Earnings in Line with Q4 Guidance
Courier Corporation (Nasdaq: CRRC), one of America’s
leading book manufacturers and specialty publishers, today announced
fourth-quarter and full-year results for its fiscal year ended September
27, 2008.
Revenues for the fourth quarter were $76.3 million, down 5% from $80.5
million a year earlier. Net income for the fourth quarter was $7.2
million or $.60 per diluted share, versus $9.4 million or $.74 per
diluted share in fiscal 2007’s fourth quarter.
For fiscal 2008 overall, revenues were $280 million, down 5% from $295
million in 2007, and the company incurred a net loss for the year of
$370,000 or $.03 per diluted share, versus fiscal 2007 net income of
$25.7 million or $2.03 per diluted share. Included in the loss for
fiscal 2008 was a non-cash, pre-tax impairment charge of $23.8 million
taken in the third quarter due to disappointing results at Courier’s
Creative Homeowner publishing business. With the completion of the
impairment assessment in the fourth quarter, this charge was reduced by
$200,000 to $23.6 million, with an after-tax impact of $15.4 million, or
$1.25 per share. Excluding the impairment charge, income for fiscal 2008
was $15 million or $1.22 per diluted share.
Full-year sales and income were off in both of Courier’s
business segments, book manufacturing and specialty book publishing. The
challenges were greatest at Creative Homeowner, a publishing business
focused on home design and home improvement, markets hit hard by the
nationwide crisis in housing and home financing. In response, Courier
took a variety of measures to streamline Creative Homeowner’s
operations and reduce market risks, including headcount reductions,
inventory writedowns, a tightening of editorial focus and a planned
withdrawal from its book distribution business. Taken together, these
measures are expected to reduce the loss at Creative Homeowner by more
than $3 million in 2009.
“We faced a rising tide of challenges across
the entire economy,” said Courier Chairman and
Chief Executive Officer James F. Conway III. “The
depth of the housing recession, its impact on other business sectors,
and the global crisis in the financial marketplace were more than we
bargained for, extending beyond Creative Homeowner to the rest of our
publishing segment. In addition, on the manufacturing side we had to
contend with unexpected softness in education sales due in part to
publishing industry consolidation. As a result, we did not reach our
targets and guidance for the year, though our fourth-quarter forecast
proved accurate.
“Yet against these odds, we accomplished a
great deal. In book manufacturing, we completed the largest program of
capital investment in our history, and we now have the most efficient
plants in North America for the production of four-color books and
religious scriptures. And despite the grim economic news, overall book
manufacturing sales were down less than one percent for the year, as we
added more than 40 new publishers to our customer base. In specialty
publishing, we took aggressive measures to reduce costs in light of
current market conditions. Across all our businesses, we believe our
strong market focus, efficient technology and service leadership will
continue to differentiate us and help us deliver improved performance
under a range of economic scenarios.”
Book manufacturing: fourth-quarter sales up
Courier’s book manufacturing segment had
fourth-quarter sales of $63.5 million, up 2% from last year’s
fourth quarter. Pre-tax earnings for the segment were $10.3 million in
the quarter, down 18% from $12.5 million in fiscal 2007. For the full
year, book manufacturing sales were $229.8 million, off 1% from $231.5
million last year. Pre-tax earnings for the year were $26.5 million,
down 27% from $36.4 million in 2007. Gross profit as a percentage of the
year’s sales was 24.0% versus 28.2% in 2007,
reflecting a competitive pricing environment, lower capacity
utilization, and increases in depreciation and benefit costs.
The book manufacturing segment focuses on three publishing markets:
education, religious, and specialty trade. Sales to the education market
were $29.9 million in the fourth quarter, up 2% from a year earlier. For
the year, education sales were $96.5 million, down 5% from fiscal 2007,
reflecting unexpectedly slow sales earlier in the year following the
consolidation of two large educational publishers, but also cautious
ordering throughout the industry. Sales to the religious market
were down 3% in the fourth quarter to $16.6 million, with a 2% increase
at Courier’s largest religious customer
offset by decreased volume among smaller religious trade publishers. For
the year, religious sales were up 4% to $65.7 million, including a 7%
increase at that major customer. Fourth-quarter sales to the specialty
trade market were $14.4 million, up 5% from last year. For the year,
specialty trade sales were $55.8 million, up 3% from 2007, reflecting
the acquisition of new customers as well as additional four-color
business from Creative Homeowner following the expiration of its
external manufacturing contract.
