Silgan Holdings Inc. (Nasdaq:SLGN), a leading supplier of consumer goods
packaging products, today reported record full year 2008 net income of
$131.6 million, or $3.44 per diluted share, as compared to full year
2007 net income of $122.8 million, or $3.22 per diluted share. Results
for 2008 included pre-tax rationalization charges of $12.2 million, or
$0.25 per diluted share net of tax which includes the impact of a tax
valuation allowance related to the rationalization activity. Results for
2007 included pre-tax rationalization charges of $5.7 million, or $0.10
per diluted share net of tax. A reconciliation of net income per diluted
share to “adjusted net income per diluted share,” a Non-GAAP financial
measure used by the Company, which adjusts net income per diluted share
for certain items, can be found in Tables A and B at the back of this
press release. In addition, the Company is providing a reconciliation in
Table C of this press release of net cash provided by operating
activities to free cash flow, a Non-GAAP financial measure, which
adjusts net cash provided by operating activities for capital
expenditures and changes in outstanding checks.
“We are pleased with our results for 2008, with adjusted net income per
diluted share increasing over 11 percent,” said Tony Allott, President
and CEO. “Our metal food container business improved earnings and
maintained strong operating margins in 2008 with volume growth and solid
manufacturing performance which offset inflationary pressures and the
impact of inventory reductions. Our plastic container business benefited
from a significant decrease in resin costs in the fourth quarter of 2008
which allowed for a recapture of some of the negative lag effect of
passing through resin inflation experienced over the past few years.
Both our plastic container and closures businesses successfully managed
costs in the wake of generally soft market demand in 2008,” continued
Mr. Allott. “We believe the strong performance across each of our
businesses in the face of the challenges of 2008 further demonstrates
the strength and stability of our business franchises. We expect this
strength to continue, and as a result we anticipate further earnings
growth in 2009,” concluded Mr. Allott.
Highlights of the Company’s performance in 2008 include:
-
Achieved record net sales and record income from operations and
increased adjusted net income per diluted share by 11.1 percent over
the prior year.
-
Improved operating performance in each of the business segments.
-
Generated approximately $345 million of net cash from operating
activities and free cash flow of approximately $181 million.
-
Continued to strengthen the balance sheet in a time of volatile credit
markets with term loan repayments of $94 million and disciplined
investment strategies, while increasing cash and cash equivalents to
$163 million.
-
Improved the Company’s leverage ratio under its credit agreement to
less than 2 times.
-
Continued the consolidation of the global vacuum closures industry
with the acquisitions of the Vem de Tapas Metalicas business in Spain,
the Vac Vem business in China and the White Cap operations in Brazil.
-
Invested over $122 million in capital to support growth and
productivity improvements and continued to deliver attractive returns
on assets in each of our operating segments.
-
Continued the consolidation of our operational footprint by completing
the shut down of four production facilities.
-
Maintained selling, general and administrative costs at 5.1 percent of
sales, despite significant inflation over much of the year, through
tight cost control and the consolidation of certain activities in our
European operations.
-
Increased the cash dividend by 6.25 percent to $0.68 annually per
share.
Full Year
Net sales for the full year 2008 were a record $3.12 billion, an
increase of $198.0 million, or 6.8 percent, as compared to $2.92 billion
in 2007. This increase was largely the result of higher average selling
prices across all businesses largely attributable to the pass through of
higher raw material and other manufacturing costs, favorable foreign
currency translation and increased volumes in the metal food container
and closure businesses, partially offset by a slight decline in volumes
in the plastic container business.
Income from operations for 2008 was $264.7 million, an increase of $5.5
million, or 2.1 percent, as compared to $259.2 million for 2007, while
operating margin decreased to 8.5 percent from 8.9 percent for the same
periods. The increase in income from operations was a result of strong
earnings across all businesses, partially offset by a $6.5 million
increase in rationalization charges. Operating margin was negatively
impacted by significant inflation in raw material and other
manufacturing costs and the impact of certain inventory reductions at
year end.
Interest and other debt expense for the full year 2008 was $60.2
million, a decrease of $5.8 million as compared to 2007. This decrease
was primarily due to lower market interest rates and higher interest
income attributable to more cash and cash equivalents held during 2008,
partially offset by the effects of higher average borrowings as the
Company maintained higher revolving loan borrowings as it remained
cautious concerning the current credit crisis.
