EMC Insurance Group Inc.:
|
Fourth Quarter 2008
|
|
Net Income Per Share – $0.04
|
|
Net Operating Income Per Share – $0.42
|
|
GAAP Combined Ratio – 105.4 percent
|
|
|
|
Year Ended December 31, 2008
|
|
Net Loss Per Share – $0.13
|
|
Net Operating Income Per Share – $1.05
|
|
GAAP Combined Ratio – 108.3 percent
|
|
|
EMC Insurance Group Inc. (Nasdaq:EMCI) today reported operating income
of $0.42 per share for the fourth quarter ended December 31, 2008,
compared to $0.39 per share for the fourth quarter of 20071.
Operating income for the year ended December 31, 2008 was $1.05 per
share, compared to $2.91 per share for the same period in 2007.
Net income, including realized investment gains/losses, was $474,000
($0.04 per share) for the fourth quarter of 2008 compared to $7,058,000
($0.51 per share) for the fourth quarter of 2007. Net loss for the year
ended December 31, 2008 was $1,705,000 ($0.13 per share), compared to
net income of $42,478,000 ($3.09 per share) for the same period in 2007.
“Operating income for 2008 was negatively impacted by a record amount of
catastrophe and storm losses,” stated President and CEO Bruce G. Kelley.
“This record amount of catastrophe and storm losses added 13.0
percentage points to our 2008 combined ratio, compared to an average
over the last decade of 5.4 percentage points. Excluding the excess
catastrophe and storm losses experienced during 2008, the Company came
very close to meeting its combined ratio target for the year,” continued
Kelley. “Net income was further negatively impacted by a record amount
of “other-than-temporary” investment impairment losses generated by the
severe and prolonged turmoil in the financial markets. On the positive
side, our loss and settlement expense reserves remain at a very adequate
level and our financial condition continues to be very strong.”
Premiums earned decreased 0.9 percent to $101,313,000 for the three
months ended December 31, 2008 from $102,240,000 for the same period in
2007. For the year ended December 31, 2008, premiums earned decreased
1.0 percent to $389,318,000 from $393,059,000 for the same period in
2007. On an overall basis, premium rate competition increased moderately
in the property and casualty insurance marketplace during 2008,
resulting in an approximate 4.8 percent reduction in premium rate
levels. Market conditions began to stabilize toward the end of 2008 and
premium rates could begin to firm somewhat during 2009 due to the large
decline in capital experienced by the insurance industry in 2008.
Investment income decreased 3.0 percent to $12,213,000 for the fourth
quarter and 0.2 percent to $48,403,000 for the year ended December 31,
2008 from $12,587,000 and $48,482,000 for the same periods in 2007.
The Company experienced $5,127,000 ($0.25 per share after tax) of
favorable development on prior years’ reserves during the fourth quarter
of 2008 compared to $266,000 ($0.01 per share after tax) of adverse
development in the fourth quarter of 2007. For the year ended December
31, 2008, the Company had favorable development on prior years’ reserves
totaling $35,308,000 ($1.70 per share after tax) compared to $38,738,000
($1.83 per share after tax) for the same period in 2007.
“Carried loss and settlement expense reserves were in the upper quarter
of the range of actuarial indications at December 31, 2008, which is
similar to our position at year-end 2007,” stated Kelley. “While we
expect to see favorable reserve development in the future, the amount
could be lower than the unusually high levels experienced in recent
years.”
Catastrophe and storm losses totaled $1,703,000 ($0.08 per share after
tax) in the fourth quarter of 2008 compared to $2,040,000 ($0.10 per
share after tax) in the fourth quarter of 2007. For the year ended
December 31, 2008, catastrophe and storm losses totaled a record
$50,774,000 ($2.44 per share after tax), compared to $21,514,000 ($1.02
per share after tax) for the same period in 2007. Included in the amount
for the year ended December 31, 2008 is $9,670,000 ($0.46 per share
after tax) of losses associated with the Parkersburg, Iowa tornado and
$8,250,000 ($0.40 per share after tax) of losses associated with
Hurricanes Gustav and Ike.
The Company’s GAAP combined ratio was 105.4 percent in the fourth
quarter of 2008 compared to 105.2 percent in the fourth quarter of 2007.
For the year ended December 31, 2008, the GAAP combined ratio was 108.3
percent compared to 97.6 percent for the same period in 2007.
“Other-than-temporary” investment impairment losses totaled a record
$9,248,000 ($0.45 per share after tax) and $30,921,000 ($1.49 per share
after tax) for the fourth quarter and year ended December 31, 2008. For
comparative purposes, “other-than-temporary” investment impairment
losses for the year ended December 31, 2007 totaled $1,277,000 ($0.06
per share after tax).
At December 31, 2008, consolidated assets totaled $1.1 billion,
including $965.2 million in the investment portfolio; stockholders’
equity decreased 21.5 percent to $282.9 million; and net book value of
the Company’s stock was $21.32 per share, a decrease of 18.5 percent
from $26.15 per share at December 31, 2007.
