Xerium Technologies, Inc. (NYSE:XRM), a leading global manufacturer of
industrial textiles and rolls used primarily in the paper production
process, today reported results for its fourth quarter ended December
31, 2008.
“I am pleased with our very meaningful progress during 2008 on our
continuing journey to reduce our financial leverage, generate cash and
pay down debt,” said Stephen Light, President, Chief Executive Officer
and Chairman. “Never has our strategy been more appropriate to ensuring
the financial health of our organization, as we, along with our
industry, face unprecedented challenges. I believe our successes to date
will continue to build momentum even as we are likely to endure
additional stress during 2009, as reduced demand and excess paper
inventories dampen sales throughout the industry.
“We are in compliance with all of our loan restrictions and covenants as
of December 31, 2008 and expect to remain so throughout 2009. Late in
2008 we accelerated the pace of our operational efficiency programs,
which already increased sales per employee by more than 5.5% during
2008, as we shed non-revenue generating costs. During 2009, we will
further enhance operational efficiencies to generate cash and retire
additional debt. We also plan to bring to market some of the most
technologically advanced products that have been in our development
process. These new products are designed to produce meaningful cost
benefits and other value for our customers, as well as to generate more
sustainable pricing for Xerium.
“We are realistic about the challenges we will be facing during 2009. We
will work diligently to keep our strategy for debt reduction on track,
with the achievable goal of exiting 2009 even stronger than we entered
it.”
FOURTH QUARTER FINANCIAL HIGHLIGHTS
-
Consistent with its debt reduction strategy, during the fourth quarter
of 2008 the Company made total debt payments of approximately $2
million, which, along with currency effects, reduced total debt by
approximately $13 million to $617 million at December 31, 2008 from
$630 million at September 30, 2008.
-
Excluding currency effects shown in the table below, fourth quarter
2008 net sales decreased 1.8% from the fourth quarter of 2007, with a
decline of 3.4% in the clothing segment and an increase of 1.3% in the
roll covers segment. See "Clothing Segment Highlights" and "Roll
Covers Segment Highlights" for further discussion. Net sales for the
2008 fourth quarter were $149.4 million, a 9.1% decrease from net
sales for the 2007 fourth quarter of $164.2 million.
-
Gross margins remained relatively constant at 39.3% of net sales for
the 2008 fourth quarter, compared to 39.7% for the 2007 fourth
quarter, even though the Company offered price incentives to sell
consigned inventories and convert customers to “make and ship” for the
purposes of reducing working capital.
-
The Company recorded restructuring and impairment expenses of $10.1
million during the fourth quarter of 2008, including (i) a $7.1
million charge related to the previously announced plan to cease
production at its Huyck Wangner clothing facility in Geelong,
Australia by the end of the first quarter 2009 and to discontinue
construction of its Vietnam clothing facility, (ii) asset impairment
charges in the U.S. of approximately $1.0 million based upon the
Company’s evaluation under SFAS No. 144, and (iii) an approximately
$2.0 million charge related to the Company’s streamlining its
operating structure and to improve its long-term competitiveness by
closing and/or transferring production from certain of its
manufacturing facilities and through headcount reductions.
-
Income from operations was $6.5 million in the fourth quarter of 2008
as compared with a loss from operations of $164.1 million in the
fourth quarter of 2007, when the Company recorded a non-cash charge
for goodwill impairment of $185.3 million related to its roll covers
segment. Excluding the non-cash charge for goodwill impairment in the
2007 quarter, the decrease in income from operations in the fourth
quarter of 2008 as compared with the fourth quarter or 2007 is also
due to increased specific bad debt reserves of $4.5 million in 2008.
See Non-GAAP Financial Measures “Impact of Significant 2008 and 2007
Events” below. Income from operations also decreased due to increased
restructuring and impairments expenses of $8.5 million and a decrease
in gross margins of $6.5 million.
-
Net loss for the fourth quarter of 2008 was $4.3 million, or a loss of
$0.09 per diluted share, compared to a net loss for the fourth quarter
of 2007 of $168.0 million, or a loss of $3.69 per diluted share.
Included in the fourth quarter of 2007 is a non-cash charge for
goodwill impairment of $185.3 million (less $18.3 million tax effect
thereon). The fourth quarter of 2008 includes an increase in expense
for specific bad debts of $4.5 million (less $0.5 million tax effect
thereon). See Non-GAAP Financial Measures “Impact of Significant 2008
and 2007 Events” below. Also contributing to the net loss for the
fourth quarter of 2008 as compared to the fourth quarter of 2007 were
increased restructuring and impairments expenses of $8.5 million and a
decrease in gross margins of $6.5 million.
