-
Q2 revenues increase 12% on 7% unit growth
-
Year-to-date earnings per share increases 19%
-
Trained sales staff increases 15%
Administaff, Inc. (NYSE:ASF), a leading provider of human resources
services for small and medium-sized businesses, today announced results
for the second quarter and six months ended June 30, 2008. The company
reported 2008 second quarter net income of $11.0 million, or $0.43
diluted earnings per share. For the six months ended June 30, 2008, the
company reported net income of $24.1 million, or $0.94 diluted earnings
per share.
Second Quarter Results
Revenues for the second quarter of 2008 increased 11.6% over the 2007
period to $420.5 million, due to a 7.2% increase in the average number
of worksite employees paid per month and a 4.1% increase in revenues per
worksite employee per month.
“Solid execution over the first half of the
year has allowed us to make investments in our sales expansion and
product and service enhancements while achieving strong profitability,”
said Paul J. Sarvadi, Administaff chairman and chief executive officer. “These
investments, which include a 15% increase in trained sales staff, should
allow us to continue to grow in the current economic environment and to
accelerate our growth rate as the economy improves.”
Gross profit increased 7.1% to $84.1 million from $78.5 million in the
second quarter of 2007. The 2007 period included a $3.3 million
administrative fee credit negotiated under the current three-year
contract with UnitedHealthcare. The gross profit increase, excluding
this credit, was 11.8%.
Operating expenses for the quarter increased 13.9% to $68.5 million, and
included expenses associated with the company’s
sales expansion, development of its middle-market sales and service
initiative, development of HRTools software products, and integration of
its second quarter acquisition of USDatalink, an employment screening
services company.
As a result of these investments and last year’s
administrative fee credit, operating income for the second quarter of
2008 decreased 15.0% to $15.6 million, with an average operating income
per worksite employee per month of $45 compared to $56 in the 2007
period. The administrative fee credit added $10 in the 2007 period.
Year-to-Date Results
Year-to-date revenues were $876.5 million, an 11.7% increase over the
2007 period, due to a 7.7% increase in the average number of worksite
employees paid per month and a 3.8% increase in revenues per worksite
employee per month. Gross profit for the six months ended June 30, 2008
increased 16.5% to $170.7 million. The average gross profit per worksite
employee per month increased 8.3% over the 2007 period.
Year-to-date operating expenses increased 16.0% to $137.1 million. On a
per worksite employee per month basis, operating expenses increased 7.6%
over the 2007 period. The resulting operating income for the six months
ended June 30, 2008, was $33.6 million compared to $28.3 million in the
2007 period.
EBITDA for the first half of the year increased 8.7% over 2007 to $45.4
million. During the period, the company returned $22.2 million to
shareholders, including share repurchases of $16.5 million and dividends
of $5.7 million.
“A 19% increase in earnings per share on 12%
revenue growth through the first half of this year further confirms the
strength of our business model, even in a tough economic climate,”
said Douglas S. Sharp, senior vice president of finance, chief financial
officer and treasurer. “These results
demonstrate our ability to invest for the long term while continuing to
increase profitability.”
Administaff will be hosting a conference call today at 10 a.m. EDT to
discuss these results, give guidance for the third quarter and full year
2008, and answer questions from investment analysts. To listen in, call
866-770-7146 and use passcode 63181769. The call will also be webcast at http://www.administaff.com/investor_relations.
The conference call script and company guidance will be available at the
same Web site later today. A replay of the conference call will be
available at 888-286-8010, passcode 24261941, for two weeks after the
call. The webcast will be archived for one year.
Administaff is the nation’s leading
professional employer organization (PEO), serving as a full-service
human resources department that provides small and medium-sized
businesses with administrative relief, big-company benefits, reduced
liabilities and a systematic way to improve productivity. The company
operates 49 sales offices in 24 major markets. For additional
information, visit Administaff’s Web site at http://www.administaff.com.
