Board Declares $0.15 Dividend and Establishes Regular Quarterly
Dividend Policy
QC Holdings, Inc. (NASDAQ: QCCO) today announced results for the three
and nine months ended September 30, 2008.
“We are pleased with our results during 2008
given the turmoil in the various markets throughout the year,”
said QC Chairman and Chief Executive Officer Don Early. “This
type of credit-restricted environment highlights the importance of
maintaining access to competitive and reasonable financing options for
our customers.
“Revenue growth during third quarter was
reasonable as customer demand was steady, while not yet completely back
to historical norms,” Early said. “Importantly,
our loss ratio improved during third quarter compared to prior year
despite the economic challenges.
“The Board declared a total dividend of $0.15
per common share, which includes a newly established $0.05 per common
share regular quarterly dividend. This action reflects the Board’s
confidence in the company’s core business and
strategic opportunities.”
Highlights for the third quarter included:
-
Income from continuing operations of $2.8 million, or $0.16 per
diluted share;
-
A 6.1% increase in revenues to $59.4 million compared to $56.0 million
in third quarter 2007;
-
A 6.7% improvement in gross profit from comparable branches (defined
as those branches that were open for all of the two periods being
compared) over prior year’s third quarter;
and
-
Adjusted EBITDA, which is earnings before interest, taxes,
depreciation, amortization and charges related to stock options and
restricted stock awards, of $8.8 million.
“We are proud to have partnered with the
industry to undertake important voter referendum initiatives in Arizona
and Ohio,” Early noted. “While
we were disappointed with Tuesday’s election
results with respect to our ability to offer short-term loans to our
customers in Arizona and Ohio, we remain committed to providing
solutions for our customers’ credit needs.
“In Arizona, it will be business as usual as
we work to find a better long-term solution over the next two years. In
Ohio, we will continue to evaluate product alternatives that will meet
the needs of our customers.”
Highlights for the nine months ended September 30, 2008 included:
-
Income from continuing operations of $10.4 million, or $0.57 per
diluted share;
-
An 7.5% increase in revenues to $166.7 million compared to $155.0
million last year;
-
A 5.3% and 8.5% improvement in revenues and gross profit,
respectively, from comparable branches; and
-
Adjusted EBITDA of $28.7 million.
The three and nine months ended September 30, 2008 include discontinued
operations relating to 13 Ohio branches that were closed during third
quarter 2008 due to changes in the payday loan laws that effectively
preclude the product as it is currently offered.
For the three and nine months ended September 30, 2008 and 2007,
schedules reconciling adjustments to net income pursuant to generally
accepted accounting principles (GAAP), and adjusted EBITDA to net
income, are provided below. The results for the nine months ended
September 30, 2007 include approximately $3.5 million ($2.1 million, or
$0.11 per diluted share, after-tax) in costs and charges associated with
the company’s activities to close 39 branches
in various states (the majority of which were consolidated into nearby
branches) and to terminate the de novo process on eight branches that
never opened (“the 2007 closing charges”),
including $1.6 million for termination of operating leases and related
occupancy costs, $1.8 million for the disposition of property and
$82,000 for write-offs of deposits and severance costs. QC believes that
it is useful to management and investors to analyze results after
adjusting for these items to provide a more comparable basis for
evaluating QC’s operating results and
financial performance over time. See the reconciliation tables for
additional information.
Third Quarter
The $3.4 million improvement in revenues quarter-to-quarter was
primarily attributable to higher installment and automobile loan
volumes. QC originated approximately $334.5 million of payday loans
during third quarter 2008, a 1.0% decline from the $337.9 million during
third quarter 2007. This decline is primarily attributable to customers
in New Mexico transitioning from the payday product to our installment
loan product. Installment and automobile loan volumes totaled $11.4
million for third quarter 2008 versus $5.0 million in prior year’s
third quarter.
Revenues for comparable branches (those branches that were open for the
15 months since June 30, 2007) increased 2.3%, or $1.3 million, to $56.7
million during the three months ended September 30, 2008. This increase
is primarily attributable to the acceleration of revenues associated
with the 2005 and 2006 groups of branches.
