Announces a 25% Increase in Second Quarter Free Cash Flow
Announces Third Quarter Dividend
Entercom Communications Corp. (NYSE:ETM) today reported financial
results for the quarter ended June 30, 2008.
Second Quarter Highlights
-
Free cash flow increased 25% to $32.6 million.
-
Adjusted net income per share increased 16% from $0.38 to $0.44.
-
In the second quarter, the Company recorded a non-cash pre-tax
intangible impairment charge of $184.6 million ($112.1 million net of
tax). Including this charge, the Company reported a net loss of $2.60
per share.
-
EBITDA and station operating income each decreased 2%.
-
Net revenues decreased 1% to $123.8 million and station operating
expenses decreased slightly to $73.8 million.
-
Same station net revenues decreased 2%, same station operating
expenses decreased 2% and same station operating income decreased 3%.
Today, the Company announced that the Board of Directors has approved a
quarterly dividend of $0.10 per share payable on September 26, 2008 to
shareholders of record as of September 12, 2008.
David J. Field, President and Chief Executive Officer stated: “I
am pleased to report that Entercom achieved strong growth in both free
cash flow and adjusted net income per share during the quarter. And, in
the face of difficult and deteriorating general economic conditions that
have significantly impacted earnings from a broad range of
consumer-facing businesses, I am also very pleased by Entercom’s
second quarter operating results. Third quarter results will reflect
declining business fundamentals, but looking ahead, radio broadcasting
is well positioned for resumed growth. Radio listenership in the U.S.
reached an all-time record this past year and radio is the most
cost-effective major advertising medium in the nation.”
Additional Information
The Company’s growth in free cash flow for the
second quarter was driven by a significant reduction in interest expense
and TBA fees over the prior year.
During the quarter, Entercom recognized $3.3 million in other income
from an insurance recovery related to Hurricane Katrina. The Company
does not expect additional recoveries from its insurers related to this
event.
In connection with its annual evaluation of goodwill, the Company
recorded a $184.6 million non-cash impairment charge in the Company’s
Denver, Greenville, Indianapolis and Memphis markets.
During 2008, Entercom entered into interest rate hedging transactions on
approximately 70% of the Company’s floating
rate debt. During the second quarter of 2008, the Company also
repurchased at a discount $10.8 million of its 7.625% Senior
Subordinated Notes due in 2014. Entercom’s
leverage ratio as defined in its credit agreement declined to 5.4x at
the end of the period.
During the second quarter of 2008, the Company repurchased 1.3 million
shares of common stock for $13.3 million.
The weighted average diluted shares for the quarter were 37.0 million.
As of June 30, 2008, the Company had $5.5 million in cash and cash
equivalents, $811.2 million of Senior Debt and $108.3 million of Senior
Subordinated Notes due in 2014.
On July 14, 2008, Entercom completed the sale of three stations in the
Rochester, New York market to Stevens Media Group for $13.3 million.
Stevens Media had operated these stations under a time brokerage
agreement (“TBA”)
since May 1, 2008. The Company continues to own five stations in this
market.
Third Quarter Guidance
Based on the current business outlook, the Company expects third quarter
net revenues to be down by high single digits as compared to the prior
year period. Station operating expenses should decline by approximately
1% as compared to the prior year period.
For purposes of same station comparisons, 2007 third quarter net
revenues were $124.4 million and operating expenses were $72.5 million.
Additional information and a reconciliation of same station results are
available on the Company’s website at www.entercom.com.
Earnings Conference Call and Company
Information
Entercom will hold a conference call regarding the quarterly earnings
release on August 4, 2008 at 10:00 AM Eastern Time. The public may
access the conference call by dialing 888-889-0278 (passcode: Entercom).
A replay of the conference call will be available through August 11,
2008 and can be accessed by dialing 888-566-0649. The replay will also
be available on the Company’s website: www.entercom.com.
Entercom Communications Corp. is one of the five largest radio
broadcasting companies in the United States, with a nationwide portfolio
of 110 stations in 23 markets, including San Francisco, Boston, Seattle,
Denver, Portland, Sacramento and Kansas City.
