The Corporate Executive Board Company (“CEB”
or the “Company”)
(NASDAQ: EXBD) today announces financial results for the third quarter
ended September 30, 2008. Revenues for the third quarter increased 4.5%
to $142.4 million from $136.3 million for the third quarter of 2007. Net
income decreased 2.6% to $20.8 million from $21.4 million. Diluted
earnings per share for the third quarter of 2008 increased 3.4% to $0.61
from $0.59 for the third quarter of 2007.
For the nine months ended September 30, 2008, revenues were
$421.6 million, an 8.0% increase from $390.5 million for the nine months
ended September 30, 2007. Net income for the first nine months of 2008
decreased 8.2% to $53.3 million from $58.1 million for the first nine
months of 2007. Diluted earnings per share for the first nine months of
2008 were $1.55, a 0.6% increase from $1.54 for the first nine months of
2007.
Contract Value growth at September 30, 2008 was 2.8% as a result of new
client acquisitions, cross-sales to existing clients, and new program
launches. The average cross-sell ratio was 3.18, reflecting cross-sell
ratios of 3.81 in the Company’s large
corporate market and 1.57 for middle market customers.
The Company also announces the fourth membership program launch of 2008,
the Division Finance Forum (DFF). This program leverages our base of
data and best practices to serve the senior executives responsible for
planning and reporting at the divisional level. This launch brings the
total number of membership-based programs to 52. Companies joining their
first CEB program in the quarter included: Fidelity National Information
Services, Inc., Galeries Lafayette S.A., Metro-Goldwyn-Mayer Inc., Oil
and Natural Gas Corporation Ltd., Oxford University Press, Vedanta
Resources plc, and Virgin Mobile USA, LP.
Tom Monahan, Chairman and Chief Executive Officer commented, “Our
performance on the quarter was solid. Contract value growth was moderate
as progress on our operating priorities for the year was offset in some
places by turmoil in the financial markets and a difficult economic and
budgeting environment. We also delivered against our earnings targets,
due to effective cost management. Overall, I’m
encouraged by the response of our teams to a challenging economic
environment for our member companies as we continue to work very hard to
achieve our original target of 10 to 15% contract value growth. In a
less volatile operating environment, I would have a high degree of
confidence in our ability to meet this goal. Current market conditions,
however, make this a far more challenging objective. Against this
backdrop of continued economic difficulty, I’m
confident that our intensive focus on member impact and careful cost
management will enable us to succeed in 2008 and beyond.”
SHARE REPURCHASE
During the nine months ended September 30, 2008, the Company repurchased
approximately 1,036,000 shares of its common stock at a total cost of
$41.8 million. Repurchases may continue to be made in open market and
privately negotiated transactions subject to market conditions. No
minimum number of shares has been fixed. The Company is funding its
share repurchases with cash on hand and cash generated from operations.
OUTLOOK FOR 2008
The following statements summarize the Company’s
guidance for 2008. The Company is updating its guidance for annual
revenue growth for 2008 of approximately 5%-7%, or $559-$568 million,
reflecting weaker than expected contract value growth through September
30, 2008. For the fourth quarter of 2008, the Company expects revenue of
approximately $138-$146 million.
The Company is updating its guidance range on annual diluted earnings
per share for 2008 to $2.09 - $2.17. The Company expects diluted
earnings per share of $0.54-$0.62 for the fourth quarter. Included in
this guidance is approximately $4.0 million of expense relating to
share-based compensation for the fourth quarter of 2008.
The Company expects an EBITDA margin of approximately 24% for 2008.
For 2008, the Company expects Depreciation and amortization expense of
$22 to $23 million, Other expense of approximately $1.5 million, an
effective income tax rate of approximately 40.0%, and diluted weighted
average shares outstanding of approximately 34.25 –34.75 million.
The diluted earnings per share, other expense, and weighted average
shares outstanding guidance includes only share repurchases made as of
September 30, 2008.