The Company’s effective tax rate for 2008 was 35.7 percent as compared
to 36.5 percent in 2007. The 2008 effective tax rate benefited from tax
credits relating to certain non-recurring state tax incentives and
research and development credits approved by Congress during the fourth
quarter of 2008, partially offset by a valuation allowance against tax
positions in Turkey related to the Company’s decision to close the
operating facility.
The Company’s free cash flow for 2008 was $180.7 million versus $117.5
million in 2007. This increase in free cash flow was due primarily to a
reduction in working capital for year end 2008, lower capital
expenditures and improved earnings.
Metal Food Containers
Net sales of the metal food container business were $1.79 billion in
2008, an increase of $105.9 million, or 6.3 percent, as compared to
$1.68 billion in 2007. This increase was primarily attributable to
higher average selling prices resulting from the pass through of higher
raw material and other manufacturing costs as well as slightly higher
unit volumes.
Income from operations of the metal food container business in 2008 was
$162.2 million, an increase of $10.9 million as compared to $151.3
million in 2007, and operating margin increased to 9.1 percent from 9.0
percent over the same periods despite the mathematical consequence of
passing through significant manufacturing cost inflation during the
year. This improvement was primarily a result of benefits derived from
continued cost control and manufacturing efficiencies, a decrease in
rationalization charges of $2.2 million and slightly higher unit
volumes, partially offset by the negative effects of a substantial
reduction in inventories during the fourth quarter of 2008 due, in part,
to an apparent customer buy ahead and the impact of higher depreciation
expense. Rationalization charges were $3.3 million and $5.5 million for
the years ended 2008 and 2007, respectively.
Closures
Net sales of the closures business were $682.8 million for 2008, an
increase of $67.6 million, or 11.0 percent, as compared to $615.2
million in 2007. This increase was primarily the result of slightly
higher unit volumes which included sales from operations acquired in
2008 in Brazil, Spain and China, favorable foreign currency translation
and higher average selling prices due to the pass through of higher raw
material costs, partially offset by the impact from weaker demand for
single-serve beverage products later in 2008.
Income from operations in the closures business for 2008 decreased $6.4
million to $59.8 million, as compared to $66.2 million in 2007, and
operating margin decreased to 8.8 percent from 10.8 percent over the
same periods. This decrease was primarily attributable to
rationalization charges of $7.9 million in 2008 related to the shut down
of the manufacturing facility in Turkey and the consolidation of various
administrative positions in Europe as well as significant inflation in
manufacturing and other costs. This decrease was largely offset by
rationalization benefits, ongoing cost controls, improved manufacturing
efficiencies and slightly higher unit volumes.
Plastic Containers
Net sales of the plastic container business were $651.9 million in 2008,
an increase of $24.5 million, or 3.9 percent, as compared to $627.4
million in 2007. This increase was principally attributable to higher
average selling prices as a result of the pass through of higher raw
material costs, partially offset by slightly lower unit volumes due to
general market declines.
Income from operations in the plastic container business was $54.8
million, an increase of $4.6 million as compared to 2007, and operating
margin increased to 8.4 percent from 8.0 percent over the same periods.
Income from operations increased primarily due to the benefit from the
lag effect of passing through significant resin price declines which
occurred in the fourth quarter of 2008. Additionally, ongoing cost
controls, rationalization benefits and improved manufacturing
performance partially offset manufacturing cost inflation and a slight
decline in unit volumes.
Fourth Quarter
The Company reported net income for the fourth quarter of 2008 of $24.4
million, or $0.64 per diluted share, as compared to net income for the
fourth quarter of 2007 of $19.9 million, or $0.52 per diluted share. The
results for the fourth quarter of 2008 included pre-tax rationalization
charges of $2.3 million, or $0.05 per diluted share net of tax, while
the results for the fourth quarter of 2007 included pre-tax
rationalization charges of $1.7 million, or $0.03 per diluted share net
of tax. As a result, adjusted net income per diluted share for the
fourth quarter of 2008 was $0.69 as compared to $0.55 in the prior year
quarter.
Net sales for the fourth quarter of 2008 increased $57.8 million, or 8.5
percent, to $741.6 million as compared to $683.8 million in the fourth
quarter of 2007. This increase was principally the result of higher
average selling prices in the metal food container business and for
metal closures in the closures business due to price increases in
response to higher raw material and other manufacturing costs as well as
significantly higher unit volumes in the metal food container business
partly as a result of an apparent customer buy ahead. These benefits
were partially offset by an unfavorable foreign currency translation and
lower unit volumes in the closures and plastic container businesses.
