Kaydon Corporation (NYSE:KDN) today announced its results for the third
quarter ended September 27, 2008.
Third Quarter Highlights –
-
Order entry was a third quarter record $157.3 million, 34.2 percent
higher than the previous third quarter record in 2007, and the second
highest quarter in the Company’s history.
-
Quarter-end backlog was a record $354.5 million, an increase of
67.7 percent compared to the third quarter of 2007.
-
Third quarter sales, including results of Avon Bearings Corporation
(“Avon”) acquired
in the fourth quarter 2007, increased 18.1 percent to a third quarter
record of $126.8 million, versus $107.4 million during last year’s
third quarter.
-
Wind energy sales totaled $56.4 million for the first nine months
of 2008 as compared to $19.5 million for the first nine months of 2007
and $32.8 million for the full year of 2007.
-
Operating income equaled $24.8 million compared to $24.5 million in
the third quarter of 2007.
-
Interest income fell 68.0 percent from $4.8 million in last year’s
third quarter to $1.5 million due to lower interest rates earned and
lower average investable balances.
-
Net income equaled $16.3 million, compared to $17.1 million earned
in last year’s third quarter.
-
Diluted earnings per share equaled $.50, compared with $.54 in the
prior third quarter.
Business Conditions and Management Commentary
James O’Leary, Chairman and Chief Executive
Officer commented,
“Despite business conditions that have become
increasingly challenging, we achieved solid results overall. Even with
the current economic uncertainty, we achieved record orders during the
third quarter and have the largest backlog in the Company’s
history. We continue to realize record orders as steps taken over the
past year to expand in secularly growing end markets, such as wind
energy, leave us well positioned for the longer term.
“However, certain business trends highlighted
after our second quarter’s results continued
to affect areas of our industrial businesses during the third quarter.
Dollar strengthening and the general economic turmoil that accelerated
during the quarter had a greater impact on our results as the quarter
progressed. We continued to experience a shift in mix away from our more
profitable, short order business. Both immediately shippable orders, or
'book and ship' orders, and export sales to our general industrial
distribution channels were soft as shipments to both the machinery and
semiconductor markets dropped below prior year’s
levels. Export sales of machinery products had a particularly sharp drop
relative to the prior year. Declines in sales to these higher margin end
markets have a particularly pronounced impact on marginal and absolute
profitability.
“Also, increases in material and operating
costs experienced earlier in the year have impacted margins due to
greater difficulty in recovering such increases. We expect this to
improve prospectively as ongoing remediation steps to take advantage of
the recent corrections in commodity pricing already underway gain
greater traction.
“Finally, interest income continues to trend
lower as market interest rates remain well below prior years’
levels. Combined with lower average cash balances, the near term
contribution from interest income is significantly lower and we now
expect interest income to approximate $5.8 million in 2008 as compared
to $18.1 million in 2007.
“While the near term has become more
challenging, we continue to make progress on our long term strategies.
Our recently announced operational reorganization will help maximize the
unique long-term growth opportunities available to Kaydon in an
increasingly uncertain time while enhancing focus upon managing our
business day to day. While we are developing contingency plans to
improve near term results, our capital investment program and focus on
long term, profitable growth continues.
“We are well positioned to take full
advantage of organic and acquisition opportunities likely to become
available in a fast changing economic environment. During the quarter,
we exercised our right to redeem all of the outstanding 4% Contingent
Convertible Senior Subordinated Notes, all of which were converted into
shares of Company common stock. This leaves us with no outstanding debt
and $262.7 million of unrestricted cash available for future investment.”
Third Quarter 2008 Financial Results
Sales were a third quarter record $126.8 million, an 18.1 percent
increase compared to $107.4 million during the third quarter of 2007
with particularly strong growth in friction control products. Gross
profit equaled $44.5 million or 35.1 percent of sales for the third
quarter of 2008 as compared to $43.3 million or 40.3 percent of sales
for the third quarter of 2007. Gross margin was principally affected by
unfavorable changes in product mix as declines in certain higher margin
market segments, particularly those served by our industrial
distribution channels in North America, dropped below both prior quarter
and prior year levels. Industrial export sales within Friction Controls
were also negatively impacted as the quarter progressed. Finally,
margins have been unfavorably impacted during the construction and ramp
up of our new wind energy facility in Mexico, which will be largely
complete going into 2009.
Operating income of $24.8 million equaled 19.5 percent of sales,
compared to $24.5 million and 22.8 percent of sales last year as
operating margins were negatively impacted by unfavorable product mix
shifts noted above.