Management is projecting that 2009 operating income will be within a
range of $1.45 per share to $1.70 per share. This estimate is based on a
projected GAAP combined ratio of 105.5 percent, which reflects the
lagging affect of previous rate level reductions.
As of December 31, 2008, 565,563 shares of the Company’s common stock
have been purchased under the Company’s $25 million stock repurchase
program at a cost of approximately $14.3 million. Additional purchases
have been made during 2009, bringing the total, as of February 23, 2009,
to 590,515 shares at a cost of approximately $14.8 million. The timing
and terms of the purchases are determined by management based on market
conditions, and the transactions are conducted in accordance with the
applicable rules of the SEC. Common stock purchased under this program
is being retired by the Company. The Company’s parent organization,
Employers Mutual Casualty Company, has a stock purchase program in place
as well, with about $4.5 million of its $15 million authorization
remaining. This program is currently dormant and will not be reactivated
until the Company’s repurchase program is completed.
The Company will hold an earnings teleconference call at 11:00 a.m.
eastern standard time on February 27, 2009 to allow securities analysts,
shareholders and other interested parties the opportunity to hear
management discuss the Company’s fourth quarter and year-end 2008
results, as well as its expectations for 2009. Dial-in information for
the call is toll-free 1-877-407-8031 (International: 1-201-689-8031).
The event will be archived and available for digital replay through
March 12, 2009. The replay access information is toll-free
1-877-660-6853 (International: 1-201-612-7415); passcodes required for
playback: account number 286, conference ID number 310361.
Members of the news media, investors and the general public are invited
to access a live webcast of the conference call via http://www.InvestorCalendar.com
or the Company’s investor relations page at www.emcinsurance.com.
The webcast will be archived and available for replay until February 26,
2010. A transcript of the teleconference will also be available on the
Company’s website shortly after the completion of the teleconference.
EMC Insurance Group Inc., the publicly-held insurance holding company of
EMC Insurance Companies, owns subsidiaries with operations in property
and casualty insurance and reinsurance. EMC Insurance Companies is one
of the largest property and casualty entities in Iowa and among the top
60 insurance entities nationwide based on premium volume. For more
information, visit our website www.emcinsurance.com.
The Private Securities Litigation Reform Act of 1995 provides issuers
the opportunity to make cautionary statements regarding forward-looking
statements. Accordingly, any forward-looking statement contained in this
report is based on management’s current beliefs, assumptions and
expectations of the Company’s future performance, taking into account
all information currently available to management. These beliefs,
assumptions and expectations can change as the result of many possible
events or factors, not all of which are known to management. If a change
occurs, the Company’s business, financial condition, liquidity, results
of operations, plans and objectives may vary materially from those
expressed in the forward-looking statements. The risks and uncertainties
that may affect the actual results of the Company include, but are not
limited to the following: catastrophic events and the occurrence of
significant severe weather conditions; the adequacy of loss and
settlement expense reserves; state and federal legislation and
regulations; changes in our industry, interest rates or the performance
of financial markets and the general economy; rating agency actions and
other risks and uncertainties inherent to the Company’s business,
including those discussed under the heading “Risk Factors” in the
Company’s annual report on Form 10-K and the update contained in the
Company’s September 30, 2008 Form 10-Q. Management intends to identify
forward-looking statements when using the words “believe”, “expect”,
“anticipate”, “estimate”, “project” or similar expressions. Undue
reliance should not be placed on these forward-looking statements.
¹The Company uses a non-GAAP financial measure called “operating income”
that management believes is useful to investors because it illustrates
the performance of our normal, ongoing operations, which is important in
understanding and evaluating our financial condition and results of
operations. While this measure is consistent with measures utilized by
investors to evaluate performance, it is not a substitute for the U.S.
GAAP financial measure of net income. Therefore, the Company has
provided the following reconciliation of this non-GAAP financial measure
to the U.S. GAAP financial measure of net income. Management also uses
non-GAAP financial measures for goal setting, determining employee and
senior management awards and compensation, and evaluating performance.
