Valeant Pharmaceuticals International (NYSE:VRX) today announced second
quarter financial results for 2008.
Total revenue was $206.8 million in the second quarter of 2008 as
compared to $220.5 million in the second quarter of 2007. The second
quarter of 2008 included planned reductions of shipments to wholesaler
customers in the United States, Canada and Mexico of approximately $20.0
million.
North America product sales were $54.7 million in second quarter of
2008, as compared to $68.6 million in second quarter of 2007. This
decrease was due to a planned reduction in shipments to wholesaler
customers in the United States and Canada of approximately $17.0 million.
Sales in the International region in the 2008 second quarter were $45.7
million as compared to $55.8 million in the same period last year. The
second quarter of 2008 included planned wholesaler inventory reductions
in Mexico of approximately $3.0 million. The second quarter of 2007
included $9.6 million in revenue from certain subsidiaries and business
operations in Asia and Argentina, which were divested in the first half
of 2008, compared to $2.3 million in revenue from the same operations in
the second quarter of 2008.
Sales in the Europe, Middle East and Africa (EMEA) region were $91.6
million in the 2008 second quarter as compared to $77.1 million in the
same period last year, an increase primarily due to favorable currency
fluctuations of $12.6 million. Valeant recently announced an agreement
to sell a large geographic part of this region in Western and Eastern
Europe, Middle East and Africa. The retained area of Central Europe,
including Poland, comprised $41.1 million of the $91.6 million sales in
the EMEA region. Central Europe sales increased 32% in second quarter
2008 from $31.2 million in the second quarter of 2007.
Alliance revenue was $14.8 million in the 2008 second quarter as
compared to $19.0 million in the same period in 2007, due to reduced
ribavirin royalties.
The company’s gross margin on product sales,
including amortization costs, was 56% for the 2008 second quarter as
compared to 64% in the second quarter of 2007. This decrease is fully
due to the impact of $15 million of increased inventory obsolescence
charges required by strategic changes in our commercial focus away from
some products and discontinuation of others. Beginning in the second
quarter of 2008, the financial presentation of gross margins has been
changed to include amortization expenses.
Selling expense was 31% of product sales in the second quarter of 2008
as compared to 34% in the same period a year earlier. General and
administrative expenses were 22% of product sales in the 2008 second
quarter, as compared to 14% in the same period in 2007. Second quarter
G&A charges included a legal settlement of $9.0 million and a $3.2
million write-down of an investment in a Swiss biotech fund.
Research and development costs remained flat at $22.7 million in the
2008 second quarter as compared to $22.7 million reported in the same
period in 2007. This continued spending reflects the final completion of
the retigabine Phase III trial and the preparation of the New Drug
Application and Marketing Authorisation Application submissions for
retigabine.
Provision for income taxes in the 2008 second quarter was $46.9 million
as compared to a benefit of $7.5 million reported in the same period in
2007. Based on a change in Valeant’s tax
accounting elections for the repatriation of foreign earnings (APB 23),
during the second quarter of 2008, Valeant recorded a net tax charge of
$57.1 million.
Net loss from continuing operations was $73.5 million for the second
quarter of 2008, or a loss of $0.82 per diluted share as compared to net
income from continuing operations of $21.9 million, or $0.23 per diluted
share for the second quarter of 2007. Adjusted for non-GAAP items,
notably income taxes, net loss from continuing operations was $5.7
million or a loss of $0.06 per diluted share in the second quarter of
2008 as compared to net income of $14.2 million, or $0.15 per diluted
share in the second quarter of 2007. Net cash flow from continuing
operations in the second quarter was $11.6 million.
“Our financial results from this quarter, in
aggregate, are poor. However, they are largely a reflection of many of
the key components of the turnaround program, including planned
reductions in wholesaler inventory in Canada, the U.S., and Mexico;
changed commercial focus in our product portfolio; resolution of certain
litigation; restructuring costs such as severance and the sales of
operations in non-core countries,” said J.
Michael Pearson, chairman and chief executive officer. “More
importantly, we continue to make significant progress toward achieving
our 6-point action plan as demonstrated by the recent agreement for the
sale of part of our European operations, the retirement of $300 million
in senior debt, the expansion of our share repurchase program, and
headcount reduction and other cost savings initiatives begun in the
quarter.”
