Home Properties (NYSE:HME) today released financial results for the
third quarter ending September 30, 2008. All results are reported on a
diluted basis.
“Operating results for the third quarter
remained positive, despite the challenging economic environment,”
said Edward J. Pettinella, Home Properties President and Chief Executive
Officer. “Despite deteriorating economic
conditions, net operating income growth was 2.6% from the year-ago
quarter, Funds from Operations per share increased 2.4%, and occupancy
at 95.1% was the highest level since 2000. Our core business strategy
and geographic footprint continued to provide a good defense in a
turbulent environment.”
Earnings per share ("EPS") for the quarter ended September 30, 2008 was
$0.23, compared to $0.84 for the quarter ended September 30, 2007. The
decrease is primarily attributable to a $27.9 million (before the
allocation of minority interest), or $0.59 per share, gain on sale of
real estate in the third quarter of 2007. EPS for the nine months ended
September 30, 2008 was $1.31, compared to $1.25 for the nine months
ended September 30, 2007. The year-over-year increase of $0.06 per share
is primarily attributable to a non-cash charge of $1.9 million in 2007,
resulting from costs associated with the initial offering of the Series
F Preferred Shares, which were redeemed.
For the quarter ended September 30, 2008, Funds From Operations ("FFO")
was $39.0 million, or $0.86 per share, compared to $39.5 million, or
$0.84 per share, for the quarter ended September 30, 2007, which equates
to a 2.4% increase. FFO for the nine months ended September 30, 2008 was
$2.55 per share, compared to $2.42 in the year-ago period. Excluding the
effects of the $1.9 million charge related to the Series F Preferred
Share redemption in the first quarter of 2007, Operating FFO for the
nine months ended September 30, 2007 was $2.46. A reconciliation of GAAP
net income to FFO is included in the financial data accompanying this
news release.
Third Quarter Operating Results
For the third quarter of 2008, same-property comparisons (for 110 “Core”
properties containing 35,188 apartment units owned since January 1,
2007) reflected an increase in total revenue of 3.4%, compared to the
same quarter a year ago. Net operating income (“NOI”)
increased by 2.6% from the third quarter of 2007. Property level
operating expenses increased by 4.6% for the quarter, primarily due to
increases in repairs and maintenance, and legal and professional
expense, which were partially offset by a reduction in property
insurance.
Average physical occupancy for the Core properties was 95.1% during the
third quarter of 2008, compared to 95.0% during the third quarter of
2007. Average monthly rental rates, including utility reimbursements,
increased 3.3% compared to the year-ago period. The 3.3% increase in
rental rates, less a 0.3% decrease in economic occupancy, produced 3.0%
growth in rental revenue. Increases in other income increased growth in
total property revenue to 3.4%.
On a sequential basis, compared to the 2008 second quarter results for
the Core properties, base rental revenue (excluding utility
reimbursement) was up 0.7% in the third quarter of 2008, expenses were
up 2.3%, and net operating income was down 1.8%. Average physical
occupancy held steady at 95.1% and total revenue, including utility
reimbursements, was 0.1% lower. The rental revenue decrease in the third
quarter compared to the second quarter was due to the typical
seasonality from lower heating cost reimbursements. The expense increase
was mainly due to higher repairs and maintenance.
Physical occupancy for the 1,757 apartment units acquired/developed
between January 1, 2007 and September 30, 2008 (the “Recently
Acquired Communities”) averaged 92.7% during
the third quarter of 2008.
Year-to-Date Operating Results
For the nine months ended September 30, 2008, same-property comparisons
for the Core properties reflected an increase in total revenue of 3.2%,
resulting in a 3.6% increase in net operating income compared to the
first nine months of 2007. Property level operating expenses increased
by 2.7%, primarily due to increases in repairs and maintenance, real
estate taxes and trash removal costs, which were partially offset by a
reduction in natural gas heating costs.