“After being down in education sales through
June, we were pleased to see them return to positive territory, though
they were still below expectations,” said Mr.
Conway. “A key factor earlier this year was
the consolidation of two major publishers, which led to the cancellation
of a number of redundant titles and a significant cutback in
inventories. But as the year progressed, a larger factor was the growing
budget squeeze on school districts in the face of high energy costs and
a deteriorating economy. In this environment, most publishers of
elementary and high school textbooks have been conserving capital,
ordering cautiously and controlling inventories tightly. Fortunately for
Courier, the larger part of our textbook business comes from the higher
education market, which has continued to grow as college enrollments
have grown. And we have been working hard to secure our share in both
the elementary/high school and college markets going into 2009. With
increased commitments from two key customers, we have begun the new
fiscal year with significantly higher utilization levels for textbook
manufacturing.
“In our other book manufacturing markets, we
were pleased with our growth considering the external economic
environment. With the completion of a multi-year technology upgrade at
our Philadelphia plant, we look forward to a period of lower capital
expenditures throughout the company. And we have now added enough
capacity to meet the volume needs of our largest religious customer for
years to come, while also gaining the efficiency to deliver at the lower
unit costs needed for expanded scripture distribution around the world.
Meanwhile, in specialty trade, our increased sales force brought a
steady stream of new accounts into our customer base, enabling us to
grow that business ahead of the overall market.”
Specialty publishing: strong measures taken to improve results at
Creative Homeowner
Courier’s specialty publishing segment
includes three businesses: Dover Publications, a niche publisher with
thousands of titles in dozens of specialty trade markets; Research &
Education Association (REA), a publisher of test preparation books and
study guides; and Creative Homeowner, a publisher and distributor of
books on home design, decorating, landscaping, gardening and crafts.
Overall, the segment reported fourth-quarter sales of $16.4 million,
down 18% from fiscal 2007’s fourth quarter.
The segment’s pre-tax income for the quarter
was $1.1 million, versus $2.6 million a year earlier. For the year,
specialty publishing sales were $61.8 million, down 15% from fiscal
2007. Full-year pre-tax loss was $1.6 million, versus pre-tax income of
$5.6 million in 2007.
Creative Homeowner’s performance presented
the year’s biggest challenge, with sales down
33% in the fourth quarter and 27% for the year, reflecting the
continuing nationwide housing crisis and resulting reductions in store
traffic at home improvement centers, a crucial sales channel. As the
problems became more severe, the company took remedial measures in the
third and fourth quarters, including reductions in personnel and the
elimination of non-core titles and product development activities. In
conjunction with these measures and in recognition of Creative Homeowner’s
underperformance and diminished prospects, Courier also took a
third-quarter, non-cash impairment charge, which was finalized in the
fourth quarter at $23.6 million. In addition, the company decided to
exit from Creative Homeowner’s business as a
book distributor, allowing it to concentrate on its principal publishing
operations. This transition is expected to be completed during the first
quarter of fiscal 2009.
“Creative Homeowner has faced unique
challenges because of the continuing turmoil in the markets it serves,”
said Mr. Conway. “The good news is that we
have taken aggressive measures to reduce costs and protect this valuable
property from further erosion until the market improves. Exiting the
book distribution business is a key step in this process, and should
help reduce losses substantially going forward. We are moving carefully
and deliberately to effect this transition with a minimum of disruption
to our customer’s operations, and we remain
grateful for their continuing interest in Creative Homeowner’s
award-winning products. Meanwhile, our other publishing businesses fared
better, though still below expectations as economically challenged
retailers reduced spending in the face of declining consumer confidence.”
At Dover Publications, the segment’s largest
business, sales were down 9% both in the fourth quarter and for the year
as a whole. At REA, sales were down 14% in the quarter and down 2% for
the year, following three straight years of greater than 15% growth.
