Bank Mutual Corporation (NASDAQ Global Select Market®
: BKMU) reported net income of $1.6 million or $0.03 per diluted share
for the three months ended September 30, 2008, compared to $3.7 million
or $0.07 per diluted share for the same period in 2007. Earnings in the
most recent quarter were impacted by a $2.3 million impairment loss on a
mutual fund that invests in mortgage-related securities, a $1.4 million
impairment loss related to Federal Home Loan Mortgage Corporation (“Freddie
Mac”) common stock, and a $1.0 million loss
provision related to a loan secured by a completed condominium
development project. The after-tax impact of these developments was
approximately $3.1 million or $0.06 per diluted share.
Bank Mutual Corporation also announced net income of $11.0 million or
$0.23 per diluted share for the nine months ended September 30, 2008,
compared to $13.0 million or $0.23 per diluted share for the same period
in 2007. The earnings comparison between these periods was impacted by
the developments described in the previous paragraph, as well as an
additional impairment loss of $2.1 million in the second quarter of 2008
on the mutual fund mentioned above ($1.4 million or $0.03 per diluted
share after income taxes). These developments were partially offset by
$2.5 million in gains on the sale of certain investment securities in
the first six months of 2008 ($1.6 million or $0.03 per diluted share
after taxes). In addition, operating results in 2007 were favorably
impacted by two items that did not recur in 2008: a $1.3 million
recovery of a loss provision on a commercial business loan and a net
gain of $585,000 on the sale of undeveloped land. Net of the related
income tax effect, these offsetting items amounted to approximately $1.2
million or $0.02 per diluted share in 2007.
The comparison of diluted earnings per share between the three and nine
month periods in 2008 and 2007 was also impacted by Bank Mutual’s
stock repurchase program. The weighted average number of diluted shares
outstanding declined by 10.2% and 13.8% during the periods in 2008,
respectively, compared to the same periods in 2007.
Michael T. Crowley, Jr., Chairman, President, and Chief Executive
Officer of Bank Mutual Corporation commented, “As
our results this quarter will show, we have also felt the effects of the
recent turmoil in the financial markets. However, once we filter through
the ‘noise’ in our
earnings, we are very pleased with our core results.”
Mr. Crowley added, “We continue to believe
that our capital strength, liquidity, asset quality, and cost efficiency
set us apart from many of our competitors. We are also pleased to see
continued improvement in our net interest margin in this difficult
environment for financial institutions.”
Net interest income for the three and nine month periods ended September
30, 2008, increased $1.4 million or 8.1% and $2.0 million or 3.8%,
respectively, compared to the same periods in the previous year. Net
interest margin improved to 2.21% and 2.15% during the three and nine
month periods in 2008, respectively, compared to 2.08% in both the three
and nine month periods of the previous year. These improvements were
primarily attributable to a declining interest rate environment that
resulted in a larger decline in the cost of Bank Mutual’s
liabilities than it did in the yield on its earning assets. Also
contributing to the increase in net interest income in both 2008 periods
were modest increases in average earning assets relative to the 2007
periods. The favorable impact of these developments was partially offset
by decreases in the ratio of average earning assets to average
interest-bearing liabilities in the 2008 periods compared to the same
periods in the previous year. This later development was principally
caused by Bank Mutual’s stock repurchases.
As previously described, net losses on investment securities in the
third quarter of 2008 included $2.3 million for an other-than-temporary
impairment of one of Bank Mutual’s mutual
fund investments. An additional impairment of $2.1 million was also
recognized on this investment in the second quarter of 2008 and $1.2
million was recognized in the fourth quarter of 2007. This mutual fund
invests primarily in mortgage-related securities, none of which are
believed by management to be secured by sub-prime mortgages, but a
portion of which are secured by interest-only mortgages, option-payment
mortgages, and other “Alt-A”
mortgages. Given the significant uncertainty and illiquidity that exists
in the markets for securities secured by these types of loans, Bank
Mutual cannot be certain that future impairment charges will not be
required against this investment, which had a remaining book value of
$24.1 million at September 30, 2008 (net of impairment charges).
Also included in net losses on investment securities in the third
quarter of 2008 was a $1.4 million impairment loss associated with Bank
Mutual’s investment in the common stock of
Freddie Mac, which was placed in conservatorship by the U.S. Government
on September 7, 2008. This loss represented the entire recorded book
value of the investment. This stock was originally held by another
financial institution that Bank Mutual acquired in 2000. The nine-month
period in 2008 also contains $2.5 million in gains on sales of
investment securities. The proceeds from these sales were reinvested in
securities that have higher yields and more predictable durations.