Income from operations for the fourth quarter of 2008 was $50.3 million,
an increase of $4.3 million over the same period in 2007. This increase
was primarily due to the benefit in the plastic container business from
the lag effect of passing through significant resin price declines which
occurred in the fourth quarter of 2008. Also benefiting the quarter were
significantly stronger unit volumes in the metal food container
business. These benefits were partially offset by further inflation in
tin plate steel costs recognized in the quarter and the negative
absorption of fixed costs due to a sizeable decrease of inventories in
the metal food container business as volumes benefited from an apparent
customer buy ahead.
Interest and other debt expense for the fourth quarter of 2008 was $13.9
million, a decrease of $1.8 million as compared to the fourth quarter of
2007. This decrease resulted primarily from lower market interest rates,
partially offset by higher outstanding borrowings primarily as a result
of the third quarter 2008 revolving loan borrowing that the Company made
as it remained cautious concerning the current credit crisis. All
domestic revolving loans and $94 million of term loans were repaid prior
to year end. However, in light of the ongoing credit crisis, the Company
chose to hold $163 million of cash and cash equivalents on the balance
sheet at year end.
The effective tax rate for the fourth quarter of 2008 was 33.0 percent
as compared to 34.4 percent for the same period in 2007. The decrease in
the effective tax rate was principally due to the benefit of certain
state tax credits and the impact of the full year benefit from the
recently approved research and development credit.
Dividend
On December 15, 2008, the Company paid a quarterly cash dividend in the
amount of $0.17 per share to holders of record of common stock of the
Company on December 1, 2008. This dividend payment aggregated $6.5
million.
Outlook for 2009
The Company currently estimates that its adjusted net income per diluted
share for the full year 2009, which excludes rationalization charges,
will be in the range of $3.75 to $3.95, benefiting from capital
investments made in 2008, ongoing rationalization benefits, continued
focus on cost reduction and productivity improvements, steady volumes in
the metal food container and plastic container businesses and lower
interest expense, partially offset by inflation in manufacturing and
other costs, increased pension expense and an anticipated decline in
unit volumes in the closures business associated with single-serve
beverage products.
Net sales in the metal food container business are expected to increase
in 2009 as compared to 2008 primarily as a result of price increases to
pass through higher raw material and other manufacturing costs.
Operating profit in the metal food container business is expected to
show modest improvement, as the benefit from returning to a more normal
inventory level, ongoing cost reductions and productivity initiatives
and other benefits derived from capital investments should more than
offset anticipated inflation in manufacturing and other costs and
incremental pension expense. Net sales in the closures business are
expected to decrease in 2009, primarily attributable to decreased unit
volumes for the beverage market and the effect of unfavorable foreign
currency translation, partially offset by an increase in the average
selling price due to the pass through of higher steel costs in excess of
reductions in the average selling price of plastic closures associated
with lower resin costs. Operating profit in the closures business is
expected to be flat, as the 2008 rationalization benefits, ongoing cost
reductions and productivity improvements are expected to be offset by
manufacturing and other cost inflation, higher pension expense and the
impact of unfavorable foreign currency translation. In the plastic
container business, net sales are expected to decrease as a result of
the pass through of lower resin costs. Unit volumes for 2009 in the
plastic container business are expected to be flat versus 2008, as
growth projects are offset by the anticipated impact from continued
demand weakness. Operating profit in the plastics container business is
expected to decline modestly as the benefit from the lag effect of the
pass through of resin cost changes is expected to be less favorable than
it was in the fourth quarter of 2008 and productivity enhancements are
expected to be largely offset by inflation in manufacturing and other
costs and higher pension expense.
The Company expects interest expense to decrease in 2009 as compared to
2008, primarily due to anticipated lower market interest rates and lower
outstanding debt balances resulting from 2008 debt amortization
payments, the favorable impact of foreign currency translation and the
utilization of cash balances instead of revolving loan borrowings for
seasonal working capital. The magnitude of this decline may be mitigated
to the extent the Company maintains higher than currently anticipated
cash balances in light of its concerns with the credit market.