Conference Call and Webcast Information:
Valeant will host a conference call today at 11:00 a.m. EDT (8:00 a.m.
PDT) to discuss its 2008 second quarter results. The dial-in number to
participate on this call is (877) 295-5743, confirmation code 56788630.
International callers should dial (706) 679-0845, confirmation code
56788630. A replay will be available approximately two hours following
the conclusion of the conference call through August 18, 2008 and can be
accessed by dialing (800) 642-1687, or (706) 645-9291, confirmation code
56788630. The company will also webcast the conference call live over
the Internet. The webcast may be accessed through the investor relations
section of Valeant’s corporate Web site at www.valeant.com.
About Valeant:
Valeant Pharmaceuticals International (NYSE:VRX) is a multinational
specialty pharmaceutical company that develops and markets a broad range
of pharmaceutical products primarily in the areas of neurology and
dermatology. More information about Valeant can be found at www.valeant.com.
FORWARD-LOOKING STATEMENTS:
This press release contains forward-looking statements, including, but
not limited to, statements regarding the submission of applications for
regulatory approval and carrying out the company’s
previously announced strategic restructuring plan. These statements are
based upon the current expectations and beliefs of management and are
subject to certain risks and uncertainties that could cause actual
results to differ materially from those described in the forward-looking
statements. These risks and uncertainties include, but are not limited
to, risks and uncertainties related to the company’s
ability to consummate the sale of certain of its territories in Western
and Eastern Europe, Middle East and Africa and to realize the benefits
of its strategic restructuring plan, and other risks and uncertainties
discussed in the company’s annual report or
Form 10-K for the years ended December 31, 2007 and other filings with
the SEC. Valeant wishes to caution the reader that these factors are
among the factors that could cause actual results to differ materially
from the expectations described in the forward-looking statements.
Valeant also cautions the reader that undue reliance should not be
placed on any of the forward-looking statements, which speak only as of
the date of this release. The company undertakes no obligation to update
any of these forward-looking statements to reflect events or
circumstances after the date of this release or to reflect actual
outcomes.
NON-GAAP INFORMATION:
To supplement the consolidated financial results prepared in accordance
with generally accepted accounting principles (GAAP), the company uses
non-GAAP financial measures that exclude certain items, such as special
charges and credits, and the tax effect of such charges. Management does
not consider the excluded items part of day-to-day business or
reflective of the core operational activities of the company as they
result from transactions outside the ordinary course of business.
Management uses non-GAAP financial measures internally for strategic
decision making, forecasting future results and evaluating current
performance. By disclosing non-GAAP financial measures, management
intends to provide investors with a more meaningful, consistent
comparison of the company’s core operating
results and trends for the periods presented. Non-GAAP financial
measures are not prepared in accordance with GAAP; therefore, the
information is not necessarily comparable to other companies and should
be considered as a supplement to, not a substitute for, or superior to,
the corresponding measures calculated in accordance with GAAP.
Financial Tables, including a reconciliation of GAAP to non-GAAP
financial measures, follow.