Branch operating costs, exclusive of loan losses, increased to $25.3
million during the three months ended September 30, 2008 compared to
$22.1 million in the same 2007 period. Branch-level salaries and
benefits grew $1.6 million over prior year’s
quarter due to higher benefit costs and a slightly higher number of
field personnel. Occupancy, other branch expenses and depreciation
increased in aggregate by $1.6 million, primarily due to cost of sales
associated with the company’s buy here, pay
here automotive locations.
During the three months ended September 30, 2008, the company reported
an increase in loan losses to $17.3 million compared to $17.0 million in
the same 2007 period. The loss ratio for the current quarter, however,
was down to 29.1% compared to 30.3% in third quarter 2007. This
reduction is due to fewer returned items and better collection rates
quarter-to-quarter. Comparable branches totaled $16.7 million in loan
losses during the quarter, which was down slightly from prior year’s
third quarter.
QC’s branch gross profit in third quarter
2008 was $16.8 million, slightly lower than prior year. Gross profit for
comparable branches during third quarter 2008 increased $1.1 million to
$17.6 million, with the improvements resulting from stronger results in
the majority of states, partially offset by reduced profit from QC’s
New Mexico branches due to the new, more restrictive payday loan
legislation effective November 1, 2007.
Regional and corporate expenses increased to $9.6 million during the
three months ended September 30, 2008 from $8.7 million in third quarter
2007. This increase is primarily attributable to higher governmental
affairs spending associated with contested states.
Interest expense increased $878,000 over last year’s
third quarter due to higher debt balances as a result of the $48.5
million special dividend paid in December 2007. The company’s
effective income tax rate was 48.1% during the quarter (versus 39.6% in
last year’s third quarter) as a result of
certain non-deductible government affairs expenditures.
“Gross profit from our comparable branches
grew at a higher rate than revenues during the quarter, continuing the
experience from the first half of 2008,”
noted QC President and Chief Operating Officer Darrin Andersen. “This
improvement reflects a return to more typical third quarter loss levels
and well-managed branch operating expenses.
“While revenue growth is more challenging in
the current environment, we were pleased to see higher revenues from our
automotive locations. As we invest more in this business, we expect to
leverage our years of experience in originating, managing and collecting
loans to gain efficiencies and to grow profitably.”
Nine Months Ended September 30
The company’s revenues grew $11.7 million, or
7.5%, to $166.7 million during the nine months ended September 30, 2008
versus 2007 as a result of increases in the number of customer
transactions and average loan size.
Revenues for comparable branches (those branches that were open for the
21 months since December 31, 2006) increased 5.3% to $157.6 million
during the nine months ended September 30, 2008 for the same reasons as
noted in the quarterly discussion. Revenues from branches added during
2007 totaled $4.6 million for the nine-month period.
Branch operating costs, exclusive of loan losses, increased 6.1% to
$72.8 million. Exclusive of the 2007 closing charges, operating costs
increased $5.8 million, primarily as a result of higher salaries and
benefits (as noted in the quarterly discussion above), as well as
occupancy costs associated with lease escalation provisions and cost of
sales for automobile purchases. Comparable branches averaged
approximately $13,000 per month in operating expenses through September
30, 2008.
During the nine months ended September 30, 2008, the company reported
loan losses of $40.9 million compared to $37.3 million in the same 2007
period. The company’s loss ratio was 24.5%
during the nine months ended September 30, 2008 versus 24.1% last year.
Exclusive of debt sales in each period ($448,000 in 2008 and $2.0
million in 2007), the loss ratio declined period-to-period. Comparable
branches totaled $39.1 million in loan losses during the nine months
ended September 30, 2008 compared to $38.3 million in the prior year
period.
Branch gross profit increased approximately $3.9 million from $49.1
million during the nine months ended September 30, 2007 to $53.0 million
in the current period. Exclusive of the 2007 closing charges, branch
gross profit increased $2.3 million period-to-period. Gross profit for
comparable branches during the first nine months of 2008 increased by
$4.2 million to $53.7 million. The branches added during 2007 were
essentially breakeven through September 30, 2008.