The effective income tax rate for the three and nine months ended
September 30, 2008, was 28.4% and 32.3%, respectively, compared to 34.1%
for both the three and nine month periods in 2007. These decreases
resulted from lower pre-tax income in the 2008 periods with non-taxable
income amounts remaining approximately the same as the 2007 periods.
One- to four-family mortgage loan originations were $31.5 million for
the third quarter of 2008 and $157.5 million for the nine months ended
September 30, 2008, compared to $51.9 million for the third quarter of
2007 and $153.6 million for the nine months ended September 30, 2007. In
the most recent quarter, originations of one- to four-family loans have
declined in response to higher mortgage rates, weakness in the real
estate market, and a general deterioration in economic conditions. The
modest year-to-date increase in one- to four-family mortgage loan
production was primarily the result of a brief period of refinancing
activity earlier in the year caused by lower rates on mortgage loans.
Sales of one- to four-family mortgage loans were $17.2 million for the
third quarter of 2008 and $115.6 million for the nine months ended
September 30, 2008, compared to $23.8 million for the third quarter of
2007 and $78.0 million for the nine months ended September 30, 2007.
Bank Mutual’s policy is to sell substantially
all of its fixed-rate, one- to four-family mortgage loan originations in
the secondary market. Sales of these loans declined in the most recent
quarter for the reasons described in the previous paragraph. As a
result, gains on the sales of loans were $226,000 during the quarter
compared to $338,000 last year. On a year-to-date basis, sales activity
in 2008 benefited from a lower interest rate environment early in the
year which increased refinancing activity and corresponding demand for
fixed-rate mortgage loans. As a result of this increased demand, gains
on sales of loans were $1.5 million in 2008 compared to $1.1 million in
2007.
Multi-family and commercial real estate mortgage loan originations were
$67.8 million for the third quarter of 2008 and $170.5 million for the
nine months ended September 30, 2008, compared to $41.6 million for the
third quarter of 2007 and $133.3 million for the nine months ended
September 30, 2007. The increases in both periods were primarily the
result of continuing efforts by Bank Mutual’s
loan personnel to develop this portion of the loan portfolio.
Consumer loan originations, including home equity lines of credit, were
$30.8 million for the third quarter of 2008 and $85.1 million for the
nine months ended September 30, 2008, compared to $31.6 million for the
third quarter of 2007 and $94.7 million for the nine months ended
September 30, 2007. Modestly lower originations in the 2008 periods were
primarily the result of declining demand due to slower economic growth,
as well as smaller increases, or even decreases, in home values, which
has had a negative impact on homeowners’
equity.
Commercial business loan originations for the third quarter of 2008 were
$7.6 million and were $29.3 million for the nine months ended September
30, 2008, compared to $13.0 million in the third quarter of 2007 and
$35.5 million for the nine months ended September 30, 2007. The
decreases in loan originations in both periods were the result of a
general slowdown in the economy and the resulting decline in demand for
credit.
In total, loan originations and purchases for the third quarter of 2008
were $145.8 million compared to $162.9 million for comparable period in
2007 and $461.9 million for the nine months ended September 30, 2008,
compared to $483.0 for the same period in 2007. The decreases in both
periods are due to the factors described above. Also contributing was an
intentional reduction in the amount of residential loans purchased from
third parties because of generally lower interest rates.
Total assets were approximately $3.6 billion at September 30, 2008,
compared to $3.5 billion at December 31, 2007.
Bank Mutual’s investment in interest-earning
deposits, which consisted principally of funds held overnight at the
Federal Home Loan Bank of Chicago (“FHLB”),
increased from $2.7 million at December 31, 2007, to $169.0 million at
September 30, 2008. This increase is purposeful and reflects management’s
belief that it is prudent to increase Bank Mutual’s
liquidity and future flexibility in light of recent developments in
financial markets. Bank Mutual from time-to-time also invests funds
overnight in Federal Funds Sold. However, no such investments were held
as of September 30, 2008.
Bank Mutual’s investment securities portfolio
increased by $253.2 million and its mortgage-related securities
portfolio decreased by $206.3 million during the nine months ended
September 30, 2008. On a combined basis, total securities available for
sale (at fair value) increased by $47.0 million. The portfolio increase
was primarily the result of the purchase of new investment securities
earlier in the year, partially offset by the sale of mortgage-related
securities, as well as repayments within the portfolios.