|
Table 1
|
|
Valeant Pharmaceuticals International
|
|
Consolidated Condensed Statement of Income
|
|
For the Three and Six Months Ended June 30, 2008 and 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
(In thousands, except per share data)
|
|
2008
|
|
2007
|
|
%
Change
|
|
2008
|
|
2007
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales
|
|
$
|
191,958
|
|
|
$
|
201,587
|
|
|
-5
|
%
|
|
$
|
373,871
|
|
|
$
|
369,520
|
|
|
1
|
%
|
|
Alliance revenue (including ribavirin royalties) (a)
|
|
|
14,805
|
|
|
|
18,955
|
|
|
-22
|
%
|
|
|
27,578
|
|
|
|
55,425
|
|
|
-50
|
%
|
|
Total revenues
|
|
|
206,763
|
|
|
|
220,542
|
|
|
-6
|
%
|
|
|
401,449
|
|
|
|
424,945
|
|
|
-6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
69,479
|
|
|
|
57,614
|
|
|
21
|
%
|
|
|
124,369
|
|
|
|
104,515
|
|
|
19
|
%
|
|
Selling expenses
|
|
|
59,606
|
|
|
|
67,645
|
|
|
-12
|
%
|
|
|
123,396
|
|
|
|
126,085
|
|
|
-2
|
%
|
|
General and administrative expenses
|
|
|
41,482
|
|
|
|
28,743
|
|
|
44
|
%
|
|
|
67,588
|
|
|
|
54,858
|
|
|
23
|
%
|
|
Research and development costs
|
|
|
22,692
|
|
|
|
22,737
|
|
|
0
|
%
|
|
|
52,084
|
|
|
|
43,727
|
|
|
19
|
%
|
|
Restructuring, asset impairments and dispositions
|
|
|
17,583
|
|
|
|
6,337
|
|
|
NM
|
|
|
|
4,919
|
|
|
|
13,575
|
|
|
NM
|
|
|
Amortization expense
|
|
|
18,112
|
|
|
|
18,666
|
|
|
-3
|
%
|
|
|
36,178
|
|
|
|
36,147
|
|
|
0
|
%
|
|
|
|
|
|
|
|
228,954
|
|
|
|
201,742
|
|
|
13
|
%
|
|
|
408,534
|
|
|
|
378,907
|
|
|
8
|
%
|
|
Income (loss) from operations
|
|
|
(22,191
|
)
|
|
|
18,800
|
|
|
|
|
|
(7,085
|
)
|
|
|
46,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(4,275
|
)
|
|
|
(6,113
|
)
|
|
|
|
|
(9,048
|
)
|
|
|
(12,554
|
)
|
|
|
|
Other income (expense), net including translation and exchange
|
|
|
(137
|
)
|
|
|
1,682
|
|
|
|
|
|
(3,389
|
)
|
|
|
2,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and
minority interest
|
|
|
(26,603
|
)
|
|
|
14,369
|
|
|
|
|
|
(19,522
|
)
|
|
|
36,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
46,850
|
|
|
|
(7,511
|
)
|
|
|
|
|
54,501
|
|
|
|
899
|
|
|
|
|
Minority interest
|
|
|
2
|
|
|
|
-
|
|
|
|
|
|
4
|
|
|
|
-
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(73,455
|
)
|
|
|
21,880
|
|
|
|
|
|
(74,027
|
)
|
|
|
35,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net
|
|
|
(1,149
|
)
|
|
|
(4,966
|
)
|
|
|
|
|
8,873
|
|
|
|
(9,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(74,604
|
)
|
|
$
|
16,914
|
|
|
|
|
$
|
(65,154
|
)
|
|
$
|
26,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.82
|
)
|
|
$
|
0.23
|
|
|
|
|
$
|
(0.83
|
)
|
|
$
|
0.37
|
|
|
|
|
Discontinued operations, net
|
|
|
(0.01
|
)
|
|
|
(0.05
|
)
|
|
|
|
|
0.10
|
|
|
|
(0.09
|
)
|
|
|
|
Net income (loss)
|
|
$
|
(0.83
|
)
|
|
$
|
0.18
|
|
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.28
|
|
|
|
|
Shares used in per share computation
|
|
|
89,802
|
|
|
|
95,049
|
|
|
|
|
|
89,696
|
|
|
|
94,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.82
|
)
|
|
$
|
0.23
|
|
|
|
|
$
|
(0.83
|
)
|
|
$
|
0.37
|
|
|
|
|
Discontinued operations, net
|
|
|
(0.01
|
)
|
|
|
(0.05
|
)
|
|
|
|
|
0.10
|
|
|
|
(0.10
|
)
|
|
|
|
Net income (loss)
|
|
$
|
(0.83
|
)
|
|
$
|
0.18
|
|
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.27
|
|
|
|
|
Shares used in per share computation
|
|
|
89,802
|
|
|
|
96,154
|
|
|
|
|
|
89,696
|
|
|
|
96,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Alliance revenue for the three and six months ended June 30,
2008 relates to ribavirin royalty of $14.8 million and $27.5 million
respectively. Alliance revenue for the six months ended June 30,
2008 also includes a $0.1 million payment from an unrelated third
party for a license to certain intellectual property assets.