-
Net cash generated by operating activities was $24.2 million for the
2008 fourth quarter, compared to $40.5 million for the fourth quarter
of 2007. The decrease is principally attributable to lower net income,
after adjusting for non-working capital changes, partially offset by
the favorable working capital changes as a result of ongoing efforts
to target a reduction in days sales outstanding and increases in
inventory turns and days payables outstanding.
-
Adjusted EBITDA (as defined by the Company’s amended credit facility)
was $24.6 million for the 2008 fourth quarter, compared to $36.5
million for the 2007 fourth quarter. See “EBITDA and Adjusted EBITDA
Reconciliation” below.
-
In order to improve performance, the Company continues to target a
reduction in days of receivables and increases in inventory turns and
days of payables outstanding. During the 2008 fourth quarter, as
compared with the 2007 fourth quarter, the Company reported that
accounts receivables, as measured as a ratio of days of receivables,
improved from 67 days to 54 days; inventory turns improved to 4.6
versus 3.2; and days of payables improved to 49 days compared to 45
days.
-
Cash on hand at December 31, 2008 was $34.7 million, compared to cash
on hand at September 30, 2008 of $18.4 million, and $24.2 million at
December 31, 2007.
-
During the year ended December 31, 2008, the Company made senior debt
repayments of $24.4 million, compared to $10.9 million during the year
ended December 31, 2007. At December 31, 2008, the Company had no
borrowings outstanding under its revolving lines of credit, including
the revolving credit facility under its senior credit facility and
lines of credit in various foreign countries that are used to
facilitate local short-term operating needs. The Company had an
aggregate of $45.9 million available for additional borrowings under
these revolving lines of credit at December 31, 2008.
-
Capital expenditures in the 2008 fourth quarter were $9.9 million,
compared to $24.5 million in the 2007 fourth quarter. For the fiscal
year ended December 31, 2008, capital expenditures were $39.0 million,
which is lower than its target range of $44 to $47 million and as
compared to $47.9 million for the fiscal year ended December 31, 2007.
The Company targets 2009 capital expenditures to be approximately $42
million, as it completes obligations undertaken as part of its Vietnam
initiative, and that capital expenditures in 2010 will be lower than
those for 2009.
OTHER HIGHLIGHTS
-
As previously announced, on December 29, 2008, the Company received
notification from the New York Stock Exchange (NYSE) that it was not
in compliance with two NYSE standards for continued listing of the
Company's common stock on the exchange because the average closing
price of the Company's common stock was less than $1.00 per share over
a consecutive 30 trading day period, and the Company's average total
market capitalization has been less than $75 million over the same
period and its most recently reported stockholders' equity was less
than $75 million. The Company has six months from the date of receipt
of the notification from the NYSE to bring its share price and average
share price over $1.00. In addition, on February 12, 2009, the Company
submitted a plan advising the NYSE of definitive actions the Company
has taken, or plans to take, that would bring it into compliance with
the market capitalization listing standards within 18 months of
receipt of the notice, and the Company is awaiting the NYSE’s decision
with respect to the plan. On February 26, 2009, the NYSE submitted to
the Securities & Exchange Commission an immediately effective rule
filing which suspends the NYSE’s $1.00 minimum price requirement on a
temporary basis, initially through June 30, 2009. This will have the
effect of extending the Company’s period for regaining compliance with
the $1.00 listing standard.
-
Due to the global economic crisis and the lack of credit availability
that may affect customer demand for products and their ability to pay
their debts, the Company assessed the impact of this crisis on its
customers and its industry, and changed its estimates of net
realizable value of receivables and inventories during the third and
fourth quarters of 2008. For example, two of the Company’s major
customers, who collectively represent approximately 5% of 2008
revenues, have experienced recent financial difficulties. One of them
filed for bankruptcy protection in January 2009 and we believe the
other may be facing liquidity issues and potential credit refinancing
during 2009. The Company has fully reserved for amounts due from these
customers as of December 31, 2008; however, decreases in orders from
these customers or future payment problems from these or other
customers could have a material adverse effect on the Company’s sales
and profitability.
-
The Company targets additional restructuring expenses of approximately
$5 million to $6 million during 2009 primarily related to headcount
reductions resulting from the integration of the regional management
structure in North America and similar actions in Europe.
