logo


Invitrogen Announces Third Quarter 2008 Financial Results
Tuesday, October 21, 2008 4:10 PM


Third quarter revenue of $362 million, 15 percent increase

Third quarter GAAP EPS of $0.26 and non-GAAP EPS $0.69

Free cash flow $61 million for the quarter

Invitrogen Corporation (Nasdaq:IVGN) today announced results for its third quarter ended September 30, 2008. Revenues for the third quarter were $362 million, an increase of 15 percent over the $315 million reported for the third quarter of 2007.

“We’re extremely pleased with our performance this quarter and our ability to once again deliver value to our shareholders,” said Gregory T. Lucier, Chairman and Chief Executive Officer of Invitrogen. “These results demonstrate we can continue to optimize our core business while dedicating sizable resources to make our integration with Applied Biosystems a success.”

Third quarter diluted earnings per share were $0.26, which includes $0.06 per share of stock option expensing, $0.12 per share of amortization expense, $0.19 per share of in-process R&D expenses and $0.06 of business integration costs and other expenses. On a non-GAAP basis, which excludes these items, diluted earnings per share were $0.69, an increase of 21 percent over the same period last year.

Analysis of Third Quarter 2008 Results

  • Third quarter 2008 revenues increased 15 percent over the previous year as a result of increased royalty revenue, improved price and volume in all regions, as well as positive currency benefits. Organic revenue growth, without the impact from currency and acquisitions, was 10 percent. Revenue from foreign exchange contributed approximately $11 million, or three points of growth.
  • Gross margin, on a non-GAAP basis, was 65.6 percent in the third quarter. This represents an increase of 120 basis points from the same period in the prior year, due to positive price realization and increased royalty and licensing revenue.
  • Non-GAAP operating margin was 26.2 percent in the third quarter, representing an increase of 160 basis points over the same period in 2007, mainly as a result of improved gross margin and operating expense leverage.
  • Non-GAAP tax rate was 28 percent, two and a half points below prior year levels. The decrease was a result of earnings growth in lower tax rate jurisdictions and lower than expected taxes due on prior year returns, net of the loss of the federal R&D tax credit, which expired at the end of 2007.
  • Weighted shares outstanding were 97 million in the third quarter.
  • Cash flow from operating activities for the third quarter was $86 million. Third quarter capital expenditures were $25 million and free cash flow was $61 million. The company ended the third quarter with $676 million in cash & short-term investments.
  • The following analysis of diluted earnings per share identifies specific items that affect the comparability of results between periods. Reconciliations between Invitrogen’s results and non-GAAP results for the periods reported are presented in the attached tables and on the company’s Investor Relations page at www.invitrogen.com.

 

 

Three Months Ending September 30,

2008

 

2007

 

%

GAAP earnings per share $0.26 $0.32 (19%)
Amortization of acquisition related expenses $0.12 $0.18 (33%)
Stock option expense (FAS123R) $0.06 $0.06 --
In-process R&D expense $0.19 -- n/a
Business integration and other charges $0.06 $0.01 n/a
Non-GAAP earnings per share $0.69 $0.57 21%

Segment and Geographic Highlights

  • BioDiscovery revenue was $249 million in the third quarter, an increase of 13 percent over the same period the previous year. Organic revenue growth, which excludes the impact from currency, was 10 percent. Revenue growth was a result of positive price realization, volume growth and royalty and licensing revenue.
  • BioDiscovery non-GAAP gross margins increased 230 basis points year-over-year due to positive price realization, royalty and licensing revenue growth and mix.
  • Cell Systems revenue was $112 million in the third quarter 2008, an increase of 19 percent over the same period the previous year. Organic revenue growth, which excludes the impact from currency and acquisitions, was 10 percent. Cell culture research had another quarter of low double digit growth and production media and sera grew in the double digits, as expected.
  • Cell Systems non-GAAP gross margins decreased by 90 basis points year-over-year, as expected, mostly attributable to a higher mix of revenue from production sera and acquisitions, which have lower gross margins.
  • Revenue growth, excluding impact from currency, by region for the third quarter was 11 percent in the Americas, 8 percent in Europe and 11 percent in Asia Pacific.
  • Orders transacted through e-commerce channels were 63 percent in the Americas during the third quarter and over 50 percent globally.
  • New technology highlights included:
-- Further expansion into the applied markets with the launch of the Dynabeads(R) MAX Legionella, which enables a unique process for targeting and concentrating legionella from environmental water samples.
 