Deposits increased $68.4 million or 3.2% during the nine months ended
September 30, 2008, to $2.2 billion compared to $2.1 billion at December
31, 2007. Within the deposit portfolio, core deposits (checking, savings
and money market accounts) increased $77.4 million and certificates of
deposit declined $9.0 million. The overall increase in deposits resulted
from the opening of new offices and efforts to market deposit plans at
rates and terms that are designed to attract more core deposits. The
weighted average cost of deposits declined by 86 basis points at
September 30, 2008, compared to December 31, 2007.
Borrowings decreased slightly to $910.7 million at September 30, 2008,
compared to $912.5 million at December 31, 2007. This decrease was due
to the repayment of a maturing FHLB advance during the period and
regular monthly amortization of certain FHLB advances. As of September
30, 2008, substantially all of Bank Mutual’s
FHLB advances were subject to significant prepayment penalties if repaid
prior to their stated maturity.
Bank Mutual Corporation has paid 31 consecutive quarterly cash dividends
since its initial stock offering. Cash dividends paid in the third
quarter of 2008 were $0.09 per share compared to $0.085 per share for
the same period in 2007. This represented a 5.9% increase over the
dividend paid in the third quarter of the previous year. Year-to-date,
Bank Mutual has paid $0.27 per share in dividends, a 10.2% increase over
the same period in 2007.
The ratio of non-performing loans to total loans was 1.35% at September
30, 2008, compared to 0.65% at December 31, 2007. This increase was due
in part to a $9.1 million loan secured by a completed condominium
development project that was placed on non-accrual during the most
recent quarter. As previously noted, Bank Mutual recorded a $1.0 million
provision for loss against this loan in the third quarter. Also
contributing to the increase in non-performing loans since December 31,
2007, was a $3.4 million or 140% increase in non-performing one- to
four-family residential loans due to a general decline in economic
conditions and other factors affecting non-performing loans in the
earlier quarters of 2008. During the third quarter of 2008 Bank Mutual
avoided a larger increase in non-performing loans by providing $8.5
million in financing for the sale of a 114-unit apartment building by
the original borrower to another, unrelated borrower. The loan was
extended at market rates and terms and the new borrower was able to
provide additional collateral to secure the new loan.
Bank Mutual’s allowance for loan losses
increased to $12.4 million or 0.67% of total loans at September 30,
2008, compared to $11.8 million or 0.59% at December 31, 2007. As a
percent of non-performing loans, Bank Mutual’s
allowance for loan losses was 49.5% at September 30, 2008, compared to
91.0% at December 31, 2007. The dollar increase in the allowance was
caused in part by the loss provision on the condominium development
project mentioned above. The impact of this increase was partially
offset by a decline in the allowance caused by an overall decline in the
size of Bank Mutual’s loan portfolio. The
reduction in the allowance for loan losses as a percent of
non-performing loans was principally the result of an increase in
non-performing loans, as discussed above. Despite this increase,
management believes the allowance for loan losses is adequate to cover
probable and estimable losses in Bank Mutual’s
loan portfolio as of September 30, 2008. However, future adjustments to
the allowance may be necessary and results of operations could be
adversely affected if future conditions differ substantially from the
assumptions used by management to determine the allowance for loan
losses as of the end of the period.
Book value per share of Bank Mutual’s common
stock was $8.37 at September 30, 2008, compared to $8.63 at December 31,
2007. The annualized return on average equity (ROE) was 1.61% for the
third quarter of 2008 and was 3.51% for the nine months ended September
30, 2008. These returns compared to 3.23% and 3.55% for the same periods
in 2007, respectively. The annualized return on average assets (ROA) was
0.18% for the third quarter of 2008 and was 0.41% for the nine months
ended September 30, 2008. These figures compared to 0.42% and 0.50% for
the same periods in the previous year, respectively.
During the nine months ended September 30, 2008, Bank Mutual repurchased
2,092,300 shares of company common stock at an average price of $10.80
per share. However, no shares were repurchased during the third quarter
of 2008. Bank Mutual regularly reviews market conditions and the cost of
funds to determine whether share repurchases are appropriate.
