VMware: Downgraded To Underperform, $15 Target At Merrill/BAC
Merrill is lowering their target on VMW from $31 to $15 based on 15x new CY09 EPS of $1.00 (vs. old $1.12), -5% y/y. The target equates to ~7x EV/ 4Q08 maintenance revenue run rate, in-line with ORCL. The new EPS of $1.00 is based on 10% decline in license revs and +70bps OM. The 15x multiple is a 25% premium to large cap software (ORCL and SAP) that have comparable license decline and modest EPS growth.
Q4:08 results in line but implied C09 guidance negative surprise
License revs of $314.8mn (+11% y/y) were in-line. However, ex-EA (enterprise agreements) and license backlog, license growth of an estimated 5% is muted for a seasonally strong Q. Implied license growth in upcoming seasonally slow Q109 is -11%, leading to -11% for the year under normal seasonality vs. +15% previously. Economic headwinds could make it tougher to win EAs (peaked at 23% of Q408 bookings, key license driver) which has been winding up growth recently. Unwinding to reasonable level could dampen near term growth.
Notablecalls: Would not be surprised to see VMW trade below $21 level today, possibly closer to $20 level. What this market hates the most is companies not giving guidance. Thats what VMW did.h
The above story is the opinion of the author only and it does not reflect
iStockAnalyst opinion. Further, the author is not personally advising you
regarding the suitability of the story for your investment needs. In no event
iStockAnalyst will be liable for any loss or damage including without
limitation, indirect or consequential loss or damage, or any loss or damage
whatsoever arising from or arising out of, or in connection with the use of this
information. Please consult your investment advisor before making any investment
decision.