“This has been a difficult year for
publishers and retailers everywhere,” said
Mr. Conway. “As the housing crisis spread to
other sectors of the economy, the problems faced by Creative Homeowner
were echoed to a lesser degree at both of our other publishing
businesses. In response, we have worked aggressively throughout the
segment to streamline operations and lower costs without wavering in our
determination to build these valuable publishing brands and reach out to
readers across all our markets. Combining a strong defense with a good
offense in the form of outstanding editorial quality, effective
merchandising and innovative retail partnerships will help bring us
through this period with our profitability intact and our brands well
positioned for the future.”
Outlook
“Until the situation in the global financial
marketplace eases and consumer confidence begins to return, we expect
the sales environment to remain challenging across the board,”
said Mr. Conway. “These uncertainties make it
hard to forecast with confidence, and as a result our guidance for
fiscal 2009 will be wider than usual.
“In the near term, we expect a disappointing
holiday season to put a damper on performance in our specialty
publishing segment. Looking ahead to 2009, we expect the steps we have
taken at Creative Homeowner will ease the acute problems of 2008, and
while we do not expect a full recovery, we do expect improved
performance as the year progresses.
“In the education market, we expect spending
at the elementary and high school levels to be weaker in 2009. In the
higher education segment, which makes up the majority of our education
sales, we have had important initial successes in securing a growing
share of business with two key customers. Overall, we continue to expect
modest growth in education sales. In our religious business, the
completion of our facilities upgrade now allows us to compete in a
growing range of international markets. And in specialty trade, the new
accounts we gained in 2008 should continue to help us in 2009, though
prolonged weakness in the economy may lead to falling inventories and
reduced reprint orders.
“Factors not incorporated into our guidance
include the potential impact of continued weakness in the credit markets
on customers, competitors and vendors in both of our business segments,
as well as impairment or restructuring charges, if any.
“Our greatest strength going into this tough
economy is our solid financial condition. We are among the healthiest
companies in our industry, with strong cash flow, low debt, and an
excellent infrastructure thanks to our disciplined program of capital
investment over the last several years. With this wave of investment
behind us, and with continued discipline in our fiscal management, we
expect to generate significant cash and be ready for the opportunities
and challenges that are sure to come.
“This confidence is reflected in today’s
decision by our Board of Directors to approve yet another dividend
increase. Simultaneously with this release of fiscal 2008 operating
results, Courier’s Board of Directors has
declared a quarterly dividend of $.21 per share, an increase of 5% over
the previous dividend. The increase marks the twelfth consecutive year
of dividend increases at Courier.
“For fiscal 2009 overall, we expect to
achieve total sales of between $284 million and $297 million. We expect
earnings per share of between $1.20 and $1.50, versus our fiscal 2008
earnings of $1.22 per diluted share, excluding the impairment charge.
“In addition to measuring our performance by
generally accepted accounting principles, we also track several non-GAAP
measures including EBITDA (earnings before interest, taxes, depreciation
and amortization) as an additional indicator of the company's operating
cash flow performance. This measure should be considered in addition to,
not a substitute for or superior to measures of financial performance
prepared in accordance with GAAP. In fiscal 2009 we expect EBITDA to be
between $46 million and $52 million, compared to $46 million in fiscal
2008.”
About Courier Corporation
Courier Corporation publishes, prints and sells books. Headquartered in
North Chelmsford, Massachusetts, Courier has two business segments,
full-service book manufacturing and specialty publishing. For more
information, visit www.courier.com.