Bank Mutual Corporation is the fifth largest financial institution
holding company headquartered in the state of Wisconsin and its stock is
quoted on The NASDAQ Global Select Market®
under the symbol “BKMU”.
Its subsidiary bank, Bank Mutual, operates 78 banking locations in the
state of Wisconsin and one in Minnesota.
Outlook
The preceding paragraphs, as well as the following paragraphs, contain
forward looking statements; please refer to “Cautionary
Statements” below. Bank Mutual Corporation’s
management has identified a number of factors which may affect the
company’s financial condition and results of
operations during the balance of 2008 and into 2009. They are as follows:
-
The recent general economic slowdown, and the softness and declines in
the real estate market, may continue. If that is the case, there are a
number of effects that Bank Mutual, like other financial institutions,
would likely experience.
|
|
|
|
|
|
-- Loan originations could continue to fluctuate from period to
period, along with related interest and fee income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- A continuing slowdown or decrease in the value of real estate may
occur. Reduced property prices and a soft real estate market could
negatively affect the volume of home sales, which, in turn, could
affect mortgage and home equity loan originations and prepayments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- A continuation of soft or declining real estate values could also
affect the value of the collateral securing Bank Mutual's mortgage
loans. A decrease in value could, in turn, lead to increased losses
on loans in the event of foreclosures, which would affect the
provisions for loan losses and profitability.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- A general slowdown in the economy or a recession may affect
borrowers' ability to repay their loan obligations, which could lead
to increased loan losses and loan loss provisions and/or less
revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- If customer demand for real estate loans decreases, Bank Mutual's
profits may decrease because alternative investments, primarily
mortgage-related securities, generally earn less income than real
estate loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- The current unsettled markets may also affect the liquidity
and/or value of real estate-related investments.
|
-
The well-publicized liquidity crisis in the world credit markets may
continue. If this occurs, there are a number of effects that Bank
Mutual, like other financial institutions, would likely experience.
|
|
|
|
|
|
-- The fair value of its securities available for sale may continue
to fluctuate with corresponding impacts on other comprehensive
income and/or net income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- In the event Bank Mutual wishes to sell financial assets, its
ability to sell such assets and the prices it could receive for such
assets, could adversely affect its liquidity, financial position,
and earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- The rates Bank Mutual receives on short-term or variable rate
investments and the rates it pays on short-term or variable-rate
borrowings may fluctuate dramatically.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- Acceptable investment opportunities may be limited given Bank
Mutual's desire to actively manage its exposure to credit and/or
counter-party risks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- The current credit market crisis has led to the adoption of
significant legislation and regulatory actions which are expected to
affect financial institutions and holding companies such as Bank
Mutual in a far reaching manner, including in ways which cannot yet
be fully determined. Additional legislation may be forthcoming.
Changes resulting from this legislation, regulatory actions, and/or
other reactions to the crisis could have an adverse impact on the
financial condition and/or results of operations of Bank Mutual.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- The crisis has contributed to recent failures of financial
institutions insured by the Federal Deposit Insurance Corporation
("FDIC"), as well as a general increase in expectations for future
failures. As a result, the FDIC has proposed an increase in deposit
insurance premiums for all FDIC-insured financial institutions in
2009, including Bank Mutual.
|
-
Bank Mutual will continue to further emphasize commercial real estate
and commercial business loans, both of which can present a higher risk
than residential mortgages. Adding personnel to continue this emphasis
will increase operating costs. However, market conditions and other
factors may continue to affect Bank Mutual’s
ability to increase its loan portfolio with these types of loans, and
a weak economy could increase the risk that borrowers will not be able
to repay these loans.
-
Like many Wisconsin financial institutions, Bank Mutual has
non-Wisconsin subsidiaries that hold and manage investment assets, the
income from which has not been subject to Wisconsin tax. The Wisconsin
Department of Revenue has instituted an audit program specifically
aimed at out-of-state investment subsidiaries. Depending upon the
terms and circumstances, an adverse resolution of these matters could
result in additional Wisconsin tax obligations for prior periods
and/or higher Wisconsin taxes going forward, with a substantial
negative impact on Bank Mutual’s earnings.
Although Bank Mutual believes it has reported income and paid
Wisconsin taxes in accordance with applicable legal requirements and
the Department’s long-standing
interpretations of them, Bank Mutual’s
position may not prevail in court or other actions may occur which
give rise to liabilities. Bank Mutual may also incur further costs in
the future to address and defend these issues.