Average physical occupancy for the Core properties was 95.0% during the
first nine months of 2008, up from 94.8% a year ago, with average
monthly rents, including utility reimbursements, rising 3.0%.
Acquisitions and Dispositions
There were no acquisitions during the 2008 third quarter. Subsequent to
the end of the quarter, on October 29, 2008, the Company acquired Saddle
Brooke Apartments, a 468-unit apartment community located in
Cockeysville, Maryland for $51.5 million, including closing costs, which
equates to approximately $110,000 per apartment unit. Consideration for
the purchase included the assumption of two existing mortgages. The
first mortgage totaled $28.7 million (fair market value of $27.5
million) at a fixed interest rate of 4.87% maturing on November 1, 2013.
The second mortgage totaled $3.3 million at a fixed rate of 6.12%
maturing on November 1, 2013. The balance of the purchase price was in
cash. The weighted average first year capitalization rate projected on
this acquisition is 6.7% after allocating 3% of rental revenues for
management and overhead expenses and before normalized capital
expenditures.
There were no dispositions during the 2008 third quarter. Amounts
included in discontinued operations are the residual settlement items
associated with first quarter 2008 dispositions.
Subsequent to the end of the quarter, on October 15, 2008, the Company
sold Village Square Apartments, with a total of 128 units, in
Philadelphia, Pennsylvania for $13.1 million. A gain on sale of
approximately $6.9 million, before the allocation of minority interest,
will be recorded in the fourth quarter related to this sale. The
weighted average first year capitalization rate projected on this
disposition is 6.5%.
Capital Markets Activities
As of September 30, 2008, the Company’s ratio
of debt-to-total market capitalization was 46.1% (based on the September
30, 2008 closing stock price of $57.95 to determine equity value), with
$68.5 million outstanding on its $140 million revolving credit facility
and $5.4 million of unrestricted cash on hand. Total debt of $2.2
billion was outstanding, at rates of interest averaging 5.5% and with
staggered maturities averaging approximately six years. Approximately
94.4% of total indebtedness is at fixed rates. Interest coverage
averaged 2.3 times during the third quarter and the fixed charge ratio
averaged 2.2 times for the quarter.
The Company did not repurchase any common shares during the third
quarter of 2008. As of September 30, 2008, the Company has Board
authorization to buy back up to 2,291,160 additional shares of its
common stock or Operating Partnership Units.
Subsequent to the end of the quarter, on October 31, 2008, the Company
repurchased $18 million face value of its Exchangeable Senior Notes for
$13.9 million in a privately negotiated transaction. A gain on debt
extinguishment of approximately $3.9 million will be recorded in the
fourth quarter. After fees and other accruals, this transaction adds
$0.07 per share to the FFO run rate for the fourth quarter.
Outlook
For 2008, the Company has increased its prior guidance based on lower
actual third quarter results compared to the original range of guidance
and higher results now expected for the fourth quarter and now expects
FFO per share to be between $3.44 and $3.48 per share, which will
produce FFO per share growth of 7.4% to 8.7% when compared to 2007
results. This guidance range reflects management’s
current assessment of economic and market conditions.
The guidance for the fourth quarter of 2008 has been increased and is
expected to be between $0.89 and $0.93.
Supplemental Information
The Company produces supplemental information that provides details
regarding property operations, other income, acquisitions, sales,
geographic market breakdown, debt and new development. The supplemental
information is available via the Company's Web site, e-mail or facsimile
upon request.
Third Quarter Conference Call
The Company will conduct a conference call and simultaneous Webcast
tomorrow at 11:30 AM Eastern Time to review and comment on the
information reported in this release. To listen to the call, please dial
800-266-2145 (International 212-676-5362). A replay of the call will be
available through November 12, 2008, by dialing 800-633-8284 or
402-977-9140 and entering 21354477. The Company webcast, which includes
a slide presentation, will be available, live at 11:30 AM and archived
by 1:00 PM, through the "Investors" section of the Web site,
homeproperties.com, on the Investor Relations home page.
