Grey Wolf, Inc. (“Grey Wolf”
or the “Company”)
(AMEX:GW) reported net income of $24.3 million, or $0.12 per share on a
diluted basis, for the three months ended September 30, 2008 compared
with net income of $35.6 million, or $0.17 per share on a diluted basis,
for the third quarter of 2007. Revenues for the third quarter of 2008
were $234.2 million compared with revenues the same quarter a year ago
of $224.0 million.
For the nine months ended September 30, 2008, Grey Wolf reported net
income of $87.9 million, or $0.42 per share on a diluted basis, on
revenues of $652.4 million compared to net income of $135.9 million, or
$0.63 per share on a diluted basis, on revenues of $693.5 million for
the nine months ended September 30, 2007.
Third quarter and nine month net income for 2008 reflect a pre-tax
expense of approximately $18.3 million (or an after-tax amount of $0.05
per diluted share) as a result of the shareholder vote and related
termination in July of a proposed merger with Basic Energy Services,
Inc. and the ongoing costs related to entering into a definitive merger
agreement with Precision Drilling Trust (“Precision”)
(TSX: PD.UN, NYSE: PDS) in August.
“With the highest average rig count in Company
history and historically strong dayrates, Grey Wolf achieved higher
operating results in the third quarter of 2008 compared to the previous
quarter,” commented Thomas P. Richards,
Chairman, President and Chief Executive Officer. “We
averaged 112 rigs working during the quarter, reflecting the quality of
our crews and rigs, which are well-suited to the natural gas resource
plays many of our customers are focusing on today.”
The Company reported total earnings before interest expense, income
taxes, depreciation and amortization (“EBITDA”)
of $68.4 million in the third quarter of 2008, compared to $80.5 million
for the previous quarter and $83.7 million for the third quarter of
2007. On a per-rig-day basis, EBITDA was $6,651 for the third quarter of
2008, $8,451 for the second quarter of 2008 and $8,703 for the third
quarter of 2007. Turnkey EBITDA per rig day in the third quarter of 2008
was $8,584 and daywork EBITDA per rig day totaled $6,504. Turnkey EBITDA
totaled $6.2 million, which is 9% of total EBITDA for the third quarter
of 2008. The EBITDA and EBITDA per rig day results were also reduced by
the $18.3 million in merger related expenses in the third quarter of
2008.
“As we enter the fourth quarter, dayrates
range from $18,500 to $24,000 without fuel and top drives –
up about $500 from rates reported last quarter,”
continued Mr. Richards. “This increase is
primarily related to a wage increase that went into effect in August.
Oil and natural gas commodity prices have substantially pulled back from
their second-quarter peak. Given the current economic trends and global
financial crisis, coupled with announced budget reductions by a number
of E&P companies, we anticipate a decrease in demand for land drilling
as we move into 2009. Grey Wolf is well positioned with its premium
equipment, strong portfolio of term contracts and strong balance sheet
to weather a slowdown in drilling activity.”
Under daywork term contracts, the Company has approximately 6,300 days,
or an average of 68 rigs, contracted for the remaining quarter of 2008
and approximately 16,100 days, or an average of 44 rigs, contracted in
2009. This 2009 amount is an increase of six rigs since the Company’s
second quarter earnings release in late July 2008.
Grey Wolf currently markets 122 drilling rigs with 114 rigs working
today. Of the 114 rigs contracted, 71 are working under daywork term
contracts, 34 are working under spot market daywork contracts and nine
are working under turnkey contracts. In addition, Grey Wolf is currently
refurbishing and upgrading two 1,500 horsepower rigs that are
contracted, under two-year term contracts, to go to work in the Bakken
Shale play late in 2008 and early 2009. Grey Wolf averaged 112 rigs
working in the third quarter of 2008 compared with an average of 105
rigs working in the second quarter of 2008 and 104 rigs working during
the third quarter of 2007.