The statements contained herein that are not historical facts are
forward-looking statements within the meaning of the federal securities
laws (Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934). You can identify such
forward-looking statements by the words “expects,”
“intends,” “plans,”
“projects,” “believes,”
“estimates,” “likely,”
“possibly,” “probably,”
“goal,” “objective,”
“target,” “assume,”
“outlook,” “guidance,”
“predicts,” “appears,”
“indicator” and
similar expressions. Forward-looking statements involve a number of
risks and uncertainties. In the normal course of business, Administaff,
Inc., in an effort to help keep our stockholders and the public informed
about our operations, may from time to time issue such forward-looking
statements, either orally or in writing. Generally, these statements
relate to business plans or strategies, projected or anticipated
benefits or other consequences of such plans or strategies, or
projections involving anticipated revenues, earnings, unit growth,
profit per worksite employee, pricing, operating expenses or other
aspects of operating results. We base the forward-looking
statements on our current expectations, estimates and projections. These
statements are not guarantees of future performance and involve risks
and uncertainties that we cannot predict. In addition, we have based
many of these forward-looking statements on assumptions about future
events that may prove to be inaccurate. Therefore, the actual
results of the future events described in such forward-looking
statements could differ materially from those stated in such
forward-looking statements. Among the factors that could cause
actual results to differ materially are: (i) changes in general economic
conditions; (ii) regulatory and tax developments and possible adverse
application of various federal, state and local regulations; (iii)
increases in health insurance costs and workers’
compensation rates and underlying claims trends, financial solvency of
workers’ compensation carriers and other
insurers, state unemployment tax rates, liabilities for employee and
client actions or payroll-related claims, changes in the costs of
expanding into new markets, and failure to manage growth of our
operations; (iv) the effectiveness of our sales and marketing efforts;
(v) changes in the competitive environment in the PEO industry,
including the entrance of new competitors and our ability to renew or
replace client companies; (vi) our liability for worksite employee
payroll and benefits costs; and (vii) an adverse final judgment or
settlement of claims against Administaff. These factors are
discussed in further detail in Administaff’s
filings with the U.S. Securities and Exchange Commission. Any of
these factors, or a combination of such factors, could materially affect
the results of our operations and whether forward-looking statements we
make ultimately prove to be accurate.
|
Administaff, Inc.
Summary Financial Information
(in thousands, except per share amounts and statistical data)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
158,637
|
|
|
$
|
135,793
|
|
|
Restricted cash
|
|
|
34,320
|
|
|
|
35,318
|
|
|
Marketable securities
|
|
|
3,831
|
|
|
|
74,880
|
|
|
Accounts receivable
|
|
|
159,658
|
|
|
|
134,834
|
|
|
Prepaid expenses and other current assets
|
|
|
30,213
|
|
|
|
28,668
|
|
|
Income taxes receivable
|
|
|
—
|
|
|
|
3,918
|
|
|
Total current assets
|
|
|
386,659
|
|
|
|
413,411
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
78,446
|
|
|
|
77,941
|
|
|
Deposits
|
|
|
77,235
|
|
|
|
63,720
|
|
|
Other assets
|
|
|
17,537
|
|
|
|
5,579
|
|
|
Total assets
|
|
$
|
559,877
|
|
|
$
|
560,651
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,663
|
|
|
$
|
5,236
|
|
|
Payroll taxes and other payroll deductions payable
|
|
|
76,116
|
|
|
|
113,929
|
|
|
Accrued worksite employee payroll expense
|
|
|
140,201
|
|
|
|
110,406
|
|
|
Accrued health insurance costs
|
|
|
15,328
|
|
|
|
19,297
|
|
|
Accrued workers’ compensation costs
|
|
|
36,731
|
|
|
|
37,150
|
|
|
Deferred income taxes
|
|
|
2,790
|
|
|
|
1,066
|
|
|
Income tax payable
|
|
|
993
|
|
|
|
—
|
|
|
Other accrued liabilities
|
|
|
25,163
|
|
|
|
28,518
|
|
|
Current portion of capital leases
|
|
|
652
|
|
|
|
629
|
|
|
Total current liabilities