Regional and corporate expenses increased $3.1 million to $29.4 million
during the nine months ended September 30, 2008 as a result of higher
governmental affairs spending associated with contested states and
compensation increases to accommodate inflation.
Interest expense increased nearly $3.0 million over last year due to
higher debt balances throughout 2008 compared to 2007. The company’s
effective tax rate was 41.7% during the nine months ended September 30,
2008 compared to 39.7% in the same 2007 period for the reasons noted in
the quarterly discussion above.
-DIVIDEND DECLARATION -
QC's Board of Directors established a regular quarterly dividend of
$0.05 per common share effective this quarter. Together with this
regular quarterly dividend, the Board declared a special cash dividend
of $0.10 per common share. The quarterly dividend and the special
dividend are payable December 2, 2008, to stockholders of record as of
November 20, 2008.
-BUSINESS OUTLOOK -
“Our results were consistent with our typical
third quarter experience,” Early said. “Our
field employees continue to focus on providing superb customer service
when originating, managing and collecting our various loan products.
This focus is critical given the challenges facing our customers during
this period of deteriorating consumer confidence, volatile equity
markets and evaporating credit.
“During the nine months ended September 30,
2008, we repurchased more than 1.4 million company shares. With this
$11.6 million investment, we now have repurchased more than $50 million
of QC stock, leaving about $10 million under the existing stock
repurchase authorization.
“We enter the final quarter of 2008 from a
position of strength. Our loans receivable balance at September 30, 2008
is 8% higher than one year earlier, providing a solid base for revenue
improvements. Our losses and operating expenses are trending as
expected. This solid earnings foundation, together with our strong
balance sheet and committed financing through 2012, provides great
flexibility with respect to our capital allocation alternatives, thereby
enhancing our opportunity to drive shareholder value.”
QC will present its financial results for the three months and nine
months ended September 30, 2008 in a conference call on November 6, at
2:00 p.m. EST. Stockholders and other interested parties are invited to
listen online at www.qcholdings.com
or dial 866-770-7125, passcode 81241000. The accompanying slides to the
presentation will be available on the QC Web site prior to the
conference call on November 6. A replay of the audio portion of the
presentation will be available online until the close of business on
December 6, 2008. The replay can also be accessed by telephone until
November 13, 2008, at 888-286-8010, code 80885409.
About QC Holdings, Inc.
Headquartered in Overland Park, Kansas, QC Holdings, Inc. is a leading
provider of short-term loans in the United States, operating 585
branches in 24 states at September 30, 2008. With more than 24 years of
operating experience in the retail consumer finance industry, the
company entered the short-term loan market in 1992 and, since 1998, has
grown from 48 branches to 585 branches through a combination of de novo
branches and acquisitions. During fiscal 2007, the company advanced
approximately $1.3 billion to customers through payday loans and
reported total revenues of $213.6 million.
Forward-Looking Statement Disclaimer: This press release and
the conference call referenced above contain forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These forward-looking statements are based on the company’s
current expectations and are subject to a number of risks and
uncertainties, which could cause actual results to differ materially
from those forward-looking statements. These risks include (1) the
increased leverage of the company as a result of the payment of a $48.5
million special cash dividend in December 2007, (2) changes in laws or
regulations or governmental interpretations of existing laws and
regulations governing consumer protection or payday lending practices,
(3) litigation or regulatory action directed towards us or the payday
loan industry, (4) volatility in our earnings, primarily as a result of
fluctuations in loan loss experience and the rate of growth in, or
closures of, branches, (5) negative media reports and public perception
of the payday loan industry and the impact on federal and state
legislatures and federal and state regulators, (6) changes in our key
management personnel, (7) integration risks and costs associated with
future acquisitions, and (8) the other risks detailed under Item 1A. “Risk
Factors” in our Annual Report on Form 10-K
for the year ended December 31, 2007 filed with the Securities and
Exchange Commission. QC will not update any forward-looking statements
made in this press release or the conference call referenced above to
reflect future events or developments.
|
QC Holdings, Inc.