Known for developing unique and highly successful, locally programmed
stations, Entercom is home to some of radio’s
most distinguished brands and compelling personalities. The Company is
also the radio broadcast partner of the Boston Red Sox, Boston Celtics,
Kansas City Royals, New Orleans Saints and Buffalo Sabres.
Entercom focuses on creating effective integrated marketing solutions
for its customers that incorporate the Company’s
audio, digital and experiential assets. Additionally, the Company has a
long-standing commitment to responsible corporate citizenship and
environmental stewardship. Entercom stations play a vital, hands-on role
in improving their communities, providing over $100 million in annual
support for local charitable organizations.
The Company’s radio stations have received
numerous awards, including multiple Edward R. Murrow Awards for
excellence in broadcast journalism and National Association of
Broadcasters (NAB) Marconi Awards for excellence in radio broadcasting.
In 2007, Forbes magazine named Entercom one of America’s
“Most Trustworthy Companies.”
For more information, please visit www.entercom.com.
Certain Definitions
All references to per share data, unless stated otherwise, are presented
as per diluted share. All references to station operating expenses and
corporate general and administrative expenses are exclusive of non-cash
compensation expense, unless stated otherwise. All references to shares
outstanding, unless stated otherwise, are presented to exclude unvested
restricted stock units.
Station operating income consists of operating income before
depreciation and amortization, time brokerage agreement fees, corporate
general and administrative expenses, non-cash compensation expense
(which is otherwise included in station operating expenses), impairment
loss and gain or loss on sale or disposition of assets.
EBITDA consists of income (loss) from continuing operations,
adjusted to exclude: income taxes (benefit), total other expense,
depreciation and amortization, time brokerage agreement fees, non-cash
compensation expense (which is otherwise included in station operating
expenses and corporate G&A expenses), impairment loss and gain or loss
on sale or disposition of assets.
Free cash flow consists of operating income (loss): (i) plus
depreciation and amortization, non-cash compensation expense (which is
otherwise included in station operating expenses and corporate general
and administrative expenses), impairment loss and income from
discontinued operations before income taxes, depreciation and
amortization expense and impairment loss; and (ii) less net interest
expense (excluding amortization of deferred financing costs), gains
(loss) on sale of assets, taxes paid and capital expenditures.
Adjusted Net Income consists of net income (loss) adjusted to
exclude: (i) income (loss) from discontinued operations; (ii) gain/loss
on sale of assets, derivative instruments and investments; (iii)
non-cash compensation expense; (iv) other income; (v) loss on
impairment; and (vi) gain/loss on early extinguishment of debt. For
purposes of comparison, income taxes are reflected at the expected
statutory federal and state tax rate of 42% without discrete items of
tax.
Adjusted net income per share: includes any dilutive equivalent
shares when not anti-dilutive.
Same station operating data is computed by comparing the
performance of stations operated by the Company throughout the relevant
period to the comparable performance in the prior year’s
corresponding period.
Non-GAAP Financial Measures
It is important to note that station operating income, same
station net revenues, same station operating expenses, same
station operating income, EBITDA, adjusted net income, adjusted
net income per share and free cash flow are not measures of
performance or liquidity calculated in accordance with generally
accepted accounting principles (“GAAP”).
Management believes that these measures are useful as a way to evaluate
the Company and the means for management to evaluate our radio stations’
performance and operations. Management believes that these measures are
useful to an investor in evaluating our performance because they are
widely used in the broadcast industry as a measure of a radio company’s
operating performance.
Certain adjusted non-GAAP financial measures are presented in this
release (i.e., adjusted net income and adjusted net income per share).
The adjustments exclude gain/loss on sale of assets, derivative
instruments, and investments; non-cash compensation expense, other
income, impairment loss and loss on early extinguishment of debt.
Management believes these adjusted non-GAAP measures provide useful
information to Management and investors by excluding certain income,
expenses and gains and losses that may not be indicative of the Company’s
core operating and financial results. Similarly, Management believes
these adjusted measures are a useful performance measure because certain
items included in the calculation of net income (loss) may either mask
or exaggerate trends in the Company’s ongoing
operating performance. Further, the reconciliations corresponding to
these adjusted measures, by identifying the individual adjustments,
provide a useful mechanism for investors to consider these adjusted
measures with some or all of the identified adjustments.
