RHI Entertainment, Inc. (NASDAQ: RHIE), a leading developer, producer,
and distributor of new made-for-television (MFT) movies, miniseries, and
other television programming, today reported its financial results for
the fourth quarter and full year ended December 31, 2008.
“We are pleased with our performance in 2008, which resulted in
significant improvements to Adjusted EBITDA and increased library
revenue,” said Robert Halmi, Jr., President and Chief Executive Officer
of RHI Entertainment, Inc. “Importantly, demand from our customers both
domestically and internationally remains solid and we are confident that
broadcasters contemplating how to fill their line-up of programming will
continue to turn to us for cost effective solutions.”
Mr. Halmi continued, “There is no doubt, however, that the current
global economic conditions presented challenges for our business in
2008, especially in the latter half of the year. These issues impacted
the number of productions we ultimately delivered in 2008 and our fourth
quarter financial results.”
“Looking ahead to 2009, we have set three primary goals for our company.
First, over the next four years our objective is to pay down roughly
$200 million in debt. Second, we will diversify our product mix to
include series programming, which is in demand from many of our existing
customers and will act as a catalyst to drive additional library sales.
We have the production and distribution infrastructure already in place
to make this move successfully without significant investment. Third, we
will continue to focus on monetizing our library, which in this market
offers exactly the right product for broadcasters looking for high
quality, yet affordably priced content.
“We are also excited about Jeff Sagansky joining RHI as Chairman of the
Board. Jeff brings with him over three decades of production, investment
and executive experience in the film, television and digital media
businesses. Based on his exceptional industry knowledge and high level
relationships, we are confident that Jeff will have an immediate impact
on our business,” Mr. Halmi concluded.
Full Year Ended December 31, 2008:
Total revenue for the year ended December 31, 2008 was $226.4 million, a
reduction of 2 percent from $232.0 million for 2007, primarily driven by
a reduction in production revenue during the second half of 2008.
Library revenue increased to $146.9 million, versus $98.9 million for
2007. This increase of approximately 49 percent was primarily due to the
addition of the 2007 production slate to the library, increased average
revenue per library title and additional revenue related to the
distribution of programming on ION Media Networks (ION), which increased
$9.0 million during full year 2008 compared to the prior year period.
This arrangement with ION did not commence until late June 2007 and,
consequently, there was less revenue from it during 2007.
Production revenue totaled $79.5 million in 2008, compared to $133.1
million in the prior year. During 2008, the Company delivered 35 movies
(eight miniseries and 27 MFT movies), compared to 43 movies (five
miniseries, 37 MFT movies and one episodic series) in 2007. The decrease
in production revenue resulted primarily from a decrease in the average
revenue per MFT movie and mini-series, as well as the aforementioned
decrease in the number of MFT movies delivered in 2008. The decrease in
the average revenue per film reflects lower sales activity resulting
from the economic slowdown in the fourth quarter of 2008 as well as
short-term delays in license fee revenue recognition stemming from the
Company’s operating decision to provide windows for programming on ION
and/or pay-per-view prior to exploitation windows on broadcast or cable
networks. In the second half of 2008, we intentionally delivered fewer
productions in an effort to more efficiently manage the Company’s
resources.
Cost of sales for the full year ended December 31, 2008 was $153.7
million, compared to $137.1 million during 2007. The gross profit
percentage for 2008 decreased to 32 percent from 41 percent. The
decreased gross profit percentage was the result of the average
amortization rate on library revenue being higher than in 2007, due to
the mix of films upon which revenue was recognized. Amortization rates
on new productions were also higher in 2008 than in 2007, reflecting
lower average revenue per film in 2008 and its impact on the sales
projections for these films over their accounting life cycles. Also
contributing to the decrease in gross margin was an additional $6.7
million of costs arising from the amortization of minimum guarantee
payments made to ION during 2008.
