Mack-Cali Realty Corporation (NYSE: CLI) today reported its results for
the third quarter 2008.
Recent highlights include:
-
Reported net income per diluted share of $0.34;
-
Reported funds from operations per diluted share of $1.02;
-
Declared $0.64 per share quarterly common stock dividend; and
-
Closed $240 million mortgage financing.
FINANCIAL HIGHLIGHTS
Net income available to common shareholders for the third quarter 2008
equaled $22.6 million, or $0.34 per share, versus $23.0 million, or
$0.34 per share, for the same quarter last year. For the nine months
ended September 30, 2008, net income available to common shareholders
equaled $55.9 million, or $0.85 per share, versus $92.6 million, or
$1.37 per share, for the same period last year.
Funds from operations (FFO) available to common shareholders for the
quarter ended September 30, 2008 amounted to $82.1 million, or $1.02 per
share, versus $77.5 million, or $0.93 per share, for the quarter ended
September 30, 2007. For the nine months ended September 30, 2008, FFO
available to common shareholders amounted to $228.2 million, or $2.83
per share, versus $220.9 million, or $2.67 per share, for the same
period last year.
Total revenues for the third quarter 2008 were $204.4 million as
compared to $212.9 million for the same quarter last year. For the nine
months ended September 30, 2008, total revenues amounted to $591.9
million, compared to $606.7 million for the same period last year.
All per share amounts presented above are on a diluted basis.
The Company had 65,875,466 shares of common stock, 10,000 shares of 8
percent Series C cumulative redeemable perpetual preferred stock
($25,000 liquidation value per share), and 14,856,139 common operating
partnership units outstanding as of September 30, 2008. The Company had
a total of 80,731,605 common shares/common units outstanding at
September 30, 2008.
As of September 30, 2008, the Company had total indebtedness of
approximately $2.2 billion, with a weighted average annual interest rate
of 5.78 percent. The Company had a total market capitalization of $5.0
billion and a debt-to-undepreciated assets ratio of 40.6 percent at
September 30, 2008. The Company had an interest coverage ratio of 3.6
times for the quarter ended September 30, 2008.
On October 28, 2008, the Company obtained $240 million in mortgage
financing from The Northwestern Mutual Life Insurance Company and New
York Life Insurance Company as co-lenders. The mortgage loan, which is
collateralized by its Harborside Plaza 5 office property, bears interest
at a rate of 6.8 percent per annum and carries a 10-year term. Proceeds
from the loan were used to pay down outstanding borrowings under the
Company’s unsecured revolving credit facility.
The Company currently has $95 million of outstanding borrowings under
its $775 million unsecured revolving credit facility.
Mitchell E. Hersh, president and chief executive officer, commented,
"Despite the general illiquidity in the financial markets we are
extremely pleased that we have secured a $240 million mortgage on one of
our trophy properties on the Jersey City waterfront, thereby enhancing
our balance sheet liquidity. In this environment, in particular, it is a
testament to the strength and stability of our company. We’re
confident that Mack-Cali remains well positioned to navigate through
this period of economic uncertainty and to capitalize on opportunities
going forward."
DIVIDENDS
In September, the Company’s Board of Directors
declared a cash dividend of $0.64 per common share (indicating an annual
rate of $2.56 per common share) for the third quarter 2008, which was
paid on October 10, 2008 to shareholders of record as of October 3, 2008.
The Board also declared a cash dividend on the Company’s
8 percent Series C cumulative redeemable perpetual preferred stock ($25
liquidation value per depositary share, each representing 1/100th
of a share of preferred stock) equal to $0.50 per depositary share for
the period July 15, 2008 through October 14, 2008. The dividend was paid
on October 15, 2008 to shareholders of record as of October 3, 2008.
LEASING INFORMATION
Mack-Cali’s consolidated in-service portfolio
was 91.8 percent leased at September 30, 2008, as compared to 92.3
percent at June 30, 2008.
For the quarter ended September 30, 2008, the Company executed 118
leases at its consolidated in-service portfolio totaling 1,114,224
square feet, consisting of 898,037 square feet of office space, 210,192
square feet of office/flex space and 5,995 square feet of
industrial/warehouse space. Of these totals, 220,340 square feet were
for new leases and 893,884 square feet were for lease renewals and other
tenant retention transactions.