-
As a result of the Company’s previously announced decision to freeze
benefit pension accruals under its Pension Plan for U.S. Salaried and
Non-Union Hourly Employees and to no longer sponsor or fund its U.S.
retiree health insurance program to certain retired U.S. employees,
covered dependents, and beneficiaries, the Company targets a decrease
in its pre-tax pension and post-retirement expense of approximately
$2.8 million annually beginning in 2009, as compared with that of
2008, based on current estimates and assumptions. Actual results may
differ materially from those indicated due to a number of factors,
including changes in actuarial assumptions used and actual return on
retirement plan assets.
-
The Company reduced its workforce by nearly 100 full-time employees in
the 2008 fiscal year and anticipates that approximately 200 additional
reductions will be implemented in the first quarter of 2009.
-
As of December 31, 2008, the Company was in compliance with all
financial covenants, including covenants requiring compliance with
minimum interest coverage, fixed charge coverage ratios and maximum
leverage ratios and plans to be in compliance of such covenants
through 2009.
-
The Company released an additional $25.2 million in “trapped cash”
during the fourth quarter, having freed $29.6 million in the third
quarter of 2008 and $1.9 million in trapped cash in the second
quarter. The Company defines “trapped cash” as the amount of working
capital on its balance sheet that is in excess of 50 days of
outstanding accounts receivable, 6 inventory turns and 48 days of
accounts payable outstanding.
-
As previously noted, the Company has prepared a reconciliation of
Non-GAAP Financial Measures “Impact of Significant 2008 and 2007
Events” below to illustrate how management views the underlying
operating results for the period. In summary, what is described in
this reconciliation is the financial performance net of the effect of
the substantial gains due to changes to certain of its U.S. pension
plans and postretirement benefit plans and the impact of certain
provisions for environmental matters and increased provisions for bad
debts and slow-moving and obsolete inventory. The latter two items
reflect the risk associated with the Company’s assessment of the
global credit crisis and the potential impact on our customers.
SEGMENT INFORMATION
The following table presents net sales for the fourth quarter of 2008
and 2007 by segment and the effect of currency on pricing and
translation on fourth quarter 2008 net sales:
(in millions):
|
|
Net Sales
Three Months Ended Dec. 31,
|
Decrease in net sales from Q4 2007 to Q4 2008
|
Decrease in Q4 2008 net sales due to currency translation*
|
Percent increase (decrease) in net sales from Q4 2007 to
Q4 2008
|
|
|
|
|
2008
|
2007
|
Total
|
Excluding currency translation effect
|
**Change in
Q4 2008 net sales due to currency
effects on pricing
|
Percent increase (decrease) in net sales from Q4 2007 to Q4 2008
excluding effect of currency on pricing and translation
|
|
Clothing
|
$ 95.9
|
$ 108.0
|
$ (12.1
|
)
|
$ (10.8
|
)
|
(11.2
|
)%
|
(1.2
|
)%
|
$ 2.3
|
(3.4
|
)%
|
|
Roll Covers
|
53.5
|
56.2
|
(2.7
|
)
|
(3.4
|
)
|
(4.8
|
)%
|
1.3
|
%
|
-
|
1.3
|
%
|
|
Total
|
$ 149.4
|
$ 164.2
|
$ (14.8
|
)
|
$ (14.2
|
)
|
(9.1
|
)%
|
(0.4
|
)%
|
$ 2.3
|
(1.8
|
)%
|
* Decrease in fourth quarter 2008 net sales due to currency translation
is calculated by subtracting (i) an amount equal to net sales for the
fourth quarter of 2007 from (ii) net sales for the fourth quarter of
2007 at the applicable average foreign currency exchange rate for the
fourth quarter of 2008.
** Change in the fourth quarter 2008 net sales due to currency effect on
pricing relates to sales prices indexed in U.S. Dollars by certain
non-U.S. operations and is calculated based on the difference in the
exchange rate from the time of pricing commitment to the customer and
the point at which the sale transaction is recorded.
CLOTHING SEGMENT HIGHLIGHTS
-
Clothing segment sales declined 11.2% in the fourth quarter of 2008 to
$95.9 million from $108.0 million in the fourth quarter of 2007
primarily due to unfavorable currency effects of $8.5 million and
decreased sales in North America and Europe of approximately $4.0
million, partially offset by increased sales volume in Asia-Pacific.
-
Overall pricing levels in the clothing segment remained essentially
unchanged during the fourth quarter of 2008, compared to the fourth
quarter of 2007.