Third quarter 2008 interest income of $1.5 million was significantly
below the $4.8 million earned during the third quarter of 2007. This
decline was due to lower interest rates achieved on lower average
investable balances as average interest rates earned have declined from
5.2 percent during last year’s third quarter
to 2.2 percent this year.
The effective tax rate during the third quarter of 2008 was 34.4 percent
compared with 36.1 percent in the prior third quarter primarily due to a
reduction in the provision for state taxes and favorable differences in
income taxes on foreign earnings. The Company currently expects the
effective tax rate for full year 2008 to be 35.1 percent.
Net income for the third quarter of 2008 was $16.3 million or $.50 per
share on a diluted basis, based on 34.1 million common shares
outstanding. During the third quarter of 2007, Kaydon generated net
income of $17.1 million or $.54 per share on a diluted basis, based on
34.7 million common shares outstanding.
Order Entry and Backlog
Order entry during the third quarter of 2008 increased 34.2 percent
compared to 2007, achieving a third quarter record of $157.3 million.
Backlog equaled a record $354.5 million at the end of third quarter
2008, a 67.7 percent increase compared to a backlog of $211.4 million at
the end of third quarter 2007, and 9.4 percent higher than the previous
quarter-end record achieved at the end of the second quarter of 2008.
Operating Review
During the third quarter of 2008, sales of friction control products
increased $19.2 million or 32.0 percent, to $79.3 million, when compared
with third quarter 2007. Sales to the wind energy market increased 169
percent, and sales of split roller bearings reported double-digit
growth. Third quarter 2008 operating income increased to $15.9 million,
a 6.3 percent increase compared with $15.0 million in the prior third
quarter driven largely by the increased volume. However, operating
margins of this segment declined due to product mix shifts and absolute
declines in sales to certain higher margin end markets. Growth in high
margin, but lower than historical segment average margin, wind energy
and split roller bearing products and absolute declines in “book
and ship” orders to the higher margin
distribution channel resulted in part of the margin decline. Higher
operating and raw material cost increases originating in the prior
quarter contributed to the balance. We expect this to improve
prospectively as ongoing remediation steps to take advantage of the
recent corrections in commodity pricing already underway gain greater
traction.
We expect wind energy revenues during 2008 to approximate $90 million
which compares to $32.8 million in 2007. For the first nine months of
2008, wind energy revenues totaled $56.4 million which compares to $19.5
million for the first nine months of 2007. The growth in this business
highlights the potential within the wind energy market for Kaydon.
Third quarter 2008 sales of velocity control products totaled $17.1
million, an increase of 3.5 percent over the prior third quarter.
Shipments from our North American operations were lower than the prior
third quarter. Growth in our European operations continued but at a
lower rate than in recent quarters and with a lower benefit from changes
in foreign exchange rates than experienced in recent quarters due to
significant dollar strengthening as the quarter progressed. Operating
income equaled $4.5 million, essentially unchanged from the prior third
quarter.
Sales of sealing products were $10.8 million compared to $12.0 million
in the third quarter of 2007. Shipments of sealing products declined as
incoming orders softened and operating issues associated with an ongoing
facility move impacted execution. Operating income declined due to lower
volume, unfavorable overhead absorption, and inefficiencies associated
with the facility move. The Company recently appointed new leadership
within this business to evaluate the overall capacity and configuration
of the operations in the current environment.
Sales of the Company’s remaining businesses
equaled $19.7 million during the third quarter of 2008, an increase of
$0.8 million from third quarter 2007 resulting from higher demand for
liquid filtration products and higher pricing for metal alloy products.
Operating income was $1.8 million in third quarter 2008 compared to $2.2
million in the prior third quarter. The lower profits were largely
attributable to the costs associated with exiting a multi-employer
pension plan and, to a lesser extent, higher operating costs.
Free Cash Flow, Financial Position and Capital Allocation
During the third quarter of 2008, the Company paid common stock
dividends of $.15 per share or $4.1 million and repurchased 196,100
shares of Company common stock for $9.8 million. Year-to-date share
repurchases totaled 454,241 shares for $21.8 million. The Company’s
third quarter dividend, paid on September 29, 2008, was at a rate of
$.17 per share, an increase of 13.3 percent from the previous $.15 per
share.