Cautionary Statements
The discussions in this earnings release that are not historical
statements may contain forward-looking statements that involve risks and
uncertainties. Statements which are not historical statements include
those under “Outlook,”
above, as well as statements that appear elsewhere in this report that
are in the future tense or which use terms such as “believe,”
“expect,” and “anticipate.”
Bank Mutual Corporation’s actual future
results could differ in important and material ways from those
discussed. Many factors could cause or contribute to such differences.
These factors include changing interest rates and related yield curves,
changes in demand for loans or other services, competition from other
institutions, the results of lending activities and loan loss
experience, changes in real estate values, negative developments in the
credit, lending, and financial markets, developments in the war on
terrorism and other international developments, other general economic
and political developments, those items discussed under “Outlook,”
above, and other factors discussed in Bank Mutual’s
filings with the Securities and Exchange Commission, particularly in
Item 1A, “Risk Factors,”
of Bank Mutual Corporation’s 2007 Annual
Report on Form 10-K.
|
BANK MUTUAL CORPORATION AND SUBSIDIARIES
|
|
|
|
|
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
|
2008
|
|
2007
|
|
Assets
|
(In thousands, except per share data)
|
|
Cash and due from banks
|
$ 25,247
|
|
|
$ 36,235
|
|
|
Interest-earning deposits
|
169,028
|
|
|
2,714
|
|
|
Cash and cash equivalents
|
194,275
|
|
|
38,949
|
|
|
Securities available-for-sale, at fair value:
|
|
|
|
|
Investment securities
|
352,658
|
|
|
99,450
|
|
|
Mortgage-related securities
|
893,669
|
|
|
1,099,922
|
|
|
Loans held for sale
|
2,463
|
|
|
7,952
|
|
|
Loans receivable, net
|
1,854,305
|
|
|
1,994,556
|
|
|
Goodwill
|
52,570
|
|
|
52,570
|
|
|
Other intangible assets
|
1,932
|
|
|
2,428
|
|
|
Mortgage servicing rights
|
4,763
|
|
|
4,708
|
|
|
Other assets
|
198,414
|
|
|
187,511
|
|
|
|
|
|
|
|
Total assets
|
$ 3,555,049
|
|
|
$ 3,488,046
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
Liabilities:
|
|
|
|
|
Deposits
|
$ 2,181,347
|
|
|
$ 2,112,968
|
|
|
Borrowings
|
910,711
|
|
|
912,459
|
|
|
Advance payments by borrowers for taxes and insurance
|
29,314
|
|
|
1,815
|
|
|
Other liabilities
|
25,787
|
|
|
27,859
|
|
|
Total liabilities
|
3,147,159
|
|
|
3,055,101
|
|
|
|
|
|
|
|
Minority interest in real estate development
|
2,924
|
|
|
2,910
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
Preferred stock - $0.01 par value:
|
|
|
|
|
Authorized - 20,000,000 shares in 2008 and 2007
|
|
|
|
|
Issued and outstanding - none in 2008 and 2007
|
-
|
|
|
-
|
|
|
Common stock - $0.01 per value:
|
|
|
|
|
Authorized - 200,000,000 shares in 2008 and 2007
|
|
|
|
|
Issued - 78,783,849 shares in 2008 and 2007
|
|
|
|
|
Outstanding - 48,358,186 in 2008 and 49,834,756 in 2007
|
788
|
|
|
788
|
|
|
Additional paid-in capital
|
497,848
|
|
|
498,408
|
|
|
Retained earnings
|
271,202
|
|
|
273,330
|
|
|
Unearned ESOP shares
|
(1,491
|
)
|
|
(2,166
|
)
|
|
Accumulated other comprehensive income
|
(14,145
|
)
|
|
(6,069
|
)
|
|
Treasury stock - 30,425,663 in 2008 and 28,949,093 in 2007
|
(349,236
|