Highlights of the quarter’s leasing
transactions include:
NORTHERN NEW JERSEY:
-
Arch Insurance Company, a division of Arch Capital Group Ltd. and a
provider of property, casualty and specialty insurance, signed a new,
15-year and six month lease for 106,815 square-feet at Harborside
Financial Center Plaza 3 in Jersey City. Plaza 3 is a 725,600
square-foot office building that is 99.3 percent leased.
-
Forest Research Institute, Inc., a subsidiary of Forest Laboratories,
Inc., signed an eight-year and five-month expansion of 35,587 square
feet at Harborside Financial Center Plaza 5 in Jersey City. The firm
now leases a total of 215,659 square feet at the 977,225 square-foot
office building that is 100 percent leased.
-
GAB Robins North America, Inc., a national insurance industry service
provider, signed a 50,025 square-foot renewal for 10 years at 9 Campus
Drive in the Mack-Cali Business Campus in Parsippany. The 156,495
square-foot office building is 93.6 percent leased.
-
Automated Resources Group LLC, a database marketing and subscription
fulfillment solutions provider, signed a 10-year renewal of 16,982
square feet at 135 Chestnut Ridge Road in Montvale. The 66,150
square-foot office building is 99.7 percent leased.
WESTCHESTER COUNTY, NEW YORK:
-
Montefiore Medical Center signed two new 10-year and two-month leases
totaling 20,100 square feet at South Westchester Executive Park in
Yonkers, consisting of 11,500 square feet at 3 Executive Boulevard and
8,600 square feet at 100 Corporate Boulevard. 3 Executive Boulevard is
a 58,000 square-foot office building that is 96 percent leased and 100
Corporate Boulevard is a 78,000 square-foot office/flex building that
is 98.3 percent leased.
-
Alphamedica Inc., an advertising agency, signed transactions totaling
17,027 square feet at two buildings in Westchester County, consisting
of a six-year expansion of 3,796 square feet and a six-year and
seven-month renewal of 8,754 square feet at 220 White Plains Road in
Tarrytown and a six-year renewal of 4,477 square feet at 570 Taxter
Road in Elmsford. 220 White Plains Road is an 89,000 square-foot
office building that is 93.5 percent leased, and 570 Taxter Road is a
75,000 square-foot office building that is 75.9 percent leased.
SUBURBAN PHILADELPHIA:
-
Keystone Mercy Health Plan and Amerihealth Mercy Health Plan, a
provider of personal lines insurance coverage, signed five-year
renewals totaling 303,149 square feet at 100 and 200 Stevens Drive,
located at Airport Business Center in Lester. The tenant leases the
entirety of both buildings.
-
Defense contractor Lockheed Martin Corporation signed a two-year
renewal of 51,890 square feet at 232 Strawbridge Drive. Located in
Moorestown Corporate Center, 232 Strawbridge is a 74,258 square foot
office building that is 98.8 percent leased.
-
Chartwell Investment Partners, an investment management firm, signed a
seven-year renewal of 20,675 square feet at 1235 Westlakes Drive in
Berwyn. Located at Westlakes Office Park, the 134,902 square-foot
office building is 100 percent leased.
WASHINGTON, DC/MARYLAND:
-
Vecna Technologies Inc., a software design firm, signed a new
five-year and eight-month lease for 15,244 square feet at 6404 Ivy
Lane in Greenbelt at Capitol Office Park. The 165,234 square-foot
office building is 68.8 percent leased.
NORTHERN AND CENTRAL NEW JERSEY JOINT
VENTURE PROPERTIES:
-
J.H. Cohn LLP, an accounting and consulting firm, signed a 12-year and
two-month expansion of 23,543 square feet at 4 Becker Farm Road in
Roseland. Located in 280 Corporate Center, the 281,762 square-foot
office building is 98.8 percent leased.
-
Harris Interactive Inc., a provider of market research, signed an
eight-year and eight-month renewal for 23,485 square feet at 5
Independence Way in Princeton. The 113,376 square-foot office building
is located in Princeton Corporate Center and is 84.8 percent leased.