-- Stem cell offerings expanded even further by licensing of the engineered stem cell line BG01 Olig2-GFP from the Buck Institute for Age Research, used in the study of neural cells in neurodegenerative disease.
 
-- Purchase of Visigen Biotechnologies, a small technology acquisition that further enhances Invitrogen's intellectual property estate in single molecule DNA sequencing.
  • The company was also selected as a new member of the Dow Jones Sustainability World Index (DJSI World) and named the leader of the biotechnology sector for 2008. Invitrogen ranked among the top 10 percent of the world's 2,500 largest companies in terms of sustainability for its performance in corporate governance, labor practices, talent development, community involvement, workplace safety, climate change and environmental management.

Fourth Quarter 2008 Outlook

Subject to the risk factors detailed in the Safe Harbor Statement section of this release, the company expects fourth quarter 2008 organic revenue, excluding the impact from currency and acquisitions, to increase in the mid single digits. Non-GAAP earnings per share are expected to increase at a rate of one and a half to two times that of total revenue. The company will provide further detail on its business outlook during the conference call today.

Conference Call and Webcast Details

The company will discuss its financial and business results as well as its business outlook on its conference call at 4:30 p.m. Eastern Time today. This conference call will contain forward-looking information. The conference call will include a discussion of “non-GAAP financial measures” as that term is defined in Regulation G. For actual results, the most directly comparable GAAP financial measures and information reconciling these non-GAAP financial measures to the company’s financial results determined in accordance with GAAP, as well as other material financial and statistical information to be discussed on the conference call will be posted at the company’s Investor Relations website at www.invitrogen.com.

The webcast can be accessed on Invitrogen’s website at www.invitrogen.com on the Investor Relations home page. Alternatively, callers may listen to the live conference call by dialing 800.299.0433 (domestic) or 617.801.9712 (international) and use passcode 59590328. A replay of the webcast will be available on the Company’s website through Tuesday, November 11, 2008.

About Invitrogen

Invitrogen Corporation (Nasdaq:IVGN) provides products and services that support academic and government research institutions and pharmaceutical and biotech companies worldwide in their efforts to improve the human condition. The company provides essential life science technologies for disease research, drug discovery, and commercial bioproduction. Invitrogen's own research and development efforts are focused on breakthrough innovation in all major areas of biological discovery including functional genomics, proteomics, stem cells, cell therapy, and cell biology -- placing Invitrogen's products in nearly every major laboratory in the world. Founded in 1987, Invitrogen is headquartered in Carlsbad, California, and conducts business in more than 70 countries around the world. The company employs approximately 4,700 scientists and other professionals and had revenues of approximately $1.3 billion in 2007. For more information, visit www.invitrogen.com.

Statement Regarding Use of Non-GAAP Measures

We regularly have reported non-GAAP measures for net income and earnings per share as non-GAAP results. These measures are provided as supplementary information and are not a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP measures are limited because they do not reflect the entirety of our business results.

We define our non-GAAP results as our GAAP results excluding the after tax impact of the following:

  • Acquisition related amortization;
  • In process research and development expenses;
  • Acquisition related gains and losses;
  • Asset impairment charges related to a portfolio review;
  • Business consolidation costs required to realize revenue and cost synergies from combining our acquired entities with our existing operations;
  • Certain significant one time events that are unlikely to recur; and
  • Share based payment expenses as a result of adoption of FAS123R.