)
|
|
(334,256
|
)
|
|
Total shareholders' equity
|
404,966
|
|
|
430,035
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
$ 3,555,049
|
|
|
$ 3,488,046
|
|
|
BANK MUTUAL CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
(In thousands, except per share data)
|
|
(In thousands, except per share data)
|
|
Interest income:
|
|
|
|
|
|
|
|
|
Loans
|
$ 27,721
|
|
|
$ 31,121
|
|
$ 86,188
|
|
|
$ 91,633
|
|
|
Investments
|
4,794
|
|
|
1,370
|
|
10,445
|
|
|
3,535
|
|
|
Mortgage-related securities
|
10,787
|
|
|
13,202
|
|
34,830
|
|
|
39,315
|
|
|
Interest-earning deposits
|
923
|
|
|
414
|
|
2,105
|
|
|
1,978
|
|
|
Total interest income
|
44,225
|
|
|
46,107
|
|
133,568
|
|
|
136,461
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
Deposits
|
15,710
|
|
|
19,162
|
|
50,258
|
|
|
56,933
|
|
|
Borrowings
|
9,927
|
|
|
9,750
|
|
29,592
|
|
|
27,784
|
|
|
Advance payment by borrowers for taxes and insurance
|
6
|
|
|
8
|
|
12
|
|
|
15
|
|
|
Total interest expense
|
25,643
|
|
|
28,920
|
|
79,862
|
|
|
84,732
|
|
|
Net interest income
|
18,582
|
|
|
17,187
|
|
53,706
|
|
|
51,729
|
|
|
Provision for (recovery of) loan losses
|
1,135
|
|
|
388
|
|
1,358
|
|
|
(490
|
)
|
|
Net interest income after provision for loan losses
|
17,447
|
|
|
16,799
|
|
52,348
|
|
|
52,219
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
Service charges on deposits
|
1,793
|
|
|
1,727
|
|
4,968
|
|
|
4,898
|
|
|
Brokerage and insurance commissions
|
604
|
|
|
625
|
|
2,111
|
|
|
1,924
|
|
|
Loan related fees
|
118
|
|
|
118
|
|
387
|
|
|
368
|
|
|
Losses on investments, net
|
(3,757
|
)
|
|
-
|
|
(3,406
|
)
|
|
-
|
|
|
Gain on sales of loans
|
226
|
|
|
338
|
|
1,494
|
|
|
1,100
|
|
|
Real estate investment partnership income
|
-
|
|
|
-
|
|
-
|
|
|
1,422
|
|
|
Other
|
1,859
|
|
|
2,046
|
|
5,638
|
|
|
6,494
|
|
|
Total noninterest income
|
843
|
|
|
4,854
|
|
11,192
|
|
|
16,206
|
|
|
Noninterest expenses:
|
|
|
|
|
|
|
|
|
Compensation, payroll taxes and other employee benefits
|
9,767
|
|
|
9,614
|
|
28,644
|
|
|
28,808
|
|
|
Occupancy and equipment
|
2,863
|
|
|
2,761
|
|
8,717
|
|
|
8,522
|
|
|
Amortization of other intangible assets
|
165
|
|
|
165
|
|
496
|
|
|
496
|
|
|
Real estate investment partnership cost of sales
|
-
|
|
|
-
|
|
-
|
|
|
645
|
|
|
Other
|
3,227
|
|
|
3,467
|
|
9,492
|
|
|
9,798
|
|
|
Total noninterest expenses
|
16,022
|
|
|
16,007
|
|
47,349
|
|
|
48,269
|
|
|
Minority interest in income of real estate investment partnership
|
-
|
|
|
-
|
|
-
|
|
|
391
|
|
|
Income before income taxes
|
2,268
|
|
|
5,646
|
|
16,191
|
|
|
19,765
|
|
|
Income taxes
|
645
|
|
|
1,923
|
|
5,227
|
|
|
6,732
|
|
|
Net income
|
$ 1,623
|
|
|
$ 3,723
|
|
$ 10,964
|
|
|
$ 13,033
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
Earnings per share-basic
|
$ 0.03
|
|
|
$ 0.07
|
|
$ 0.23
|
|
|
$ 0.24
|
|
|
Earnings per share-diluted
|
$ 0.03
|
|
|
$ 0.07
|
|
$ 0.23
|
|
|
$ 0.23
|
|
|
Cash dividends paid
|
$ 0.09
|
|
|
$ 0.085
|
|
$ 0.27
|
|
|
$ 0.245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Mutual Corporation and Subsidiaries
|
|
Supplemental Financial Information (Unaudited)
|
|
(Dollars in thousands except per share amounts and ratios)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
|
Loan Originations and Sales