-
Clive Samuels and Associates Inc., an engineering consulting firm,
signed a new, seven-year lease for 21,860 square feet at 1
Independence Way, also located in Princeton Corporate Center. The
112,984 square-foot office building is 76.2 percent leased.
-
Greenbaum, Rowe, Smith & Davis LLP, a law firm, signed a transaction
totaling 17,295 square feet at 75 Livingston Avenue in Roseland at 280
Corporate Center, consisting of a five-year expansion of 4,180 square
feet and 19-month renewal of 13,115 square feet. The 94,221
square-foot office building is 69.6 percent leased.
Included in the Company’s Supplemental
Operating and Financial Data for the third quarter 2008 are schedules
highlighting the leasing statistics for both the Company’s
consolidated and joint venture properties.
The supplemental information is available on Mack-Cali’s
website, as follows:
http://www.mack-cali.com/graphics/shareholders/pdfs/3rd.quarter.sp
.08.pdf
ADDITIONAL INFORMATION
The Company expressed comfort with net income and FFO per diluted share
for the full year 2008 and 2009, as follows:
|
|
|
Full Year
|
|
Full Year
|
|
|
|
2008 Range
|
|
2009 Range
|
|
Net income available to common shareholders
|
|
$
|
1.04 - $1.08
|
|
$
|
0.50 - $0.70
|
|
Add: Real estate-related depreciation and amortization
|
|
|
2.66
|
|
|
2.75
|
|
Funds from operations available to common shareholders
|
|
$
|
3.70 - $3.74
|
|
$
|
3.25 - $3.45
|
These estimates reflect management’s view of
current market conditions and certain assumptions with regard to rental
rates, occupancy levels and other assumptions/projections. Actual
results could differ from these estimates.
An earnings conference call with management is scheduled for today,
October 30, 2008 at 10:00 a.m. Eastern Time, which will be broadcast
live via the Internet at:
http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=
96021&eventID=1989415
The live conference call is also accessible by calling (913) 312-1239
and requesting the Mack-Cali conference call.
The conference call will be rebroadcast on Mack-Cali’s
website at http://www.mack-cali.com
beginning at 2:00 p.m. Eastern Time on October 30, 2008 through November
6, 2008.
A replay of the call will also be accessible during the same time period
by calling (719) 457-0820 and using the pass code 6974266.
Copies of Mack-Cali’s Form 10-Q and
Supplemental Operating and Financial Data are available on Mack-Cali’s
website, as follows:
Third Quarter 2008 Form 10-Q:
http://www.mack-cali.com/graphics/shareholders/pdfs/3rd.quarter.
10q.08.pdf
Third Quarter 2008 Supplemental Operating and Financial Data:
http://www.mack-cali.com/graphics/shareholders/pdfs/3rd.quarter.sp
.08.pdf
In addition, these items are available upon request from:
Mack-Cali Investor Relations Dept.
343 Thornall Street, Edison, New Jersey 08837-2206
(732) 590-1000 ext. 1143
INFORMATION ABOUT FFO
Funds from operations (“FFO”)
is defined as net income (loss) before minority interest of unitholders,
computed in accordance with generally accepted accounting principles (“GAAP”),
excluding gains (or losses) from extraordinary items and sales of
depreciable rental property (which the Company believes includes
unrealized losses on properties held for sale), plus real estate-related
depreciation and amortization. The Company believes that FFO per share
is helpful to investors as one of several measures of the performance of
an equity REIT. The Company further believes that by excluding the
effect of depreciation and gains (or losses) from sales of properties
(all of which are based on historical costs which may be of limited
relevance in evaluating current performance), FFO per share can
facilitate comparison of operating performance between equity REITs. FFO
per share should not be considered as an alternative to net income per
share as an indication of the Company’s
performance or to cash flows as a measure of liquidity. FFO per share
presented herein is not necessarily comparable to FFO per share
presented by other real estate companies due to the fact that not all
real estate companies use the same definition. However, the Company’s
FFO per share is comparable to the FFO per share of real estate
companies that use the current definition of the National Association of
Real Estate Investment Trusts (“NAREIT”).
A reconciliation of net income per share to FFO per share is included in
the financial tables accompanying this press release.