Capital expenditures totaled $35.9 million in the third quarter of 2008
and $131.9 million for the first nine months of the year. For the full
year 2008 capital expenditures are projected to be between $160.0
million and $170.0 million depending on the level of rig activity.
During the fourth quarter of 2008, the Company expects to average 108 to
112 rigs working with seven to nine of these rigs performing turnkey
services. In addition, average daywork EBITDA per rig day before the
effect of any merger related expenses is expected to remain relatively
consistent with the third quarter of 2008. Depreciation expense of
approximately $28.2 million, interest expense of approximately $3.0
million and an effective tax rate of approximately 37% are expected for
the fourth quarter of 2008.
As previously reported, Precision and Grey Wolf announced in August that
their Board of Trustees and Board of Directors, respectively,
unanimously approved a definitive merger agreement pursuant to which
Precision will acquire Grey Wolf for US$5.00 in cash and 0.1883
newly-issued Precision trust units (“Units”)
for each Grey Wolf common share on a fully-diluted basis, for aggregate
consideration of US$1.115 billion in cash and 42.0 million Units. Grey
Wolf shareholders will be able to elect to receive cash or Units,
subject to proration.
The combination of Precision and Grey Wolf will have land drilling
operations in virtually every conventional and unconventional oil and
gas basin in the lower 48 United States and Canada with an emerging
presence in Mexico. The combination of Grey Wolf’s
deep drilling capabilities and Precision’s
high performance systems and technology provides a foundation for
international expansion to pursue global oil drilling opportunities.
The process of the anticipated merger has progressed on schedule with
successful completion of key steps including early termination of the
Hart-Scott-Rodino waiting period. Additionally, the Committee on Foreign
Investment in the United States (“CIFUS”)
determined that there are no unresolved national security concerns
associated with the merger. On October 28, 2008, the Securities and
Exchange Commission declared effective the registration statement on
Form F-4 containing the prospectus/proxy statement relating to the
proposed merger. The prospectus/proxy statement for Grey Wolf’s
special meeting of shareholders to approve the merger is expected to be
mailed beginning on or about October 30, 2008, to Grey Wolf shareholders
of record at the close of business on October 27, 2008, the record date
for the special meeting. The Grey Wolf special meeting of shareholders
is scheduled for 9:00 a.m. local time on December 9, 2008 at the
Marriott Houston Westchase, Houston, Texas.
Grey Wolf has scheduled a conference call October 30, 2008 at 8:00 a.m.
CT to discuss third quarter 2008 results. The call will be web cast live
on the Internet through the Investor Relations page on the Company’s
website at:
http://www.gwdrilling.com
To participate by telephone, call (800) 734-4208 domestically or (212)
231-2903 internationally ten to fifteen minutes prior to the starting
time. The reservation number is 21394624. A replay of the conference
call will be available by telephone from 10:00 a.m. CT on October 31,
2008 until 10:00 a.m. CT on November 3, 2008. The telephone number for
the replay of the call is (800) 633-8284 domestically or (402) 977-9140
internationally and the access code is 21394624. The call will be
available for replay through the Grey Wolf website for approximately two
weeks.
Grey Wolf, Inc., headquartered in Houston, Texas, is a leading provider
of turnkey and contract oil and gas land drilling services in the best
natural gas producing regions in the United States with a fleet of 122
drilling rigs, which will increase to 123 with the addition of a new rig
during the fourth quarter of 2008.
This press release contains forward-looking statements within the
meaning of the Securities Act of 1933 and the Securities Exchange Act of
1934. The specific forward-looking statements cover our expectations and
projections regarding: demand for the Company’s
services, deployment of rigs, rig supply in the market, the benefits of
term contracts, 2008 and 2009 rig activity, average daywork EBITDA per
day, dayrates, projected depreciation, projected tax rate and interest
expense, expected new rig cost and delivery schedule, 2008 financial
results, projected capital expenditures in 2008 and the anticipated
benefits of the Precision merger. These forward-looking statements are
subject to risks and uncertainties, many of which are beyond our
control, that could cause actual results to differ materially, including
oil and natural gas prices and trends in those prices, the pricing and
other competitive policies of our competitors, uninsured or
under-insured casualty losses, cost of insurance coverage, increasing
rig supply, changes in interest rates, unexpected costs under turnkey
drilling contracts, weather conditions, the overall level of drilling
activity in our market areas and the risk that the Precision merger may
not be completed or anticipated benefits will not be realized. Please
refer to reports filed with the Securities and Exchange Commission by
Grey Wolf for additional information concerning risk factors that could
cause actual results to differ materially from these forward-looking
statements.