NON-GAAP FINANCIAL MEASURE
This press release and the accompanying tables include a discussion of
EBITDA, which is a non-GAAP financial measure provided as a complement
to the results provided in accordance with accounting principles
generally accepted in the United States of America (“GAAP”).
The term “EBITDA”
refers to a financial measure that we define as earnings before Interest
income, net, Income taxes, and Depreciation and amortization. This
non-GAAP measure may be considered in addition to results prepared in
accordance with GAAP, but should not be considered a substitute for, or
superior to, GAAP results. Furthermore, we intend to continue to provide
this non-GAAP financial measure as part of our future earnings
discussions and, therefore, the inclusion of this non-GAAP financial
measure will provide consistency in our financial reporting. A
reconciliation of this non-GAAP measure to GAAP results is provided
below.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
Net income
|
|
$
|
20,833
|
|
|
$
|
21,392
|
|
|
$
|
53,322
|
|
|
$
|
58,085
|
|
|
|
Interest income, net
|
|
|
(897
|
)
|
|
|
(3,233
|
)
|
|
|
(3,586
|
)
|
|
|
(14,437
|
)
|
|
|
Depreciation and amortization
|
|
|
5,021
|
|
|
|
4,176
|
|
|
|
15,766
|
|
|
|
10,247
|
|
|
|
Provision for income taxes
|
|
|
12,389
|
|
|
|
13,392
|
|
|
|
34,048
|
|
|
|
36,361
|
|
|
|
EBITDA
|
|
$
|
37,346
|
|
|
$
|
35,727
|
|
|
$
|
99,550
|
|
|
$
|
90,256
|
|
We believe that EBITDA is relevant and useful information for our
investors. We use this non-GAAP financial measure for internal budgeting
and other managerial purposes, when publicly providing our business
outlook and as a measurement for potential acquisitions. A limitation
associated with EBITDA is that it does not reflect the periodic costs of
certain capitalized tangible and intangible assets used in generating
revenues in our business. Management evaluates the costs of such
tangible and intangible assets through other financial measures such as
capital expenditures. Management compensates for these limitations by
also relying on the comparable GAAP financial measure of Income from
operations, which includes Depreciation and amortization.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. You are hereby
cautioned that these statements may be affected by the important
factors, among others, set forth below and in CEB’s
filings with the U.S. Securities and Exchange Commission, and
consequently, actual operations and results may differ materially from
the results discussed in the forward-looking statements. Factors that
could cause actual results to differ materially from those indicated by
forward-looking statements include, among others, our dependence on
renewals of our membership-based services, the sale of additional
programs to existing members and our ability to attract new members, our
potential failure to adapt to member needs and demands and to anticipate
or adapt to market trends, our potential inability to attract and retain
a significant number of highly skilled employees, fluctuations in
operating results, our potential inability to protect our intellectual
property rights, our potential exposure to loss of revenue resulting
from our unconditional service guarantee, various factors that could
affect our estimated income tax rate or our ability to use our existing
deferred tax assets, changes in estimates or assumptions under FAS No.
123(R), our potential inability to make, integrate and maintain
acquisitions and investments, the amount and timing of the benefits
expected from acquisitions and investments and possible volatility of
our stock price. These and other factors are discussed more fully in the “Management’s
Discussion and Analysis of Financial Condition and Results of Operations”
and “Risk Factors”
sections of CEB’s filings with the U.S.
Securities and Exchange Commission, including, but not limited to, its
2007 Annual Report on Form 10-K. The forward-looking statements in this
press release are made as of October 22, 2008, and we undertake no
obligation to update any forward-looking statements, whether as a result
of new information, future events, or otherwise.