|
Reconciliation of Operating Income to Net Income:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
Operating income after income tax expense
|
|
$
|
5,555,249
|
|
$
|
5,438,571
|
|
$
|
14,190,727
|
|
$
|
40,057,572
|
|
|
|
|
|
|
|
|
|
|
|
Realized investment gains (losses), net of tax
|
|
|
(5,081,709)
|
|
|
1,619,599
|
|
|
(15,896,100)
|
|
|
2,420,463
|
|
Net income (loss)
|
|
$
|
473,540
|
|
$
|
7,058,170
|
|
$
|
(1,705,373)
|
|
$
|
42,478,035
|
|
Net income (loss) per share
|
|
$
|
0.04
|
|
$
|
0.51
|
|
$
|
(0.13)
|
|
$
|
3.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
|
|
|
|
|
|
|
|
|
|
Casualty
|
|
|
|
Parent
|
|
|
|
Quarter Ended December 31, 2008
|
|
Insurance
|
|
Reinsurance
|
|
Company
|
|
Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
79,084,507
|
|
$
|
22,228,595
|
|
$
|
-
|
|
$
|
101,313,102
|
|
Investment income, net
|
|
|
9,217,233
|
|
|
2,971,962
|
|
|
23,399
|
|
|
12,212,594
|
|
Other income
|
|
|
127,440
|
|
|
-
|
|
|
-
|
|
|
127,440
|
|
|
|
|
88,429,180
|
|
|
25,200,557
|
|
|
23,399
|
|
|
113,653,136
|
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
Losses and settlement expenses
|
|
|
52,857,706
|
|
|
19,419,641
|
|
|
-
|
|
|
72,277,347
|
|
Dividends to policyholders
|
|
|
2,794,081
|
|
|
-
|
|
|
-
|
|
|
2,794,081
|
|
Amortization of deferred policy acquisition costs
|
|
|
19,071,697
|
|
|
4,136,793
|
|
|
-
|
|
|
23,208,490
|
|
Other underwriting expenses
|
|
|
7,542,183
|
|
|
982,948
|
|
|
-
|
|
|
8,525,131
|
|
Interest expense
|
|
|
225,000
|
|
|
-
|
|
|
-
|
|
|
225,000
|
|
Other expenses
|
|
|
156,242
|
|
|
(303,559)
|
|
|
333,095
|
|
|
185,778
|
|
|
|
|
82,646,909
|
|
|
24,235,823
|
|
|
333,095
|
|
|
107,215,827
|
|
Operating income (loss) before income taxes
|
|
|
5,782,271
|
|
|
964,734
|
|
|
(309,696)
|
|
|
6,437,309
|
|
Realized investment losses
|
|
|
(5,527,907)
|
|
|
(2,290,108)
|
|
|
-
|
|
|
(7,818,015)
|
|
Income (loss) before income taxes
|
|
|
254,364
|
|
|
(1,325,374)
|
|
|
(309,696)
|
|
|
(1,380,706)
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(3,817,402)
|
|
|
(2,232,060)
|
|
|
(108,394)
|
|
|
(6,157,856)
|
|
Deferred
|
|
|
2,925,053
|
|
|
1,378,557
|
|
|
-
|
|
|
4,303,610
|
|
|
|
|
(892,349)
|
|
|
(853,503)
|
|
|
(108,394)
|
|
|
(1,854,246)
|
|
Net income (loss)
|
|
$
|
1,146,713
|
|
$
|
(471,871)
|
|
$
|
(201,302)
|
|
$
|
473,540
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
|
13,290,907
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic and diluted
|
|
$
|
0.09
|
|
$
|
(0.04)
|
|
$
|
(0.01)
|
|
$
|
0.04
|
|
Decrease in provision for insured events of prior years (after tax)
|
|
$
|
0.10
|
|
$
|
0.15
|
|
$
|
-
|
|
$
|
0.25
|
|
Catastrophe and storm losses (after tax)
|
|
$
|
-
|
|
$
|
(0.08)
|
|
$
|
-
|
|
$
|
(0.08)
|
|
Dividends per share
|
|
|
|
|
|
|
|
$
|
0.18
|
|
Other Information of Interest:
|
|
|
|
|
|
|
|
|
|
Net written premiums
|
|
$
|
63,312,384
|
|
$
|
22,127,584
|
|
$
|
-
|
|
$
|
85,439,968
|
|
Decrease in provision for insured events of prior years
|
|
$
|
(2,083,901)
|
|
$
|
(3,043,261)
|
|
$
|
-
|
|
$
|
(5,127,162)
|
|
Catastrophe and storm losses
|
|
$
|
114,167
|
|
$
|
1,588,738
|
|
$
|
-
|
|
$
|
1,702,905
|
|
GAAP Combined Ratio:
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
|
66.8%
|
|
|
87.4%
|
|
|
-
|
|
|
71.3%
|
|
Expense ratio
|
|
|
37.2%
|
|
|
23.0%
|
|
|
-
|
|
|
34.1%
|
|
|
|
|
104.0%
|
|
|
110.4%
|
|
|
-
|
|
|
105.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