The Company reported Adjusted EBITDA of $71.9 million for the full year
ended December 31, 2008, compared with $35.3 million for full year 2007,
largely driven by increased library revenue and reduced production
spending in 2008.
Net Loss for year ended December 31, 2008 totaled $58.4 million,
compared to a loss of $22.6 million at year end 2007. Loss per share for
the period from June 23, 2008, the date of the Company’s initial public
offering, through December 31, 2008 was $2.68.
Net Loss and Loss per share for 2008 were significantly impacted by a
$59.8 million Goodwill impairment charge as a result of the reduction in
the fourth quarter of the Company’s public market valuation.
The Company notes that the results discussed above for the year ended
December 31, 2008 represent the combined results for the Predecessor
period (January 1, 2008 to June 22, 2008) and Successor period (June 23,
2008 to December 31, 2008). The combined results are non-GAAP financial
measures and should not be used in isolation or substitution of
Predecessor and Successor results. The Company believes the combined
results help to provide a presentation of its results for comparability
purposes.
Three Months Ended December 31, 2008:
Revenue for the three months ended December 31, 2008 declined 44 percent
to $97.2 million, compared to $173.3 million for the three months ended
December 31, 2007.
Library revenue for the three months ended December 31, 2008 decreased
25 percent to $47.1 million, compared to $63.2 million in the prior year
period, primarily as a result of the Company’s ability to record a
higher percentage of its annual library revenue in each of the first
three quarters of 2008 as compared to prior years. Historically, a
higher percentage of library revenue was recorded in the fourth quarter.
Production revenue was $50.1 million for the three months ended December
31, 2008, compared to $110.1 million during the fourth quarter of 2007.
The decrease in production revenue for the quarter is primarily
attributable to the same factors that impacted the Company’s full year
2008 production revenue results described above.
Cost of sales was $64.7 million in the fourth quarter, down from $100.2
million in the prior year period. The gross profit margin for the
quarter decreased 9 percent year over year to 33 percent, largely as a
result of the mix of films for which library revenue was recognized in
each period and the higher rates of amortization associated with the
2008 slate of films noted above.
Adjusted EBITDA totaled $75.0 million for the fourth quarter of 2008
compared with $126.5 million in the prior-year quarter. The decrease is
primarily attributable to the decline in production revenue during the
fourth quarter of 2008 and the higher percentage of annual library
revenue that was recorded in each of the first three quarters of 2008.
Net Loss for the fourth quarter totaled $28.9 million, compared with Net
Income of $40.0 million during the year-ago quarter. Loss per share for
the fourth quarter of 2008 was $2.14. Net Loss and Loss per share for
the fourth quarter reflect the Goodwill impairment charge of $59.8
million discussed above.
Liquidity and Capital Resources
As of December 31, 2008, RHI’s credit facilities currently include: (i)
two first lien facilities, a $175.0 million term loan and a $350.0
million revolving credit facility; and (ii) a $75.0 million senior
second lien term loan. As of December 31, 2008, all of the Company’s
debt was variable rate and totaled $576.8 million outstanding. To manage
the related interest rate risk, the Company has entered into interest
rate swap agreements. As of December 31, 2008, the Company had floating
to fixed interest rate swaps outstanding in the notional amount of
$435.0 million, effectively converting that amount of debt from variable
rate to fixed rate. As of December 31 2008, the Company had $22.4
million of cash compared to $1.4 million of cash at December 31, 2007.
As of December 31, 2008, the Company also had $19.8 million available
under its revolving credit facility, net of an outstanding letter of
credit.
Interest expense, which is net of capitalized interest and includes
amortization of debt issuance costs, totaled $40.3 million for the year
ended December 31, 2008. A substantial portion of the Company’s cash
flow from operations must be used to pay its interest expense and will
not be available for other business purposes.
Management is continually reviewing the Company’s operations for
opportunities to adjust the timing of expenditures to ensure that
sufficient resources are maintained. The Company is committed to tightly
managing its film slate and its overall capital commitments to ensure
that it has the appropriate resources in place to run and grow its
business and continue to strengthen the Company’s balance sheet.