Free cash flow, a non-GAAP measure defined by the Company as net cash
from operating activities less capital expenditures, was $7.8 million
during the third quarter 2008. Capital expenditures were $15.9 million
during this year’s third quarter as compared
to $16.8 million in the prior third quarter as we continue to invest in
capacity expansion, particularly for the wind energy business. Higher
than historical capital expenditures will continue in the near term as
the Company continues its wind energy capacity expansion projects.
Readers should refer to the Reconciliation of Non-GAAP Measure
schedule for the calculation of free cash flow and the reconciliation of
free cash flow to the most comparable GAAP measure.
The Company currently has investable balances totaling $270.8 million,
$79.6 million less than at this time in 2007 largely due to investment
spending and the Avon acquisition. In addition, investable balances
earned approximately 300 basis points less during this year’s
third quarter than they did during last year’s
comparable period.
During the quarter, after the Company announced that it was exercising
its right to redeem all of its outstanding 4% Contingent Convertible
Senior Subordinated Notes due 2023 (the “Notes”),
the holders of all of the outstanding Notes exercised their rights to
convert their Notes into shares of Company common stock. The Notes were
converted at a conversion price of $29.16 per share. The Company issued
6,464,308 shares upon conversion in the third quarter and a total of
6,858,683 shares in the first three quarters of 2008. During the first
three quarters of 2007, the Company had outstanding $200.0 million of
the Notes. The Company had no outstanding debt at September 27, 2008.
About Kaydon
Kaydon Corporation is a leading designer and manufacturer of
custom-engineered, performance-critical products, supplying a broad and
diverse group of alternative-energy, industrial, aerospace, medical and
electronic equipment, and aftermarket customers.
Conference call information: At 11:00 a.m. Eastern time today, Kaydon
will host a third quarter 2008 earnings conference call. The conference
call can be accessed telephonically in a listen-only mode by dialing
1-877-718-5099 and providing the following passcode number: 800500.
Participants are asked to dial in 10 minutes prior to the scheduled
start time of the call.
Alternatively, interested parties are invited to listen to the
conference call on the Internet at: http://www.investorcalendar.com/IC/CEPage.asp?ID=135894
or by logging on to the Kaydon Corporation website at: http://www.kaydon.com
and accessing the conference call at the “Third
Quarter 2008 Conference Call” icon.
To accommodate those that are unable to listen at the scheduled start
time, a replay of the conference call will be available telephonically
beginning at 1:30 p.m. Eastern time today through Tuesday, November 4,
2008 at 11:59 p.m. Eastern time. The replay is accessible by dialing
1-888-203-1112 and providing the following passcode number: 7406590.
Additionally, interested parties can access an archive of the conference
call on the Kaydon Corporation website at http://www.kaydon.com.
This press release contains forward-looking statements within the
meaning of the Securities Exchange Act of 1934 regarding the Company’s
plans, expectations, estimates and beliefs. Forward-looking statements
are typically identified by words such as “believes,”
“anticipates,” “estimates,”
“expects,” “intends,”
“will,” “may,”
“should,” “could,”
“potential,” “projects,”
“approximately,”
and other similar expressions, including statements regarding pending
litigation, general economic conditions, competitive dynamics and the
adequacy of capital resources. These forward-looking statements may
include, among other things, projections of the Company’s
financial performance, anticipated growth and expansion,
characterization of and the Company’s ability
to control contingent liabilities, and anticipated trends in the Company’s
businesses. These statements are only predictions, based on the Company’s
current expectation about future events. Although the Company believes
the expectations reflected in the forward-looking statements are
reasonable, it cannot guarantee future results, performance or
achievements or that predictions or current expectations will be
accurate. These forward-looking statements involve risks and
uncertainties that could cause the Company’s
actual results, performance or achievements to differ materially from
those expressed or implied by the forward-looking statements, including
risks and uncertainties disclosed from time to time in the Company’s
Forms 10-K and 10-Q filed with the Securities and Exchange Commission.
In addition, the Company or persons acting on its behalf may from time
to time publish or communicate other items that could also be construed
to be forward-looking statements. Statements of this sort are or will be
based on the Company’s estimates,
assumptions, and projections and are subject to risks and uncertainties
that could cause actual results to differ materially from those included
in the forward-looking statements. Kaydon does not undertake any
responsibility to update its forward-looking statements or risk factors
to reflect future events or circumstances except to the extent required
by applicable law.
Free cash flow, a non-GAAP liquidity measure is presented in this press
release. This measure should be viewed as supplemental data, rather than
as a substitute or alternative to the most comparable GAAP measure.