|
|
|
|
|
|
|
|
|
|
Casualty
|
|
|
|
Parent
|
|
|
|
Quarter Ended December 31, 2007
|
|
Insurance
|
|
Reinsurance
|
|
Company
|
|
Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
81,377,154
|
|
$
|
20,862,508
|
|
$
|
-
|
|
$
|
102,239,662
|
|
Investment income, net
|
|
|
9,382,499
|
|
|
3,176,583
|
|
|
27,931
|
|
|
12,587,013
|
|
Other income
|
|
|
161,875
|
|
|
-
|
|
|
-
|
|
|
161,875
|
|
|
|
|
90,921,528
|
|
|
24,039,091
|
|
|
27,931
|
|
|
114,988,550
|
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
Losses and settlement expenses
|
|
|
59,561,978
|
|
|
13,851,659
|
|
|
-
|
|
|
73,413,637
|
|
Dividends to policyholders
|
|
|
1,452,427
|
|
|
-
|
|
|
-
|
|
|
1,452,427
|
|
Amortization of deferred policy acquisition costs
|
|
|
19,268,359
|
|
|
4,241,430
|
|
|
-
|
|
|
23,509,789
|
|
Other underwriting expenses
|
|
|
8,859,438
|
|
|
306,398
|
|
|
-
|
|
|
9,165,836
|
|
Interest expense
|
|
|
193,125
|
|
|
84,044
|
|
|
-
|
|
|
277,169
|
|
Other expenses
|
|
|
134,147
|
|
|
38,572
|
|
|
221,172
|
|
|
393,891
|
|
|
|
|
89,469,474
|
|
|
18,522,103
|
|
|
221,172
|
|
|
108,212,749
|
|
Operating income (loss) before income taxes
|
|
|
1,452,054
|
|
|
5,516,988
|
|
|
(193,241)
|
|
|
6,775,801
|
|
Realized investment gains
|
|
|
2,271,240
|
|
|
220,450
|
|
|
-
|
|
|
2,491,690
|
|
Income (loss) before income taxes
|
|
|
3,723,294
|
|
|
5,737,438
|
|
|
(193,241)
|
|
|
9,267,491
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(968,671)
|
|
|
1,234,100
|
|
|
(67,634)
|
|
|
197,795
|
|
Deferred
|
|
|
1,585,150
|
|
|
426,376
|
|
|
-
|
|
|
2,011,526
|
|
|
|
|
616,479
|
|
|
1,660,476
|
|
|
(67,634)
|
|
|
2,209,321
|
|
Net income (loss)
|
|
$
|
3,106,815
|
|
$
|
4,076,962
|
|
$
|
(125,607)
|
|
$
|
7,058,170
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
|
13,772,257
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic and diluted
|
|
$
|
0.22
|
|
$
|
0.30
|
|
$
|
(0.01)
|
|
$
|
0.51
|
|
(Increase) decrease in provision for insured events of prior years
(after tax)
|
|
$
|
(0.18)
|
|
$
|
0.17
|
|
$
|
-
|
|
$
|
(0.01)
|
|
Catastrophe and storm losses (after tax)
|
|
$
|
(0.11)
|
|
$
|
0.01
|
|
$
|
-
|
|
$
|
(0.10)
|
|
Dividends per share
|
|
|
|
|
|
|
|
$
|
0.18
|
|
Other Information of Interest:
|
|
|
|
|
|
|
|
|
|
Net written premiums
|
|
$
|
70,991,975
|
|
$
|
19,692,097
|
|
$
|
-
|
|
$
|
90,684,072
|
|
Increase (decrease) in provision for insured events of prior years
|
|
$
|
3,840,226
|
|
$
|
(3,574,577)
|
|
$
|
-
|
|
$
|
265,649
|
|
Catastrophe and storm losses
|
|
$
|
2,244,945
|
|
$
|
(204,787)
|
|
$
|
-
|
|
$
|
2,040,158
|
|
GAAP Combined Ratio:
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
|
73.2%
|
|
|
66.4%
|
|
|
-
|
|
|
71.8%
|
|
Expense ratio
|
|
|
36.3%
|
|
|
21.8%
|
|
|
-
|
|
|
33.4%
|
|
|
|
|
109.5%
|
|
|
88.2%
|
|
|
-
|
|
|
105.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
|
|
|
|
|
|
|
|
|
|
Casualty
|
|
|
|
Parent
|
|
|
|
Year Ended December 31, 2008
|
|
Insurance
|
|
Reinsurance
|
|
Company
|
|
Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
315,598,049
|
|
$
|
73,719,749
|
|
$
|
-
|
|
$
|
389,317,798
|
|
Investment income, net
|
|
|
36,329,609
|
|
|
11,912,452
|
|
|
161,312
|
|
|
48,403,373
|
|
Other income
|
|
|
626,499
|
|
|
-
|
|
|
-
|
|
|
626,499
|
|
|
|
|
352,554,157
|
|
|
85,632,201
|
|
|
161,312
|
|
|
438,347,670
|
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
Losses and settlement expenses