ABOUT THE COMPANY
Mack-Cali Realty Corporation is a fully-integrated, self-administered,
self-managed real estate investment trust (REIT) providing management,
leasing, development, construction and other tenant-related services for
its class A real estate portfolio. Mack-Cali owns or has interests in
294 properties, primarily office and office/flex buildings located in
the Northeast, totaling approximately 33.7 million square feet. The
properties enable the Company to provide a full complement of real
estate opportunities to its diverse base of approximately 2,200 tenants.
Additional information on Mack-Cali Realty Corporation is available on
the Company’s website at http://www.mack-cali.com.
The information in this press release must be read in conjunction with,
and is modified in its entirety by, the Quarterly Report on Form 10-Q
(the “10-Q”) filed
by the Company for the same period with the Securities and Exchange
Commission (the “SEC”)
and all of the Company’s other public filings
with the SEC (the “Public Filings”).
In particular, the financial information contained herein is subject to
and qualified by reference to the financial statements contained in the
10-Q, the footnotes thereto and the limitations set forth therein.
Investors may not rely on the press release without reference to the
10-Q and the Public Filings.
Statements made in this press release may be forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended. Forward-looking statements can be identified by the
use of words such as “may,”
“will,” “plan,”
“should,” “expect,”
“anticipate,” “estimate,”
“continue,” or
comparable terminology. Such forward-looking statements are inherently
subject to certain risks, trends and uncertainties, many of which the
Company cannot predict with accuracy and some of which the Company might
not even anticipate, and involve factors that may cause actual results
to differ materially from those projected or suggested. Readers are
cautioned not to place undue reliance on these forward-looking
statements and are advised to consider the factors listed above together
with the additional factors under the heading “Disclosure
Regarding Forward-Looking Statements” and “Risk
Factors” in the Company’s
Annual Reports on Form 10-K, as may be supplemented or amended by the
Company's Quarterly Reports on Form 10-Q, which are incorporated herein
by reference. The Company assumes no obligation to update or supplement
forward-looking statements that become untrue because of subsequent
events, new information or otherwise.
|
Mack-Cali Realty Corporation
Consolidated Statements of Operations (in
thousands, except per share amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30,
|
|
Revenues
|
2008
|
|
|
2007
|
|
|
Base rents
|
$ 147,809
|
|
$
|
145,535
|
|
|
Escalations and recoveries from tenants
|
29,755
|
|
|
27,491
|
|
|
Construction services
|
12,268
|
|
|
22,912
|
|
|
Real estate services
|
3,347
|
|
|
5,567
|
|
|
Other income
|
11,184
|
|
|
11,376
|
|
|
Total revenues
|
204,363
|
|
|
212,881
|
|
|
|
|
|
|
Expenses
|
|
|
|
Real estate taxes
|
23,361
|
|
|
22,422
|
|
|
Utilities
|
24,706
|
|
|
21,944
|
|
|
Operating services
|
25,955
|
|
|
27,096
|
|
|
Direct construction costs
|
11,104
|
|
|
22,479
|
|
|
General and administrative
|
10,767
|
|
|
13,411
|
|
|
Depreciation and amortization
|
49,242
|
|
|
49,790
|
|
|
Total expenses
|
145,135
|
|
|
157,142
|
|
|
Operating income
|
59,228
|
|
|
55,739
|
|
|
|
|
|
|
Other (Expense) Income
|
|
|
|
Interest expense
|
(31,163
|
)
|
|
(32,163
|
)
|
|
Interest and other investment income
|
257
|
|
|
985
|
|
|
Equity in earnings (loss) of unconsolidated joint ventures
|
(269
|
)
|
|
(1,559
|
)
|
|
Minority interest in consolidated joint ventures
|
147
|
|
|
51
|
|
|
Gain on sale of marketable securities
|
--
|
|
|
--
|
|
|
Total other (expense) income
|