|
|
|
301,637
|
|
|
|
316,231
|
|
|
|
|
|
|
|
|
Long-term capital leases
|
|
|
205
|
|
|
|
537
|
|
|
Accrued workers’ compensation costs
|
|
|
43,299
|
|
|
|
39,116
|
|
|
Deferred income taxes
|
|
|
7,299
|
|
|
|
6,092
|
|
|
Total noncurrent liabilities
|
|
|
50,803
|
|
|
|
45,745
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Common stock
|
|
|
309
|
|
|
|
309
|
|
|
Additional paid-in capital
|
|
|
138,977
|
|
|
|
138,640
|
|
|
Treasury stock, cost
|
|
|
(133,572
|
)
|
|
|
(123,600
|
)
|
|
Accumulated other comprehensive income, net of tax
|
|
|
3
|
|
|
|
5
|
|
|
Retained earnings
|
|
|
201,720
|
|
|
|
183,321
|
|
|
Total stockholders’ equity
|
|
|
207,437
|
|
|
|
198,675
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
559,877
|
|
|
$
|
560,651
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
Three months ended June 30,
|
|
|
|
Six months ended June 30,
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (gross billings of $2.456 billion, $2.191 billion, $5.010
billion and $4.465 billion, less worksite employee payroll cost of
$2.036 billion, $1.814 billion, $4.133 billion and $3.681 billion,
respectively)
|
$
|
420,469
|
|
|
$
|
376,758
|
|
|
11.6
|
%
|
|
$
|
876,535
|
|
|
$
|
784,516
|
|
|
11.7
|
%
|
|
Direct costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll taxes, benefits and workers’
compensation costs
|
|
336,408
|
|
|
|
298,291
|
|
|
12.8
|
%
|
|
|
705,867
|
|
|
|
637,982
|
|
|
10.6
|
%
|
|
Gross profit
|
|
84,061
|
|
|
|
78,467
|
|
|
7.1
|
%
|
|
|
170,668
|
|
|
|
146,534
|
|
|
16.5
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and payroll taxes
|
|
37,427
|
|
|
|
33,076
|
|
|
13.2
|
%
|
|
|
74,406
|
|
|
|
65,121
|
|
|
14.3
|
%
|
|
Stock-based compensation
|
|
2,908
|
|
|
|
2,435
|
|
|
19.4
|
%
|
|
|
5,293
|
|
|
|
3,743
|
|
|
41.4
|
%
|
|
General and administrative expenses
|
|
16,923
|
|
|
|
14,276
|
|
|
18.5
|
%
|
|
|
35,662
|
|
|
|
30,222
|
|
|
18.0
|
%
|
|
Commissions
|
|
3,274
|
|
|
|
2,704
|
|
|
21.1
|
%
|
|
|
6,368
|
|
|
|
5,623
|
|
|
13.2
|
%
|
|
Advertising
|
|
4,158
|
|
|
|
3,958
|
|
|
5.1
|
%
|
|
|
7,936
|
|
|
|
6,060
|
|
|
31.0
|
%
|
|
Depreciation and amortization
|
|
3,799
|
|
|
|
3,704
|
|
|
2.6
|
%
|
|
|
7,445
|
|
|
|
7,424
|
|
|
0.3
|
%
|
|
Total operating expenses
|
|
68,489
|
|
|
|
60,153
|
|
|
13.9
|
%
|
|
|
137,110
|
|
|
|
118,193
|
|
|
16.0
|
%
|
|
Operating income
|
|
15,572
|
|
|
|
18,314
|
|
|
(15.0
|
)%
|
|
|
33,558
|
|
|
|
28,341
|
|
|
18.4
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
1,876
|
|
|
|
2,987
|
|
|
(37.2
|
)%
|
|
|
4,383
|
|
|
|
5,984
|
|
|
(26.8
|
)%
|
|
Other, net
|
|
(7
|
)
|
|
|
(29
|
)
|
|
(75.9
|
)%
|
|
|
(40
|
)
|
|
|
(52
|
)
|
|
(23.1
|
)%
|
|
Income before income tax expense
|
|
17,441
|
|
|
|
21,272
|
|
|
(18.0
|
)%
|
|
|
37,901
|
|
|
|
34,273
|
|
|
10.6
|
%
|
|
Income tax expense
|
|
6,454
|
|
|
|
7,627
|
|
|
(15.4
|
)%
|
|
|
13,758
|
|
|
|
12,235
|
|
|
12.4
|
%
|
|
Net income
|
$
|
10,987
|
|
|
$
|
13,645
|
|
|
(19.5
|
)%
|
|
$
|
24,143
|
|
|
$
|
22,038
|
|
|
9.6
|
%
|
|
Diluted net income per share of common stock
|
$
|
0.43
|
|
|
$
|
0.50
|
|
|
(14.0
|
)%
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
19.0
|
%
|
|
Diluted weighted average common shares outstanding
|
|
25,785
|
|
|
|
27,517
|
|
|
|
|
|
25,770
|
|
|
|
27,845
|
|
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
Six months ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of worksite employees paid per month
|
|
|
116,149
|
|
|
108,336
|
|
7.2
|
%
|
|
|
114,845
|
|
|
106,609
|
|
7.7
|
%
|
|
Revenues per worksite employee per month (1)
|
|
$
|
1,207
|
|
$
|
1,159
|
|
4.1
|
%
|
|
$
|
1,272
|
|
$
|
1,226
|
|
3.8
|
%
|
|
Gross profit per worksite employee per month
|
|
|
241
|
|
|
241
|
|
—
|
|
|
|
248
|
|
|
229
|
|
8.3
|
%
|
|
Operating expenses per worksite employee per month
|
|
|
197
|
|
|
185
|
|
6.5
|
%
|
|
|
199
|
|
|
185
|
|
7.6
|
%
|
|
Operating income per worksite employee per month
|
|
|
45
|
|
|
56
|
|
(19.6
|
)%
|
|
|
49
|
|
|
44
|
|
11.4
|
%
|
|
Net income per worksite employee per month
|
|
|
32
|
|
|
42
|
|
(23.8
|
)%
|
|
|
35
|
|
|
34
|
|
2.9
|
%
|
|
(1)
|
|
Gross billings of $7,049, $6,741, $7,270 and $6,981 per worksite
employee per month, less payroll cost of $5,842, $5,582, $5,998 and
$5,755 per worksite employee per month, respectively.