|
|
|
232,538,251
|
|
|
61,727,042
|
|
|
-
|
|
|
294,265,293
|
|
Dividends to policyholders
|
|
|
5,822,521
|
|
|
-
|
|
|
-
|
|
|
5,822,521
|
|
Amortization of deferred policy acquisition costs
|
|
|
73,064,705
|
|
|
14,799,244
|
|
|
-
|
|
|
87,863,949
|
|
Other underwriting expenses
|
|
|
30,989,615
|
|
|
2,709,106
|
|
|
-
|
|
|
33,698,721
|
|
Interest expense
|
|
|
889,375
|
|
|
-
|
|
|
-
|
|
|
889,375
|
|
Other expenses
|
|
|
568,848
|
|
|
(256,599)
|
|
|
1,330,077
|
|
|
1,642,326
|
|
|
|
|
343,873,315
|
|
|
78,978,793
|
|
|
1,330,077
|
|
|
424,182,185
|
|
Operating income (loss) before income taxes
|
|
|
8,680,842
|
|
|
6,653,408
|
|
|
(1,168,765)
|
|
|
14,165,485
|
|
Realized investment losses
|
|
|
(16,811,900)
|
|
|
(7,643,639)
|
|
|
-
|
|
|
(24,455,539)
|
|
Loss before income taxes
|
|
|
(8,131,058)
|
|
|
(990,231)
|
|
|
(1,168,765)
|
|
|
(10,290,054)
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(6,833,429)
|
|
|
(805,907)
|
|
|
(409,068)
|
|
|
(8,048,404)
|
|
Deferred
|
|
|
522,159
|
|
|
(1,058,436)
|
|
|
-
|
|
|
(536,277)
|
|
|
|
|
(6,311,270)
|
|
|
(1,864,343)
|
|
|
(409,068)
|
|
|
(8,584,681)
|
|
Net income (loss)
|
|
$
|
(1,819,788)
|
|
$
|
874,112
|
|
$
|
(759,697)
|
|
$
|
(1,705,373)
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
|
13,534,147
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic and diluted
|
|
$
|
(0.14)
|
|
$
|
0.06
|
|
$
|
(0.05)
|
|
$
|
(0.13)
|
|
Decrease in provision for insured events of prior years (after tax)
|
|
$
|
1.04
|
|
$
|
0.66
|
|
$
|
-
|
|
$
|
1.70
|
|
Catastrophe and storm losses (after tax)
|
|
$
|
(2.05)
|
|
$
|
(0.39)
|
|
$
|
-
|
|
$
|
(2.44)
|
|
Dividends per share
|
|
|
|
|
|
|
|
$
|
0.72
|
|
Book value per share
|
|
|
|
|
|
|
|
$
|
21.32
|
|
Effective tax rate
|
|
|
|
|
|
|
|
|
(83.4)%
|
|
Annualized net loss as a percent of beg. SH equity
|
|
|
|
|
|
|
|
|
(0.5)%
|
|
Other Information of Interest:
|
|
|
|
|
|
|
|
|
|
Net written premiums
|
|
$
|
312,987,369
|
|
$
|
73,617,740
|
|
$
|
-
|
|
$
|
386,605,109
|
|
Decrease in provision for insured events of prior years
|
|
$
|
(21,564,256)
|
|
$
|
(13,743,764)
|
|
$
|
-
|
|
$
|
(35,308,020)
|
|
Catastrophe and storm losses
|
|
$
|
42,728,524
|
|
$
|
8,045,176
|
|
$
|
-
|
|
$
|
50,773,700
|
|
GAAP Combined Ratio:
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
|
73.7%
|
|
|
83.7%
|
|
|
-
|
|
|
75.6%
|
|
Expense ratio
|
|
|
34.8%
|
|
|
23.8%
|
|
|
-
|
|
|
32.7%
|
|
|
|
|
108.5%
|
|
|
107.5%
|
|
|
-
|
|
|
108.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
|
|
|
|
|
|
|
|
|
|
Casualty
|
|
|
|
Parent
|
|
|
|
Year Ended December 31, 2007
|
|
Insurance
|
|
Reinsurance
|
|
Company
|
|
Consolidated
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
320,836,066
|
|
$
|
72,223,331
|
|
$
|
-
|
|
$
|
393,059,397
|
|
Investment income, net
|
|
|
36,000,281
|
|
|
12,267,193
|
|
|
214,513
|
|
|
48,481,987
|
|
Other income
|
|
|
544,422
|
|
|
-
|
|
|
-
|
|
|
544,422
|
|
|
|
|
357,380,769
|
|
|
84,490,524
|
|
|
214,513
|
|
|
442,085,806
|
|
Losses and expenses:
|
|
|
|
|
|
|
|
|
|
Losses and settlement expenses
|
|
|
199,494,325
|
|
|
48,344,856
|
|
|
-
|
|
|
247,839,181
|
|
Dividends to policyholders
|
|
|
7,632,714
|
|
|
-
|
|
|
-
|
|
|
7,632,714
|
|
Amortization of deferred policy acquisition costs
|
|
|
74,393,683
|
|
|
14,336,552
|
|
|
-
|
|
|
88,730,235
|
|
Other underwriting expenses
|
|
|
37,125,716
|
|
|
2,204,290
|
|
|
-
|
|