-
Clothing segment earnings declined 12.1% in the fourth quarter of 2008
to $22.7 million from $25.8 million in the fourth quarter of 2007,
resulting primarily from increases in provisions for reserves of
approximately $3 million against certain bad debts and non trade
receivables stemming from the Company’s assessed impact of the global
economic crisis on its customers and industry.
ROLL COVERS SEGMENT HIGHLIGHTS
-
Roll covers segment sales declined 4.8% to $53.5 million in the 2008
fourth quarter from $56.2 million in the 2007 fourth quarter. The
decrease is primarily the result of unfavorable currency effects of
$3.4 million, partially offset by increased sales in Asia-Pacific.
-
Overall pricing levels in the roll covers segment decreased by
approximately 1.0% in the fourth quarter, compared to the prior year
period.
-
Roll covers segment earnings for the quarter declined 34.1% to $9.5
million from $14.4 million in the 2007 quarter, primarily as a result
of decreased gross margins due primarily to decreased pricing levels
and increased inventory reserves stemming from the Company’s assessed
impact of the global economic crisis on its customers and industry.
2008 FYE RESULTS
-
Consistent with its debt reduction strategy, during the year ended
December 31, 2008, the Company made total debt payments of
approximately $26 million, which, along with currency effects, reduced
total debt by approximately $50 million to $617 million at December
31, 2008 from $667 million at December 31, 2007.
-
Net sales for 2008 increased 3.7% to $638.1 million. Excluding
currency effects, 2008 net sales declined by 0.9%.
-
Net income for 2008 was $26.6 million or $0.58 per diluted share,
compared to a net loss of $150.2 million, or a loss of $3.36 per
diluted share in 2007. See Non-GAAP Financial Measures “Impact of
Significant 2008 and 2007 Events” below.
-
Net cash generated by operating activities was $77.1 million in 2008,
compared to $89.0 million in 2007.
-
Adjusted EBITDA (as defined by the Company’s amended credit facility),
was $164.5 million, compared to $146.0 million in 2007. See “EBITDA
and Adjusted EBITDA Reconciliation” below.
CONFERENCE CALL
The Company plans to hold a conference call to discuss these results
tomorrow morning:
|
Date:
|
|
Thursday, March 12, 2009
|
|
Start Time:
|
|
8:00 a.m. Eastern Time
|
|
Domestic Dial-In:
|
|
+1-800-257-1836
|
|
International Dial-In:
|
|
+1-303-262-2130
|
To participate on the call, please dial in at least 10 minutes prior to
the scheduled start.
NON-GAAP FINANCIAL MEASURES
This press release includes measures of performance that differ from the
Company’s financial results as reported under generally accepted
accounting principles (“GAAP”). The Company uses supplementary non-GAAP
measures, including EBITDA and Adjusted EBITDA, to assist in evaluating
liquidity and financial performance, specifically in evaluating the
Company's ability to service indebtedness and to fund ongoing capital
expenditures. The Company’s credit facility includes covenants based
upon Adjusted EBITDA. If Adjusted EBITDA declines below certain levels,
the Company could go into default under the credit facility or be
required to prepay the credit facility. Neither Adjusted EBITDA nor
EBITDA should be considered in isolation or as a substitute for net cash
provided by operating activities (as determined in accordance with GAAP)
or income from operations (as determined in accordance with GAAP).
Additionally, the Company is presenting below "Impact of Significant
2008 and 2007 Events" to exclude significant items that management
expects to be nonrecurring. Management believes that the presentation of
this schedule helps to clarify the performance of its ongoing operations.
For additional information regarding non-GAAP financial measures and a
reconciliation of such measures to the most comparable financial
measures under GAAP, please see below. The information in this press
release should be read in conjunction with the financial statements and
footnotes contained in our documents to be filed with the Securities and
Exchange Commission.