(31,028
|
)
|
|
(32,686
|
)
|
|
Income from continuing operations before
|
|
|
|
minority interest in Operating Partnership
|
28,200
|
|
|
23,053
|
|
|
Minority interest in Operating Partnership
|
(5,131
|
)
|
|
(4,146
|
)
|
|
Income from continuing operations
|
23,069
|
|
|
18,907
|
|
|
Discontinued operations (net of minority interest):
|
|
|
|
Income from discontinued operations
|
--
|
|
|
20
|
|
|
Realized gains (losses) and unrealized losses
|
|
|
|
on disposition of rental property, net
|
--
|
|
|
4,533
|
|
|
Total discontinued operations, net
|
--
|
|
|
4,553
|
|
|
Net income
|
23,069
|
|
|
23,460
|
|
|
Preferred stock dividends
|
(500
|
)
|
|
(500
|
)
|
|
Net income available to common shareholders
|
$ 22,569
|
|
$
|
22,960
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
|
Basic earnings per common share
|
$ 0.34
|
|
$
|
0.34
|
|
|
|
|
|
|
Diluted earnings per common share
|
$ 0.34
|
|
$
|
0.34
|
|
|
|
|
|
|
Dividends declared per common share
|
$ 0.64
|
|
$
|
0.64
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
65,519
|
|
|
67,688
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
80,617
|
|
|
83,088
|
|
|
Mack-Cali Realty Corporation
Consolidated Statements of Operations (in
thousands, except per share amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
Revenues
|
2008
|
|
|
2007
|
|
|
Base rents
|
$ 444,499
|
|
$
|
427,574
|
|
|
Escalations and recoveries from tenants
|
82,065
|
|
|
79,477
|
|
|
Construction services
|
36,334
|
|
|
68,722
|
|
|
Real estate services
|
10,016
|
|
|
13,267
|
|
|
Other income
|
18,955
|
|
|
17,628
|
|
|
Total revenues
|
591,869
|
|
|
606,668
|
|
|
|
|
|
|
Expenses
|
|
|
|
Real estate taxes
|
71,522
|
|
|
69,744
|
|
|
Utilities
|
65,794
|
|
|
54,818
|
|
|
Operating services
|
79,080
|
|
|
79,070
|
|
|
Direct construction costs
|
34,087
|
|
|
66,024
|
|
|
General and administrative
|
33,099
|
|
|
37,351
|
|
|
Depreciation and amortization
|
144,550
|
|
|
135,064
|
|
|
Total expenses
|
428,132
|
|
|
442,071
|
|
|
Operating income
|
163,737
|
|
|
164,597
|
|
|
|
|
|
|
Other (Expense) Income
|
|
|
|
Interest expense
|
(94,963
|
)
|
|
(94,432
|
)
|
|
Interest and other investment income
|
1,115
|
|
|
4,173
|
|
|
Equity in earnings (loss) of unconsolidated joint ventures
|
(533
|
)
|
|
(5,486
|
)
|
|
Minority interest in consolidated joint ventures
|
286
|
|
|
492
|
|
|
Gain on sale of marketable securities
|
471
|
|
|
--
|
|
|
Total other (expense) income
|
(93,624
|
)
|
|
(95,253
|
)
|
|
Income from continuing operations before
|
|
|
|
minority interest in Operating Partnership
|
70,113
|
|
|
69,344
|
|
|
Minority interest in Operating Partnership
|
(12,751
|
)
|
|
(12,564
|
)
|
|
Income from continuing operations
|
57,362
|
|
|
56,780
|
|
|
Discontinued operations (net of minority interest):
|
|
|
|
Income from discontinued operations
|
--
|
|
|
1,057
|
|
|
Realized gains (losses) and unrealized losses
|
|
|
|
on disposition of rental property, net
|
--
|
|
|
36,280
|
|
|
Total discontinued operations, net
|
--
|
|
|
37,337
|
|
|
Net income
|
57,362
|
|
|
94,117
|
|
|
Preferred stock dividends
|
(1,500
|
)
|
|
(1,500
|
)
|
|
Net income available to common shareholders
|
$ 55,862
|
|
$
|
92,617
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
|
Basic earnings per common share
|
$ 0.85
|
|
$
|
1.38
|
|
|
|
|
|
|
Diluted earnings per common share
|
$ 0.85
|
|
$
|
1.37
|
|
|
|
|
|
|
Dividends declared per common share
|
$ 1.92
|
|
$
|
1.92
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
65,438
|
|
|
67,068
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
80,573
|
|
|
82,515
|
|
|
Mack-Cali Realty Corporation
Statements of Funds from Operations (in thousands,
except per share/unit amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Net income available to common shareholders
|
$
|
22,569
|
|
$
|
22,960
|
|
|