The Corporate Executive Board Company is a leading provider of best
practices research and analysis focusing on corporate strategy,
operations and general management issues. CEB provides its integrated
set of services currently to more than 4,700 of the world’s
largest and most prestigious corporations, including over 80% of the
Fortune 500. These services are provided primarily on an annual
subscription basis and include best practices research studies,
executive education seminars, customized research briefs and Web-based
access to a library of over 275,000 corporate best practices.
|
THE CORPORATE EXECUTIVE BOARD COMPANY
|
|
Financial Highlights
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Growth Rates
|
|
Three Months Ended September 30,
|
|
Selected Growth Rates
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
2008
|
|
2007
|
|
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(GAAP, as reported):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
4.5%
|
|
$
|
142,409
|
|
$
|
136,288
|
|
8.0%
|
|
$
|
421,605
|
|
$
|
390,510
|
|
Net income
|
|
(2.6)%
|
|
$
|
20,833
|
|
$
|
21,392
|
|
(8.2)%
|
|
$
|
53,322
|
|
$
|
58,085
|
|
Basic earnings per share
|
|
1.7%
|
|
$
|
0.61
|
|
$
|
0.60
|
|
(0.6)%
|
|
$
|
1.56
|
|
$
|
1.57
|
|
Diluted earnings per share
|
|
3.4%
|
|
$
|
0.61
|
|
$
|
0.59
|
|
0.6%
|
|
$
|
1.55
|
|
$
|
1.54
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
34,022
|
|
|
35,932
|
|
|
|
|
34,253
|
|
|
37,106
|
|
Diluted
|
|
|
|
|
34,117
|
|
|
36,346
|
|
|
|
|
34,374
|
|
|
37,626
|
|
THE CORPORATE EXECUTIVE BOARD COMPANY
|
|
Operating Statistic and Statements of Operations
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Growth Rates
|
|
Three Months Ended September 30,
|
|
Selected Growth Rates
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Statistic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract Value (1) (at period end)
|
|
2.8
|
%
|
|
$
|
537,989
|
|
|
$
|
523,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
4.5
|
%
|
|
$
|
142,409
|
|
|
$
|
136,288
|
|
|
8.0
|
%
|
|
$
|
421,605
|
|
|
$
|
390,510
|
|
|
Cost of services (2)
|
|
|
|
|
44,051
|
|
|
|
45,600
|
|
|
|
|
|
134,718
|
|
|
|
137,540
|
|
|
Gross profit
|
|
|
|
|
98,358
|
|
|
|
90,688
|
|
|
|
|
|
286,887
|
|
|
|
252,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member relations and marketing (2)
|
|
|
|
|
39,642
|
|
|
|
38,063
|
|
|
|
|
|
122,318
|
|
|
|
109,791
|
|
|
General and administrative (2)
|
|
|
|
|
16,584
|
|
|
|
16,898
|
|
|
|
|
|
59,183
|
|
|
|
52,923
|
|
|
Depreciation and amortization
|
|
|
|
|
5,021
|
|
|
|
4,176
|
|
|
|
|
|
15,766
|
|
|
|
10,247
|
|
|
Income from operations
|
|
17.6
|
%
|
|
|
37,111
|
|
|
|
31,551
|
|
|
12.0
|
%
|
|
|
89,620
|