Additional Information and Where to Find
It
In connection with the proposed merger, Precision has filed a
registration statement on Form F-4, which includes a proxy statement of
Grey Wolf with the Securities and Exchange Commission. INVESTORS AND
SECURITY HOLDERS OF GREY WOLF ARE URGED TO CAREFULLY READ IN THEIR
ENTIRETY THE REGISTRATION STATEMENT, THE PROXY STATEMENT/PROSPECTUS AND
OTHER MATERIALS REGARDING THE PROPOSED TRANSACTION WHEN THEY BECOME
AVAILABLE, BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT GREY WOLF,
PRECISION, PRECISION LOBOS CORPORATION, A WHOLLY-OWNED SUBSIDIARY OF
PRECISION CREATED AS A SPECIAL PURPOSE VEHICLE, AND THE PROPOSED MERGER.
Prospective investors and security holders may obtain a free copy of the
registration statement and the proxy statement/prospectus and other
documents containing information about Grey Wolf and Precision, without
charge, at the SEC’s web site at www.sec.gov,
at Precision’s web site at www.precisiondrilling.com,
and at Grey Wolf’s web site at www.gwdrilling.com.
Copies of the registration statement and the proxy statement/prospectus
and the SEC filings that will be incorporated by reference therein may
also be obtained for free by directing a request to either Investor
Relations, Precision Drilling Trust, (403) 716-4500 or to Investor
Relations, Grey Wolf, Inc., (713) 435-6100.
Participants in the Solicitation
Grey Wolf and Precision and their respective directors, officers,
trustees and other persons may be deemed to be participants in the
solicitation of proxies from Grey Wolf’s
shareholders in respect of the proposed merger. Information about the
directors and executive officers of Grey Wolf and their ownership of
Grey Wolf common stock can be found in Grey Wolf’s
proxy statement filed October 29, 2008 (the “proxy
statement/prospectus”). Information
concerning the directors and executive officers of Precision is included
in the proxy statement/prospectus. Additional information regarding the
identity of potential participants in the solicitation of proxies in
respect of the proposed merger and a description of their direct and
indirect interests, by security holdings or otherwise, is also included
in the proxy statement/prospectus.
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except per share amounts)
|
|
|
|
(Unaudited)
|
|
Revenues
|
|
$
|
234,150
|
|
|
|
$
|
223,999
|
|
|
|
$
|
652,379
|
|
|
|
$
|
693,532
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling operations
|
|
|
141,341
|
|
|
|
|
136,947
|
|
|
|
|
384,802
|
|
|
|
|
390,207
|
|
|
Depreciation and amortization
|
|
|
27,744
|
|
|
|
|
24,355
|
|
|
|
|
82,497
|
|
|
|
|
68,166
|
|
|
General and administrative