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
One-to-four-family
|
|
$ 31,508
|
|
|
$ 51,936
|
|
|
$ 157,528
|
|
|
$ 153,620
|
|
|
Multi-family
|
|
35,385
|
|
|
2,063
|
|
|
71,897
|
|
|
42,649
|
|
|
Commercial Real Estate
|
|
32,378
|
|
|
39,576
|
|
|
98,636
|
|
|
90,642
|
|
|
Total Mortgage Loans
|
|
99,271
|
|
|
93,575
|
|
|
328,061
|
|
|
286,911
|
|
|
Consumer loans
|
|
30,828
|
|
|
31,645
|
|
|
85,068
|
|
|
94,665
|
|
|
Commercial business loans
|
|
7,566
|
|
|
13,048
|
|
|
29,255
|
|
|
35,463
|
|
|
Total loan originations
|
|
137,665
|
|
|
138,268
|
|
|
442,384
|
|
|
417,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans purchased
|
|
8,179
|
|
|
24,644
|
|
|
19,502
|
|
|
65,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans originated and purchased
|
|
$ 145,844
|
|
|
$ 162,912
|
|
|
$ 461,886
|
|
|
$ 483,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loan Sales
|
|
$ 17,182
|
|
|
$ 23,761
|
|
|
$ 115,619
|
|
|
$ 77,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
|
|
|
|
Loan Portfolio Analysis
|
|
2008
|
|
2007
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
$ 899,354
|
|
|
$ 1,059,307
|
|
|
|
|
|
|
Multi-family
|
|
187,857
|
|
|
206,640
|
|
|
|
|
|
|
Commercial real estate
|
|
223,701
|
|
|
202,528
|
|
|
|
|
|
|
Construction and development
|
|
218,974
|
|
|
170,401
|
|
|
|
|
|
|
Total mortgage loans
|
|
1,529,886
|
|
|
1,638,876
|
|
|
|
|
|
|
Consumer loans
|
|
342,174
|
|
|
379,558
|
|
|
|
|
|
|
Commercial business loans
|
|
56,023
|
|
|
53,784
|
|
|
|
|
|
|
Total loans receivable
|
|
1,928,083
|
|
|
2,072,218
|
|
|
|
|
|
|
Deductions to gross loans
|
|
73,778
|
|
|
77,662
|
|
|
|
|
|
|
Total loans receivable, net
|
|
$ 1,854,305
|
|
|
$ 1,994,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
|
|
|
|
Asset Quality Ratios
|
|
2008
|
|
2007
|
|
|
|
|
|
Non-performing mortgage loans
|
|
$ 23,011
|
|
|
$ 11,251
|
|
|
|
|
|
|
Non-performing consumer loans
|
|
1,143
|
|
|
930
|
|
|
|
|
|
|
Non-performing commercial business loans
|
|
387
|
|
|
159
|
|
|
|
|
|
|
Accruing loans delinquent 90 days or more
|
|
487
|
|
|
602
|
|
|
|
|
|
|
Total non-performing loans
|
|
$ 25,028
|
|
|
$ 12,942
|
|
|
|
|
|
|
Total non-performing assets
|
|
$ 29,640
|
|
|
$ 16,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to loans receivable, net
|
|
1.35
|
%
|
|
0.65
|
%
|
|
|
|
|
|
Non-performing assets to total assets
|
|
0.83
|
%
|
|
0.48
|
%
|
|
|
|
|
|
Allowance for loan losses to non-performing loans
|
|
49.46
|
%
|
|
90.98
|
%
|
|
|
|
|
|
Allowance for loan losses to non-performing assets
|
|
41.76
|
%
|
|
70.80
|
%
|
|
|
|
|
|
Allowance for loan losses to total loans
|
|
0.67
|
%
|
|
0.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
$ 753
|
|
|
$ 528
|
|
|
|
|
|
|
Net charge-offs to avg loans (annualized)
|
|
0.05
|
%
|
|
0.03
|
%
|
|
|
|
|
|
Allowance for loan losses
|
|
$ 12,379
|
|
|
$ 11,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
|
|
|
|
Deposit Analysis
|
|
2008
|
|
2007
|
|
|
|
|
|
Noninterest-bearing checking
|
|
$ 87,748
|
|
|
$ 97,506
|
|
|
|
|
|
|
Interest-bearing checking
|
|
164,240
|
|
|
170,986
|
|
|
|
|
|
|
Savings accounts
|
|
190,595
|
|
|
183,756
|
|
|
|
|
|
|
Money Market accounts
|
|
367,531
|
|
|
280,442
|
|
|
|
|
|
|
Certificate accounts
|
|
1,371,233
|
|
|
1,380,278
|
|
|
|
|
|
|
Total Deposits