Alliance revenue for the three and six months ended June 30, 2007
includes ribavirin royalties of $19.0 million and $36.2 million
respectively and a $19.2 million milestone payment received from
Schering-Plough related to the out-licensing of pradefovir in the
six months ended June 30, 2007.
|
|
|
|
|
Table 2
|
|
Valeant Pharmaceuticals International
|
|
GAAP Reconciliation of Basic and Diluted Earnings Per Share
|
|
For the Three and Six Months Ended June 30, 2008 and 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
(In thousands, except per share data)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(73,455
|
)
|
|
$
|
21,880
|
|
|
$
|
(74,027
|
)
|
|
$
|
35,403
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
Professional fees related to Special Committee option investigation
(a)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
630
|
|
|
Restructuring, asset impairments and dispositions (b)
|
|
|
17,583
|
|
|
|
6,337
|
|
|
|
4,919
|
|
|
|
13,575
|
|
|
Product impairment (c)
|
|
|
85
|
|
|
|
310
|
|
|
|
85
|
|
|
|
310
|
|
|
Tax (d)
|
|
|
50,066
|
|
|
|
(14,026
|
)
|
|
|
59,727
|
|
|
|
(14,854
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from continuing operations before the above
charges
|
|
$
|
(5,721
|
)
|
|
$
|
14,501
|
|
|
$
|
(9,296
|
)
|
|
$
|
35,064
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basic EPS from continuing operations
|
|
$
|
(0.06
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted EPS from continuing operations
|
|
$
|
(0.06
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in adjusted basic per share calculation
|
|
|
89,802
|
|
|
|
95,049
|
|
|
|
89,696
|
|
|
|
94,911
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in adjusted diluted per share calculation
|
|
|
89,802
|
|
|
|
96,154
|
|
|
|
89,696
|
|
|
|
96,090
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Non-recurring professional fees relating to the investigation by
the Special Committee into stock option practices and the related
restatement of financial statements.
|
|
|
|
(b) Net restructuring, asset impairments and dispositions for the
three months ended June 30, 2008 of $17.6 million includes $6.5
million in employee related costs, $6.6 million of professional
service fees and other cash expenses, $3.8 million relating to the
divestitures of our operations in Asia and Argentina and asset
impairments of $0.7 million. The six months ended June 30, 2008,
includes a net gain on the sale of our operations in Asia of $35.9
million, offset by a loss on the sale of our operations in
Argentina of $2.7 million, employee related costs of $18.0
million, professional service fees and other cash expenses of
$11.5 million and asset impairments of $8.6 million. Restructuring
for the three and six months ended June 30, 2007 relates to the
restructuring announced in April 2006.
|
|
|
|
(c) Impairment on a certain product sold in Portugal.
|
|
|
|
(d) Tax effect for non-GAAP adjustments, including tax effects of
the APB 23 revocation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To supplement the consolidated financial results prepared in
accordance with Generally Accepted Accounting Principles (GAAP), the
company uses non-GAAP financial measures that exclude certain items,
such as special charges and credits. Management does not consider
the excluded items part of the day-to-day business or reflective of
the core operational activities of the company as they result from
transactions outside the ordinary course of business. Management
uses non-GAAP financial measures internally for strategic decision
making, forecasting future results and evaluating current
performance. Guidance is provided only on a non-GAAP basis due to
the inherent difficulty in forecasting such items.
|
|
|
|
By disclosing non-GAAP financial measures, management intends to
provide investors with a more meaningful, consistent comparison of
the company’s core operating results and
trends for the periods presented. Non-GAAP financial measures are
not prepared in accordance with GAAP; therefore, the information is
not necessarily comparable to other companies and should be
considered as a supplement to, not a substitute for, or superior to,
the corresponding measures calculated in accordance with GAAP.