Add: Minority interest in Operating Partnership
|
|
5,131
|
|
|
4,146
|
|
|
Minority interest in discontinued operations
|
|
--
|
|
|
1,025
|
|
|
Real estate-related depreciation and amortization on continuing
operations (1)
|
|
54,406
|
|
|
54,964
|
|
|
Deduct: Discontinued operations –
Realized gains (losses) and
|
|
|
|
unrealized losses on disposition of rental property, net
|
|
--
|
|
|
(5,554
|
)
|
|
Funds from operations available to common shareholders (2)
|
$
|
82,106
|
|
$
|
77,541
|
|
|
|
|
|
|
Diluted weighted average shares/units outstanding (3)
|
|
80,617
|
|
|
83,088
|
|
|
|
|
|
|
Funds from operations per share/unit –
diluted
|
$
|
1.02
|
|
$
|
0.93
|
|
|
|
|
|
|
Dividends declared per common share
|
$
|
0.64
|
|
$
|
0.64
|
|
|
|
|
|
|
Dividend payout ratio:
|
|
|
|
Funds from operations-diluted
|
|
62.84
|
%
|
|
68.58
|
%
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
Non-incremental revenue generating capital expenditures:
|
|
|
|
Building improvements
|
$
|
2,642
|
|
$
|
1,916
|
|
|
Tenant improvements and leasing commissions
|
$
|
9,946
|
|
$
|
22,051
|
|
|
Straight-line rent adjustments (4)
|
$
|
1,959
|
|
$
|
2,146
|
|
|
Amortization of (above)/below market lease intangibles, net (5)
|
$
|
2,004
|
|
$
|
1,824
|
|
|
|
|
|
|
(1) Includes the Company’s share from
unconsolidated joint ventures of $5,243 and $5,336 for 2008 and
2007, respectively.
|
|
(2) Funds from operations for both periods are calculated in
accordance with the National Association of Real Estate Investment
Trusts (NAREIT) definition. For further discussion, see “Information
About FFO” in this release.
|
|
(3) Calculated based on weighted average common shares outstanding,
assuming redemption of Operating Partnership common units into
common shares, (14,895 shares in 2008 and 15,248 shares in 2007),
plus dilutive Common Stock Equivalents (i.e. stock options).
|
|
(4) Includes the Company’s share from
unconsolidated joint ventures of $215 and $907 for 2008 and 2007,
respectively.
|
|
(5) Includes the Company’s share from
unconsolidated joint ventures of $409 and $426 for 2008 and 2007,
respectively.
|
|
Mack-Cali Realty Corporation
Statements of Funds from Operations (in thousands,
except per share/unit amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Net income available to common shareholders
|
$
|
55,862
|
|
$
|
92,617
|
|
|
Add: Minority interest in Operating Partnership
|
|
12,751
|
|
|
12,564
|
|
|
Minority interest in discontinued operations
|
|
--
|
|
|
8,374
|
|
|
Real estate-related depreciation and amortization on continuing
operations (1)
|
|
159,601
|
|
|
151,339
|
|
|
Real estate-related depreciation and amortization on discontinued
operations
|
|
--
|
|
|
424
|
|
|
Deduct: Discontinued operations –
Realized gains (losses) and
|
|
|
|
unrealized losses on disposition of rental property, net
|
|
--
|
|
|
(44,414
|
)
|
|
Funds from operations available to common shareholders (2)
|
$
|
228,214
|
|
$
|
220,904
|
|
|
|
|
|
|
Diluted weighted average shares/units outstanding (3)
|
|
80,573
|
|
|
82,515
|
|
|
|
|
|
|
Funds from operations per share/unit –
diluted
|
$
|
2.83
|
|
$
|
2.67
|
|
|
|
|
|
|
Dividends declared per common share
|
$
|
1.92
|
|
$
|
1.92
|
|
|
|
|
|
|
Dividend payout ratio:
|
|
|
|
Funds from operations-diluted
|
|
67.79
|
%
|
|
71.72
|
%
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
Non-incremental revenue generating capital expenditures:
|
|
|
|
Building improvements
|
$
|
7,492
|
|
$
|
7,053
|
|
|
Tenant improvements and leasing commissions
|
$
|
38,078
|
|
$
|
43,873
|
|
|
Straight-line rent adjustments (4)
|
$
|
5,244
|
|
$
|
9,386
|
|
|
Amortization of (above)/below market lease intangibles, net (5)
|
$
|
5,988
|
|
$
|
3,415
|
|
|
|
|
|
|
(1) Includes the Company’s share from
unconsolidated joint ventures of $15,294 and $16,751 for 2008 and
2007, respectively.