This news release includes forward-looking statements. Statements
that describe future expectations, plans or strategies are considered “forward-looking
statements” as that term is defined under the
Private Securities Litigation Reform Act of 1995 and releases issued by
the Securities and Exchange Commission. The words “believe,”
“expect,” “anticipate,”
“intend,” “estimate”
and other expressions which are predictions of or indicate future events
and trends and which do not relate to historical matters identify
forward-looking statements. Such statements are subject to risks
and uncertainties that could cause actual results to differ materially
from those currently anticipated. Factors that could affect
actual results include, among others, changes in customers’
demand for the Company’s products, including
seasonal changes in customer orders and shifting orders to lower cost
regions, changes in market growth rates, changes in raw material costs
and availability, pricing actions by competitors and other competitive
pressures in the markets in which the Company competes, consolidation
among customers and competitors, success in the execution of
acquisitions and the performance and integration of acquired businesses
including carrying value of intangible assets, restructuring and
impairment charges required under generally accepted accounting
principles, changes in operating expenses including medical and energy
costs, changes in technology including migration from paper-based books
to digital, difficulties in the start up of new equipment or information
technology systems, changes in copyright laws, changes in tax
regulations, changes in environmental regulations, changes in the Company’s
effective income tax rate and general changes in economic conditions,
including currency fluctuations, changes in interest rates, changes in
consumer confidence, changes in the housing market, and tightness in the
credit markets. Although the Company believes that the
assumptions underlying the forward-looking statements are reasonable,
any of the assumptions could be inaccurate, and therefore, there can be
no assurance that the forward-looking statements will prove to be
accurate. The forward-looking statements included herein are made
as of the date hereof, and the Company undertakes no obligation to
update publicly such statements to reflect subsequent events or
circumstances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COURIER CORPORATION
|
|
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED
|
|
|
YEAR ENDED
|
|
|
|
September 27,
|
|
|
September 29,
|
|
|
September 27,
|
|
|
September 29,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$76,296
|
|
|
|
$80,533
|
|
|
|
$280,324
|
|
|
|
$294,592
|
|
|
Cost of sales
|
|
53,541
|
|
|
|
52,369
|
|
|
|
202,445
|
|
|
|
198,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
22,755
|
|
|
|
28,164
|
|
|
|
77,879
|
|
|
|
96,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
11,544
|
|
|
|
12,820
|
|
|
|
53,034
|
|
|
|
53,926
|
|
|
Impairment charge (1)
|
|
(207
|
)
|
|
|
-
|
|
|
|
23,643
|
|
|
|
-
|
|
|
Interest expense, net
|
|
244
|
|
|
|
454
|
|
|
|
1,133
|
|
|
|
1,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
11,174
|
|
|
|
14,890
|
|
|
|
69
|
|
|
|
40,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
3,971
|
|
|
|
5,458
|
|
|
|
439
|
|
|
|
15,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$7,203
|
|
|
|
$9,432
|
|
|
|
($370
|
)
|
|
|
$25,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per diluted share
|
|
$0.60
|
|
|
|
$0.74
|
|
|
|
($0.03
|
)
|
|
|
$2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$0.20
|
|
|
|
$0.18
|
|
|
|
$0.80
|
|
|
|
$0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd. average diluted shares outstanding
|
|
12,007
|
|
|
|
12,716
|
|
|
|
12,294
|
|
|
|
12,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Manufacturing