|
|
|
|
Table 3
|
|
Valeant Pharmaceuticals International
|
|
Reconciliation of Consolidated Income From Operations to Non-GAAP
Adjusted Earnings Before Interest, Taxes, Depreciation and
Amortization ("EBITDA")
|
|
For the Three and Six Months Ended June 30, 2008 and 2007
|
|
(In thousands)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income (loss) from operations (GAAP)
|
|
$
|
(22,191
|
)
|
|
$
|
18,800
|
|
$
|
(7,085
|
)
|
|
$
|
46,038
|
|
Depreciation and amortization
|
|
|
23,606
|
|
|
|
22,740
|
|
|
46,495
|
|
|
|
44,136
|
|
EBITDA (non-GAAP) (a)
|
|
|
1,415
|
|
|
|
41,540
|
|
|
39,410
|
|
|
|
90,174
|
|
Other non-GAAP adjustments (b)
|
|
|
17,668
|
|
|
|
6,647
|
|
|
5,004
|
|
|
|
14,515
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (non-GAAP) (a)
|
|
$
|
19,083
|
|
|
$
|
48,187
|
|
$
|
44,414
|
|
|
$
|
104,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) We believe that EBITDA and Adjusted EBITDA are meaningful
non-GAAP financial measures as earnings-derived indicators of the
cash flow generation ability of the company. We calculate EBITDA by
adding depreciation and amortization back to consolidated income
from operations. Adjusted EBITDA excludes the additional costs set
forth in note (b) below. EBITDA and Adjusted EBITDA, as defined and
presented by us, may not be comparable to similar measures reported
by other companies.
|
|
|
|
|
|
|
|
|
|
|
|
(b) See Table 2 for explanation of non-GAAP adjustments.
|
|
|
|
Table 4
|
|
Valeant Pharmaceuticals International
|
|
Supplemental Sales Information
|
|
For the Three and Six Months Ended June 30, 2008 and 2007
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
%
|
|
Six Months Ended
|
|
%
|
|
|
|
June 30,
|
|
Increase/
|
|
June 30,
|
|
Increase/
|
|
|
|
2008
|
|
2007
|
|
(Decrease)
|
|
2008
|
|
2007
|
|
(Decrease)
|
|
Neurology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mestinon®
|
|
$
|
12,754
|
|
$
|
14,014
|
|
-9
|
%
|
|
$
|
24,285
|
|
$
|
24,552
|
|
-1
|
%
|
|
Diastat® AcuDial™
|
|
|
8,833
|
|
|
12,386
|
|
-29
|
%
|
|
|
21,012
|
|
|
23,458
|
|
-10
|
%
|
|
Cesamet®
|
|
|
9,678
|
|
|
6,859
|
|
41
|
%
|
|
|
19,674
|
|
|
12,770
|
|
54
|
%
|
|
Librax®
|
|
|
3,832
|
|
|
4,455
|
|
-14
|
%
|
|
|
7,414
|
|
|
8,122
|
|
-9
|
%
|
|
Other Neurology
|
|
|
30,797
|
|
|
28,670
|
|
7
|
%
|
|
|
53,792
|
|
|
53,446
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dermatology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efudix/Efudex®
|
|
|
11,972
|
|
|
17,515
|
|
-32
|
%
|
|
|
35,166
|
|
|
29,992
|
|
17
|
%
|
|
Kinerase®
|
|
|
5,849
|
|
|
8,133
|
|
-28
|
%
|
|
|
11,459
|
|
|
16,511
|
|
-31
|
%
|
|
Other Dermatology
|
|
|
15,068
|
|
|
16,977
|
|
-11
|
%
|
|
|
28,304
|
|
|
31,644
|
|
-11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Therapeutic Classes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bisocard
|
|
|
7,258
|
|
|
5,575
|
|
30
|
%
|
|
|
14,083
|
|
|
10,269
|
|
37
|
%
|
|
Bedoyecta™
|
|
|
9,604
|
|
|
12,237
|
|
-22
|
%
|
|
|
13,591
|
|
|
16,798
|
|
-19
|
%