|
|
(2) Funds from operations for both periods are calculated in
accordance with the National Association of Real Estate Investment
Trusts (NAREIT) definition. For further discussion, see “Information
About FFO” in this release.
|
|
(3) Calculated based on weighted average common shares outstanding,
assuming redemption of Operating Partnership common units into
common shares, (14,945 shares in 2008 and 15,242 shares in 2007),
plus dilutive Common Stock Equivalents (i.e. stock options).
|
|
(4) Includes the Company’s share from
unconsolidated joint ventures of $900 and $2,353 for 2008 and 2007,
respectively.
|
|
(5) Includes the Company’s share from
unconsolidated joint ventures of $1,240 and $1,097 for 2008 and
2007, respectively.
|
Mack-Cali Realty Corporation Statements of Funds from
Operations Per Diluted Share (amounts are per diluted
share, except share count in thousands) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Net income available to common shareholders
|
$
|
0.34
|
|
$
|
0.34
|
|
|
Add: Real estate-related depreciation and amortization on continuing
operations (1)
|
|
0.67
|
|
|
0.66
|
|
|
Deduct: Discontinued operations –
Realized gains (losses) and
unrealized losses on disposition of rental property, net
|
|
--
|
|
|
(0.07
|
)
|
|
Minority interest/rounding adjustment
|
|
0.01
|
|
|
--
|
|
|
Funds from operations available to common shareholders (2)
|
$
|
1.02
|
|
$
|
0.93
|
|
|
|
|
|
|
|
Diluted weighted average shares/units outstanding (3)
|
|
80,617
|
|
|
83,088
|
|
|
|
|
|
|
|
(1) Includes the Company’s share from
unconsolidated joint ventures of $0.07 and $0.06 for 2008 and 2007,
respectively.
|
|
(2) Funds from operations for both periods are calculated in
accordance with the National Association of Real Estate Investment
Trusts (NAREIT) definition. For further discussion, see “Information
About FFO” in this release.
|
|
(3) Calculated based on weighted average common shares outstanding,
assuming redemption of Operating Partnership common units into
common shares (14,895 shares in 2008 and 15,248 shares in 2007),
plus dilutive Common Stock Equivalents (i.e. stock options).
|
Mack-Cali Realty Corporation Statements of Funds from
Operations Per Diluted Share (amounts are per diluted
share, except share count in thousands) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Net income available to common shareholders
|
$
|
0.85
|
|
$
|
1.37
|
|
|
Add: Real estate-related depreciation and amortization on continuing
operations (1)
|
|
1.98
|
|
|
1.83
|
|
|
Real estate-related depreciation and amortization on discontinued
operations
|
|
--
|
|
|
0.01
|
|
|
Deduct: Discontinued operations –
Realized gains (losses) and
unrealized losses on disposition of rental property, net
|
|
--
|
|
|
(0.54
|
)
|
|
Funds from operations available to common shareholders (2)
|
$
|
2.83
|
|
$
|
2.67
|
|
|
|
|
|
|
|
Diluted weighted average shares/units outstanding (3)
|
|
80,573
|
|
|
82,515
|
|
|
|
|
|
|
|
(1) Includes the Company’s share from
unconsolidated joint ventures of $0.19 and $0.20 for 2008 and 2007,
respectively.
|
|
(2) Funds from operations for both periods are calculated in
accordance with the National Association of Real Estate Investment
Trusts (NAREIT) definition. For further discussion, see “Information
About FFO” in this release.