About Xerium Technologies
Xerium Technologies, Inc. (NYSE:XRM) is a leading global manufacturer
and supplier of two types of consumable products used primarily in the
production of paper: clothing and roll covers. The Company, which
operates around the world under a variety of brand names, utilizes a
broad portfolio of patented and proprietary technologies to provide
customers with tailored solutions and products integral to production,
all designed to optimize performance and reduce operational costs. With
33 manufacturing facilities in 14 countries around the world, Xerium has
approximately 3,500 employees.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements. These statements
relate to future events or to our future financial performance and
involve known and unknown risks, uncertainties, and other factors that
may cause actual results, levels of activity, performance, or
achievements to be materially different from any future results, levels
of activity, performance, or achievements expressed or implied by these
forward-looking statements. In some cases, forward-looking statements
can be identified by the use of words such as “may,” “could,” “expect,”
“intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,”
“predict,” “potential,” or “continue” or the negative of these terms or
other comparable terminology. Undue reliance should not be placed on
forward-looking statements because they involve known and unknown risks,
uncertainties, and other factors that are, in some cases, beyond our
control and that could materially affect actual results, levels of
activity, performance, or achievements. Factors that could materially
affect our actual results, levels of activity, performance or
achievements include the following items: (i) our strategies and plans,
including, but not limited to, those relating to the decrease in our
financial leverage, developing new products and enhancing our
operational efficiencies, may be revised or may not be implemented as
planned and, even if implemented, may not result in the anticipated
benefits; (ii) our plan to achieve compliance with the NYSE continued
listing standards may not be accepted by the NYSE, we may not achieve
the goals we set in our plan and, even if we do, we may not be able to
achieve compliance with the NYSE continued listing standards; (iii) our
revenues and profitability could be adversely affected by fluctuations
in currency exchange rates; (iv) our profitability would be reduced by a
decline in the prices of our products; (v) our profitability could be
adversely affected by fluctuations in interest rates; (vi) we may not be
able to develop and market new products successfully or we may not be
successful in competing against new technologies developed by
competitors; (vii) changes in demand for our products could negatively
impact our profitability; (viii) our credit facility contains
restrictive covenants, including covenants requiring compliance with
minimum interest coverage and fixed charge coverage ratios and maximum
leverage ratios, that will require us to improve our performance over
time in order to comply therewith; (ix) we may have insufficient cash to
fund growth and unexpected cash needs after satisfying our debt service
obligations due to our high degree of leverage and significant debt
service obligations; (x) we are subject to the risk of weaker economic
conditions in the locations around the world where we conduct business,
including without limitation the current turmoil in the credit markets
and the impact of the current global economic crisis on the paper
industry and our customers; (xi) we may be required to incur significant
costs to reorganize our operations in response to market changes in the
paper industry; (xii) we are subject to the risk of terrorist attacks or
an outbreak or escalation of any insurrection or armed conflict
involving the United States or any other country in which we conduct
business, or any other national or international calamity; (xiii) we are