|
|
|
80,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net (3)
|
|
|
|
|
(3,889
|
)
|
|
|
3,233
|
|
|
|
|
|
(2,250
|
)
|
|
|
14,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
|
|
33,222
|
|
|
|
34,784
|
|
|
|
|
|
87,370
|
|
|
|
94,446
|
|
|
Provision for income taxes
|
|
|
|
|
12,389
|
|
|
|
13,392
|
|
|
|
|
|
34,048
|
|
|
|
36,361
|
|
|
Net income
|
|
(2.6
|
)%
|
|
$
|
20,833
|
|
|
$
|
21,392
|
|
|
(8.2
|
)%
|
|
$
|
53,322
|
|
|
$
|
58,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
1.7
|
%
|
|
$
|
0.61
|
|
|
$
|
0.60
|
|
|
(0.6
|
)%
|
|
$
|
1.56
|
|
|
$
|
1.57
|
|
|
Diluted earnings per share
|
|
3.4
|
%
|
|
$
|
0.61
|
|
|
$
|
0.59
|
|
|
0.6
|
%
|
|
$
|
1.55
|
|
|
$
|
1.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
34,022
|
|
|
|
35,932
|
|
|
|
|
|
34,253
|
|
|
|
37,106
|
|
|
Diluted
|
|
|
|
|
34,117
|
|
|
|
36,346
|
|
|
|
|
|
34,374
|
|
|
|
37,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
69.1
|
%
|
|
|
66.5
|
%
|
|
|
|
|
68.0
|
%
|
|
|
64.8
|
%
|
|
Member relations and marketing
|
|
|
|
|
27.8
|
%
|
|
|
27.9
|
%
|
|
|
|
|
29.0
|
%
|
|
|
28.1
|
%
|
|
General and administrative
|
|
|
|
|
11.6
|
%
|
|
|
12.4
|
%
|
|
|
|
|
14.0
|
%
|
|
|
13.6
|
%
|
|
Depreciation and amortization
|
|
|
|
|
3.5
|
%
|
|
|
3.1
|
%
|
|
|
|
|
3.7
|
%
|
|
|
2.6
|
%
|
|
Income from operations
|
|
|
|
|
26.1
|
%
|
|
|
23.2
|
%
|
|
|
|
|
21.3
|
%
|
|
|
20.5
|
%
|
|
EBITDA (4)
|
|
|
|
|
26.2
|
%
|
|
|
26.2
|
%
|
|
|
|
|
23.6
|
%
|
|
|
23.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) We define “Contract
Value” as of the quarter-end as the
aggregate annualized revenue attributed to all agreements in
effect on such date, without regard to the remaining duration of
any such agreement.
|
|
(2) The following amounts relating to
share-based compensation are included in the Statements of
Operations above for the three months ended September 30, 2008 and
2007, respectively (in millions): Cost of services, $1.7 and
$2.8, Member relations and marketing, $0.6 and $1.2 and General
and administrative, $1.2 and $2.0. The following amounts relating
to share-based compensation are included in the Statements of
Operations above for the nine months ended September 30, 2008 and
2007, respectively: Cost of services, $4.4 and $8.6, Member
relations and marketing, $0.8 and $3.8 and General and
administrative, $4.5 and $5.7.
|
|
(3) Other (expense) income for the
three months ended September 30, 2008 includes $0.9 million of
interest income offset by a $1.8 million write-down of a cost
method investment, a $1.6 million foreign currency loss, and a
$1.4 million decrease in the fair value of deferred compensation
plan assets.
|
|
(4) See “NON-GAAP
FINANCIAL MEASURE” for further
explanation.