|
|
$63,539
|
|
|
|
$62,551
|
|
|
|
$229,792
|
|
|
|
$231,474
|
|
|
Specialty Publishing
|
|
16,391
|
|
|
|
20,055
|
|
|
|
61,767
|
|
|
|
72,890
|
|
|
Elimination of intersegment sales
|
|
(3,634
|
)
|
|
|
(2,073
|
)
|
|
|
(11,235
|
)
|
|
|
(9,772
|
)
|
|
Total
|
|
$76,296
|
|
|
|
$80,533
|
|
|
|
$280,324
|
|
|
|
$294,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Manufacturing
|
|
$10,262
|
|
|
|
$12,500
|
|
|
|
$26,496
|
|
|
|
$36,415
|
|
|
Specialty Publishing
|
|
1,149
|
|
|
|
2,572
|
|
|
|
(1,562
|
)
|
|
|
5,586
|
|
|
Impairment charge (1)
|
|
207
|
|
|
|
-
|
|
|
|
(23,643
|
)
|
|
|
-
|
|
|
Stock based compensation
|
|
(358
|
)
|
|
|
(359
|
)
|
|
|
(1,313
|
)
|
|
|
(1,460
|
)
|
|
Intersegment profit
|
|
(86
|
)
|
|
|
177
|
|
|
|
91
|
|
|
|
325
|
|
|
Total
|
|
$11,174
|
|
|
|
$14,890
|
|
|
|
$69
|
|
|
|
$40,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This amount represents the non-cash pre-tax impairment charge
related to Creative Homeowner in accordance with SFAS 142 and SFAS
144, as finalized in the fourth quarter of fiscal 2008. On an
after-tax basis, the impairment charge was $15.4 million, or $1.25
per diluted share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COURIER CORPORATION
|
|
SEGMENT RESULTS OF OPERATIONS (Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOOK MANUFACTURING SEGMENT
|
|
QUARTER ENDED
|
|
|
YEAR ENDED
|
|
|
|
September 27,
|
|
|
September 29,
|
|
|
September 27,
|
|
|
September 29,
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
63,539
|
|
|
|
$
|
62,551
|
|
|
|
$
|
229,792
|
|
|
|
$
|
231,474
|
|
|
Cost of sales
|
|
|
47,336
|
|
|
|
|
43,171
|
|
|
|
|
174,750
|
|
|
|
|
166,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
16,203
|
|
|
|
|
19,380
|
|
|
|
|
55,042
|
|
|
|
|
65,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
5,831
|
|
|
|
|
6,900
|
|
|
|
|
28,869
|
|
|
|
|
29,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
10,372
|
|
|
|
|
12,480
|
|
|
|
|
26,173
|
|
|
|
|
36,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) expense
|
|
|
110
|
|
|
|
|
(20
|
)
|
|
|
|
(323
|
)
|
|
|
|
(279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
$
|
10,262
|
|
|
|
$
|
12,500
|
|
|
|
$
|
26,496
|
|
|
|
$
|
36,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPECIALTY PUBLISHING SEGMENT
|
|
QUARTER ENDED
|
|
|
YEAR ENDED
|
|
|
|
September 27,
|
|
|
September 29,
|
|
|
September 27,
|
|
|
September 29,
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
16,391
|
|
|
|
$
|
20,055
|
|
|
|
$
|
61,767
|
|
|
|
$
|
72,890
|
|
|
Cost of sales
|
|
|
9,753
|
|
|
|
|
11,448
|
|
|
|
|
39,021
|
|
|
|
|
42,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
6,638
|
|
|
|
|
8,607
|
|
|
|
|
22,746
|
|
|
|
|
30,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
5,355
|
|
|
|
|
5,561
|
|
|
|
|
22,852
|
|
|
|
|
23,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,283
|
|
|
|
|
3,046
|
|
|
|
|
(106
|
)
|
|
|
|
7,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
134
|
|
|
|
|
474
|
|
|
|
|
1,456
|
|
|
|
|
1,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax and impairment charge
|
|
$
|
1,149
|
|
|
|
$
|
2,572
|
|
|
|
$
|
(1,562
|
)
|
|
|
$
|
5,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charge
|
|
|
(207
|
)
|
|
|
|
-
|
|
|
|
|
23,643
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
$
|
1,356
|
|
|
|
$
|
2,572
|
|
|
|
$
|
(25,205
|
)
|
|
|
$
|
5,586
|
|
|
|
|
|
|
|
|
|
COURIER CORPORATION
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 27,
|
|
|
September 29,
|
|
ASSETS
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$178
|
|
|
$1,549
|
|
Investments
|
|
820
|
|
|
-
|
|
Accounts receivable
|
|
45,626
|
|
|
47,673
|
|
Inventories
|
|
37,166
|
|
|
38,183
|
|
Deferred income taxes
|
|
4,680
|
|
|
3,469
|
|
Other current assets
|
|
1,528
|
|
|
1,550
|
|
Total current assets
|
|
89,998
|
|
|
92,424