Consolidated Statements of Income
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended September
30,
|
|
Nine Months Ended September
30,
|
|
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Payday loan fees
|
|
$ 48,338
|
|
|
$ 47,157
|
|
|
$ 133,464
|
|
|
$ 133,747
|
|
|
Other
|
|
7,649
|
|
|
12,226
|
|
|
21,504
|
|
|
32,914
|
|
|
Total revenues
|
|
55,987
|
|
|
59,383
|
|
|
154,968
|
|
|
166,661
|
|
|
Branch expenses
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
11,111
|
|
|
12,711
|
|
|
34,168
|
|
|
36,657
|
|
|
Provision for losses
|
|
16,970
|
|
|
17,272
|
|
|
37,292
|
|
|
40,852
|
|
|
Occupancy
|
|
6,117
|
|
|
6,778
|
|
|
19,945
|
|
|
20,028
|
|
|
Depreciation and amortization
|
|
1,163
|
|
|
1,109
|
|
|
3,547
|
|
|
3,353
|
|
|
Other
|
|
3,741
|
|
|
4,707
|
|
|
10,934
|
|
|
12,789
|
|
|
Total branch expenses
|
|
39,102
|
|
|
42,577
|
|
|
105,886
|
|
|
113,679
|
|
|
Branch gross profit
|
|
16,885
|
|
|
16,806
|
|
|
49,082
|
|
|
52,982
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional expenses
|
|
3,277
|
|
|
3,247
|
|
|
9,513
|
|
|
9,999
|
|
|
Corporate expenses
|
|
5,389
|
|
|
6,349
|
|
|
16,781
|
|
|
19,380
|
|
|
Depreciation and amortization
|
|
582
|
|
|
678
|
|
|
1,631
|
|
|
2,042
|
|
|
Interest expense, net
|
|
198
|
|
|
1,076
|
|
|
367
|
|
|
3,294
|
|
|
Other expense (income), net
|
|
(27
|
)
|
|
88
|
|
|
2,046
|
|
|
406
|
|
|
Income from continuing operations before income taxes
|
|
7,466
|
|
|
5,368
|
|
|
18,744
|
|
|
17,861
|
|
|
Provision for income taxes
|
|
2,955
|
|
|
2,582
|
|
|
7,448
|
|
|
7,454
|
|
|
Income from continuing operations
|
|
4,511
|
|
|
2,786
|
|
|
11,296
|
|
|
10,407
|
|
|
Loss from discontinued operations, net of income tax
|
|
(228
|
)
|
|
(40
|
)
|
|
(362
|
)
|
|
(772
|
)
|
|
Net income
|
|
$ 4,283
|
|
|
$ 2,746
|
|
|
$ 10,934
|
|
|
$ 9,635
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ 0.23
|
|
|
$ 0.16
|
|
|
$ 0.58
|
|
|
$ 0.58
|
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
-
|
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
Net income
|
|
$ 0.22
|
|
|
$ 0.16
|
|
|
$ 0.56
|
|
|
$ 0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ 0.23
|
|
|
$ 0.16
|
|
|
$ 0.57
|
|
|
$ 0.57
|
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
-
|
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
Net income
|
|
$ 0.22
|
|
|
$ 0.16
|
|
|
$ 0.55
|
|
|
$ 0.53
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
19,109
|
|
|
17,555
|
|
|
19,368
|
|
|
18,006
|
|
|
Diluted
|
|
19,653
|
|
|
17,664
|
|
|
19,888
|
|
|
18,114
|
|
|
Non-GAAP Reconciliations
Consolidated Statements of Income
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
The company analyzes historical results after adjusting for
certain items. With respect to the results for the nine months
ended September 30, 2007 and 2008, the company believes that
excluding the various costs and charges associated with the 2007
branch closings is useful to management and investors because it
provides a more comparable basis for evaluating the company’s
operating results and financial performance over time. Internally,
these adjusted results are used to evaluate the performance of the
company.