Overall, the Company believes that its cash on hand, available
borrowings under its revolving credit facility and projected cash flows
from operations will be sufficient to satisfy its financial obligations
through at least the next twelve months.
Conference Call & Webcast
RHI’s senior management will host a conference call to discuss its
fourth quarter and full year 2008 financial results on Thursday, March
5, 2009 at 5:00 pm ET. Interested parties in the United States and
Canada may dial (866) 406-5408. Those participants outside of the U.S.
and Canada may dial (973) 582-2770. The conference call I.D. is 80973942.
A replay of the earnings call will be available beginning two hours
after the completion of the call on Thursday, March 5, 2009 through
March 19, 2009. To hear the replay, callers in the U.S. and Canada may
dial (800) 642-1687 and international callers may dial (706) 645-9291.
The conference call ID number is 80973942.
This call is also available as a live webcast and can be accessed at RHI
Entertainment's Investor Relations Web site at http://ir.rhitv.com.
About RHI Entertainment
RHI Entertainment, Inc. (NASDAQ: RHIE) develops, produces and
distributes new made-for-television movies, miniseries and other
television programming worldwide, and is the leading provider of new
long-form television content in the United States. Under the leadership
of Robert Halmi, Sr. and Robert Halmi, Jr., RHI has produced and
distributed thousands of hours of quality television programming, and
RHI’s productions have received more than 100 Emmy Awards. In addition
to the development, production and distribution of new content, RHI owns
rights to over 1,000 titles and more than 3,500 broadcast hours of
long-form television programming, which are licensed to broadcast and
cable networks and new media outlets globally.
Certain statements in this press release are "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. The words "believe," "estimate," "expect," "intend,"
"anticipate," "goals," variations of such words, and similar expressions
identify forward-looking statements, but their absence does not mean
that the statement is not forward-looking. The forward-looking
statements in this release include statements regarding RHI
Entertainment, Inc.’s anticipated growth, future operating results and
ability to secure additional capital and liquidity. Forward-looking
statements are not guarantees of future performance and actual results
may vary materially from the results expressed or implied in such
statements. Differences may result from actions taken by RHI
Entertainment, Inc., as well as from risks and uncertainties beyond RHI
Entertainment, Inc.'s control. Such risks and uncertainties include, but
are not limited to, the termination, non-renewal or renegotiation on
materially adverse terms of our contracts with our significant customers
and distributors, receipt of payment for license fees from our customers
and distributors, the ability to attract new customers, penetrate new
markets and distribution channels and react to changing consumer
demands, the ability to achieve the strategic and financial objectives
for our entry into or expansion of new distribution platforms, the
ability to adequately protect our intellectual property, and general
economic conditions. The foregoing list of risks and uncertainties is
illustrative, but by no means exhaustive. For more information on
factors that may affect future performance, please review "Risk Factors"
described in RHI Entertainment, Inc.’s prospectus dated June 17, 2008
and the Company’s other public filings with the Securities and Exchange
Commission. These forward-looking statements reflect RHI Entertainment,
Inc.'s expectations as of the date of this release. RHI Entertainment,
Inc. undertakes no obligation to update the information provided herein.