The Company currently estimates that free cash flow in 2009 will be
consistent with 2008. Higher working capital and the likely decision to
fund incremental pension contributions are expected to be offset by
lower capital expenditures and increased earnings. Working capital is
expected to increase as a result of a return to more normal inventory
levels and the impact of significant tin plate steel inflation.
The Company is providing an estimate of adjusted net income per diluted
share for the first quarter of 2009, which excludes rationalization
charges, in the range of $0.65 to $0.75, as compared to adjusted net
income per diluted share of $0.63 in the first quarter of 2008. Given
the apparent fourth quarter 2008 buy ahead of metal food containers and
metal closures, as customers likely attempted to avoid some of the
coming inflation in tin plate steel costs, the Company is currently
expecting weaker initial demand for these products in the first quarter
of 2009.
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the
Company’s results for the fourth quarter and full year 2008 at 11:00
a.m. eastern time on February 4, 2009. The toll free number for domestic
callers is (888) 727-7656, and the number for international callers is
(913) 312-0706. For those unable to listen to the live call, a taped
rebroadcast will be available through February 18, 2009. To access the
rebroadcast, the toll free number for domestic callers is (888)
203-1112, and the number for international callers is (719) 457-0820.
The pass code is 1141552.
Silgan Holdings is a leading manufacturer of consumer goods packaging
products with annual net sales of approximately $3.1 billion in 2008.
Silgan operates 66 manufacturing facilities in North and South America,
Europe and Asia. In North America, the Company is the largest supplier
of metal containers for food products and a leading supplier of plastic
containers for personal care products. In addition, Silgan is a leading
worldwide supplier of metal, composite and plastic vacuum closures for
food and beverage products.
Statements included in this press release which are not historical facts
are forward looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934. Such forward looking statements are
made based upon management’s expectations and beliefs concerning future
events impacting the Company and therefore involve a number of
uncertainties and risks, including, but not limited to, those described
in the Company’s Annual Report on Form 10-K for 2007 and other filings
with the Securities and Exchange Commission. Therefore, the actual
results of operations or financial condition of the Company could differ
materially from those expressed or implied in such forward looking
statements.
|
SILGAN HOLDINGS INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
For the quarter and year ended December 31,
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
Year Ended
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
741.6
|
|
$
|
683.8
|
|
$
|
3,121.0
|
|
$
|
2,923.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
643.5
|
|
|
599.8
|
|
|
2,683.5
|
|
|
2,509.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
98.1
|
|
|
84.0
|
|
|
437.5
|
|
|
413.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
45.5
|
|
|
36.3
|
|
|
160.6
|
|
|
148.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rationalization charges
|
|
|
2.3
|
|
|
1.7
|
|
|
12.2
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
50.3
|
|
|
46.0
|
|
|
264.7
|
|
|
259.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other debt expense
|
|
|
13.9
|
|
|
15.7
|
|
|
60.2
|
|
|
66.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
36.4
|
|
|
30.3
|
|
|
204.5
|
|
|
193.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
12.0
|
|
|
10.4
|
|
|
72.9
|
|
|
70.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
24.4
|
|
$
|
19.9
|
|
$
|
131.6
|
|
$
|
122.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.64
|
|
$
|
0.53
|
|
$
|
3.47
|
|
$
|
3.26
|
|
Diluted net income per share
|
|
$
|
0.64
|
|
$
|
0.52
|
|
$
|
3.44
|
|
$
|
3.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.17
|
|
$
|
0.16
|
|
$
|
0.68
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (000’s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
37,995
|
|
|
37,738
|
|
|
37,889
|
|
|
37,674
|
|
Diluted
|
|
|
38,344
|
|
|
38,213
|
|
|
38,286
|
|
|
38,165
|
|
SILGAN HOLDINGS INC.