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September
30, 2007
|
|
Nine Months Ended September
30, 2008
|
|
|
|
GAAP
|
|
Non-GAAP Adjust-ments (a)
|
|
Adjusted
|
|
GAAP
|
|
Non-GAAP Adjust-ments (b)
|
|
Adjusted
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payday loan fees
|
|
$ 133,464
|
|
|
$ -
|
|
|
$ 133,464
|
|
|
$ 133,747
|
|
|
$ -
|
|
$ 133,747
|
|
|
Other
|
|
21,504
|
|
|
-
|
|
|
21,504
|
|
|
32,914
|
|
|
-
|
|
32,914
|
|
|
Total revenues
|
|
154,968
|
|
|
-
|
|
|
154,968
|
|
|
166,661
|
|
|
-
|
|
166,661
|
|
|
Branch expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
34,168
|
|
|
(31
|
)
|
|
34,137
|
|
|
36,657
|
|
|
-
|
|
36,657
|
|
|
Provision for losses
|
|
37,292
|
|
|
-
|
|
|
37,292
|
|
|
40,852
|
|
|
-
|
|
40,852
|
|
|
Occupancy
|
|
19,945
|
|
|
(1,558
|
)
|
|
18,387
|
|
|
20,028
|
|
|
-
|
|
20,028
|
|
|
Depreci-ation and amorti-zation
|
|
3,547
|
|
|
-
|
|
|
3,547
|
|
|
3,353
|
|
|
-
|
|
3,353
|
|
|
Other
|
|
10,934
|
|
|
(51
|
)
|
|
10,883
|
|
|
12,789
|
|
|
-
|
|
12,789
|
|
|
Total branch expenses
|
|
105,886
|
|
|
(1,640
|
)
|
|
104,246
|
|
|
113,679
|
|
|
-
|
|
113,679
|
|
|
Branch gross profit
|
|
49,082
|
|
|
1,640
|
|
|
50,722
|
|
|
52,982
|
|
|
-
|
|
52,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional expenses
|
|
9,513
|
|
|
-
|
|
|
9,513
|
|
|
9,999
|
|
|
-
|
|
9,999
|
|
|
Corporate expenses
|
|
16,781
|
|
|
-
|
|
|
16,781
|
|
|
19,380
|
|
|
-
|
|
19,380
|
|
|
Depreci-ation and amorti-zation
|
|
1,631
|
|
|
-
|
|
|
1,631
|
|
|
2,042
|
|
|
-
|
|
2,042
|
|
|
Interest expense, net
|
|
367
|
|
|
-
|
|
|
367
|
|
|
3,294
|
|
|
-
|
|
3,294
|
|
|
Other expense, net
|
|
2,046
|
|
|
(1,824
|
)
|
|
222
|
|
|
406
|
|
|
-
|
|
406
|
|
|
Income from continuing operations before income taxes
|
|
18,744
|
|
|
3,464
|
|
|
22,208
|
|
|
17,861
|
|
|
-
|
|
17,861
|
|
|
Provision for income taxes
|
|
7,448
|
|
|
1,355
|
|
|
8,803
|
|
|
7,454
|
|
|
-
|
|
7,454
|
|
|
Income from continuing operations
|
|
11,296
|
|
|
2,109
|
|
|
13,405
|
|
|
10,407
|
|
|
-
|
|
10,407
|
|
|
Discontinued operations
|
|
(362
|
)
|
|
-
|
|
|
(362
|
)
|
|
(772
|
)
|
|
-
|
|
(772
|
)
|
|
Net income
|
|
$ 10,934
|
|
|
$ 2,109
|
|
|
$ 13,043
|
|
|
$ 9,635
|
|
|
$ -
|
|
$ 9,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ 0.58
|
|
|
$ 0.11
|
|
|
$ 0.69
|
|
|
$ 0.58
|
|
|
$ -
|
|
$ 0.58
|
|
|
Discon-tinued operations
|
|
(0.02
|
)
|
|
-
|
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
-
|
|
(0.04
|
)
|
|
Net income
|
|
$ 0.56
|
|
|
$ 0.11
|
|
|
$ 0.67
|
|
|
$ 0.54
|
|
|
$ -
|
|
$ 0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ 0.57
|
|
|
$ 0.11
|
|
|
$ 0.68
|
|
|
$ 0.57
|
|
|
$ -
|
|
$ 0.57
|
|
|
Discon-tinued operations
|
|
(0.02
|
)
|
|
-
|
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
-
|
|
(0.04
|
)
|
|
Net income
|
|
$ 0.55
|
|
|
$ 0.11
|
|
|
$ 0.66
|
|
|
$ 0.53
|
|
|
$ -
|
|
$ 0.53
|
|
(a) These adjustments reflect the elimination of the costs and charges
for the 2007 closing charges, including $1.6 million for termination of
operating leases and related occupancy costs, $1.8 million for the
disposition of property and $82,000 for write-offs of deposits and
severance to employees.