Management uses these Non-GAAP financial measures on an ongoing basis to
help track and assess the Company's financial performance. You, however,
should not consider non-GAAP measures in isolation or as substitutes for
net income (loss), operating income, or any other measure for
determining our operating performance that is calculated in accordance
with generally accepted accounting principles. These non-GAAP measures
are not necessarily comparable to similarly titled measures employed by
other companies. The accompanying financial tables provide
reconciliations to the nearest GAAP measure of all non-GAAP measures
provided in this release.
Note Regarding Forward-Looking
Statements
The information in this news release is being widely disseminated in
accordance with the Securities and Exchange Commission's Regulation FD.
This news announcement contains certain forward-looking statements that
are based upon current expectations and certain unaudited pro forma
information that is presented for illustrative purposes only and
involves certain risks and uncertainties within the meaning of the U.S.
Private Securities Litigation Reform Act of 1995. Additional information
and key risks are described in the Company’s
filings on Forms 8-K, 10-Q and 10-K with the Securities and Exchange
Commission. Readers should note that these statements might be impacted
by several factors including changes in the economic and regulatory
climate and the business of radio broadcasting, in general. The
unaudited pro forma information and same station operating data reflect
adjustments and are presented for comparative purposes only and do not
purport to be indicative of what has occurred or indicative of future
operating results or financial position. Accordingly, the Company’s
actual performance may differ materially from those stated or implied
herein. The Company assumes no obligation to publicly update or revise
any unaudited pro forma or forward-looking statements.
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2008
|
|
|
|
|
|
|
|
|
|
Earnings Release
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERCOM COMMUNICATIONS CORP.
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
(amounts in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
$123,780
|
|
$125,001
|
|
$219,170
|
|
$224,855
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Expenses (Excluding Non-Cash Compensation
Expense)
|
|
73,795
|
|
73,871
|
|
137,502
|
|
141,564
|
|
Station Operating Expenses - Non-Cash Compensation Expense
|
|
730
|
|
949
|
|
1,113
|
|
1,468
|
|
Corporate G & A Expenses (Excluding Non-Cash Compensation Expense)
|
|
5,605
|
|
5,918
|
|
10,750
|
|
12,286
|
|
Corporate G & A Expenses - Non-Cash Compensation Expense
|
|
1,415
|
|
1,784
|
|
4,605
|
|
3,116
|
|
Depreciation And Amortization
|
|
5,533
|
|
3,955
|
|
11,535
|
|
8,039
|
|
Loss On Impairment
|
|
184,587
|
|
45,353
|
|
184,587
|
|
45,353
|
|
Net Time Brokerage Agreement Fees (Income)
|
|
(45)
|
|
3,459
|
|
(143)
|
|
7,499
|
|
Net (Gain) Loss On Sale Or Disposition of Assets
|
|
22
|
|
(537)
|
|
(9,999)
|
|
(419)
|
|
Total Operating Expenses
|
|
271,642
|
|
134,752
|
|
339,950
|
|
218,906
|
|
Operating Income (Loss)
|
|
(147,862)
|
|
(9,751)
|
|
(120,780)
|
|