|
|
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
|
|
For the quarter and year ended December 31,
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
Year Ended
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
Metal food containers
|
|
$
|
440.2
|
|
|
$
|
384.7
|
|
|
$
|
1,786.3
|
|
|
$
|
1,680.4
|
|
|
Closures
|
|
|
151.1
|
|
|
|
144.4
|
|
|
|
682.8
|
|
|
|
615.2
|
|
|
Plastic containers
|
|
|
150.3
|
|
|
|
154.7
|
|
|
|
651.9
|
|
|
|
627.4
|
|
|
Consolidated
|
|
$
|
741.6
|
|
|
$
|
683.8
|
|
|
$
|
3,121.0
|
|
|
$
|
2,923.0
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
Metal food containers (a)
|
|
$
|
27.4
|
|
|
$
|
32.1
|
|
|
$
|
162.2
|
|
|
$
|
151.3
|
|
|
Closures (b)
|
|
|
6.4
|
|
|
|
7.8
|
|
|
59.8
|
|
|
|
66.2
|
|
|
Plastic containers (c)
|
|
|
19.6
|
|
|
|
7.6
|
|
|
|
54.8
|
|
|
|
50.2
|
|
|
Corporate
|
|
|
(3.1
|
)
|
|
|
(1.5
|
)
|
|
|
(12.1
|
)
|
|
|
(8.5
|
)
|
|
Consolidated
|
|
$
|
50.3
|
|
|
$
|
46.0
|
|
|
$
|
264.7
|
|
|
$
|
259.2
|
|
|
SILGAN HOLDINGS INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|
December 31,
|
|
(Dollars in millions)
|
|
|
|
|
|
2008
|
|
2007
|
|
Assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
163.0
|
|
$
|
95.9
|
|
Trade accounts receivable, net
|
|
|
266.9
|
|
|
219.8
|
|
Inventories
|
|
|
392.3
|
|
|
427.8
|
|
Other current assets
|
|
|
31.1
|
|
|
27.7
|
|
Property, plant and equipment, net
|
|
|
902.2
|
|
|
939.6
|
|
Other assets, net
|
|
|
408.1
|
|
|
429.2
|
|
Total assets
|
|
$
|
2,163.6
|
|
$
|
2,140.0
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
Current liabilities, excluding debt
|
|
$
|
412.0
|
|
$
|
378.0
|
|
Current and long-term debt
|
|
|
884.9
|
|
|
992.5
|
|
Other liabilities
|
|
|
342.1
|
|
|
269.4
|
|
Stockholders’ equity
|
|
|
524.6
|
|
|
500.1
|
|
Total liabilities and stockholders’ equity
|
|
$
|
2,163.6
|
|
$
|
2,140.0
|
|
(a)
|
|
Includes rationalization charges of $0.5 million and $1.7 million
for the fourth quarters of 2008 and 2007, respectively, and $3.3
million and $5.5 million for the years ended 2008 and 2007,
respectively.
|
|
(b)
|
|
Includes rationalization charges of $1.8 million and $7.9 million
for the fourth quarter and year ended December 31, 2008,
respectively.
|
|
(c)
|
|
Includes rationalization charges of $1.0 million and $0.2 million
for the years ended 2008 and 2007, respectively.
|
|
SILGAN HOLDINGS INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
|
For the year ended December 31,
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
131.6
|
|
|
$
|
122.8
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
145.3
|
|
|
|
139.3
|
|
|
Rationalization charges
|
|
|
12.2
|
|
|
|
5.7
|
|
|
Other
|
|
|
16.3
|
|
|
|
(13.6
|
)
|
|
Other changes that provided (used) cash, net of effects from
acquisitions:
|
|
|
|
|
|
Trade accounts receivable, net
|
|
|
(49.5
|
)
|
|
|
24.3
|
|
|
Inventories
|
|
|
37.9
|
|
|
|
11.5
|
|
|
Trade accounts payable and other changes, net
|
|
|
51.6
|
|
|
|
(10.3
|
)
|
|
Net cash provided by operating activities
|
|
|
345.4
|
|
|
|
279.7
|
|
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
Purchases of businesses, net of cash acquired
|
|
|
(14.5
|
)
|
|
|
(7.8
|
)
|
|
Capital expenditures
|
|
|
(122.9
|
)
|
|
|
(155.0
|
)
|
|
Proceeds from asset sales
|
|
|
1.7
|
|
|
|
3.9
|
|
|
Net cash used in investing activities
|
|
|
(135.7
|
)
|
|
|
(158.9
|
)
|
|
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
(26.0
|
)
|
|
|
(24.3
|
)
|
|
Changes in outstanding checks – principally vendors
|
|
|
(41.8
|
)
|
|
|
(7.2
|
)
|
|
Net repayments and other financing activities
|
|
|
(74.8
|
)
|
|
|
(10.1
|
)
|
|
Net cash used in financing activities
|
|
|
(142.6
|
)
|
|
|
(41.6
|
)
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
Net increase
|
|
|
67.1
|
|
|
|
79.2
|
|
|
Balance at beginning of year
|
|
|
95.9
|
|
|
|
16.7
|
|
|
Balance at end of period
|
|
$
|
163.0
|
|
|
$
|
95.9
|
|
|
SILGAN HOLDINGS INC. RECONCILIATION OF ADJUSTED NET
INCOME PER DILUTED SHARE (1) (UNAUDITED) For the quarter
and year ended December 31,
|
|
|
|
Table A
|
|
|
|
|
|
Fourth Quarter
|
|
Year Ended
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as reported