|
|
(3) Calculated based on weighted average common shares outstanding,
assuming redemption of Operating Partnership common units into
common shares (14,945 shares in 2008 and 15,242 shares in 2007),
plus dilutive Common Stock Equivalents (i.e. stock options).
|
|
Mack-Cali Realty Corporation
Consolidated Balance Sheets (in thousands, except
share amounts) (unaudited)
|
|
|
|
|
|
|
September 30,
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS:
|
|
|
|
Rental property
|
|
|
|
Land and leasehold interests
|
$
|
729,549
|
|
$
|
726,253
|
|
|
Buildings and improvements
|
|
3,783,728
|
|
|
3,753,088
|
|
|
Tenant improvements
|
|
417,954
|
|
|
397,132
|
|
|
Furniture, fixtures and equipment
|
|
8,880
|
|
|
8,956
|
|
|
|
|
4,940,111
|
|
|
4,885,429
|
|
|
Less-accumulated deprec. & amort.
|
|
(1,002,168
|
)
|
|
(907,013
|
)
|
|
Net investment in rental property
|
|
3,937,943
|
|
|
3,978,416
|
|
|
Cash and cash equivalents
|
|
7,680
|
|
|
24,716
|
|
|
Marketable securities available for sale at fair value
|
|
--
|
|
|
4,839
|
|
|
Investments in unconsolidated joint ventures
|
|
179,809
|
|
|
181,066
|
|
|
Unbilled rents receivable, net
|
|
109,768
|
|
|
107,761
|
|
|
Deferred charges and other assets, net
|
|
226,071
|
|
|
246,386
|
|
|
Restricted cash
|
|
12,189
|
|
|
13,613
|
|
|
Accounts receivable, net
|
|
19,430
|
|
|
36,405
|
|
|
|
|
|
|
Total assets
|
$
|
4,492,890
|
|
$
|
4,593,202
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
Senior unsecured notes
|
$
|
1,633,345
|
|
$
|
1,632,547
|
|
|
Revolving credit facility
|
|
293,000
|
|
|
250,000
|
|
|
Mortgages, loans payable and other obligations
|
|
304,516
|
|
|
329,188
|
|
|
Dividends and distributions payable
|
|
52,168
|
|
|
52,099
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
124,229
|
|
|
142,778
|
|
|
Rents received in advance and security deposits
|
|
53,389
|
|
|
51,992
|
|
|
Accrued interest payable
|
|
18,578
|
|
|
34,193
|
|
|
Total liabilities
|
|
2,479,225
|
|
|
2,492,797
|
|
|
|
|
|
|
Minority interests:
|
|
|
|
Operating Partnership
|
|
436,652
|
|
|
456,436
|
|
|
Consolidated joint ventures
|
|
1,164
|
|
|
1,414
|
|
|
Total minority interests
|
|
437,816
|
|
|
457,850
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
Preferred stock, $0.01 par value, 5,000,000 shares authorized, 10,000
|
|
|
|
and 10,000 shares outstanding, at liquidation preference
|
|
25,000
|
|
|
25,000
|
|
|
Common stock, $0.01 par value, 190,000,000 shares authorized,
|
|
|
|
65,875,466 and 65,558,073 shares outstanding
|
|
657
|
|
|
656
|
|
|
Additional paid-in capital
|
|
1,890,134
|
|
|
1,886,467
|
|
|
Dividends in excess of net earnings
|
|
(339,942
|
)
|
|
(269,521
|
)
|
|
Accumulated other comprehensive income
|
|
--
|
|
|
(47
|
)
|
|
Total stockholders’ equity
|
|
1,575,849
|
|
|
1,642,555
|
|
|
|
|
|
|
Total liabilities and stockholders’
equity
|
$
|
4,492,890
|
|
$
|
4,593,202
|
|
Long URLs in this release may need to be copied/pasted into your
Internet browser's address field. Remove the extra space if one exists.
Mack-Cali Realty Corporation
Barry Lefkowitz, 732-590-1000
Executive
Vice President
and Chief Financial Officer
or
Ilene
Jablonski, 732-590-1000
Senior Director, Marketing
and Public
Relations