Management views these excluded items as not indicative of the operating results or cash flows of its operations and excludes these items as a supplemental disclosure to assist investors in evaluating and assessing our past and future operational performance. This presentation of our non-GAAP results is consistent with how management internally evaluates the performance of its operations.

We encourage investors to carefully consider our results under GAAP, as well as our non-GAAP disclosures and the reconciliation between these presentations to more fully understand our business. Reconciliations between GAAP results and non-GAAP results are presented on the following pages.

Safe Harbor Statement

Certain statements contained in this press release and in today’s conference call are considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and it is Invitrogen’s intent that such statements be protected by the safe harbor created thereby. Such statements include, but are not limited to statements regarding Invitrogen’s: 1) financial projections, including revenue and non-GAAP earnings per share; 2) plans regarding our share repurchase program; 3) momentum in 2008; 4) plans to sustain and expand organic growth and increase operating margins; and 5) plans to acquire Applied Biosystems, Inc. Such forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to a) the Company’s ability to identify promising technology and new product development opportunities; b) the Company’s repurchase shares of its common stock at prices that are acceptable to its Board of Directors and management; c) the Company’s ability to identify acquisitions and organic growth opportunities that will position it to serve growing markets; and d) the closing conditions in the Agreement & Plan of Merger to acquire Applied Biosystems, as well as other risks and uncertainties detailed from time to time in Invitrogen’s Securities and Exchange Commission filings.

Additional Information and Where to Find It

In connection with the proposed transaction, Invitrogen and Applied Biosystems have filed a joint proxy statement/prospectus as part of a registration statement on Form S-4 regarding the proposed transaction with the Securities and Exchange Commission, or SEC. The definitive joint proxy statement/prospectus has been mailed to shareholders of both companies. A supplement to the definitive joint proxy statement/prospectus has been filed with the SEC and mailed to stockholders of both companies. Investors and security holders are urged to read the joint proxy statement/prospectus in its entirety, including the supplement thereto, because it contains important information about Invitrogen and Applied Biosystems and the proposed transaction. Investors and security holders may obtain a free copy of the definitive joint proxy statement/prospectus, including the supplement thereto, and other documents at the SEC’s website at www.sec.gov. The definitive joint proxy statement/prospectus, including the supplement thereto, and other relevant documents may also be obtained free of charge from Invitrogen by directing such requests to: Invitrogen Corporation, Attention: Investor Relations, 5791 Van Allen Way, Carlsbad, CA 92008, and from Applied Biosystems Inc. at: Applied Biosystems Inc., Attention: Investor Relations 850 Lincoln Center Drive, Foster City, CA 94404.

Participants in the Solicitation

Invitrogen and Applied Biosystems and their respective directors, executive officers and certain other members of their management and employees may be deemed to be participants in the solicitation of proxies in connection with the proposed transaction. Information concerning all of the participants in the solicitation is included in the joint proxy statement/prospectus relating to the proposed merger. This document is available free of charge from several sources: the Securities and Exchange Commission’s Web site at http://www.sec.gov; Invitrogen Investor Relations, telephone: 760-603-7200; Invitrogen’s investor relations website at www.invitrogen.com; Applied Biosystems Investor Relations, telephone (650) 554-2449; or Applied Biosystems investor relations website at www.appliedbiosystems.com.

INVITROGEN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND RECONCILIATION OF NON-GAAP ADJUSTMENTS(1)
 