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
95,692
|
|
|
97,778
|
|
Goodwill and other intangibles
|
|
43,832
|
|
|
68,103
|
|
Prepublication costs
|
|
9,595
|
|
|
10,220
|
|
Other assets
|
|
1,381
|
|
|
1,310
|
|
|
|
|
|
|
|
|
Total assets
|
|
$240,498
|
|
|
$269,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$93
|
|
|
$91
|
|
Accounts payable
|
|
16,966
|
|
|
20,111
|
|
Accrued taxes
|
|
3,560
|
|
|
2,129
|
|
Other current liabilities
|
|
12,557
|
|
|
14,061
|
|
Total current liabilities
|
|
33,176
|
|
|
36,392
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
23,646
|
|
|
17,375
|
|
Deferred income taxes
|
|
4,687
|
|
|
9,446
|
|
Other liabilities
|
|
2,765
|
|
|
3,619
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
64,274
|
|
|
66,832
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
176,224
|
|
|
203,003
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$240,498
|
|
|
$269,835
|
|
COURIER CORPORATION
|
|
CONSOLIDATED STATEMENTS OF FREE CASH FLOW (Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
September 27,
|
|
|
September 29,
|
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
Operating Activities:
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(370
|
)
|
|
|
$
|
25,745
|
|
|
Adjustments to reconcile net income to cash provided from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
21,373
|
|
|
|
|
18,856
|
|
|
Impairment charge
|
|
|
23,643
|
|
|
|
|
-
|
|
|
Stock based compensation
|
|
|
1,313
|
|
|
|
|
1,460
|
|
|
Deferred income taxes
|
|
|
(5,970
|
)
|
|
|
|
1,098
|
|
|
Changes in working capital
|
|
|
(132
|
)
|
|
|
|
(10,155
|
)
|
|
Other, net
|
|
|
(1,118
|
)
|
|
|
|
451
|
|
|
|
|
|
|
|
|
|
Cash provided from operating activities
|
|
|
38,739
|
|
|
|
|
37,455
|
|
|
|
|
|
|
|
|
|
Investments in organic growth:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(12,865
|
)
|
|
|
|
(26,378
|
)
|
|
Prepublication costs
|
|
|
(5,000
|
)
|
|
|
|
(5,417
|
)
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
20,874
|
|
|
|
|
5,660
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
Long-term borrowings, net
|
|
|
6,273
|
|
|
|
|
156
|
|
|
Cash dividends
|
|
|
(9,881
|
)
|
|
|
|
(9,007
|
)
|
|
Proceeds from stock plans
|
|
|
1,749
|
|
|
|
|
2,608
|
|
|
Stock repurchases
|
|
|
(19,592
|
)
|
|
|
|
-
|
|
|
Other
|
|
|
(794
|
)
|
|
|
|
649
|
|
|
|
|
|
|
|
|
|
Cash used for financing activities
|
|
|
(22,245
|
)
|
|
|
|
(5,594
|
)
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
$
|
(1,371
|
)
|
|
|
$
|
66
|
|
|
|
|
|
|
|
|
|
RECONCILIATION TO GAAP PRESENTATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(12,865
|
)
|
|
|
|
(26,378
|
)
|
|
Prepublication costs
|
|
|
(5,000
|
)
|
|
|
|
(5,417
|
)
|
|
Other
|
|
|
(820
|
)
|
|
|
|
-
|
|
|
Cash used for investing activities
|
|
$
|
(18,685
|
)
|
|
|
$
|
(31,795
|
)
|
|
|
|
|
|
|
|
|
Other non-GAAP measures - EBITDA:
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(370
|
)
|
|
|
$
|
25,745
|
|
|
Provision for income taxes
|
|
|
439
|
|
|
|
|
15,121
|
|
|
Interest expense, net
|
|
|
1,133
|
|
|
|
|
1,571
|
|
|
Depreciation and amortization
|
|
|
21,373
|
|
|
|
|
18,856
|
|
|
Impairment charge
|
|
|
23,643
|
|
|
|
|
-
|
|
|
EBITDA
|
|
$
|
46,218
|
|
|
|
$
|
61,293
|
|
|
|
|
|
|
|
|
|
In addition to measuring our performance by generally accepted
accounting principles, we also track several non-GAAP measures
including Free Cash Flow and EBITDA (earnings before interest,
taxes, depreciation and amortization) as additional indicators of
the company's operating cash flow performance. These measures should
be considered in addition to, not a substitute for or superior to
measures of financial performance prepared in accordance with GAAP.
|
Courier Corporation
James F. Conway III, 978-251-6000
Chairman,
President
and Chief Executive Officer
or
Peter M. Folger, 978-251-6000
Senior
Vice President and
Chief Financial Officer
www.courier.com