|
|
Solcoseryl
|
|
|
6,754
|
|
|
8,448
|
|
-20
|
%
|
|
|
13,039
|
|
|
13,795
|
|
-5
|
%
|
|
Virazole®
|
|
|
3,361
|
|
|
3,045
|
|
10
|
%
|
|
|
8,857
|
|
|
8,564
|
|
3
|
%
|
|
Other Pharmaceutical Products
|
|
|
66,198
|
|
|
63,273
|
|
5
|
%
|
|
|
123,195
|
|
|
119,599
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total product sales (a)
|
|
$
|
191,958
|
|
$
|
201,587
|
|
-5
|
%
|
|
$
|
373,871
|
|
$
|
369,520
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
%
|
|
Six Months Ended
|
|
%
|
|
|
|
June 30,
|
|
Increase/
|
|
June 30,
|
|
Increase/
|
|
|
|
2008
|
|
2007
|
|
(Decrease)
|
|
2008
|
|
2007
|
|
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
40,795
|
|
$
|
56,622
|
|
-28
|
%
|
|
$
|
99,358
|
|
$
|
107,393
|
|
-7
|
%
|
|
Mexico
|
|
|
29,917
|
|
|
34,818
|
|
-14
|
%
|
|
|
47,264
|
|
|
55,923
|
|
-15
|
%
|
|
Canada
|
|
|
13,911
|
|
|
11,988
|
|
16
|
%
|
|
|
27,624
|
|
|
23,816
|
|
16
|
%
|
|
Australia
|
|
|
7,426
|
|
|
6,377
|
|
16
|
%
|
|
|
11,660
|
|
|
9,391
|
|
24
|
%
|
|
Brazil
|
|
|
5,922
|
|
|
4,992
|
|
19
|
%
|
|
|
9,817
|
|
|
9,029
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,971
|
|
|
114,797
|
|
-15
|
%
|
|
|
195,723
|
|
|
205,552
|
|
-5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEEMEA (b)
|
|
|
50,473
|
|
|
45,918
|
|
10
|
%
|
|
|
91,152
|
|
|
85,396
|
|
7
|
%
|
|
Central Europe (c)
|
|
|
41,117
|
|
|
31,230
|
|
32
|
%
|
|
|
80,924
|
|
|
61,811
|
|
31
|
%
|
|
Other (a)
|
|
|
2,397
|
|
|
9,642
|
|
-75
|
%
|
|
|
6,072
|
|
|
16,761
|
|
-64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
191,958
|
|
$
|
201,587
|
|
-5
|
%
|
|
$
|
373,871
|
|
$
|
369,520
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Product sales for the three and six months ended June 30, 2008
include $2.3 million and $5.7 million for products which were
divested in 2008, compared to $9.6 million and $16.8 million for
the same periods in 2007. For the three and six months ended June
30, 2008, "Other" also includes $0.1 million and $0.4 million
respectively for sales made in connection with our obligation to
Invida.
|
|
|
|
(b)"WEEMEA" includes Western Europe, Eastern Europe, Middle East and
Africa.
|
|
|
|
(c)"Central Europe" includes Poland, Hungary, Slovakia and Czech
Republic.
|
|
|
|
Table 5
|
|
Valeant Pharmaceuticals International
|
|
Consolidated Condensed Statement of Revenue and Operating Income
- Regional
|
|
For the Three and Six Months Ended June 30, 2008 and 2007
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
Revenues
|
|
2008
|
|
2007
|
|
% Change
|
|
2008
|
|
2007
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
54,706
|
|
|
$
|
68,610
|
|
|
-20
|
%
|
|
$
|
126,982
|
|
|
$
|
131,209
|
|
|
-3
|
%
|
|
International
|
|
|
45,662
|
|
|
|
55,829
|
|
|
-18
|
%
|
|
|
74,813
|
|
|
|
91,104
|
|
|
-18
|
%
|
|
EMEA
|
|
|
91,590
|
|
|
|
77,148
|
|
|
19
|
%
|
|
|
172,076
|
|
|
|
147,207
|
|
|
17
|
%
|
|
|
Total specialty pharmaceuticals
|
|
|
191,958
|
|
|
|
201,587
|
|
|
-5
|
%
|
|
|
373,871
|
|
|
|
369,520