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Financial Highlights
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended December 31, 2008
|
|
Three Months ended December 31, 2007
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Production Revenue
|
|
$50.1
|
|
$110.1
|
|
(55)%
|
|
Library Revenue
|
|
47.1
|
|
63.2
|
|
(25)%
|
|
Total Revenue
|
|
97.2
|
|
173.3
|
|
(44)%
|
|
Gross Profit %
|
|
33%
|
|
42%
|
|
(9)%
|
|
Net (Loss) Income
|
|
(28.9)
|
|
40.0
|
|
N/A
|
|
Adjusted EBITDA
|
|
$75.0
|
|
$126.5
|
|
(41)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008
|
|
Year ended December 31, 2007
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Production Revenue
|
|
$79.5
|
|
$133.1
|
|
(40)%
|
|
Library Revenue
|
|
146.9
|
|
98.9
|
|
49%
|
|
Total Revenue
|
|
226.4
|
|
232.0
|
|
(2)%
|
|
Gross Profit %
|
|
32%
|
|
41%
|
|
(9)%
|
|
Net Loss
|
|
(58.4)
|
|
(22.6)
|
|
N/A
|
|
Adjusted EBITDA
|
|
$71.9
|
|
$35.3
|
|
104%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December 31, 2008
|
|
Three Months
Ended December 31, 2007
|
|
|
|
Successor
|
|
Predecessor
|
|
Revenue
Production revenue
|
|
$
|
50,124
|
|
|
$
|
110,069
|
|
|
Library revenue
|
|
|
47,120
|
|
|
|
63,218
|
|
|
Total revenue
|
|
|
97,244
|
|
|
|
173,287
|
|
|
Cost of sales
|
|
|
64,723
|
|
|
|
100,179
|
|
|
Gross profit
|
|
|
32,521
|
|
|
|
73,108
|
|
|
Other costs and expenses:
|
|
|
|
|
|
Selling, general and administrative
|
|
|
12,760
|
|
|
|
15,938
|
|
|
Amortization of intangible assets
|
|
|
315
|
|
|
|
331
|
|
|
Goodwill impairment
|
|
|
59,838
|
|
|
|
—
|
|
|
Fees paid to related parties:
|
|
|
|
|
|
Management fees
|
|
|
—
|
|
|
|
150
|
|
|
Income (loss) from operations
|
|
|
(40,392
|
)
|
|
|
56,689
|
|
|
Other (expense) income:
|
|
|
|
|
|
Interest expense, net
|
|
|
(8,053
|
)
|
|
|
(12,387
|
)
|
|
Interest income
|
|
|
3
|
|
|
|
61
|
|
|
Other (expense) income, net
|
|
|
39
|
|
|
|
(575
|
)
|
|
Loss before income taxes and non-controlling interest in loss
of consolidated entity
|
|
|
(48,403
|
)
|
|
|
43,788
|
|
|
Income tax provision
|
|
|
(1,767
|
)
|
|
|
(3,749
|
)
|
|
Loss before non-controlling interest in loss of consolidated
entity
|
|
|
(50,170
|
)
|
|
|
40,039
|
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
21,222
|
|
|
|
—
|
|
|
Net loss
|
|
$
|
(28,948
|
)
|
|
$
|
40,039
|
|
|
Basic and diluted loss per share
|
|
$
|
(2.14
|
)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Successor
|
|
(b) Predecessor
|
|
(a) + (b) Combined (1)
|
|
Predecessor
|
|
|
|
Period From June 23, 2008 to December
31, 2008
|
|
Period from January 1, 2008 to June 22,
2008
|
|
Year Ended December 31, 2008
|
|
Year Ended December 31, 2007
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
Production revenue
|
|
$
|
72,889
|
|
|
$
|
6,602
|
|
|
$
|
79,491
|
|
|
$
|
133,149
|
|
|
Library revenue
|
|
|
80,302
|
|
|
|
66,643
|
|
|
|
146,945
|
|
|
|
98,862
|
|
|
Total revenue
|
|
|
153,191
|
|
|
|
73,245
|
|
|
|
226,436
|
|
|
|
232,011
|
|
|
Cost of sales
|
|
|
104,273
|
|
|
|
49,396
|
|
|
|
153,669
|
|
|
|
137,074
|
|
|
Gross profit
|
|
|
48,918
|
|
|
|
23,849
|
|
|
|
72,767
|
|
|
|
94,937
|
|
|
Other costs and expenses:
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
23,306
|
|
|
|
25,802
|
|
|
|
49,108
|
|
|
|
45,684
|
|
|
Compensation expense -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company founder
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Amortization of intangible assets
|
|
|
665
|
|
|
|
671
|
|
|
|
1,336
|
|
|
|