        For the three months   For the three months
(in thousands, except per share data) ended September 30, 2008 ended September 30, 2007
(unaudited)        
GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP
Revenues $ 361,696 $ - $ 361,696 $ 314,959 $ - $ 314,959
Cost of revenues 125,865 (1,405 ) (2)(3) 124,460 113,875 (1,866 ) (2)(3) 112,009
Purchased intangibles amortization   17,677     (17,677 ) (4)   -     26,294     (26,294 ) (4)   -  
Gross profit   218,154     19,082     237,236     174,790     28,160     202,950  
Gross margin 60.3 % 65.6 % 55.5 % 64.4 %
Operating expenses:
Sales and marketing 71,678 (2,249 ) (3) 69,429 63,864 (1,486 ) (3) 62,378
General and administrative 46,623 (3,999 ) (3) 42,624 40,430 (4,842 ) (3) 35,588
Research and development 31,430 (918 ) (3) 30,512 28,571 (1,006 ) (3) 27,565
Purchased in-process research and development 18,901 (18,901 ) (4) -

-

-

-

Business consolidation costs   14,176     (14,176 ) (5)   -     2,267     (2,267 ) (5)   -  
Total operating expenses   182,808     (40,243 )   142,565     135,132     (9,601 )   125,531  
Operating income 35,346 59,325 94,671 39,658 37,761 77,419
Operating margin 9.8 % 26.2 % 12.6 % 24.6 %
Interest income 6,263 - 6,263 7,713 - 7,713
Interest expense (6,860 ) - (6,860 ) (6,933 ) - (6,933 )
Other income (expense), net   (629 )   -     (629 )   1,516     -     1,516  
Total other income (expense), net   (1,226 )   -     (1,226 )   2,296     -     2,296  

Income from continuing operations before provision for income taxes

34,120 59,325 93,445 41,954 37,761 79,715
Income tax provision   (8,892 )   (17,229 ) (6)   (26,121 )   (11,464 )   (12,881 ) (6)   (24,345 )
Income from continuing operations $ 25,228 $ 42,096 $ 67,324 $ 30,490 $ 24,880 $ 55,370
Income from discontinued operations, net of tax $ -   $ -   $ -   $ 506   $ (506 ) $ -  
Net income $ 25,228 $ 42,096 $ 67,324 $ 30,996 $ 24,374 $ 55,370
Effective tax rate for continuing operations 26.1 % 28.0 % 27.3 % 30.5 %

Add back interest expense for subordinated debt, net of tax

  34     -     34     33     -     33  

Numerator for diluted continuing earnings per share

$ 25,262   $ 42,096   $ 67,358   $ 30,523   $ 24,880   $ 55,403  
 
Earnings per common share:
Basic earnings per share from continuing operations $ 0.27   $ 0.73   $ 0.33   $ 0.60  
Basic earnings per share from discontinued operations $ -   $ -   $ 0.01   $ -  
 
Diluted earnings per share from continuing operations $ 0.26   $ 0.69   $ 0.32   $ 0.57  
Diluted earnings per share from discontinued operations $ -   $ -   $ 0.01   $ -  
 
Weighted average shares used in per share calculation:
Basic 92,298 92,298 92,630 92,630
Diluted 96,995 96,995 96,396 96,396
 
(1) The Company has regularly reported Non-GAAP results which exclude the amortization of purchased intangibles, charges for inventory revaluation on products sold that were previously written-up under purchase accounting rules, in-process research and development and acquisition related deferred compensation to provide a supplemental comparison of results of operations. In addition, expenses related to share-based payments as a result of the adoption of Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," have been excluded from Non-GAAP results.
 
(2) Add back noncash charges for purchase accounting inventory revaluations of $0.5 million and $0.5 million for the three months ended September 30, 2008 and 2007, respectively.
 
(3) Add back stock option expense related to Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," of $8.0 million and $8.7 million for the three months ended September 30, 2008 and 2007, respectively.
 
(4) Add back amortization of purchased intangibles and write off of purchased in-process research and development.
 
(5) Add back business consolidation costs.
 