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alliance revenue (including ribavirin royalties) (a)
|
|
|
14,805
|
|
|
|
18,955
|
|
|
-22
|
%
|
|
|
27,578
|
|
|
|
55,425
|
|
|
-50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenues
|
|
$
|
206,763
|
|
|
$
|
220,542
|
|
|
-6
|
%
|
|
$
|
401,449
|
|
|
$
|
424,945
|
|
|
-6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
$
|
69,479
|
|
|
$
|
57,614
|
|
|
21
|
%
|
|
$
|
124,369
|
|
|
$
|
104,515
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit margin on pharmaceutical sales
|
|
|
64
|
%
|
|
|
71
|
%
|
|
|
|
|
67
|
%
|
|
|
72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
Income (Loss) From Operations
|
|
2008
|
|
2007
|
|
% Change
|
|
2008
|
|
2007
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
8,035
|
|
|
$
|
26,464
|
|
|
-70
|
%
|
|
$
|
35,448
|
|
|
$
|
43,795
|
|
|
-19
|
%
|
|
International
|
|
|
7,357
|
|
|
|
8,341
|
|
|
-12
|
%
|
|
|
4,704
|
|
|
|
8,614
|
|
|
-45
|
%
|
|
EMEA
|
|
|
(1,247
|
)
|
|
|
15,902
|
|
|
--
|
|
|
|
9,840
|
|
|
|
34,611
|
|
|
-72
|
%
|
|
|
|
|
|
|
|
|
14,145
|
|
|
|
50,707
|
|
|
-72
|
%
|
|
|
49,992
|
|
|
|
87,020
|
|
|
-43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses
|
|
$
|
(8,272
|
)
|
|
$
|
(19,948
|
)
|
|
-59
|
%
|
|
$
|
(23,699
|
)
|
|
$
|
(35,908
|
)
|
|
-34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total specialty pharmaceuticals
|
|
|
5,873
|
|
|
|
30,759
|
|
|
-81
|
%
|
|
|
26,293
|
|
|
|
51,112
|
|
|
-49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, asset impairments and dispositions
|
|
|
(17,583
|
)
|
|
|
(6,337
|
)
|
|
177
|
%
|
|
|
(4,919
|
)
|
|
|
(13,575
|
)
|
|
-64
|
%
|
|
Research and development costs
|
|
|
(10,481
|
)
|
|
|
(5,622
|
)
|
|
86
|
%
|
|
|
(28,459
|
)
|
|
|
8,501
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated income (loss) from operations
|
|
$
|
(22,191
|
)
|
|
$
|
18,800
|
|
|
|
|
$
|
(7,085
|
)
|
|
$
|
46,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
June 30,
|
|
|
|
Gross Profit (net of amortization)
|
|
2008
|
|
%
|
|
2007
|
|
%
|
|
|
2008
|
|
%
|
|
2007
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
34,263
|
|
63
|
%
|
|
$
|
51,819
|
|
76
|
%
|
|
|
$
|
86,808
|
|
68
|
%
|
|
$
|
96,618
|
|
74
|
%
|
|
International
|
|
|
26,331
|
|
58
|
%
|
|
|
32,438
|
|
58
|
%
|
|
|
|
41,829
|
|
56
|
%
|
|
|
53,331
|
|
59
|
%
|
|
EMEA
|
|
|
46,136
|
|
50
|
%
|
|
|
44,136
|
|
57
|
%
|
|
|
|
89,414
|
|
52
|
%
|
|
|
85,080
|
|
58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total specialty pharmaceuticals
|
|
$
|
106,730
|
|
56
|
%
|
|
$
|
128,393
|
|
64
|
%
|
|
|
$
|
218,051
|
|
58
|
%
|
|
$
|
235,029
|
|
64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Alliance revenue for the three and six months ended June 30,
2008 relates to ribavirin royalty of $14.8 million and $27.5 million
respectively. Alliance revenue for the six months ended June 30,
2008 also includes a $0.1 million payment from an unrelated third
party for a license to certain intellectual property assets.