5,949
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense (Income) Items:
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
10,846
|
|
12,552
|
|
24,410
|
|
24,592
|
|
Net (Gain) Loss On Early Extinguishment Of Debt
|
|
(615)
|
|
458
|
|
(2,384)
|
|
458
|
|
Interest And Dividend Income
|
|
(188)
|
|
(154)
|
|
(267)
|
|
(338)
|
|
Other Income
|
|
(3,256)
|
|
-
|
|
(3,256)
|
|
-
|
|
Net Gain On Derivative Instruments
|
|
-
|
|
(77)
|
|
(34)
|
|
(107)
|
|
Net (Gain) Loss On Investments
|
|
135
|
|
(147)
|
|
211
|
|
(222)
|
|
Total Other Expense
|
|
6,922
|
|
12,632
|
|
18,680
|
|
24,383
|
|
|
|
|
|
|
|
|
|
|
|
Loss From Continuing Operations Before Income Tax Benefit
|
|
(154,784)
|
|
(22,383)
|
|
(139,460)
|
|
(18,434)
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit
|
|
(58,491)
|
|
(9,875)
|
|
(52,336)
|
|
(8,272)
|
|
Income Taxes From Change In State Income Tax Rates
|
|
-
|
|
-
|
|
-
|
|
2,910
|
|
Total Income Tax Benefit
|
|
(58,491)
|
|
(9,875)
|
|
(52,336)
|
|
(5,362)
|
|
|
|
|
|
|
|
|
|
|
|
Loss From Continuing Operations
|
|
(96,293)
|
|
(12,508)
|
|
(87,124)
|
|
(13,072)
|
|
Income (Loss) From Discontinued Operations, Net Of Income Taxes
(Benefit)
|
|
(33)
|
|
11
|
|
(3,977)
|
|
11
|
|
Net Loss
|
|
$(96,326)
|
|
$(12,497)
|
|
$(91,101)
|
|
$(13,061)
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share - Basic And Diluted
|
|
|
|
|
|
|
|
|
|
Loss From Continuing Operations
|
|
$(2.60)
|
|
$(0.32)
|
|
$(2.34)
|
|
$(0.33)
|
|
Income (Loss) From Discontinued Operations, Net Of Income Taxes
(Benefit)
|
|
-
|
|
-
|
|
(0.10)
|
|
-
|
|
Loss Per Share - Basic & Diluted
|
|
$(2.60)
|
|
$(0.32)
|
|
$(2.44)
|
|
$(0.33)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Common Shares Outstanding - Basic And Diluted
|
|
36,966
|
|
38,821
|
|
37,305
|
|
39,102
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
$1,471
|
|
$3,553
|
|
$4,498
|
|
$6,830
|
|
Income Taxes Paid
|
|
$21
|
|
$165
|
|
$22
|
|
$339
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE SHEET DATA
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Cash And Cash Equivalents
|
|
|
|
|
|
$5,506
|
|
$11,326
|
|
Working Capital
|
|
|
|
|
|
76,194
|
|
89,829
|
|
Total Assets
|
|
|
|
|
|
1,698,805
|
|
1,707,421
|
|
Senior Debt
|
|
|
|
|
|
811,208
|
|
580,231
|
|
7.625% Senior Subordinated Notes
|
|
|
|
|
|
108,254
|
|
150,000
|
|
Total Shareholders' Equity
|
|
|
|
|
|
546,148
|
|
689,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER FINANCIAL DATA
|
|
Three Months Ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared And Paid Per Common Share
|
|
$0.10
|
|
$0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Station Computations:
|
|
|
|
|
|
|
|
|
|
Net Revenues - Reconciliation Of Same Station Net Revenues To GAAP:
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
$123,780
|
|
$125,001
|
|
|
|
|
|
Net Acquisitions And Divestitures Of Radio Stations
|
|
-
|
|
1,639
|
|
|
|
|
|
Same Station Net Revenues
|
|
$123,780
|
|
$126,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Expenses - Reconciliation Of Same Station
Operating Expenses To GAAP:
|
|
|
|
|
|
|
|
|
|
Station Operating Expenses
|
|
$74,525
|
|
$74,820
|
|
|
|
|
|
Non-Cash Compensation Expense Included In Station Operating Expense
|
|