subject to any future changes in government regulation; (xiv) we are
subject to any changes in U.S. or foreign government policies, laws and
practices regarding the repatriation of funds or taxes and (xv) those
other risks described under the heading "Risk Factors" in the Company's
Quarterly Report on Form 10-Q for the period ended September 30, 2008
filed with the Securities and Exchange Commission and subsequent SEC
filings. If any of these risks or uncertainties materialize, or if our
underlying assumptions prove to be incorrect, actual results may vary
significantly from what we projected. Any forward-looking statement in
this press release reflects our current views with respect to future
events. We assume no obligation to publicly update or revise these
forward-looking statements for any reason, whether as a result of new
information, future events, or otherwise.
|
XERIUM TECHNOLOGIES, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
December 31
|
|
|
2008
|
|
2007
|
|
|
(dollars in thousands)
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
34,733
|
|
|
$
|
24,218
|
|
|
Accounts receivable (net of allowance for doubtful accounts of
$14,937 in 2008 and $5,367 in 2007)
|
|
94,049
|
|
|
|
113,256
|
|
|
Inventories
|
|
85,543
|
|
|
|
113,136
|
|
|
Prepaid expenses
|
|
4,844
|
|
|
|
6,287
|
|
|
Other current assets
|
|
14,938
|
|
|
|
29,441
|
|
|
|
|
|
|
|
Total current assets
|
|
234,107
|
|
|
|
286,338
|
|
|
Property and equipment, net
|
|
384,590
|
|
|
|
421,470
|
|
|
Goodwill
|
|
155,205
|
|
|
|
159,892
|
|
|
Intangible assets
|
|
32,129
|
|
|
|
17,381
|
|
|
Other assets
|
|
5,541
|
|
|
|
6,360
|
|
|
|
|
|
|
|
Total assets
|
$
|
811,572
|
|
|
$
|
891,441
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Notes payable
|
$
|
—
|
|
|
$
|
1,676
|
|
|
Accounts payable
|
|
53,076
|
|
|
|
44,842
|
|
|
Accrued expenses
|
|
83,139
|
|
|
|
61,070
|
|
|
Current maturities of long-term debt
|
|
39,687
|
|
|
|
19,253
|
|
|
Long-term debt classified as current
|
|
—
|
|
|
|
641,179
|
|
|
|
|
|
|
|
Total current liabilities
|
|
175,902
|
|
|
|
768,020
|
|
|
Long-term debt, net of current maturities and long-term debt
classified as current
|
|
577,270
|
|
|
|
4,693
|
|
|
Deferred and long-term taxes
|
|
13,358
|
|
|
|
23,114
|
|
|
Pension, other postretirement and postemployment obligations
|
|
67,029
|
|
|
|
90,749
|
|
|
Other long-term liabilities
|
|
5,594
|
|
|
|
5,917
|
|
|
Commitments and contingencies
|
|
|
|
|
Stockholders’ equity (deficit)
|
|
|
|
|
Preferred stock, $0.01 par value, 1,000,000 shares authorized; no
shares outstanding as of December 31, 2008 and 2007
|
|
—
|
|
|
|
—
|
|
|
Common stock, $0.01 par value, 150,000,000 shares authorized;
46,257,772 and 46,028,003 shares outstanding as of December 31, 2008
and 2007, respectively
|
|
463
|
|
|
|
460
|
|
|
Paid-in capital
|
|
220,370
|
|
|
|
216,360
|
|
|
Accumulated deficit
|
|
(218,915
|
)
|
|
|
(245,511
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
(29,499
|
)
|
|
|
27,639
|
|
|
|
|
|
|
|
Total stockholders’ deficit
|
|
(27,581
|
)
|
|
|
(1,052
|
)
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit
|
$
|
811,572
|
|
|
$
|
891,441
|
|
See accompanying notes.
|
XERIUM TECHNOLOGIES, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Year Ended December 31,
|
|
|
2008
|
|
2007
|
|
2008
|
2007
|
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
|
149,452
|
|
|
$
|
164,216
|
|
|
$
|
638,139
|
|
$
|
615,426
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
90,704
|
|
|
|
98,979
|
|
|
|
394,467
|
|
|
361,913
|
|
|
Selling
|
|
17,738
|
|
|
|
20,019
|
|
|
|
80,175
|
|
|
79,157
|
|
|
General and administrative
|
|
21,790
|
|
|
|
19,881
|
|
|
|
92,112
|
|
|
70,218
|
|
|
Restructuring and impairments
|
|
10,106
|
|
|
|
1,575
|
|
|
|
16,968
|
|
|
7,733
|
|
|
Research and development
|
|
2,631
|
|
|
|
2,572
|
|
|
|
11,740
|
|
|
10,189
|
|
|
Curtailment/settlement gains
|
|
0
|
|
|
|
0
|
|
|
|
(39,968
|
)
|
|
-
|
|
|
Goodwill impairment
|
|
0
|
|
|
|
185,300