|
|
$ 2,181,347
|
|
|
$ 2,112,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
|
Operating Ratios (Annualized)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Net interest margin (1)
|
|
2.21
|
%
|
|
2.08
|
%
|
|
2.15
|
%
|
|
2.08
|
%
|
|
Net interest rate spread
|
|
1.88
|
%
|
|
1.60
|
%
|
|
1.79
|
%
|
|
1.57
|
%
|
|
Return on average assets
|
|
0.18
|
%
|
|
0.42
|
%
|
|
0.41
|
%
|
|
0.50
|
%
|
|
Return on average shareholders' equity
|
|
1.61
|
%
|
|
3.23
|
%
|
|
3.51
|
%
|
|
3.55
|
%
|
|
Return on average tangible shareholders' equity (2)
|
|
1.88
|
%
|
|
3.70
|
%
|
|
4.08
|
%
|
|
4.04
|
%
|
|
Efficiency ratio (3)
|
|
69.11
|
%
|
|
72.62
|
%
|
|
69.32
|
%
|
|
71.05
|
%
|
|
Non-interest expense as a percent of average assets
|
|
1.80
|
%
|
|
1.83
|
%
|
|
1.78
|
%
|
|
1.83
|
%
|
|
(1) Net interest margin is determined by dividing net interest
income by average earning assets for the periods indicated.
|
|
(2) Return on average tangible shareholders' equity is determined by
dividing net income by the net shareholders' equity minus goodwill,
other intangible assets, mortgage servicing rights and applicable
deferred taxes.
|
|
(3) Efficiency ratio is determined by dividing noninterest expense
by the sum of net interest income and noninterest income (excluding
gains or losses on investment sales) for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
|
Other Information
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Average earning assets
|
|
$ 3,359,402
|
|
|
$ 3,302,535
|
|
|
$ 3,324,907
|
|
|
$ 3,314,397
|
|
|
Average assets
|
|
3,558,868
|
|
|
3,505,100
|
|
|
3,542,140
|
|
|
3,509,981
|
|
|
Average interest bearing liabilities
|
|
3,031,177
|
|
|
2,900,071
|
|
|
2,983,880
|
|
|
2,883,067
|
|
|
Average shareholders' equity
|
|
404,133
|
|
|
461,540
|
|
|
416,665
|
|
|
489,248
|
|
|
Average tangible shareholders' equity (4)
|
|
345,659
|
|
|
402,614
|
|
|
358,035
|
|
|
430,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
-used in basic earnings per share
|
|
47,358,515
|
|
|
52,550,371
|
|
|
47,670,200
|
|
|
55,033,365
|
|
|
-used in diluted earnings per share
|
|
48,299,645
|
|
|
53,801,243
|
|
|
48,625,813
|
|
|
56,389,451
|
|
|
(4) Average tangible shareholders' equity is average total
shareholders' equity minus goodwill, other intangible assets,
mortgage servicing rights and applicable deferred taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
Number of shares outstanding (net of treasury shares)
|
|
48,358,186
|
|
|
49,834,756
|
|
|
|
|
|
|
Book value per share
|
|
$ 8.37
|
|
|
$ 8.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30
|
At December 31
|
|
|
|
|
|
Weighted Average Net Interest
Rate Spread
|
|
2008
|
|
2007
|
|
|
|
|
|
Yield on loans
|
|
6.06
|
%
|
|
6.26
|
%
|
|
|
|
|
|
Yield on investments
|
|
4.43
|
%
|
|
4.63
|
%
|
|
|
|
|
|
Combined yield on loans and investments
|
|
5.34
|
%
|
|
5.64
|
%
|
|
|
|
|
|
Cost of deposits
|
|
2.75
|
%
|
|
3.61
|
%
|
|
|
|
|
|
Cost of borrowings
|
|
4.27
|
%
|
|
4.27
|
%
|
|
|
|
|
|
Total cost of funds
|
|
3.19
|
%
|
|
3.81
|
%
|
|
|
|
|
|
Interest rate spread
|
|
2.15
|
%
|
|
1.83
|
%
|
|
|
|
|
Bank Mutual Corporation
Michael T. Crowley Jr.
Chairman,
President and Chief Executive Officer
414-354-1500
Michael
W. Dosland
Chief Financial Officer
414-354-1500