(730)
|
|
(949)
|
|
|
|
|
|
Station Operating Expenses Excluding Non-Cash Compensation Expense
|
|
73,795
|
|
73,871
|
|
|
|
|
|
Net Acquisitions And Divestitures Of Radio Stations
|
|
-
|
|
1,415
|
|
|
|
|
|
Same Station Operating Expenses
|
|
$73,795
|
|
$75,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of GAAP Operating
Loss To Station Operating Income And Same Station Operating Income:
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
$(147,862)
|
|
$(9,751)
|
|
|
|
|
|
Corporate G & A Expenses (Excluding Non-Cash Compensation Expense)
|
|
5,605
|
|
5,918
|
|
|
|
|
|
Corporate G & A Expenses - Non-Cash Compensation Expense
|
|
1,415
|
|
1,784
|
|
|
|
|
|
Station Operating Expenses - Non-Cash Compensation Expense
|
|
730
|
|
949
|
|
|
|
|
|
Depreciation And Amortization
|
|
5,533
|
|
3,955
|
|
|
|
|
|
Loss On Impairment
|
|
184,587
|
|
45,353
|
|
|
|
|
|
Net Time Brokerage Agreement Fees (Income)
|
|
(45)
|
|
3,459
|
|
|
|
|
|
Net (Gain) Loss On Sale Or Disposition of Assets
|
|
22
|
|
(537)
|
|
|
|
|
|
Station Operating Income
|
|
49,985
|
|
51,130
|
|
|
|
|
|
Net Acquisitions And Divestitures Of Radio Stations
|
|
-
|
|
224
|
|
|
|
|
|
Same Station Operating Income
|
|
$49,985
|
|
$51,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of GAAP Loss from
Continuing Operations to EBITDA
|
|
|
|
|
|
|
|
|
|
Loss From Continuing Operations
|
|
$(96,293)
|
|
$(12,508)
|
|
|
|
|
|
Income Tax Benefit
|
|
(58,491)
|
|
(9,875)
|
|
|
|
|
|
Total Other Expense
|
|
6,922
|
|
12,632
|
|
|
|
|
|
Corporate G & A Expenses - Non-Cash Compensation Expense
|
|
1,415
|
|
1,784
|
|
|
|
|
|
Station Operating Expenses - Non-Cash Compensation Expense
|
|
730
|
|
949
|
|
|
|
|
|
Depreciation and Amortization
|
|
5,533
|
|
3,955
|
|
|
|
|
|
Loss On Impairment
|
|
184,587
|
|
45,353
|
|
|
|
|
|
Net Time Brokerage Agreement Fees (Income)
|
|
(45)
|
|
3,459
|
|
|
|
|
|
Net (Gain) Loss On Sale Or Disposition of Assets
|
|
22
|
|
(537)
|
|
|
|
|
|
EBITDA
|
|
$44,380
|
|
$45,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of GAAP Loss From
Continuing Operations To Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
Loss From Continuing Operations
|
|
$(96,293)
|
|
$(12,508)
|
|
|
|
|
|
Depreciation And Amortization
|
|
5,533
|
|
3,955
|
|
|
|
|
|
Loss On Impairment
|
|
184,587
|
|
45,353
|
|
|
|
|
|
Deferred Financing Costs Included In Interest Expense
|
|
414
|
|
412
|
|
|
|
|
|
Non-Cash Compensation Expense
|
|
2,145
|
|
2,733
|
|
|
|
|
|
Net (Gain) Loss On Sale Or Disposition Of Assets
|
|
22
|
|
(537)
|
|
|
|
|
|
Net Gain On Derivative Instruments
|
|
-
|
|
(77)
|
|
|
|
|
|
Net (Gain) Loss On Investments
|
|
135
|
|
(147)
|
|
|
|
|
|
Net (Gain) Loss On Early Extinguishment Of Debt
|
|
(615)
|
|
458
|
|
|
|
|
|
Other Income
|
|
(3,256)
|
|
-
|
|
|
|
|
|
Income Tax Benefit
|
|
(58,491)
|
|
(9,875)
|
|
|
|
|
|
Capital Expenditures
|
|
(1,471)
|
|
(3,553)
|
|
|
|
|
|
Income Taxes Paid
|
|
(21)
|
|
(165)
|
|
|
|
|
|
Income (Loss) From Discontinued Operations, Before Income Taxes, D
&A Expense And Impairment Loss
|
|
(53)
|
|
25
|
|
|
|
|
|
Free Cash Flow
|
|
$32,636
|
|
$26,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of GAAP Operating
Loss To Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