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
GAAP to Non-GAAP Reconciliation Tables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
Six months ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost (GAAP)
|
|
$
|
2,035,626
|
|
$
|
1,814,103
|
|
12.2
|
%
|
|
$
|
4,133,215
|
|
$
|
3,680,862
|
|
12.3
|
%
|
|
Less: Bonus payroll cost
|
|
|
111,393
|
|
|
120,779
|
|
(7.8
|
)%
|
|
|
345,918
|
|
|
356,774
|
|
(3.0
|
)%
|
|
Non-bonus payroll cost
|
|
$
|
1,924,233
|
|
$
|
1,693,324
|
|
13.6
|
%
|
|
$
|
3,787,297
|
|
$
|
3,324,088
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost per worksite employee (GAAP)
|
|
$
|
5,842
|
|
$
|
5,582
|
|
4.7
|
%
|
|
$
|
5,998
|
|
$
|
5,755
|
|
4.2
|
%
|
|
Less: Bonus payroll cost per worksite employee
|
|
|
320
|
|
|
372
|
|
(14.0
|
)%
|
|
|
502
|
|
|
558
|
|
(10.0
|
)%
|
|
Non-bonus payroll cost per worksite employee
|
|
$
|
5,522
|
|
$
|
5,210
|
|
6.0
|
%
|
|
$
|
5,496
|
|
$
|
5,197
|
|
5.8
|
%
|
Non-bonus payroll cost represents payroll cost excluding the impact of
bonus payrolls paid to the company’s worksite
employees. Bonus payroll cost varies from period to period, but has no
direct impact to the company’s ultimate
workers’ compensation costs under the current
program. As a result, Administaff management refers to non-bonus payroll
cost in analyzing, reporting and forecasting the company’s
workers’ compensation costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,143
|
|
|
|
$
|
22,038
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
61
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,758
|
|
|
|
|
12,235
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,445
|
|
|
|
|
7,424
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
45,385
|
|
|
|
$
|
41,758
|
EBITDA represents net income computed in accordance with generally
accepted accounting principles (“GAAP”),
plus interest expense, income tax expense, depreciation and amortization
expense. Administaff management believes EBITDA is often a useful
measure of the company’s operating
performance, as it allows for additional analysis of the company’s
operating results separate from the impact of taxes and capital and
financing transactions on earnings.
Non-bonus payroll and EBITDA are not financial measures prepared in
accordance with GAAP and may be different from similar measures used by
other companies. Non-bonus payroll and EBITDA should not be considered
as a substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP. Administaff includes non-bonus payroll
and EBITDA in this press release because the company believes they are
useful to investors in allowing for greater transparency related to the
costs incurred under the company’s workers’
compensation program and the company’s
operating performance during the periods presented. Investors are
encouraged to review the reconciliation of the non-GAAP financial
measures used in this press release to their most directly comparable
GAAP financial measures as provided in the tables above.
Administaff, Inc.
Investor Relations Contact:
Vice
President, Finance
Chief Financial Officer and Treasurer
Douglas
S. Sharp, 281-348-3232
Douglas_Sharp@Administaff.com
or
News
Media Contact:
Managing Director, Marketing
and
Corporate Communications
Jason Cutbirth, 281-312-3085
Jason_Cutbirth@Administaff.com