READ IT ON THE WEB http://www.kaydon.com
|
KAYDON CORPORATION
|
|
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
First Three Quarters Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Sept. 27,
|
|
Sept. 29,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Net sales
|
$
|
126,803,000
|
|
|
$
|
107,365,000
|
|
|
$
|
389,992,000
|
|
|
$
|
327,653,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
82,270,000
|
|
|
|
64,069,000
|
|
|
|
243,969,000
|
|
|
|
191,551,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
44,533,000
|
|
|
|
43,296,000
|
|
|
|
146,023,000
|
|
|
|
136,102,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
19,754,000
|
|
|
|
18,840,000
|
|
|
|
62,942,000
|
|
|
|
57,006,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
24,779,000
|
|
|
|
24,456,000
|
|
|
|
83,081,000
|
|
|
|
79,096,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(1,393,000
|
)
|
|
|
(2,390,000
|
)
|
|
|
(6,162,000
|
)
|
|
|
(7,142,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
1,520,000
|
|
|
|
4,752,000
|
|
|
|
5,198,000
|
|
|
|
14,133,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
24,906,000
|
|
|
|
26,818,000
|
|
|
|
82,117,000
|
|
|
|
86,087,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
8,571,000
|
|
|
|
9,681,000
|
|
|
|
28,823,000
|
|
|
|
31,077,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
16,335,000
|
|
|
$
|
17,137,000
|
|
|
$
|
53,294,000
|
|
|
$
|
55,010,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
29,679,000
|
|
|
|
27,659,000
|
|
|
|
28,118,000
|
|
|
|
27,789,000
|
|
|
Diluted
|
|
34,072,000
|
|
|
|
34,655,000
|
|
|
|
34,213,000
|
|
|
|
34,786,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.55
|
|
|
$
|
0.62
|
|
|
$
|
1.90
|
|
|
$
|
1.98
|
|
|
Diluted
|
$
|
0.50
|
|
|
$
|
0.54
|
|
|
$
|
1.67
|
|
|
$
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
$
|
0.17
|
|
|
$
|
0.15
|
|
|
$
|
0.47
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
KAYDON CORPORATION
|
|
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 27,
|
|
December 31,
|
|
|
2008
|
|
2007
|
|
Assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
262,731,000
|
|
$
|
229,993,000
|
|
Short-term investments
|
|
-
|
|
|
57,000,000
|
|
Accounts receivable, net
|
|
75,591,000
|
|
|
67,574,000
|
|
Inventories, net
|
|
94,863,000
|
|
|
68,896,000
|
|
Other current assets
|
|
15,305,000
|
|
|
15,411,000
|
|
|
|
|
|
|
Total current assets
|
|
448,490,000
|
|
|
438,874,000
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
178,359,000
|
|
|
145,826,000
|
|
|
|
|
|
|
Goodwill, net
|
|
146,396,000
|
|
|
146,922,000
|
|
Other intangible assets, net
|
|
27,113,000
|
|
|
31,162,000
|
|
Other assets
|
|
15,748,000
|
|
|
23,781,000
|
|
|
|
|
|
|
Total assets
|
$
|
816,106,000
|
|
$
|
786,565,000
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
34,107,000
|
|
$
|
28,498,000
|
|
Accrued expenses
|
|
30,980,000
|
|
|
30,000,000
|
|
Total current liabilities
|
|
65,087,000
|
|
|
58,498,000
|
|
|
|
|
|
|
Long-term debt
|
|
-
|
|
|
200,000,000
|
|
Long-term liabilities
|
|
28,453,000
|
|
|
44,677,000
|
|
Total long-term liabilities
|
|
28,453,000
|
|
|
244,677,000
|
|
|
|
|
|
|
Shareholders' equity
|
|
722,566,000
|
|
|
483,390,000
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
$
|
816,106,000
|
|
$
|
786,565,000
|
|
KAYDON CORPORATION
|
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
First Three Quarters Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Sept. 27,
|
|
Sept. 29,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
16,335,000
|
|
|
$
|
17,137,000
|
|
|
$
|
53,294,000
|
|
|
$
|
55,010,000
|
|
|
|