|
|
|
7,721
|
|
|
|
|
6,757
|
|
|
|
|
24,554
|
|
|
|
|
21,315
|
|
|
(Gain) loss on the sale of assets
|
|
|
(11
|
)
|
|
|
|
(42
|
)
|
|
|
|
39
|
|
|
|
|
(171
|
)
|
|
Merger activity costs
|
|
|
18,327
|
|
|
|
|
-
|
|
|
|
|
18,327
|
|
|
|
|
-
|
|
|
Total costs and expenses
|
|
|
195,122
|
|
|
|
|
168,017
|
|
|
|
|
510,219
|
|
|
|
|
479,517
|
|
|
Operating income (loss)
|
|
|
39,028
|
|
|
|
|
55,982
|
|
|
|
|
142,160
|
|
|
|
|
214,015
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,656
|
|
|
|
|
3,334
|
|
|
|
|
6,134
|
|
|
|
|
10,086
|
|
|
Interest expense
|
|
|
(2,564
|
)
|
|
|
|
(3,521
|
)
|
|
|
|
(8,610
|
)
|
|
|
|
(10,451
|
)
|
|
Other income (expense), net
|
|
|
(908
|
)
|
|
|
|
(187
|
)
|
|
|
|
(2,476
|
)
|
|
|
|
(365
|
)
|
|
Net income (loss) before income taxes
|
|
|
38,120
|
|
|
|
|
55,795
|
|
|
|
|
139,684
|
|
|
|
|
213,650
|
|
|
Income taxes expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
11,602
|
|
|
|
|
15,205
|
|
|
|
|
38,731
|
|
|
|
|
59,492
|
|
|
Deferred
|
|
|
2,207
|
|
|
|
|
5,002
|
|
|
|
|
13,021
|
|
|
|
|
18,284
|
|
|
Total income tax expense (benefit)
|
|
|
13,809
|
|
|
|
|
20,207
|
|
|
|
|
51,752
|
|
|
|
|
77,776
|
|
|
Net income applicable to common shares
|
|
$
|
24,311
|
|
|
|
$
|
35,588
|
|
|
|
$
|
87,932
|
|
|
|
$
|
135,874
|
|
|
Net income per common share: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.14
|
|
|
|
$
|
0.19
|
|
|
|
$
|
0.50
|
|
|
|
$
|
0.74
|
|
|
Diluted
|
|
$
|
0.12
|
|
|
|
$
|
0.17
|
|
|
|
$
|
0.42
|
|
|
|
$
|
0.63
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
176,221
|
|
|
|
|
182,599
|
|
|
|
|
175,999
|
|
|
|
|
182,875
|
|
|
Diluted
|
|
|
220,595
|
|
|
|
|
226,292
|
|
|
|
|
219,991
|
|
|
|
|
226,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
Marketed Rigs at September 30
|
|
|
122
|
|
|
|
|
121
|
|
|
|
|
|
|
|
|
Average Rigs Working:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ark-La-Tex
|
|
|
24
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
Gulf Coast
|
|
|
24
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
South Texas
|
|
|
28
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
Rocky Mountain
|
|
|
16
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
Mexico
|
|
|
2
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
Mid Continent
|
|
|
18
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
Total Average Rigs Working (2)
|
|
|
112
|
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Please see “Computation
of Earnings Per Share” included in this
release.
|
|
(2) For the week ending October 23, 2008,
the Company averaged 114 rigs working.
|
Operating data comparison for the three months ended September 30,
2008 and 2007.