|
|
|
|
-
|
|
|
185,300
|
|
|
|
|
142,969
|
|
|
|
328,326
|
|
|
|
555,494
|
|
|
714,510
|
|
|
Income (loss) from operations
|
|
6,483
|
|
|
|
(164,110
|
)
|
|
|
82,645
|
|
|
(99,084
|
)
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(16,815
|
)
|
|
|
(16,386
|
)
|
|
|
(60,328
|
)
|
|
(54,609
|
)
|
|
Interest income
|
|
528
|
|
|
|
597
|
|
|
|
1,824
|
|
|
1,483
|
|
|
Foreign exchange gain (loss)
|
|
3,012
|
|
|
|
334
|
|
|
|
6,356
|
|
|
(347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision (benefit) for income taxes
|
|
(6,792
|
)
|
|
|
(179,565
|
)
|
|
|
30,497
|
|
|
(152,557
|
)
|
|
Provision (benefit) for income taxes
|
|
(2,443
|
)
|
|
|
(11,558
|
)
|
|
|
3,901
|
|
|
(2,345
|
)
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(4,349
|
)
|
|
$
|
(168,007
|
)
|
|
$
|
26,596
|
|
$
|
(150,212
|
)
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.09
|
)
|
|
$
|
(3.69
|
)
|
|
$
|
0.58
|
|
$
|
(3.36
|
)
|
|
Diluted
|
$
|
(0.09
|
)
|
|
$
|
(3.69
|
)
|
|
$
|
0.58
|
|
$
|
(3.36
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
$
|
-
|
|
|
$
|
0.1125
|
|
|
$
|
-
|
|
$
|
0.5625
|
|
|
XERIUM TECHNOLOGIES, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
Year ended December 31,
|
|
|
2008
|
|
2007
|
|
|
|
|
Operating activities
|
|
|
|
|
Net income (loss)
|
$
|
26,596
|
|
|
$
|
(150,212
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
Goodwill impairment
|
|
—
|
|
|
|
185,300
|
|
|
Stock-based compensation
|
|
4,275
|
|
|
|
1,749
|
|
|
Depreciation
|
|
42,963
|
|
|
|
41,108
|
|
|
Amortization of other intangibles
|
|
2,965
|
|
|
|
4,432
|
|
|
Deferred financing cost amortization
|
|
4,670
|
|
|
|
3,676
|
|
|
Unrealized foreign exchange (gain) loss on revaluation of debt
|
|
(10,272
|
)
|
|
|
4,198
|
|
|
Deferred taxes
|
|
(12,948
|
)
|
|
|
(16,984
|
)
|
|
Asset impairment
|
|
3,989
|
|
|
|
389
|
|
|
Gain on disposition of property and equipment
|
|
(3,080
|
)
|
|
|
(1,367
|
)
|
|
Change in the fair value of interest rate swaps
|
|
(1,668
|
)
|
|
|
6,146
|
|
|
Curtailment/settlement gain
|
|
(39,968
|
)
|
|
|
—
|
|
|
Provision for bad debt expense
|
|
11,397
|
|
|
|
1,740
|
|
|
Change in assets and liabilities which provided (used) cash:
|
|
|
|
|
Accounts receivable
|
|
431
|
|
|
|
4,096
|
|
|
Inventories
|
|
20,664
|
|
|
|
2,243
|
|
|
Prepaid expenses
|
|
1,190
|
|
|
|
(1,403
|
)
|
|
Other current assets
|
|
1,389
|
|
|
|
983
|
|
|
Accounts payable and accrued expenses
|
|
24,230
|
|
|
|
7,246
|
|
|
Deferred and other long term liabilities
|
|
245
|
|
|
|
(4,320
|
)
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
77,068
|
|
|
|
89,020
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Capital expenditures, gross
|
|
(39,028
|
)
|
|
|
(47,859
|
)
|
|
Proceeds from disposals of property and equipment
|
|
4,528
|
|
|
|
2,961
|
|
|
Proceeds from dispositions of businesses
|
|
—
|
|
|
|
—
|
|
|
Payment for acquisitions, net of cash acquired
|
|
144
|
|
|
|
(12,298
|
)
|
|
Other
|
|
(877
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(35,233
|
)
|
|
|
(57,200
|
)
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Net increase (decrease) in borrowings (maturities of 90 days or less)
|
|
(1,776
|
)
|
|
|
(8,207
|
)
|
|
Proceeds from borrowings (maturities longer than 90 days)
|
|
2,687
|
|
|
|
5,435
|
|
|
Principal payments on debt
|
|
(24,429
|
)
|
|
|
(10,890
|
)
|
|
Cash dividends on common stock
|
|
—
|
|
|
|
(11,782
|
)
|
|
Other
|
|
(8,794
|
)
|
|
|
(1,793
|
)
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
(32,312
|
)
|
|
|
(27,237
|
)
|
|
|
|
|
|
|
Effect of exchange rate changes on cash flows
|
|
992
|
|
|
|
2,819
|
|
|
|
|
|
|
|
Net increase in cash
|
|
10,515
|
|
|
|
7,402
|
|
|
Cash and cash equivalents at beginning of year
|
|
24,218
|
|
|
|
16,816
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
$
|
34,733
|
|
|
$
|
24,218
|
|
|
|
|
|
|
|
Interest payments
|
$
|
64,059
|
|
|
$
|
39,780
|
|
|
|
|
|
|
|
Income tax payments
|
$
|
12,530
|
|
|
$
|
10,981
|
|
Xerium Technologies, Inc.