Adjustments to reconcile net income to net cash from operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
4,240,000
|
|
|
|
2,807,000
|
|
|
|
11,844,000
|
|
|
|
8,553,000
|
|
|
|
Amortization of intangible assets
|
|
1,366,000
|
|
|
|
758,000
|
|
|
|
4,097,000
|
|
|
|
2,272,000
|
|
|
|
Amortization of stock awards
|
|
1,126,000
|
|
|
|
1,103,000
|
|
|
|
3,353,000
|
|
|
|
4,307,000
|
|
|
|
Stock option compensation expense
|
|
311,000
|
|
|
|
200,000
|
|
|
|
901,000
|
|
|
|
470,000
|
|
|
|
Excess tax benefit from stock-based compensation
|
|
(262,000
|
)
|
|
|
(75,000
|
)
|
|
|
(179,000
|
)
|
|
|
(232,000
|
)
|
|
|
Deferred financing fees
|
|
62,000
|
|
|
|
387,000
|
|
|
|
728,000
|
|
|
|
1,161,000
|
|
|
|
Net change in receivables, inventories and trade payables
|
|
|
|
|
|
|
|
|
|
|
869,000
|
|
|
|
2,937,000
|
|
|
|
(30,261,000
|
)
|
|
|
(15,282,000
|
)
|
|
|
Net change in other assets and liabilities
|
|
(281,000
|
)
|
|
|
(15,104,000
|
)
|
|
|
5,921,000
|
|
|
|
(8,897,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
23,766,000
|
|
|
|
10,150,000
|
|
|
|
49,698,000
|
|
|
|
47,362,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment, net
|
|
(15,942,000
|
)
|
|
|
(16,821,000
|
)
|
|
|
(45,850,000
|
)
|
|
|
(37,001,000
|
)
|
|
|
Sales of investments
|
|
3,392,000
|
|
|
|
72,606,000
|
|
|
|
63,408,000
|
|
|
|
72,606,000
|
|
|
|
Purchase of investments
|
|
-
|
|
|
|
(162,606,000
|
)
|
|
|
-
|
|
|
|
(162,606,000
|
)
|
|
|
Acquisition of business, net of cash received
|
|
-
|
|
|
|
-
|
|
|
|
489,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) investing activities
|
|
(12,550,000
|
)
|
|
|
(106,821,000
|
)
|
|
|
18,047,000
|
|
|
|
(127,001,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Cash dividends paid
|
|
(4,148,000
|
)
|
|
|
(3,391,000
|
)
|
|
|
(12,485,000
|
)
|
|
|
(10,154,000
|
)
|
|
|
Purchase of treasury stock
|
|
(9,755,000
|
)
|
|
|
(15,426,000
|
)
|
|
|
(21,837,000
|
)
|
|
|
(22,612,000
|
)
|
|
|
Excess tax benefit from stock-based compensation
|
|
262,000
|
|
|
|
75,000
|
|
|
|
179,000
|
|
|
|
232,000
|
|
|
|
Proceeds from exercise of stock options
|
|
79,000
|
|
|
|
24,000
|
|
|
|
242,000
|
|
|
|
99,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
(13,562,000
|
)
|
|
|
(18,718,000
|
)
|
|
|
(33,901,000
|
)
|
|
|
(32,435,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
(3,426,000
|
)
|
|
|
1,596,000
|
|
|
|
(1,106,000
|
)
|
|
|
1,634,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
(5,772,000
|
)
|
|
|
(113,793,000
|
)
|
|
|
32,738,000
|
|
|
|
(110,440,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - Beginning of period
|
|
268,503,000
|
|
|
|
374,142,000
|
|
|
|
229,993,000
|
|
|
|
370,789,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - End of period
|
$
|
262,731,000
|
|
|
$
|
260,349,000
|
|
|
$
|
262,731,000
|
|
|
$
|
260,349,000
|
|
|
KAYDON CORPORATION
|
|
Reportable Segment Information
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
First Three Quarters Ended
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Net sales
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Friction Control Products
|
|
|
|
|
|
|
|
|
External customers
|
$
|
79,243
|
|
|
$
|
59,990
|
|
|
$
|
240,112
|
|
|
$
|
185,519
|
|
|
Intersegment
|
|
12
|
|
|
|
31
|
|
|
|
47
|
|
|
|
145
|
|
|
|
|
79,255
|
|
|
|
60,021
|
|
|
|
240,159
|
|
|
|
185,664
|
|
|
|
|
|
|
|
|
|
|
|
Velocity Control Products
|
|
|
|
|
|
|
|
|
External customers
|
|
17,114
|
|
|
|
16,534
|
|
|
|
55,832
|
|
|
|
48,359
|
|
|
|
|
|
|
|
|
|
|
|
Sealing Products
|
|
|
|
|
|
|
|
|
External customers
|
|
10,782
|
|
|
|
12,018
|
|
|
|
34,007
|
|
|
|
35,571