(6) Non-GAAP tax expense is higher than GAAP tax expense primarily because certain acquisition related costs such as charges for inventory revaluation, amortization of acquired intangibles, in-process research and development and deferred compensation are deducted for GAAP purposes but excluded for Non-GAAP purposes. In addition, 2008 GAAP net income includes expenses related to share-based payments as a result of Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," which are deducted for GAAP purposes but excluded for Non-GAAP purposes. These deductions produce a GAAP only tax benefit which is added back for Non-GAAP presentation.
INVITROGEN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND RECONCILIATION OF NON-GAAP ADJUSTMENTS(1)
 
        For the nine months   For the nine months
(in thousands, except per share data) ended September 30, 2008 ended September 30, 2007
(unaudited)        
GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP
Revenues $ 1,079,705 $ - $ 1,079,705 $ 945,302 $ 945,302
Cost of revenues 365,688 (4,495 ) (2)(3) 361,193 341,799 (4,846 ) (2)(3) 336,953
Purchased intangibles amortization   51,995     (51,995 ) (4)   -     81,837     (81,837 ) (4)   -  
Gross profit   662,022     56,490     718,512     521,666     86,683     608,349  
Gross margin 61.3 % 66.5 % 55.2 % 64.4 %
Operating expenses:
Sales and marketing 215,315 (5,885 ) (3) 209,430 183,515 (4,661 ) (3) 178,854
General and administrative 132,247 (12,681 ) (3) 119,566 125,742 (15,163 ) (3) 110,579
Research and development 95,235 (2,803 ) (3) 92,432 84,620 (3,150 ) (3) 81,470
Purchased in-process research and development 18,901 (18,901 ) (4) -

-

-

-

Business consolidation costs   16,090     (16,090 ) (5)   -     4,789     (4,789 ) (5)   -  
Total operating expenses   477,788     (56,360 )   421,428     398,666     (27,763 )   370,903  
Operating income 184,234 112,850 297,084 123,000 114,446 237,446
Operating margin 17.1 % 27.5 % 13.0 % 25.1 %
Interest income 20,535 - 20,535 19,613 - 19,613
Interest expense (20,621 ) - (20,621 ) (21,061 ) - (21,061 )
Other income   808     -     808     1,612     -     1,612  
Total other income (expense), net   722     -     722     164     -     164  

Income from continuing operations before provision for income taxes

184,956 112,850 297,806 123,164 114,446 237,610
Income tax provision   (48,132 )   (35,083 ) (6)   (83,215 )   (33,385 )   (39,110 ) (6)   (72,495 )
Income from continuing operations $ 136,824 $ 77,767 $ 214,591 $ 89,779 $ 75,336 $ 165,115
Income from discontinued operations, net of tax $ 1,359   $ (1,359 ) $ -   $ 12,361   $ (12,361 ) $ -  
Net income $ 138,183 $ 76,408 $ 214,591 $ 102,140 $ 62,975 $ 165,115
Effective tax rate for continuing operations 26.0 % 27.9 % 27.1 % 30.5 %

Add back interest expense for subordinated debt, net of tax

  101     -     101     113     -     113  

Numerator for diluted continuing earnings per share

$ 136,925   $ 77,767   $ 214,692   $ 89,892   $ 75,336   $ 165,228  
 
Earnings per common share:
Basic earnings per share from continuing operations $ 1.48   $ 2.32   $ 0.96   $ -   $ 1.77  
Basic earnings per share from discontinued operations $ 0.01   $ -   $ 0.13   $ -   $ -  
 
Diluted earnings per share from continuing operations $ 1.41   $ 2.21   $ 0.93   $ -   $ 1.72  
Diluted earnings per share from discontinued operations $ 0.01   $ -   $ 0.13   $ -   $ -  
 
Weighted average shares used in per share calculation:
Basic 92,357 92,357 93,420 - 93,420
Diluted 97,329 97,329 96,152 - 96,152
 
(1) The Company has regularly reported Non-GAAP results which exclude the amortization of purchased intangibles, charges for inventory revaluation on products sold that were previously written-up under purchase accounting rules, in-process research and development and acquisition related deferred compensation to provide a supplemental comparison of results of operations. In addition, expenses related to share-based payments as a result of the adoption of Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," have been excluded from Non-GAAP results.
 