|
|
|
Three Months Ended
September 30, 2008
|
|
Three Months Ended
September 30, 2007
|
|
|
|
Daywork
Operations
|
|
Turnkey
Operations
|
|
Total
|
|
Daywork
Operations
|
|
Turnkey
Operations
|
|
Total
|
|
|
|
(Dollars in thousands except averages per rig day worked)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig days worked
|
|
|
9,563
|
|
|
|
726
|
|
|
|
10,289
|
|
|
|
8,784
|
|
|
|
830
|
|
|
|
9,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues
|
|
$
|
194,492
|
|
|
$
|
39,658
|
|
|
$
|
234,150
|
|
|
$
|
178,411
|
|
|
$
|
45,588
|
|
|
$
|
223,999
|
|
|
Drilling operating expenses
|
|
|
(109,589
|
)
|
|
|
(31,752
|
)
|
|
|
(141,341
|
)
|
|
|
(101,634
|
)
|
|
|
(35,313
|
)
|
|
|
(136,947
|
)
|
|
General and administrative expenses
|
|
|
(7,215
|
)
|
|
|
(506
|
)
|
|
|
(7,721
|
)
|
|
|
(6,256
|
)
|
|
|
(501
|
)
|
|
|
(6,757
|
)
|
|
Merger activity costs
|
|
|
(17,034
|
)
|
|
|
(1,293
|
)
|
|
|
(18,327
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Interest income
|
|
|
1,532
|
|
|
|
124
|
|
|
|
1,656
|
|
|
|
3,043
|
|
|
|
291
|
|
|
|
3,334
|
|
|
Gain (loss) on sale of assets
|
|
|
10
|
|
|
|
1
|
|
|
|
11
|
|
|
|
37
|
|
|
|
5
|
|
|
|
42
|
|
|
EBITDA
|
|
$
|
62,196
|
|
|
$
|
6,232
|
|
|
$
|
68,428
|
|
|
$
|
73,601
|
|
|
$
|
10,070
|
|
|
$
|
83,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average per rig day worked:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenue
|
|
$
|
20,338
|
|
|
$
|
54,625
|
|
|
$
|
22,757
|
|
|
$
|
20,311
|
|
|
$
|
54,925
|
|
|
$
|
23,299
|
|
|
EBITDA
|
|
|
6,504
|
|
|
|
8,584
|
|
|
|
6,651
|
|
|
|
8,379
|
|
|
|
12,133
|
|
|
|
8,703
|
|
Operating data comparison for the nine months ended September 30,
2008 and 2007.
|
|
|
Nine Months Ended
September 30, 2008
|
|
Nine Months Ended
September 30, 2007
|
|
|
|
Daywork
Operations
|
|
Turnkey
Operations
|
|
Total
|
|
Daywork
Operations
|
|
Turnkey
Operations
|
|
Total
|
|
|
|
(Dollars in thousands except averages per rig day worked)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig days worked
|
|
|
26,958
|
|
|
|
1,995
|
|
|
|
28,953
|
|
|
|
26,802
|
|
|
|
2,210
|
|
|
|
29,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues
|
|
$
|
542,473
|
|
|
$
|
109,906
|
|
|
$
|
652,379
|
|
|
$
|
572,000
|
|
|
$
|
121,532
|
|
|
$
|
693,532
|
|
|
Drilling operating expenses
|
|
|
(302,769
|
)
|
|
|
(82,033
|
)
|
|
|
(384,802
|
)
|
|
|
(302,259
|
)
|
|
|
(87,948
|
)
|
|
|
(390,207
|
)
|
|
General and administrative expenses
|
|
|
(23,065
|
)
|
|
|
(1,489
|
)
|
|
|
(24,554
|
)
|
|
|
(19,873
|
)
|
|
|
(1,442
|
)
|
|
|
(21,315
|
)
|
|
Merger activity costs
|
|
|
(17,034
|
)
|
|
|
(1,293
|
)
|
|
|
(18,327
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Interest income
|
|
|
5,714
|
|
|
|
420
|
|
|
|
6,134
|
|
|
|
9,307
|
|
|
|
779
|
|
|
|
10,086
|
|
|
Gain (loss) on sale of assets
|
|
|
(38
|
)
|
|
|
(1
|
)
|
|
|
(39
|
)
|
|
|
147
|
|
|
|
24
|
|
|
|
171
|
|
|
EBITDA
|
|
$
|
205,281
|
|
|
$
|
25,510
|
|
|
$
|
230,791
|
|
|
$
|
259,322
|
|
|
$
|
32,945
|
|
|
$
|
292,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average per rig day worked:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenue
|
|
$
|
20,123
|
|
|
$
|
55,091
|
|
|
$
|
22,532
|
|
|
$
|
21,342
|
|
|
$
|
54,992
|
|
|
$
|
23,905
|
|
|
EBITDA
|
|
|
7,615
|
|
|
|
12,787
|
|
|
|
7,971
|
|
|
|
9,675
|
|
|
|
14,907
|
|
|
|
10,074