This press release contains forward-looking statements. Although
the Company believes expectations reflected in such forward-looking
statements are based on reasonable assumptions, it can give no assurance
that its expectations will be achieved. Factors that may cause
actual results to differ include general economic and local real estate
conditions, the weather and other conditions that might affect operating
expenses, the timely completion of repositioning and new development
activities within anticipated budgets, the actual pace of future
acquisitions and dispositions, and continued access to capital to fund
growth.
Home Properties is a publicly traded apartment real estate investment
trust that owns, operates, develops, acquires and rehabilitates
apartment communities primarily in selected Northeast, Mid-Atlantic and
Southeast Florida markets. Currently, Home Properties operates
118 communities containing 38,436 apartment units. Of these,
37,286 units in 116 communities are owned directly by the Company; 868
units are partially owned and managed by the Company as general partner,
and 282 units are managed for other owners. For more information,
visit Home Properties’ Web site at
homeproperties.com.
Tables to follow.
|
|
|
Avg. Physical
|
|
|
|
|
|
Third Quarter Results:
|
|
Occupancy(a)
|
|
3Q 2008
|
|
3Q 2008 vs. 3Q 2007 % Growth
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly
|
|
Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent /
|
|
Rental
|
|
Total
|
|
Total
|
|
|
|
|
|
3Q 2008
|
|
3Q 2007
|
|
Occ Unit
|
|
Rates
|
|
Revenue
|
|
Expense
|
|
NOI
|
|
Core Properties(b)
|
|
95.1
|
%
|
|
95.0
|
%
|
|
$
|
1,142
|
|
2.8
|
%
|
|
3.4
|
%
|
|
4.6
|
%
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition Properties(c)
|
|
92.7
|
%
|
|
NA
|
|
$
|
1,043
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PORTFOLIO
|
|
95.0
|
%
|
|
NA
|
|
$
|
1,136
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg. Physical
|
|
|
|
|
|
Year-To-Date Results:
|
|
Occupancy(a)
|
|
YTD 2008
|
|
YTD 2008 vs. YTD 2007 % Growth
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly
|
|
Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent /
|
|
Rental
|
|
Total
|
|
Total
|
|
|
|
|
|
YTD '08
|
|
YTD '07
|
|
Occ Unit
|
|
Rates
|
|
Revenue
|
|
Expense
|
|
NOI
|
|
Core Properties(b)
|
|
95.0
|
%
|
|
94.8
|
%
|
|
$
|
1,131
|
|
2.8
|
%
|
|
3.2
|
%
|
|
2.7
|
%
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition Properties(c)
|
|
93.7
|
%
|
|
NA
|
|
$
|
1,038
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PORTFOLIO
|
|
94.9
|
%
|
|
NA
|
|
$
|
1,126
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
(a) Average physical occupancy is defined as
total possible rental income, net of vacancy expense, as a percentage of
total possible rental income. Total possible rental income is determined
by valuing occupied units at contract rates and vacant units at market
rents.
(b) Core Properties includes 110 properties
with 35,188 apartment units owned throughout 2007 and 2008.
(c) Acquisition Properties consist of 6
properties with 1,757 apartment units acquired/developed subsequent to
January 1, 2007.
|
HOME PROPERTIES, INC.
SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data –
Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
September 30
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Rental income
|
|
$
|
119,030
|
|
|
$
|
115,170
|
|
|
$
|
354,293
|
|
|
$
|
340,576
|
|
|
Property other income
|
|
|
9,394
|
|
|
|
7,927
|
|
|
|
31,915
|
|
|
|
27,901
|
|
|
Interest income
|
|
|
20
|
|
|
|
396
|
|
|
|
160
|
|
|
|
1,686
|
|
|
Other income
|
|
|
30
|
|
|
|
229
|
|
|
|
308
|
|
|
|
1,062
|
|
|
Total revenues
|
|
|
128,474
|
|
|
|
123,722
|
|
|
|
386,676
|
|
|
|
371,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance
|
|
|
53,006
|
|
|
|
49,792
|
|
|
|
161,121
|
|
|
|
153,529
|
|
|
General and administrative
|
|
|
5,948
|
|
|
|
6,159
|
|
|
|
18,788
|
|
|
|
17,630
|
|
|
Interest
|
|
|
29,944
|
|
|
|
29,200
|
|
|
|
88,858
|
|
|
|
88,314
|
|
|
Depreciation and amortization
|
|
|
29,287
|
|
|
|
27,385
|
|
|
|
86,552
|
|
|
|
80,791
|
|
|
Total expenses
|
|
|
118,185
|
|
|
|
112,536
|
|
|
|
355,319
|
|
|
|
340,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
10,289
|
|
|
|
11,186
|
|
|
|
31,357
|
|
|
|
30,961
|
|
|
Minority interest in Operating Partnership
|
|
|
(3,002
|
)
|
|
|
(3,183
|
)
|
|
|
(9,220
|
)
|
|
|
(7,946
|
)
|
|
Income from continuing operations
|
|
|
7,287
|
|
|
|
8,003
|
|
|
|
22,137
|
|
|
|
23,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations, net of minority interest
|
|
|
14
|
|
|
|
617
|
|
|
|
(901
|
)
|
|
|
2,825
|
|
|
Gain on disposition of property, net of minority interest
|
|
|
-
|
|
|
|
19,995
|
|
|
|
21,070
|
|
|
|
19,747
|
|
|
Discontinued operations
|
|
|
14
|
|
|
|
20,612
|
|
|
|
20,169
|
|
|
|
22,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
7,301
|
|
|
|
28,615
|
|
|
|
42,306
|
|
|
|
45,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,290
|
)
|
|
Redemption of preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,902
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
7,301
|
|
|
$
|
28,615
|
|
|
$
|
42,306
|
|
|
$
|
42,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation from net income available to common shareholders to
Funds From Operations:
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
7,301
|
|
|
$
|
28,615
|
|
|
$
|
42,306
|
|
|
$
|
42,395
|
|
|
Real property depreciation and amortization
|
|
|
28,666
|
|
|
|
27,453
|
|
|
|
84,824
|
|
|
|
82,623
|
|
|
Minority interest
|
|
|
3,002
|
|
|
|
3,183
|
|
|
|
9,220
|
|
|
|
7,946
|
|
|
Minority interest – income (loss) from
discontinued operations
|
|
|
6
|
|
|
|
245
|
|
|
|
(375
|
)
|
|
|
1,134
|
|
|
Gain on disposition of property, net of minority interest
|
|
|
-
|
|
|
|
(19,995
|
)
|
|
|
(21,070
|
)
|
|
|
(19,747
|
)
|
|
Loss from early extinguishment of debt in connection with sale of
real estate
|
|
|
-
|
|
|
|
-
|
|
|
|
1,384
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO - basic (1)
|
|
$
|
38,975
|
|
|
$
|
39,501
|
|
|
$
|
116,289
|
|
|
$
|
114,351
|
|
(1) Pursuant to the revised definition of Funds
From Operations adopted by the Board of Governors of the National
Association of Real Estate Investment Trusts ("NAREIT"), FFO is defined
as net income (computed in accordance with accounting principles
generally accepted in the United States of America ("GAAP")) excluding
gains or losses from disposition of property, minority interest and
extraordinary items plus depreciation from real property. In 2008, the
Company added back debt extinguishment costs which were incurred as a
result of repaying property specific debt triggered upon sale as a gain
or loss on sale of the property. Because of the limitations of the FFO
definition as published by NAREIT as set forth above, the Company has
made certain interpretations in applying the definition. The Company
believes all adjustments not specifically provided for are consistent
with the definition. Other similarly titled measures may not be
calculated in the same manner.
|
HOME PROPERTIES, INC.
SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data –
Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
September 30
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
FFO – basic
|
|
$
|
38,975
|
|
|
$
|
39,501
|
|
|
$
|
116,289
|
|
|
$
|
114,351
|
|
|
Preferred dividends - convertible preferred stock (2)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
FFO – diluted
|
|
$
|
38,975
|
|
|
$
|
39,501
|
|
|
$
|
116,289
|
|
|
$
|
114,351
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO – basic
|
|
$
|
38,975
|
|
|
$
|
39,501
|
|
|
$
|
116,289
|
|
|
$
|
114,351
|
|
|
Preferred dividends - convertible preferred stock (2)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Redemption of Series F Preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,902
|
|
|
FFO - operating (4)
|
|
$
|
38,975
|
|
|
$
|
39,501
|
|
|
$
|
116,289
|
|
|
$
|
116,253
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO – basic
|
|
$
|
38,975
|
|
|
$
|
39,501
|
|
|
$
|
116,289
|
|
|
$
|
114,351
|
|
|
Preferred dividends - convertible preferred stock (2)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Recurring non-revenue generating capital expenses
|
|
|
(7,202
|
)
|
|
|
(7,155
|
)
|
|
|
(21,638
|
)
|
|
|
(21,482
|
)
|
|
AFFO (5)
|
|
$
|
31,773
|
|
|
$
|
32,346
|
|
|
$
|
94,651
|
|
|
$
|
92,869
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO – operating
|
|
$
|
38,975
|
|
|
$
|
39,501
|
|
|
$
|
116,289
|
|
|
$
|
116,253
|
|
|
Recurring non-revenue generating capital expenses
|
|
|
(7,202
|
)
|
|
|
(7,155
|
)
|
|
|
(21,638
|
)
|
|
|
(21,482
|
)
|
|
AFFO - operating
|
|
$
|
31,773
|
|
|
$
|
32,346
|
|
|
$
|
94,651
|
|
|
$
|
94,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares/units outstanding:
|
|
|
|
|
|
|
|
|
|
Shares – basic
|
|
|
31,884.1
|
|
|
|
33,382.4
|
|
|
|
31,914.7
|
|
|
|
33,222.5
|
|
|
Shares – diluted
|
|
|
32,395.0
|
|
|
|
33,973.1
|
|
|
|
32,357.4
|
|
|
|
33,951.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares/units – basic (3)
|
|
|
45,049.0
|
|
|
|
46,710.4
|
|
|
|
45,221.7
|
|
|
|
46,611.7
|
|
|
Shares/units – diluted (3)
|
|
|
45,559.9
|
|
|
|
47,301.1
|
|
|
|
45,664.3
|
|
|
|
47,341.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share/unit:
|
|
|
|
|
|
|
|
|
|
Net income – basic
|
|
$
|
0.23
|
|
|
$
|
0.86
|
|
|
$
|
1.33
|
|
|
$
|
1.28
|
|
|
Net income – diluted
|
|
$
|
0.23
|
|
|
$
|
0.84
|
|
|
$
|
1.31
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO – basic
|
|
$
|
0.87
|
|
|
$
|
0.85
|
|
|
$
|
2.57
|
|
|
$
|
2.45
|
|
|
FFO – diluted
|
|
$
|
0.86
|
|
|
$
|
0.84
|
|
|
$
|
2.55
|
|
|
$
|
2.42
|
|
|
Operating FFO – diluted, before preferred
stock redemption (4)
|
|
$
|
0.86
|
|
|
$
|
0.84
|
|
|
$
|
2.55
|
|
|
$
|
2.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFFO (5)
|
|
$
|
0.70
|
|
|
$
|
0.68
|
|
|
$
|
2.07
|
|
|
$
|
1.96
|
|
|
Operating AFFO – before preferred stock
redemption (4) (5)
|
|
$
|
0.70
|
|
|
$
|
0.68
|
|
|
$
|
2.07
|
|
|
$
|
2.00
|
|
|
Common Dividend paid
|
|
$
|
0.66
|
|
|
$
|
0.65
|
|
|
$
|
1.98
|
|
|
$
|
1.95
|
|
(2) There was no convertible preferred stock
outstanding during the periods presented.