(2) Add back noncash charges for purchase accounting inventory revaluations of $1.4 million and $0.5 for the nine months ended September 30, 2008 and 2007, respectively.
 
(3) Add back stock option expense related to Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," of $24.5 million and $27.4 million for the nine months ended September 30, 2008 and 2007, respectively.
 
(4) Add back amortization of purchased intangibles and write off of purchased in-process research and development.
 
(5) Add back business consolidation costs.
 
(6) Non-GAAP tax expense is higher than GAAP tax expense primarily because certain acquisition related costs such as charges for inventory revaluation, amortization of acquired intangibles, in-process research and development and deferred compensation are deducted for GAAP purposes but excluded for Non-GAAP purposes. In addition, 2008 GAAP net income includes expenses related to share-based payments as a result of Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," which are deducted for GAAP purposes but excluded for Non-GAAP purposes. These deductions produce a GAAP only tax benefit which is added back for Non-GAAP presentation.
INVITROGEN CORPORATION
BUSINESS SEGMENT HIGHLIGHTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007
 
 
 
 
 
  Bio-   Cell    

(in thousands)(unaudited)

Discovery Systems Unallocated(1) Total
Segment results for the three months ended September 30, 2008
Revenues $ 249,391   $ 112,305   $ -   $ 361,696  
Gross profit   178,235     59,001     (19,082 )   218,154  
Gross margin 71.5 % 52.5 % 60.3 %
 
Selling and administrative 80,177 31,876 6,248 118,301
Research and development 25,905 4,607 918 31,430
Purchased in-process research and development - - 18,901 18,901
Business consolidation costs   -     -     14,176     14,176  
 
Operating income (loss) $ 72,153   $ 22,518   $ (59,325 ) $ 35,346  
Operating margin 28.9 % 20.1 % 9.8 %
 
 
Segment results for the three months ended September 30, 2007
Revenues $ 220,366   $ 94,593   $ -   $ 314,959  
Gross profit   152,383     50,567     (28,160 )   174,790  
Gross margin 69.1 % 53.5 % 55.5 %
 
Selling and administrative 72,260 25,706 6,328 104,294
Research and development 24,141 3,424 1,006 28,571
Purchased in-process research and development - - - -
Business consolidation costs   -     -     2,267     2,267  
 
Operating income (loss) $ 55,982   $ 21,437   $ (37,761 ) $ 39,658  
Operating margin 25.4 % 22.7 % 12.6 %
 
(1)   Unallocated items for the three months ended September 30, 2008 and 2007 include noncash charges for purchase accounting inventory revaluations of $0.5 million and $0.5 million, amortization of purchased intangibles of $17.7 million and $26.3 million, business consolidation costs of $14.2 million and $2.3 million, write off of purchased in-process research and development of $18.9 million and zero, and expenses related to share-based payments as a result of the adoption of Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," of $8.0 million and $8.7 million, respectively. These items are not allocated by management for purposes of analyzing the operations since they are principally noncash or other costs resulting primarily from business restructuring or purchase accounting that are separate from ongoing operations.
INVITROGEN CORPORATION
BUSINESS SEGMENT HIGHLIGHTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007
 
 
 
 
 
  Bio-   Cell    

(in thousands)(unaudited)

Discovery Systems Unallocated(1) Total
Segment results for the nine months ended September 30, 2008
Revenues $ 749,743   $ 329,962   $ -   $ 1,079,705  
Gross profit   541,817     176,695     (56,490 )   662,022  
Gross margin 72.3 % 53.6 % 61.3 %
 
Selling and administrative 237,142 91,854 18,566 347,562
Research and development 79,887 12,545 2,803 95,235
Purchased in-process research and development - - 18,901 18,901
Business consolidation costs   -     -     16,090     16,090  
 
Operating income (loss) $ 224,788   $ 72,296   $ (112,850 ) $ 184,234  
Operating margin 30.0 % 21.9 % 17.1 %
 