1,327
|
|
|
Goodwill Impairment
|
|
|
59,838
|
|
|
|
–
|
|
|
|
59,838
|
|
|
|
–
|
|
|
Fees paid to related parties:
|
|
|
|
|
|
|
|
|
|
Management fees
|
|
|
–
|
|
|
|
287
|
|
|
|
287
|
|
|
|
600
|
|
|
Termination fee
|
|
|
6,000
|
|
|
|
–
|
|
|
|
6,000
|
|
|
|
–
|
|
(Loss) income from operations
|
|
|
(40,891
|
)
|
|
|
(2,911
|
)
|
|
|
(43,802
|
)
|
|
|
47,326
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(18,727
|
)
|
|
|
(21,559
|
)
|
|
|
(40,286
|
)
|
|
|
(51,487
|
)
|
|
Interest income
|
|
|
23
|
|
|
|
34
|
|
|
|
57
|
|
|
|
215
|
|
|
Loss on extinguishment of debt
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(17,297
|
)
|
|
Other (expense) income, net
|
|
|
(895
|
)
|
|
|
706
|
|
|
|
(189
|
)
|
|
|
70
|
|
Loss before income taxes and non-controlling interest in
loss of consolidated entity
|
|
|
(60,490
|
)
|
|
|
(23,730
|
)
|
|
|
(84,220
|
)
|
|
|
(21,173
|
)
|
|
Income tax (provision) benefit
|
|
|
(2,239
|
)
|
|
|
1,518
|
|
|
|
(721
|
)
|
|
|
(1,424
|
)
|
Loss before non- controlling interest in loss of
consolidated entity
|
|
|
(62,729
|
)
|
|
|
(22,212
|
)
|
|
|
(84,941
|
)
|
|
|
(22,597
|
)
|
|
Non-controlling interest in loss of consolidated entity
|
|
|
26,534
|
|
|
|
–
|
|
|
|
26,534
|
|
|
|
–
|
|
|
Net loss
|
|
$
|
(36,195
|
)
|
|
$
|
(22,212
|
)
|
|
$
|
(58,407
|
)
|
|
$
|
(22,597
|
)
|
|
Basic and diluted loss per share
|
|
|
(2.68
|
)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
(1) Represents the combined results of RHI Entertainment, LLC
(Predecessor) for the period from January 1, 2008 through June 22,
2008 and RHI Entertainment, Inc. (Successor) for the period from
June 23, 2008 through December 31, 2008. The combined results are
non-GAAP financial measures and should not be used in isolation or
substitution of Predecessor and Successor results. We believe the
combined results help to provide a presentation of our results for
comparability purposes.
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Adjusted EBITDA
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
2008
|
|
Three Months Ended December 31,
2007
|
|
Year Ended December 31, 2008
|
|
Year Ended December 31, 2007
|
|
|
|
Successor
|
|
Predecessor
|
|
Combined (1)
|
|
Predecessor
|
|
Net loss
|
|
$
|
(28,948
|
)
|
|
$
|
40,039
|
|
|
$
|
(58,407
|
)
|
|
$
|
(22,597
|
)
|
|
Non-controlling interest
|
|
|
(21,222
|
)
|
|
|
—
|
|
|
|
(26,534
|
)
|
|
|
—
|
|
|
Interest expense, net
|
|
|
8,053
|
|
|
|
12,387
|
|
|
|
40,286
|
|
|
|
51,487
|
|
|
Income tax expense
|
|
|
1,767
|
|
|
|
3,749
|
|
|
|
721
|
|
|
|
1,424
|
|
|
Depreciation of fixed assets
|
|
|
51
|
|
|
|
49
|
|
|
|
201
|
|
|
|
204
|
|
|
Amortization of film production costs
|
|
|
59,173
|
|
|
|
93,399
|
|
|
|
137,060
|
|
|
|
122,493
|
|
|
Amortization of intangible assets
|
|
|
315
|
|
|
|
331
|
|
|
|
1,336
|
|
|
|
1,327
|
|
|
Capitalized film production costs, net
|
|
|
(8,319
|
)
|
|
|
(28,061
|
)
|
|
|
(100,173
|
)
|
|
|
(146,173
|
)
|
|
Financing-related expenses
|
|
|
—
|
|
|
|
3,897
|
|
|
|
6,000
|
|
|
|
7,547
|
|
|
Share-based compensation
|
|
|
590
|
|
|
|
485
|
|
|
|
2,044
|
|
|
|
1,940
|
|
|
Bad debt expense
|
|
|
—
|
|
|
|
—
|
|
|
|
2,992
|
|
|
|
—
|
|
|
Severance-related expense
|
|
|
3,697
|
|
|
|
205
|
|
|
|
6,528
|
|
|
|
375
|
|
|
Goodwill impairment
|
|
|
59,838
|
|
|
|
—
|
|
|
|
59,838
|
|
|
|
—
|
|
|
Loss on extinguishment of debt
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
17,297
|
|
|
Adjusted EBITDA (2)
|
|
$
|
74,995
|
|
|
$
|
126,480
|
|
|
$
|
71,892
|
|