|
39,330,006
|
|
Interest expense
|
|
|
772,500
|
|
|
338,969
|
|
|
-
|
|
|
1,111,469
|
|
Other expenses
|
|
|
776,020
|
|
|
519,771
|
|
|
951,510
|
|
|
2,247,301
|
|
|
|
|
320,194,958
|
|
|
65,744,438
|
|
|
951,510
|
|
|
386,890,906
|
|
Operating income (loss) before income taxes
|
|
|
37,185,811
|
|
|
18,746,086
|
|
|
(736,997)
|
|
|
55,194,900
|
|
Realized investment gains
|
|
|
3,460,933
|
|
|
262,856
|
|
|
-
|
|
|
3,723,789
|
|
Income (loss) before income taxes
|
|
|
40,646,744
|
|
|
19,008,942
|
|
|
(736,997)
|
|
|
58,918,689
|
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
10,428,903
|
|
|
5,256,005
|
|
|
(257,949)
|
|
|
15,426,959
|
|
Deferred
|
|
|
1,018,095
|
|
|
(4,400)
|
|
|
-
|
|
|
1,013,695
|
|
|
|
|
11,446,998
|
|
|
5,251,605
|
|
|
(257,949)
|
|
|
16,440,654
|
|
Net income (loss)
|
|
$
|
29,199,746
|
|
$
|
13,757,337
|
|
$
|
(479,048)
|
|
$
|
42,478,035
|
|
Average shares outstanding
|
|
|
|
|
|
|
|
|
13,762,663
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic and diluted
|
|
$
|
2.12
|
|
$
|
1.00
|
|
$
|
(0.03)
|
|
$
|
3.09
|
|
Decrease in provision for insured events of prior years (after tax)
|
|
$
|
1.32
|
|
$
|
0.51
|
|
$
|
-
|
|
$
|
1.83
|
|
Catastrophe and storm losses (after tax)
|
|
$
|
(0.98)
|
|
$
|
(0.04)
|
|
$
|
-
|
|
$
|
(1.02)
|
|
Dividends per share
|
|
|
|
|
|
|
|
$
|
0.69
|
|
Book value per share
|
|
|
|
|
|
|
|
$
|
26.15
|
|
Effective tax rate
|
|
|
|
|
|
|
|
|
27.9%
|
|
Annualized net income as a percent of beg. SH equity
|
|
|
|
|
|
|
|
|
13.8%
|
|
Other Information of Interest:
|
|
|
|
|
|
|
|
|
|
Net written premiums
|
|
$
|
324,252,764
|
|
$
|
71,002,733
|
|
$
|
-
|
|
$
|
395,255,497
|
|
Decrease in provision for insured events of prior years
|
|
$
|
(27,976,811)
|
|
$
|
(10,761,217)
|
|
$
|
-
|
|
$
|
(38,738,028)
|
|
Catastrophe and storm losses
|
|
$
|
20,731,825
|
|
$
|
782,375
|
|
$
|
-
|
|
$
|
21,514,200
|
|
GAAP Combined Ratio:
|
|
|
|
|
|
|
|
|
|
Loss ratio
|
|
|
62.2%
|
|
|
66.9%
|
|
|
-
|
|
|
63.1%
|
|
Expense ratio
|
|
|
37.1%
|
|
|
22.9%
|
|
|
-
|
|
|
34.5%
|
|
|
|
|
99.3%
|
|
|
89.8%
|
|
|
-
|
|
|
97.6%
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
ASSETS
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
Securities held-to-maturity, at amortized cost
|
|
|
|
|
|
(fair value $572,852 and $688,728)
|
|
$
|
534,759
|
|
$
|
636,969
|
|
Securities available-for-sale, at fair value
|
|
|
|
|
|
(amortized cost $821,306,951 and $766,462,351)
|
|
|
812,868,835
|
|
|
785,253,286
|
|
Fixed maturity securities on loan:
|
|
|
|
|
|
Securities available-for-sale, at fair value
|
|
|
|
|
|
(amortized cost $8,923,745 and $58,865,232)
|
|
|
8,950,052
|
|
|
58,994,666
|
|
Equity securities available-for-sale, at fair value
|
|
|
|
|
|
(cost $75,025,666 and $97,847,545)
|
|
|
88,372,207
|
|
|
139,427,726
|
|
Other long-term investments, at cost
|
|
|
66,974
|
|
|
101,988
|
|
Short-term investments, at cost
|
|
|
54,373,082
|
|
|
53,295,310
|
|
Total investments
|
|
|
965,165,909
|
|
|
1,037,709,945
|
|
|
|
|
|
|
|
Balances resulting from related party transactions with
|
|
|
|
|
|
Employers Mutual:
|
|
|
|
|
|
Reinsurance receivables
|
|
|
36,355,047
|
|
|
33,272,405
|
|
Prepaid reinsurance premiums
|
|
|
4,157,055
|
|
|
4,465,836
|
|
Deferred policy acquisition costs
|
|
|
34,629,429
|
|
|
34,687,804
|
|
Defined benefit retirement plan, prepaid asset
|
|
|
-
|
|
|
11,451,758
|
|
Other assets
|
|
|
2,534,076