|
|
|
Reconciliation of
Earnings before interest expense, income taxes, depreciation
and amortization (EBITDA) to net income
(loss) applicable to common shares
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30, 2008
|
|
June 30, 2008
|
|
September 30, 2007
|
|
September 30, 2008
|
|
September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest expense, income taxes, depreciation, and
amortization
|
|
$
|
68,428
|
|
|
$
|
80,512
|
|
|
$
|
83,671
|
|
|
$
|
230,791
|
|
|
$
|
292,267
|
|
|
Depreciation and
amortization
|
|
|
(27,744
|
)
|
|
|
(26,994
|
)
|
|
|
(24,355
|
)
|
|
|
(82,497
|
)
|
|
|
(68,166
|
)
|
|
Interest expense
|
|
|
(2,564
|
)
|
|
|
(2,709
|
)
|
|
|
(3,521
|
)
|
|
|
(8,610
|
)
|
|
|
(10,451
|
)
|
|
Total income tax (expense)/ benefit
|
|
|
(13,809
|
)
|
|
|
(18,511
|
)
|
|
|
(20,207
|
)
|
|
|
(51,752
|
)
|
|
|
(77,776
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shares
|
|
$
|
24,311
|
|
|
$
|
32,298
|
|
|
$
|
35,588
|
|
|
$
|
87,932
|
|
|
$
|
135,874
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
|
|
|
(In thousands)
|
|
Condensed Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
290,226
|
|
$
|
247,701
|
|
Restricted cash
|
|
|
867
|
|
|
847
|
|
Other current assets
|
|
|
199,751
|
|
|
194,948
|
|
Total current assets
|
|
|
490,844
|
|
|
443,496
|
|
Net property and equipment
|
|
|
789,881
|
|
|
737,944
|
|
Other assets
|
|
|
41,162
|
|
|
26,530
|
|
Total assets
|
|
$
|
1,321,887
|
|
$
|
1,207,970
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
108,389
|
|
$
|
104,692
|
|
Contingent convertible senior notes
|
|
|
274,725
|
|
|
275,000
|
|
Other long term liabilities
|
|
|
20,563
|
|
|
18,126
|
|
Deferred income taxes
|
|
|
165,468
|
|
|
150,643
|
|
Shareholders’ equity
|
|
|
752,742
|
|
|
659,509
|
|
Total liabilities and equity
|
|
$
|
1,321,887
|
|
$
|
1,207,970
|
|
Computation of Earnings Per Share
|
|
(In thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the numerators and denominators of the basic
and diluted earnings per share computation is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
24,311
|
|
$
|
35,588
|
|
$
|
87,932
|
|
$
|
135,874
|
|
|
|
|
|
|
|
|
|
|
|
Add interest expense on contingent convertible senior notes, net
of related tax effects (1)
|
|
|
1,573
|
|
|
2,094
|
|
|
5,012
|
|
|
6,227
|
|
Adjusted net income – diluted
|
|
$
|
25,884
|
|
$
|
37,682
|
|
$
|
92,944
|
|
$
|
142,101
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding –
basic
|
|
|
176,221
|
|
|
182,599
|
|
|
175,999
|
|
|
182,875
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
Options – treasury stock method
|
|
|
869
|
|
|
548
|
|
|
687
|
|
|
660
|
|
Restricted stock
|
|
|
1,087
|
|
|
688
|
|
|
861
|
|
|
541
|
|
Contingent convertible senior notes (1)
|
|
|
42,418
|
|
|
42,457
|
|
|
42,444
|
|
|
42,457
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding –
diluted
|
|
|
220,595
|
|
|
226,292
|
|
|
219,991
|
|
|
226,533
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.14
|
|
$
|
0.19
|
|
$
|
0.50
|
|
$
|
0.74
|
|
Diluted
|
|
$
|
0.12
|
|
$
|
0.17
|
|
$
|
0.42
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
|
(1) Please see our latest quarterly report
on Form 10-Q for a description of our contingent convertible notes.
|
Grey Wolf, Inc., Houston
Executive Vice President & Chief Financial
Officer
David W. Wehlmann, 713-435-6100