|
|
THE CORPORATE EXECUTIVE BOARD COMPANY
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
Sept. 30, 2008
|
|
Dec. 31, 2007
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,432
|
|
$
|
47,585
|
|
Marketable securities
|
|
|
28,491
|
|
|
24,153
|
|
Membership fees receivable, net
|
|
|
86,220
|
|
|
161,336
|
|
Deferred income taxes, net
|
|
|
14,541
|
|
|
12,710
|
|
Deferred incentive compensation
|
|
|
11,491
|
|
|
15,544
|
|
Prepaid expenses and other current assets
|
|
|
8,253
|
|
|
10,638
|
|
Total current assets
|
|
|
160,428
|
|
|
271,966
|
|
|
|
|
|
|
|
Deferred income taxes, net
|
|
|
24,945
|
|
|
24,307
|
|
Marketable securities
|
|
|
47,005
|
|
|
72,618
|
|
Property and equipment, net
|
|
|
107,546
|
|
|
91,904
|
|
Goodwill
|
|
|
42,626
|
|
|
42,626
|
|
Intangible assets, net
|
|
|
17,787
|
|
|
22,143
|
|
Other non-current assets
|
|
|
15,549
|
|
|
19,208
|
|
Total assets
|
|
$
|
415,886
|
|
$
|
544,772
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
37,833
|
|
$
|
62,681
|
|
Accrued incentive compensation
|
|
|
21,738
|
|
|
31,355
|
|
Deferred revenues
|
|
|
246,277
|
|
|
323,395
|
|
Total current liabilities
|
|
|
305,848
|
|
|
417,431
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
65,407
|
|
|
59,794
|
|
Total liabilities
|
|
|
371,255
|
|
|
477,225
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
44,631
|
|
|
67,547
|
|
Total liabilities and stockholders' equity
|
|
$
|
415,886
|
|
$
|
544,772
|
|
THE CORPORATE EXECUTIVE BOARD COMPANY
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
53,322
|
|
|
$
|
58,085
|
|
|
Adjustments to reconcile net income to net cash flows provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
15,766
|
|
|
|
10,247
|
|
|
Deferred income taxes
|
|
|
(877
|
)
|
|
|
(2,759
|
)
|
|
Share-based compensation
|
|
|
9,681
|
|
|
|
18,103
|
|
|
Excess tax benefits from share-based compensation arrangements
|
|
|
---
|
|
|
|
(2,409
|
)
|
|
Amortization of marketable securities premiums (discounts), net
|
|
|
533
|
|
|
|
(633
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Membership fees receivable, net
|
|
|
75,116
|
|
|
|
70,159
|
|
|
Deferred incentive compensation
|
|
|
4,053
|
|
|
|
2,100
|
|
|
Prepaid expenses and other current assets
|
|
|
2,385
|
|
|
|
734
|
|
|
Other non-current assets
|
|
|
4,659
|
|
|
|
(5,291
|
)
|
|
Accounts payable and accrued liabilities
|
|
|
(16,760
|
)
|
|
|
(20,244
|
)
|
|
Accrued incentive compensation
|
|
|
(9,617
|
)
|
|
|
(2,229
|
)
|
|
Deferred revenues
|
|
|
(77,118
|
)
|
|
|
(56,356
|
)
|
|
Other liabilities
|
|
|
5,614
|
|
|
|
2,400
|
|
|
Net cash flows provided by operating activities
|
|
|
66,757
|
|
|
|
71,907
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property and equipment, net
|
|
|
(38,141
|
)
|
|
|
(16,482
|
)
|
|
Cost method investment
|
|
|
---
|
|
|
|
(3,829
|
)
|
|
Acquisition of business, net of cash acquired
|
|
|
---
|
|
|
|
(58,288
|
)
|
|
Sales and maturities of marketable securities, net
|
|
|
20,810
|
|
|
|
219,098
|
|
|
Net cash flows (used in) provided by investing activities
|
|
|
(17,331
|
)
|
|
|
140,499
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from the exercise of common stock options
|
|
|
100
|
|
|
|
691
|
|
|
Proceeds from the issuance of common stock under the employee
stock purchase plan
|
|
|
1,133
|
|
|
|
1,630
|
|
|
Excess tax benefits from share-based compensation arrangements
|
|
|
---
|
|
|
|
2,409
|
|
|
Purchase of treasury shares
|
|
|
(41,840
|
)
|
|
|
(270,764
|
)
|
|
Payment of dividends
|
|
|
(44,972
|
)
|
|
|
(43,833
|
)
|
|
Net cash flows used in financing activities
|
|
|
(85,579
|
)
|
|
|
(309,867
|
)
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(36,153
|
)
|
|
|
(97,461
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
47,585
|
|
|
|
171,367
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
11,432
|
|
|
$
|
73,906
|
|
The Corporate Executive Board Company
Joyce Liu, 571-303-4080
Interim
Chief Financial Officer
heroldl@executiveboard.com