(b) There were no adjustments for the nine months ended September 30,
2008.
|
Non-GAAP Reconciliations
Adjusted EBITDA
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
QC reports adjusted EBITDA (earnings before interest, taxes,
depreciation, amortization and charges related to stock options
and restricted stock awards) as a financial measure that is not
defined by U.S. generally accepted accounting principles (“GAAP”).
QC believes that adjusted EBITDA is a useful performance metric
for our investors and is a measure of operating and financial
performance that is commonly reported and widely used by financial
and industry analysts, investors and other interested parties
because it eliminates significant non-cash charges to earnings. It
is important to note that non-GAAP measures, such as adjusted
EBITDA, should not be considered as alternative indicators of
financial performance compared to net income or other financial
statement data presented in the company's consolidated financial
statements prepared pursuant to GAAP. Non-GAAP measures should be
evaluated in conjunction with, and are not a substitute for, GAAP
financial measures. The following table provides a reconciliation
of net income to adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2007
|
|
|
2008
|
|
2007
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ 4,511
|
|
|
$ 2,786
|
|
$ 11,296
|
|
$ 10,407
|
|
Provision for income taxes
|
|
2,955
|
|
|
2,582
|
|
7,448
|
|
7,454
|
|
Depreciation and amortization
|
|
1,745
|
|
|
1,787
|
|
5,178
|
|
5,395
|
|
Interest expense
|
|
215
|
|
|
1,083
|
|
472
|
|
3,332
|
|
Non-cash losses (gains) on property dispositions
|
|
(27
|
)
|
|
88
|
|
222
|
|
406
|
|
Stock option and restricted stock expense
|
|
497
|
|
|
519
|
|
1,673
|
|
1,708
|
|
Costs and charges with respect to branch closings/consolidation and
terminations of de novo process (a)
|
|
|
|
|
|
3,464
|
|
|
|
Adjusted EBITDA
|
|
$ 9,896
|
|
|
$ 8,845
|
|
$ 29,753
|
|
$ 28,702
|
(a) To provide a more comparable basis for evaluation, for the
nine months ended September 30, 2007, the adjusted EBITDA computation
includes the costs and charges associated with branch closings as
discussed in detail in the footnotes to the Non-GAAP Reconciliations
tables above.
|
QC Holdings, Inc.
Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
September 30, 2008
|
|
ASSETS
|
|
|
|
(Unaudited)
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ 24,145
|
|
$ 16,417
|
|
Loans receivable, less allowance for losses of $4,442 at December
31, 2007 and $5,071 at September 30, 2008
|
|
72,903
|
|
71,154
|
|
Prepaid expenses and other current assets
|
|
3,290
|
|
4,914
|
|
Total current assets
|
|
100,338
|
|
92,485
|
|
Property and equipment, net
|
|
26,525
|
|
24,814
|
|
Goodwill
|
|
16,081
|
|
16,144
|
|
Other assets, net
|
|
6,636
|
|
5,916
|
|
Total assets
|
|
$ 149,580
|
|
$ 139,359
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable
|
|
$ 1,321
|
|
$ 923
|
|
Accrued expenses and other liabilities
|
|
10,898
|
|
9,696
|
|
Deferred revenue
|
|
5,277
|
|
4,607
|
|
Income taxes payable
|
|
769
|
|
1,130
|
|
Debt due within one year
|
|
28,500
|
|
27,000
|
|
Deferred income taxes
|
|
766
|
|
|
|
Total current liabilities
|
|
47,531
|
|
43,356
|
|
Non-current liabilities
|
|
2,834
|
|
4,184
|
|
Deferred income taxes
|
|
989
|
|
|
|
Long-term debt
|
|
46,000
|
|
42,250
|
|
Total liabilities
|
|
97,354
|
|
89,790
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders’ equity
|
|
52,226
|
|
49,569
|
|
Total liabilities and stockholders’ equity
|
|
$ 149,580
|
|
$ 139,359
|
|
QC Holdings, Inc.