|
|
$0.64
|
|
$0.52
|
|
$3.44
|
|
$3.22
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Rationalization charges, net of tax
|
|
0.05
|
|
0.03
|
|
0.25
|
|
0.10
|
|
Adjusted net income per diluted share
|
|
$0.69
|
|
$0.55
|
|
$3.69
|
|
$3.32
|
|
SILGAN HOLDINGS INC. RECONCILIATION OF ADJUSTED NET INCOME
PER DILUTED SHARE (1) (UNAUDITED) For the quarter and
year ended,
|
|
|
|
Table B
|
|
|
|
|
|
First Quarter
|
|
Year Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
Estimated
|
|
Actual
|
|
Estimated
|
|
Actual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
|
|
Low
|
|
High
|
|
|
|
|
|
2009
|
|
2009
|
|
2008
|
|
2009
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share as estimated for 2009 and as
reported for 2008
|
|
$0.65
|
|
$0.75
|
|
$0.55
|
|
$3.75
|
|
$3.95
|
|
$3.44
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
Rationalization charges, net of tax
|
|
-
|
|
-
|
|
0.08
|
|
-
|
|
-
|
|
0.25
|
|
Adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as estimated for 2009 and presented
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for 2008
|
|
$0.65
|
|
$0.75
|
|
$0.63
|
|
$3.75
|
|
$3.95
|
|
$3.69
|
|
SILGAN HOLDINGS INC. RECONCILIATION OF FREE CASH
FLOW (2) (UNAUDITED) For the year ended
December 31, (Dollars in millions)
|
|
|
|
Table C
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
345.4
|
|
|
$
|
279.7
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(122.9
|
)
|
|
|
(155.0
|
)
|
|
Changes in outstanding checks
|
|
|
(41.8
|
)
|
|
|
(7.2
|
)
|
|
|
|
|
|
|
|
Free cash flow
|
|
$
|
180.7
|
|
|
$
|
117.5
|
|
|
(1)
|
|
The Company has presented adjusted net income per diluted share for
the periods covered by this press release, which measure is a
Non-GAAP financial measure. The Company’s management believes it is
useful to exclude rationalization charges from its net income per
diluted share as calculated under U.S. generally accepted accounting
principles because such Non-GAAP financial measure allows for a more
appropriate evaluation of its operating results. While
rationalization costs are incurred on a regular basis, management
views these costs more as an investment to generate savings rather
than period costs. Such Non-GAAP financial measure is not in
accordance with U.S. generally accepted accounting principles and
should not be considered in isolation but should be read in
conjunction with the unaudited condensed consolidated statements of
income and the other information presented herein. Additionally,
such Non-GAAP financial measure should not be considered a
substitute for net income per diluted share as calculated under U.S.
generally accepted accounting principles and may not be comparable
to similarly titled measures of other companies.
|
|
|
|
(2)
|
|
The Company has presented free cash flow in this press release,
which is a Non-GAAP financial measure. The Company’s management
believes that free cash flow is important to support its stated
business strategy of investing in internal growth and acquisitions.
Free cash flow is defined as net cash provided by operating
activities adjusted for capital expenditures and changes in
outstanding checks. At times, there may be other unusual cash items
that will be excluded from free cash flow. Net cash provided by
operating activities is the most comparable financial measure under
U.S. generally accepted accounting principles to free cash flow, and
it should not be inferred that the entire free cash flow amount is
available for discretionary expenditures. Such Non-GAAP financial
measure is not in accordance with U.S. generally accepted accounting
principles and should not be considered in isolation but should be
read in conjunction with the unaudited condensed consolidated
statements of cash flows and the other information presented herein.
Additionally, such Non-GAAP financial measure should not be
considered a substitute for net cash provided by operating
activities as calculated under U.S. generally accepted accounting
principles and may not be comparable to similarly titled measures of
other companies.
|
Silgan Holdings Inc.
Robert B. Lewis, 203-406-3160