|
$
|
35,324
|
|
|
(1) Represents the combined results for the Predecessor and
Successor period presented. The combined results are non-GAAP
financial measures and should not be used in isolation or
substitution of Predecessor and Successor results. We believe the
combined results help to provide a presentation of our results for
comparability purposes.
|
|
|
|
(2) Adjusted EBITDA represents net loss before non-controlling
interest in loss of consolidated entity, interest expense, net,
income tax expense, depreciation of fixed assets, amortization of
film production costs, amortization of intangible assets,
share-based compensation, bad debt expense, severance-related
expenses, impairment charges and any loss on extinguishment of debt
and financing-related expenses, reduced by our capitalized film
production costs net of changes in accrued film production costs
during the applicable period. We deduct our capitalized film
production costs net of changes in accrued film production costs
because we consider our film production spending to be a material
aspect of our ongoing operating performance. We add back any bad
debt expense, severance-related expense, impairment charges, loss on
extinguishment of debt and financing-related expenses because we do
not consider it to be a material aspect of our ongoing operating
performance.
|
We present Adjusted EBITDA because we consider it an important
supplemental measure of our performance and believe a comparable measure
is frequently used by securities analysts, investors and other
interested parties in the evaluation of companies in our industry, many
of which present Adjusted EBITDA or a comparable measure when reporting
their results. We also use Adjusted EBITDA for the following purposes:
our management uses Adjusted EBITDA to assess our operating performance;
our compensation committee judges the performance of our executives and
calculates their compensation, at least in part, based on our Adjusted
EBITDA performance; and Adjusted EBITDA is also widely used by us and
others in our industry to evaluate and price potential acquisition
candidates.
Adjusted EBITDA is a measure of our performance that is not required by,
or presented in accordance with, GAAP. Adjusted EBITDA has limitations
as an analytical tool, is not a measurement of our financial performance
under GAAP and should not be considered as an alternative to net income,
operating income or any other performance measures derived in accordance
with GAAP or as an alternative to cash flow from operating activities as
a measure of our liquidity.
You are encouraged to evaluate such adjustments and the reasons we
consider them appropriate for supplemental analysis. As an analytical
tool, Adjusted EBITDA is subject to, among others, the following
limitations:
• Adjusted EBITDA does not reflect our cash expenditures, or future
requirements, for capital expenditures or contractual commitments;
• Adjusted EBITDA does not reflect changes in, or cash requirements for,
our working capital needs;
• Adjusted EBITDA does not reflect the significant interest expense, or
the cash requirements necessary to service interest or principal
payments, on our debts;
• although depreciation and certain amortization expenses are non-cash
charges, the assets being depreciated and amortized will often have to
be replaced in the future; and
• other companies in our industry may calculate Adjusted EBITDA
differently than we do, limiting their usefulness as comparative
measures.