 
Segment results for the nine months ended September 30, 2007
Revenues $ 663,193   $ 282,109   $ -   $ 945,302  
Gross profit   465,866     142,483     (86,683 )   521,666  
Gross margin 70.2 % 50.5 % 55.2 %
 
Selling and administrative 215,255 74,178 19,824 309,257
Research and development 71,361 10,109 3,150 84,620
Purchased in-process research and development - - - -
Business consolidation costs   -     -     4,789     4,789  
 
Operating income (loss) $ 179,250   $ 58,196   $ (114,446 ) $ 123,000  
Operating margin 27.0 % 20.6 % 13.0 %
 
(1)   Unallocated items for the nine months ended September 30, 2008 and 2007 include noncash charges for purchase accounting inventory revaluations of $1.4 million and $0.5 million, amortization of purchased intangibles of $52.0 million and $81.8 million, business consolidation costs of $16.1 million and $4.8 million, write off of purchased in-process research and development of $18.9 million and zero, and expenses related to share-based payments as a result of the adoption of Statement of Financial Accounting Standards No. 123 (revised 2004), "Share-Based Payments," of $24.5 million and $27.4 million, respectively. These items are not allocated by management for purposes of analyzing the operations since they are principally noncash or other costs resulting primarily from business restructuring or purchase accounting that are separate from ongoing operations.
INVITROGEN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
     
 
 
For the nine months
ended September 30,
(in thousands)(unaudited)   2008     2007  
Net income $ 138,183 $ 102,140

Add back amortization and share-based compensation

85,025 117,363
Add back depreciation 30,387 27,745
Balance sheet changes (33,350 ) (28,003 )
Other noncash adjustments   14,296     5,763  
Net cash provided by operating activities 234,541 225,008
Capital expenditures   (52,846 )   (35,858 )
Free cash flow 181,695 189,150
Net cash (used in) provided by investing activities (56,438 ) 150,961
Net cash used in financing activities (43,057 ) (118,977 )
Effect of exchange rate changes on cash   (15,265 )   6,902  
Net increase in cash and cash equivalents $ 66,935   $ 228,036  
INVITROGEN CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
     
 
 
September 30 December 31,
(in thousands) 2008 2007
ASSETS (unaudited)
Current assets:
Cash and short-term investments $ 675,846 $ 671,293
Trade accounts receivable, net of allowance for doubtful accounts 197,999 192,137
Inventories 206,581 172,692
Deferred income taxes 30,285 20,699
Prepaid expenses and other current assets   37,371   33,663
Total current assets 1,148,082 1,090,484
 
Property and equipment, net 344,094 319,653
Goodwill 1,543,167 1,528,779
Intangible assets, net 262,071 286,521
Long-term investments 36,587 753
Other assets   62,072   103,557
Total assets $ 3,396,073 $ 3,329,747
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $ 2 $ 124
Accounts payable, accrued expenses and other current liabilities 243,704 225,218
Income taxes   -   9,071
Total current liabilities 243,706 234,413
 
Liabilities of discontinued operations - 2,506
 
Long-term debt 1,150,962 1,150,700
Pension liabilities 21,620 28,428
Income taxes 117,446 129,466
Other long-term liabilities 20,772 18,787
Stockholders' equity   1,841,567   1,765,447
Total liabilities and stockholders' equity $ 3,396,073 $ 3,329,747

Invitrogen Corporation
Investor and Financial Contacts:
Amanda Clardy
Vice President, Investor Relations
760-603-7200

(Source: Business Wire )


(0)
No Comments
Post Comment
Name:  
Alert for new comments:
Your email:
Your Website:
Title:
Comments:
   
 
 
 
 
   
 

  
Related Press Releases
Advertisement
Popular Articles
Advertisement
Partner Center
Fundamental data is provided by Zacks Investment Research, market data is provided by AlphaTrade. , and Commentary and Press Releases provided by Quotemedia