$(147,862)
|
|
$(9,751)
|
|
|
|
|
|
Depreciation and Amortization
|
|
5,533
|
|
3,955
|
|
|
|
|
|
Loss On Impairment
|
|
184,587
|
|
45,353
|
|
|
|
|
|
Non-Cash Compensation Expense
|
|
2,145
|
|
2,733
|
|
|
|
|
|
Interest Expense, Net of Interest And Dividend Income And Deferred
Financing Costs
|
|
(10,244)
|
|
(11,986)
|
|
|
|
|
|
Capital Expenditures
|
|
(1,471)
|
|
(3,553)
|
|
|
|
|
|
Net (Gain) Loss On Sale Or Disposition Of Assets
|
|
22
|
|
(537)
|
|
|
|
|
|
Income Taxes Paid
|
|
(21)
|
|
(165)
|
|
|
|
|
|
Income (Loss) From Discontinued Operations, Before Income Taxes, D
&A Expense And Impairment Loss
|
|
(53)
|
|
25
|
|
|
|
|
|
Free Cash Flow
|
|
$32,636
|
|
$26,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of GAAP Net Loss
To Adjusted Net Income
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$(96,326)
|
|
$(12,497)
|
|
|
|
|
|
Income (Loss) From Discontinued Operations, Net Of Income Taxes
(Benefit)
|
|
(33)
|
|
11
|
|
|
|
|
|
Income Tax Benefit
|
|
(58,491)
|
|
(9,875)
|
|
|
|
|
|
Loss From Continuing Operations Before Income Taxes
|
|
(154,784)
|
|
(22,383)
|
|
|
|
|
|
Loss On Impairment
|
|
184,587
|
|
45,353
|
|
|
|
|
|
Net (Gain) Loss on Sale Or Disposal Of Assets
|
|
22
|
|
(537)
|
|
|
|
|
|
Net Gain On Derivative Instruments
|
|
-
|
|
(77)
|
|
|
|
|
|
Net (Gain) Loss On Investments
|
|
135
|
|
(147)
|
|
|
|
|
|
Net (Gain) Loss On Extinguishment Of Debt
|
|
(615)
|
|
458
|
|
|
|
|
|
Other Income
|
|
(3,256)
|
|
-
|
|
|
|
|
|
Non-Cash Compensation Expense
|
|
2,145
|
|
2,733
|
|
|
|
|
|
Adjusted Income Before Income Taxes
|
|
28,234
|
|
25,400
|
|
|
|
|
|
Income Taxes
|
|
11,858
|
|
10,668
|
|
|
|
|
|
Adjusted Net Income
|
|
$16,376
|
|
$14,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Common Shares Outstanding - Diluted, As Reported
|
|
36,966
|
|
38,821
|
|
|
|
|
|
Weighted Common Shares Outstanding - Diluted (Adjustment Required
As Not Anti-Dilutive)
|
|
7
|
|
332
|
|
|
|
|
|
Weighted Common Shares Outstanding - Diluted
|
|
36,973
|
|
39,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income Per Share - Diluted
|
|
$0.44
|
|
$0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRIOR YEAR'S DATA
|
|
|
|
|
|
|
|
|
|
Third Quarter 2007 As Reported
And Same Station
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
|
|
|
|
|
|
|
|
|
|
Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
September
|
|
|
|
|
|
|
|
|
|
30, 2007
|
|
|
|
|
|
Reconciliation Of GAAP Net
Revenues To Same Station Net Revenues:
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
|
|
$122,946
|
|
|
|
|
|
Net Acquisitions And Divestitures Of Radio Stations
|
|
|
|
1,409
|
|
|
|
|
|
Same Station Net Revenues
|
|
|
|
$124,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation Of GAAP Station
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
Station Operating Expenses
|
|
|
|
$71,836
|
|
|
|
|
|
Non-Cash Compensation Expense Included In Station Operating
Expenses
|
|
|
|
(666)
|
|
|
|
|
|
Net Acquisitions And Divestitures Of Radio Stations
|
|
|
|
1,336
|
|
|
|
|
|
Same Station Operating Expenses
|
|
|
|
$72,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entercom Communications Corp.
Steve Fisher
Executive
Vice President-Operations and
Chief Financial Officer
610-660-5647