Because of these limitations, Adjusted EBITDA should not be considered
as a measure of discretionary cash available to us to invest in the
growth of our business. We compensate for these limitations by relying
primarily on our GAAP results and using Adjusted EBITDA only
supplementally. See the statements of cash flows included in our
consolidated financial statements.
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
December 31, 2007
|
|
|
|
Successor
|
|
Predecessor
|
|
|
|
|
|
ASSETS
Cash
|
|
$
|
22,373
|
|
|
$
|
1,407
|
|
|
Accounts receivable, net of allowance for doubtful accounts and discount
to present value of $11,933 and $6,311, respectively
|
|
|
180,125
|
|
|
|
113,759
|
|
|
Film production costs, net
|
|
|
780,122
|
|
|
|
754,337
|
|
|
Property and equipment, net
|
|
|
370
|
|
|
|
399
|
|
|
Prepaid and other assets, net
|
|
|
28,928
|
|
|
|
20,055
|
|
|
Intangible assets, net
|
|
|
2,264
|
|
|
|
3,600
|
|
|
Goodwill
|
|
|
—
|
|
|
|
59,838
|
|
|
Total assets
|
|
$
|
1,014,182
|
|
|
$
|
953,395
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’/MEMBER’S EQUITY
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
51,477
|
|
|
$
|
40,172
|
|
|
Accrued film production costs
|
|
|
195,328
|
|
|
|
132,656
|
|
|
Debt
|
|
|
576,789
|
|
|
|
655,951
|
|
|
Deferred revenue
|
|
|
13,530
|
|
|
|
24,203
|
|
|
Non-controlling interest in consolidated entity
|
|
|
74,896
|
|
|
|
—
|
|
|
Total liabilities
|
|
|
912,020
|
|
|
|
852,982
|
|
|
Member’s equity
|
|
|
—
|
|
|
|
112,270
|
|
|
Stockholders’ equity
Common stock, par value $0.01 per share; 125,000 shares authorized
and 13,505 shares issued and outstanding
|
|
|
135
|
|
|
|
—
|
|
|
Additional paid-in capital
|
|
|
149,609
|
|
|
|
—
|
|
|
Accumulated deficit
|
|
|
(36,195
|
)
|
|
|
—
|
|
|
Accumulated other comprehensive loss
|
|
|
(11,387
|
)
|
|
|
(11,857
|
)
|
|
Total stockholders’ / member’s equity
|
|
|
102,162
|
|
|
|
100,413
|
|
|
Total liabilities and stockholders’ / member’s equity
|
|
$
|
1,014,182
|
|
|
$
|
953,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RHI ENTERTAINMENT, INC.
Unaudited Selected Cash Flow Information
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from June 23, 2008 to December
31, 2008
|
|
Period from January 1, 2008 to June 22, 2008
|
|
Year Ended December 31, 2008
|
|
Year Ended December 31, 2007
|
|
|
|
(a)
Successor
|
|
(b)
Predecessor
|
|
(a) + (b)
Combined
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(22,788
|
)
|
|
$
|
(32,331
|
)
|
|
$
|
(55,119
|
)
|
|
$
|
(88,778
|
)
|
|
Net cash used in investing activities
|
|
|
(91
|
)
|
|
|
(81
|
)
|
|
|
(172
|
)
|
|
|
(132
|
)
|
|
Net cash provided by financing activities
|
|
|
11,737
|
|
|
|
64,250
|
|
|
|
75,987
|
|
|
|
86,566
|
|
|
Cash (end of period)
|
|
|
22,373
|
|
|
|
33,515
|
|
|
|
22,373
|
|
|
|
1,407
|
|
Investors & Media
Sloane & Company
Erica Bartsch,
212-446-1875
Ebartsch@Sloanepr.com