|
|
|
2,488,309
|
|
|
|
|
|
|
|
Cash
|
|
|
182,538
|
|
|
262,963
|
|
Accrued investment income
|
|
|
12,108,129
|
|
|
11,288,005
|
|
Accounts receivable
|
|
|
23,041
|
|
|
81,141
|
|
Income taxes recoverable
|
|
|
11,859,539
|
|
|
3,595,645
|
|
Deferred income taxes
|
|
|
30,819,592
|
|
|
1,682,597
|
|
Goodwill
|
|
|
941,586
|
|
|
941,586
|
|
Securities lending collateral
|
|
|
9,322,863
|
|
|
60,785,148
|
|
Total assets
|
|
$
|
1,108,098,804
|
|
$
|
1,202,713,142
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Balances resulting from related party transactions with
|
|
|
|
|
|
Employers Mutual:
|
|
|
|
|
|
Losses and settlement expenses
|
|
$
|
573,031,853
|
|
$
|
551,602,006
|
|
Unearned premiums
|
|
|
154,446,205
|
|
|
158,156,683
|
|
Other policyholders' funds
|
|
|
6,418,870
|
|
|
8,273,187
|
|
Surplus notes payable
|
|
|
25,000,000
|
|
|
25,000,000
|
|
Indebtedness to related party
|
|
|
20,667,196
|
|
|
5,918,396
|
|
Employee retirement plans
|
|
|
19,331,007
|
|
|
10,518,351
|
|
Other liabilities
|
|
|
16,964,452
|
|
|
22,107,379
|
|
|
|
|
|
|
|
Securities lending obligation
|
|
|
9,322,863
|
|
|
60,785,148
|
|
Total liabilities
|
|
|
825,182,446
|
|
|
842,361,150
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Common stock, $1 par value, authorized 20,000,000
|
|
|
|
|
|
shares; issued and outstanding, 13,267,668
|
|
|
|
|
|
shares in 2008 and 13,777,880 shares in 2007
|
|
|
13,267,668
|
|
|
13,777,880
|
|
Additional paid-in capital
|
|
|
95,639,349
|
|
|
108,030,228
|
|
Accumulated other comprehensive income (loss)
|
|
|
(9,930,112)
|
|
|
42,961,904
|
|
Retained earnings
|
|
|
183,939,453
|
|
|
195,581,980
|
|
Total stockholders' equity
|
|
|
282,916,358
|
|
|
360,351,992
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,108,098,804
|
|
$
|
1,202,713,142
|
|
|
|
|
|
|
|
|
The Company had total cash and invested assets with a carrying value of
$965.3 million as of December 31, 2008 and $1.0 billion December 31,
2007. The following table summarizes the Company's cash and invested
assets as of the dates indicated:
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Amortized
|
|
Fair
|
|
Total
|
|
Carrying
|
|
($ in thousands)
|
|
Cost
|
|
Value
|
|
Fair Value
|
|
Value
|
|
Fixed maturity securities held-to-maturity
|
|
$
|
535
|
|
$
|
573
|
|
|
0.1%
|
|
$
|
535
|
|
Fixed maturity securities available-for-sale
|
|
|
830,231
|
|
|
821,819
|
|
|
85.1%
|
|
|
821,819
|
|
Equity securities available-for-sale
|
|
|
75,026
|
|
|
88,372
|
|
|
9.2%
|
|
|
88,372
|
|
Cash
|
|
|
182
|
|
|
182
|
|
|
-
|
|
|
182
|
|
Short-term investments
|
|
|
54,373
|
|
|
54,373
|
|
|
5.6%
|
|
|
54,373
|
|
Other long-term investments
|
|
|
67
|
|
|
67
|
|
|
-
|
|
|
67
|
|
|
|
$
|
960,414
|
|
$
|
965,386
|
|
|
100.0%
|
|
$
|
965,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Amortized
|
|
Fair
|
|
Total
|
|
Carrying
|
|
($ in thousands)
|
|
Cost
|
|
Value
|
|
Fair Value
|
|
Value
|
|
Fixed maturity securities held-to-maturity
|
|
$
|
637
|
|
$
|
689
|
|
|
0.1%
|
|
$
|
637
|
|
Fixed maturity securities available-for-sale
|
|
|
825,328
|
|
|
844,248
|
|
|
81.4%
|
|
|
844,248
|
|
Equity securities available-for-sale
|
|
|
97,847
|
|
|
139,428
|
|
|
13.4%
|
|
|
139,428
|
|
Cash
|
|
|
263
|
|
|
263
|
|
|
-
|
|
|
263
|
|
Short-term investments
|
|
|
53,295
|
|
|
53,295
|
|
|
5.1%
|
|
|
53,295
|
|
Other long-term investments
|
|
|
102
|
|
|
102
|
|
|
-
|
|
|
102
|
|
|
|
$