(3) Basic includes common stock outstanding
plus operating partnership units in Home Properties, L.P., which can be
converted into shares of common stock. Diluted includes additional
common stock equivalents.
(4) Operating FFO is defined as FFO as computed
in accordance with NAREIT definition, adjusted for the addback of real
estate impairment charges and preferred stock redemption costs. This is
presented for a consistent comparison of how NAREIT defined FFO in 2003.
(5) Adjusted Funds From Operations ("AFFO") is
defined as gross FFO less an annual reserve for anticipated recurring,
non-revenue generating capitalized costs of $780 and $760 per apartment
unit in 2008 and 2007, respectively. The resulting sum is divided by the
weighted average shares/units on a diluted basis to arrive at AFFO per
share/unit.
|
HOME PROPERTIES, INC.
SUMMARY CONSOLIDATED BALANCE SHEETS
(in thousands - Unaudited)
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
December 31, 2007
|
|
Land
|
|
$
|
507,022
|
|
|
$
|
510,120
|
|
|
Construction in progress, including land
|
|
|
88,058
|
|
|
|
54,069
|
|
|
Buildings, improvements and equipment
|
|
|
3,167,383
|
|
|
|
3,115,966
|
|
|
|
|
|
3,762,463
|
|
|
|
3,680,155
|
|
|
Accumulated depreciation
|
|
|
(619,010
|
)
|
|
|
(543,917
|
)
|
|
Real estate, net
|
|
|
3,143,453
|
|
|
|
3,136,238
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
5,414
|
|
|
|
6,109
|
|
|
Cash in escrows
|
|
|
27,883
|
|
|
|
31,005
|
|
|
Accounts receivable
|
|
|
11,457
|
|
|
|
11,109
|
|
|
Prepaid expenses
|
|
|
17,516
|
|
|
|
15,560
|
|
|
Deferred charges
|
|
|
11,393
|
|
|
|
12,371
|
|
|
Other assets
|
|
|
7,115
|
|
|
|
4,031
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,224,231
|
|
|
$
|
3,216,423
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable
|
|
$
|
1,975,000
|
|
|
$
|
1,986,789
|
|
|
Exchangeable senior notes
|
|
|
200,000
|
|
|
|
200,000
|
|
|
Line of credit
|
|
|
68,500
|
|
|
|
2,500
|
|
|
Accounts payable
|
|
|
23,231
|
|
|
|
18,616
|
|
|
Accrued interest payable
|
|
|
12,968
|
|
|
|
10,984
|
|
|
Accrued expenses and other liabilities
|
|
|
30,204
|
|
|
|
27,586
|
|
|
Security deposits
|
|
|
22,354
|
|
|
|
22,826
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,332,257
|
|
|
|
2,269,301
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
259,057
|
|
|
|
279,061
|
|
|
Stockholders’ equity
|
|
|
632,917
|
|
|
|
668,061
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
3,224,231
|
|
|
$
|
3,216,423
|
|
|
|
|
|
|
|
|
Total shares/units outstanding:
|
|
|
|
|
|
Common stock
|
|
|
32,219.1
|
|
|
|
32,600.6
|
|
|
Operating partnership units
|
|
|
13,009.3
|
|
|
|
13,446.9
|
|
|
|
|
|
45,228.4
|
|
|
|
46,047.5
|
|
Home Properties
David P. Gardner, 585-246-4113
Executive
Vice President and Chief Financial Officer
or
Charis
W. Warshof, 585-295-4237
Vice President, Investor Relations