Alliance revenue for the three and six months ended June 30, 2007
includes ribavirin royalties of $19.0 million and $36.2 million
respectively and a $19.2 million milestone payment received from
Schering-Plough related to the out-licensing of pradefovir in the
six months ended June 30, 2007.
|
|
|
|
(b) The specialty pharmaceutical product amortization included in
this calculation of gross profit (net of amortization) excludes
the amortization of the ribavirin intangible of $2.4 million and
$4.7 million for the three and six months ended June 30, 2008 and
$3.1 million and $6.2 million for the three and six months ended
June 30, 2007.
|
|
Table 6
|
|
Valeant Pharmaceuticals International
|
|
Consolidated Balance Sheet and Other Data
|
|
(In thousands)
|
|
|
|
|
|
As of
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
|
|
December 31,
|
|
Balance Sheet Data
|
|
2008
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
466,300
|
|
|
|
|
$
|
309,365
|
|
|
Marketable securities
|
|
|
83,684
|
|
|
|
|
|
52,122
|
|
|
Total cash and marketable securities
|
|
$
|
549,984
|
|
|
|
|
$
|
361,487
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$
|
169,143
|
|
|
|
|
$
|
191,796
|
|
|
Inventory, net
|
|
|
119,185
|
|
|
|
|
|
115,177
|
|
|
Long-term debt
|
|
|
780,963
|
|
|
|
|
|
782,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2008
|
|
|
|
|
2007
|
|
Cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
65,169
|
|
|
|
|
$
|
62,072
|
|
|
Investing activities
|
|
|
16,917
|
|
|
|
|
|
14,171
|
|
|
Financing activities and discontinued operations
|
|
|
57,888
|
|
|
|
|
|
(32,398
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
16,961
|
|
|
|
|
|
7,547
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
156,935
|
|
|
|
|
|
51,392
|
|
|
Net increase (decrease) in marketable securities
|
|
|
31,562
|
|
|
|
|
|
(488
|
)
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and marketable securities
|
|
$
|
188,497
|
|
|
|
|
$
|
50,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
|
Valeant Pharmaceuticals International
|
|
Supplemental Non-GAAP Information on Currency Effect
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
2008
|
|
2007
|
|
|
2008
|
|
2007
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales
|
|
|
|
$
|
191,958
|
|
|
$
|
201,587
|
|
|
$
|
373,871
|
|
|
$
|
369,520
|
|
Currency effect
|
|
|
|
|
(16,756
|
)
|
|
|
|
|
|
(30,739
|
)
|
|
|
|
Product sales, excluding currency impact
|
|
$
|
175,202
|
|
|
|
|
|
$
|
343,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
$
|
(22,191
|
)
|
|
$
|
18,800
|
|
|
$
|
(7,085
|
)
|
|
$
|
46,038
|
|
Currency effect
|
|
|
|
|
754
|
|
|
|
|
|
|
(2,906
|
)
|
|
|
|
Operating loss, excluding currency impact
|
|
$
|
(21,437
|
)
|
|
|
|
|
$
|
(9,991
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Product Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America pharmaceuticals
|
|
$
|
54,706
|
|
|
$
|
68,610
|
|
|
$
|
126,982
|
|
|
$
|
131,209
|
|
Currency effect
|
|
|
|
|
(1,168
|
)
|
|
|
|
|
|
(3,117
|
)
|
|
|
|
North America pharmaceuticals, excluding currency impact
|
|
$
|
53,538
|
|
|
|
|
|
$
|
123,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International pharmaceuticals
|
|
$
|
45,662
|
|
|
$
|
55,829
|
|
|
$
|
74,813
|
|
|
$
|
91,104
|
|
Currency effect
|
|
|
|
|
(3,019
|
)
|
|
|
|
|
|
(4,711
|
)
|
|
|
|
International pharmaceuticals, excluding currency impact
|
|
$
|
42,643
|
|
|
|
|
|
$
|
70,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA pharmaceuticals
|
|
|
$
|
91,590
|
|
|
$
|
77,148
|
|
|
$
|
172,076
|
|
|
$
|
147,207
|
|
Currency effect
|
|
|
|
|
(12,569
|
)
|
|
|
|
|
|
(22,911
|
)
|
|
|
|
EMEA pharmaceuticals, excluding currency impact
|
|
$
|
79,021
|
|
|
|
|
|
$
|
149,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Currency effect is determined by comparing adjusted 2008
reported amounts, calculated using 2007 monthly average exchange
rates, to the actual 2007 reported amounts. Constant currency sales
is not a GAAP-defined measure of revenue growth. Constant currency
sales as defined and presented by us may not be comparable to
similar measures reported by other companies.
|
Valeant Pharmaceuticals
Laurie W. Little, 949-461-6002
laurie.little@valeant.com