|
977,472
|
|
$
|
1,038,025
|
|
|
100.0%
|
|
$
|
1,037,973
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated fair value of securities
held-to-maturity and available-for-sale as of December 31, 2008
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity
|
|
|
|
|
|
Gross
|
|
Gross
|
|
|
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated
|
|
($ in thousands)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
Mortgage-backed securities
|
|
$
|
535
|
|
$
|
38
|
|
$
|
-
|
|
$
|
573
|
|
Total securities held-to-maturity
|
|
$
|
535
|
|
$
|
38
|
|
$
|
-
|
|
$
|
573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
|
|
|
Gross
|
|
Gross
|
|
|
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Estimated
|
|
($ in thousands)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
U.S. treasury securities
|
|
$
|
4,731
|
|
$
|
442
|
|
$
|
-
|
|
$
|
5,173
|
|
U.S. government-sponsored agencies
|
|
|
282,152
|
|
|
3,411
|
|
|
683
|
|
|
284,880
|
|
Obligations of states and political subdivisions
|
|
|
301,326
|
|
|
7,291
|
|
|
8,525
|
|
|
300,092
|
|
Mortgage-backed securities
|
|
|
72,497
|
|
|
2,940
|
|
|
6,069
|
|
|
69,368
|
|
Public utility securities
|
|
|
6,002
|
|
|
0
|
|
|
194
|
|
|
5,808
|
|
Debt securities issued by foreign governments
|
|
|
6,601
|
|
|
8
|
|
|
57
|
|
|
6,552
|
|
Corporate securities
|
|
|
156,922
|
|
|
3,061
|
|
|
10,037
|
|
|
149,946
|
|
Total fixed maturity securities
|
|
|
830,231
|
|
|
17,153
|
|
|
25,565
|
|
|
821,819
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
65,526
|
|
|
21,564
|
|
|
5,147
|
|
|
81,943
|
|
Non-redeemable preferred stocks
|
|
|
9,500
|
|
|
-
|
|
|
3,071
|
|
|
6,429
|
|
Total equity securities
|
|
|
75,026
|
|
|
21,564
|
|
|
8,218
|
|
|
88,372
|
|
Total securities available-for-sale
|
|
$
|
905,257
|
|
$
|
38,717
|
|
$
|
33,783
|
|
$
|
910,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET WRITTEN PREMIUMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31, 2008
|
|
December 31, 2008
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Increase/
|
|
|
|
|
Increase/
|
|
|
|
Percent of
|
|
|
(Decrease) in
|
|
Percent of
|
|
|
(Decrease) in
|
|
|
|
Net Written
|
|
|
Net Written
|
|
Net Written
|
|
|
Net Written
|
|
|
|
Premiums
|
|
|
Premiums
|
|
Premiums
|
|
|
Premiums
|
|
Property and Casualty Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
15.9
|
%
|
|
(16.6)
|
%
|
|
17.4
|
%
|
|
(7.1)
|
%
|
|
Liability
|
|
15.6
|
%
|
|
(15.9)
|
%
|
|
17.3
|
%
|
|
(7.3)
|
%
|
|
Property
|
|
14.3
|
%
|
|
(5.1)
|
%
|
|
15.9
|
%
|
|
(1.3)
|
%
|
|
Workers' Compensation
|
|
14.6
|
%
|
|
(4.8)
|
%
|
|
17.2
|
%
|
|
2.9
|
%
|
|
Other
|
|
2.1
|
%
|
|
(6.9)
|
%
|
|
2.3
|
%
|
|
2.4
|
%
|
|
Total Commercial Lines
|
|
62.5
|
%
|
|
(11.0)
|
%
|
|
70.1
|
%
|
|
(3.3)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile
|
|
6.5
|
%
|
|
(5.3)
|
%
|
|
5.9
|
%
|
|
(3.2)
|
%
|
|
Property
|
|
5.0
|
%
|
|
(14.7)
|
%
|
|
4.9
|
%
|
|
(6.7)
|
%
|
|
Liability
|
|
0.1
|
%
|
|
(14.8)
|
%
|
|
0.1
|
%
|
|
(7.4)
|
%
|
|
Total Personal Lines
|
|
11.6
|
%
|
|
(9.7)
|
%
|
|
10.9
|
%
|
|
(4.8)
|
%
|
|
Total Property and Casualty Insurance
|
|
74.1
|
%
|
|
(10.8)
|
%
|
|
81.0
|
%
|
|
(3.5)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance
|
|
25.9
|
%
|
|
12.4
|
%
|
|
19.0
|
%
|
|
3.7
|
%
|
|
Total
|
|
100.0
|
%
|
|
(5.8)
|
%
|
|
100.0
|
%
|
|
(2.2)
|
%
|
Anita Novak (Investors)
515-345-2515
or
Lisa Hamilton
(Media)
515-345-7589