Selected Statistical and Operating Data
(in thousands, except Branch Data, Average Loan and Average
Fee)
|
|
|
|
|
|
|
|
|
|
Three Months Ended September
30,
|
|
Nine Months Ended September
30,
|
|
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Branch Data (non-auto):
|
|
|
|
|
|
|
|
|
|
Number of branches, beginning of period
|
|
599
|
|
|
597
|
|
|
613
|
|
|
596
|
|
|
De novo branches opened
|
|
2
|
|
|
3
|
|
|
16
|
|
|
9
|
|
|
Acquired branches
|
|
|
|
|
|
13
|
|
|
1
|
|
|
Branches closed
|
|
(9
|
)
|
|
(15
|
)
|
|
(50
|
)
|
|
(21
|
)
|
|
Number of branches, end of period
|
|
592
|
|
|
585
|
|
|
592
|
|
|
585
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Branch Data:
|
|
|
|
|
|
|
|
|
|
Total number of comparable branches
|
|
571
|
|
|
571
|
|
|
552
|
|
|
552
|
|
|
Comparable branch revenue
|
|
$ 55,430
|
|
|
$ 56,727
|
|
|
$ 149,731
|
|
|
$ 157,560
|
|
|
Percentage change
|
|
|
|
2.3
|
%
|
|
|
|
5.3
|
%
|
|
Comparable branch net revenues
|
|
$ 38,341
|
|
|
$ 40,001
|
|
|
$111,412
|
|
|
$118,480
|
|
|
Percentage change
|
|
|
|
4.4
|
%
|
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data – Payday Loans:
|
|
|
|
|
|
|
|
|
|
Loan volume
|
|
$ 337,900
|
|
|
$334,469
|
|
|
$ 908,459
|
|
|
$947,181
|
|
|
Average loan (principal plus fee)
|
|
369.40
|
|
|
371.02
|
|
|
364.49
|
|
|
370.37
|
|
|
Average fee
|
|
54.11
|
|
|
53.73
|
|
|
52.86
|
|
|
53.59
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Data:
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ 3,721
|
|
|
$ 4,066
|
|
|
$ 2,982
|
|
|
$ 4,442
|
|
|
Adjustment to provision for losses based on evaluation of
outstanding receivables (a)
|
|
(130
|
)
|
|
1,005
|
|
|
609
|
|
|
629
|
|
|
Balance, period end
|
|
$ 3,591
|
|
|
$ 5,071
|
|
|
$ 3,591
|
|
|
$ 5,071
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses:
|
|
|
|
|
|
|
|
|
|
Charged-off to expense
|
|
$ 28,968
|
|
|
$ 28,165
|
|
|
$ 72,927
|
|
|
$ 76,375
|
|
|
Recoveries
|
|
(11,871
|
)
|
|
(11,912
|
)
|
|
(36,246
|
)
|
|
(36,206
|
)
|
|
Adjustment to provision for losses based on evaluation of
outstanding receivables (a)
|
|
(127
|
)
|
|
1,019
|
|
|
611
|
|
|
683
|
|
|
Total provision for losses
|
|
$ 16,970
|
|
|
$ 17,272
|
|
|
$ 37,292
|
|
|
$ 40,852
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses as a percentage of revenues
|
|
30.3
|
%
|
|
29.1
|
%
|
|
24.1
|
%
|
|
24.5
|
%
|
|
Provision for losses as a percentage of loan volume (all products)
|
|
4.7
|
%
|
|
4.7
|
%
|
|
3.8
|
%
|
|
4.0
|
%
|
(a) Amounts differ due to the inclusion of changes in the credit
services organization liability in the provision for losses table.
QC Holdings, Inc.
Investor Relations Contact:
Douglas
E. Nickerson, 913-234-5154
Chief Financial Officer
or
Media
Contact:
Tom Linafelt, 913-234-5237
Director –
Corporate Communications