|
|
|
Intersegment
|
|
-
|
|
|
|
(18
|
)
|
|
|
-
|
|
|
|
(97
|
)
|
|
|
|
10,782
|
|
|
|
12,000
|
|
|
|
34,007
|
|
|
|
35,474
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
External customers
|
|
19,664
|
|
|
|
18,823
|
|
|
|
60,041
|
|
|
|
58,204
|
|
|
Intersegment
|
|
(12
|
)
|
|
|
(13
|
)
|
|
|
(47
|
)
|
|
|
(48
|
)
|
|
|
|
19,652
|
|
|
|
18,810
|
|
|
|
59,994
|
|
|
|
58,156
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated net sales
|
$
|
126,803
|
|
|
$
|
107,365
|
|
|
$
|
389,992
|
|
|
$
|
327,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
First Three Quarters Ended
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Operating income
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Friction Control Products
|
$
|
15,921
|
|
|
$
|
14,977
|
|
|
$
|
54,516
|
|
|
$
|
49,898
|
|
|
Velocity Control Products
|
|
4,504
|
|
|
|
4,478
|
|
|
|
16,156
|
|
|
|
12,792
|
|
|
Sealing Products
|
|
970
|
|
|
|
2,182
|
|
|
|
3,951
|
|
|
|
6,613
|
|
|
Other
|
|
1,764
|
|
|
|
2,158
|
|
|
|
6,972
|
|
|
|
7,976
|
|
|
Total segment operating income
|
|
23,159
|
|
|
|
23,795
|
|
|
|
81,595
|
|
|
|
77,279
|
|
|
State income tax provision included in segment operating income
|
|
|
|
|
|
|
|
|
|
627
|
|
|
|
664
|
|
|
|
2,072
|
|
|
|
2,229
|
|
|
Items not allocated to segment operating income
|
|
993
|
|
|
|
(3
|
)
|
|
|
(586
|
)
|
|
|
(412
|
)
|
|
Interest expense
|
|
(1,393
|
)
|
|
|
(2,390
|
)
|
|
|
(6,162
|
)
|
|
|
(7,142
|
)
|
|
Interest income
|
|
1,520
|
|
|
|
4,752
|
|
|
|
5,198
|
|
|
|
14,133
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
$
|
24,906
|
|
|
$
|
26,818
|
|
|
$
|
82,117
|
|
|
$
|
86,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
First Three Quarters Ended
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Orders
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Friction Control Products
|
$
|
111,735
|
|
|
$
|
71,951
|
|
|
$
|
353,259
|
|
|
$
|
239,577
|
|
|
Velocity Control Products
|
|
16,015
|
|
|
|
16,543
|
|
|
|
54,576
|
|
|
|
49,543
|
|
|
Sealing Products
|
|
8,159
|
|
|
|
9,787
|
|
|
|
34,080
|
|
|
|
37,823
|
|
|
Other
|
|
21,397
|
|
|
|
18,980
|
|
|
|
63,638
|
|
|
|
60,516
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated orders
|
$
|
157,306
|
|
|
$
|
117,261
|
|
|
$
|
505,553
|
|
|
$
|
387,459
|
|
|
Kaydon Corporation
|
|
Reconciliation of Non-GAAP Measure
|
|
(Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow, as defined (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
First Three Quarters Ended
|
|
LTM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Sept. 27,
|
|
Sept. 29,
|
|
Sept. 27,
|
|
Sept. 29,
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Net cash from operating activities (GAAP)
|
$
|
23,766
|
|
|
$
|
10,150
|
|
|
$
|
49,698
|
|
|
$
|
47,362
|
|
|
$
|
76,596
|
|
|
$
|
81,871
|
|
|
Capital expenditures
|
|
(15,942
|
)
|
|
|
(16,821
|
)
|
|
|
(45,850
|
)
|
|
|
(37,001
|
)
|
|
|
(62,922
|
)
|
|
|
(47,870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow, as defined (non-GAAP)
|
$
|
7,824
|
|
|
$
|
(6,671
|
)
|
|
$
|
3,848
|
|
|
$
|
10,361
|
|
|
$
|
13,674
|
|
|
$
|
34,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kaydon's management believes free cash flow, as defined above and
a non-GAAP measure, is an important indicator of the Company's
ability to generate excess cash above levels required for capital
investment to support future growth. However, it should be viewed
as supplemental data, rather than as a substitute or alternative
to the comparable GAAP measure.
|
Kaydon Corporation
James O’Leary,
734-747-7025 ext. 2025
President and Chief Executive Officer