EBITDA and Adjusted EBITDA Reconciliation
EBITDA is defined as net income (loss) before interest expense, income
tax provision (benefit) and depreciation and amortization. Adjusted
EBITDA is defined in our credit facility and is EBITDA plus (i)
restructuring or related impairment costs (not to exceed $12.0 million
in the aggregate for 2007 and $5.0 million in the aggregate in each year
thereafter), (ii) reserves for inventory in connection with plant
closings, (iii) stock-based and other non-cash compensation charges,
charges from forgiveness of loans made to employees in connection with
the purchase of equity and any tax gross-up payments made in respect of
such loan forgiveness in connection with or prior to the completion of
our initial public offering, (iv) certain transaction costs, including
costs incurred in connection with our initial public offering and the
related debt financing, the legal reorganization of Brazilian
subsidiaries and the preparation and closing of the existing credit
agreement, (v) consolidated amendment/termination costs, which consist
of costs incurred in connection with the consummation of the fourth and
fifth amendments to the senior credit facility and the termination of
the employment contract of the former Chief Executive Officer and
transition to the new Chief Executive Officer, not to exceed $8.0
million in the aggregate, (vi) non-cash charges resulting from the
application of purchase accounting, (vii) non-cash expenses resulting
from the granting of stock options, restricted stock or restricted stock
unit awards under equity compensation programs solely with respect to
our common stock and (viii) expenses incurred not exceeding $7 million
per year as a result of the repurchase, redemption or retention of our
own common stock earned under equity compensation programs solely in
order to make withholding tax payments. The amended credit agreement
specified Adjusted EBITDA is $35,610,000 for the quarter ended March 31,
2008, which amount reflects an increase of $800,000 over the originally
disclosed amount in the first quarter of 2008, related to the transition
to the new Chief Executive Officer. Adjusted EBITDA, as defined in the
credit facility and calculated below, may not be comparable to similarly
titled measurements used by other companies.
The following table provides reconciliation from net cash provided by
operating activities, which is the most directly comparable GAAP
financial measure, to EBITDA and Adjusted EBITDA.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
(in thousands)
|
|
2008
|
|
2007
|
|
Net cash provided by operating activities
|
|
$
|
24,235
|
|
|
$
|
40,517
|
|
|
Interest expense, net
|
|
|
16,287
|
|
|
|
15,789
|
|
|
Net change in operating assets and liabilities
|
|
|
(10,211)
|
|
|
|
(25,515
|
)
|
|
Income tax benefit
|
|
|
(2,443)
|
|
|
|
(11,558
|
)
|
|
Stock-based compensation
|
|
|
(3,501)
|
|
|
|
24
|
|
|
Deferred financing cost amortization
|
|
|
(1,131)
|
|
|
|
(944
|
)
|
|
Deferred taxes
|
|
|
3,529
|
|
|
|
20,534
|
|
|
Asset impairment
|
|
|
(3,517)
|
|
|
|
—
|
|
|
Gain on disposition of property and equipment
|
|
|
443
|
|
|
|
144
|
|
|
Unrealized foreign exchange gain (loss) on indebtedness, net
|
|
|
7,762
|
|
|
|
(3,680
|
)
|
|
Change in fair value of interest rate swaps
|
|
|
(330)
|
|
|
|
(1,941
|
)
|
|
Goodwill impairment
|
|
|
—
|
|
|
|
(185,300
|
)
|
|
Provision for bad debt expense
|
|
|
(11,397)
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
19,726
|
|
|
|
(151,930
|
)
|
|
Amendment/termination costs
|
|
|
285
|
|
|
|
—
|
|
|
Unrealized foreign exchange (gain) loss on indebtedness, net (E)
|
|
|
—
|
|
|
|
3,680
|
|
|
Change in fair value of interest rate swaps (F)
|
|
|
(468)
|
|
|
|
(3,503
|
)
|
|
Restructuring expenses (A)
|
|
|
—
|
|
|
|
1,575
|
|
|
Non-cash compensation and related expenses
|
|
|
1,235
|
|
|
|
(24
|
)
|
|
Non-cash impairment charges (B)
|
|
|
3,517
|
|
|
|
185,300
|
|
|
Growth program costs (C)
|
|
|
—
|
|
|
|
1,197
|
|
|
Inventory write offs under restructuring programs
|
|
|
256
|
|
|
|
75
|
|
|
Non-recurring expenses related to cost reduction programs (D)
|
|
|
—
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
24,551
|
|
|
$
|
36,520
|
|
|
(in thousands)
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2008
|
|
2007
|
|
|
|
|
Net cash provided by operating activities
|
$
|
77,068
|
|
|
$
|
89,020
|
|
|
Interest expense, net
|
|
58,504
|
|
|
|
53,126
|
|
|
Net change in operating assets and liabilities
|
|
(48,149
|
)
|
|
|
(8,845
|
)
|
|
Income tax provision (benefit)
|
|
3,901
|
|
|
|
(2,345
|
)
|
|
Stock-based compensation
|
|
(4,275
|
)
|
|
|
(1,749
|
)
|
|
Deferred financing cost amortization
|
|
(4,670
|
)
|
|
|
(3,676
|
)
|
|
Deferred taxes
|
|
12,948
|
|
|
|
16,984
|
|
|
Asset impairment
|
|
(3,989
|
)
|
|
|
(389
|
)
|
|
Unrealized foreign exchange gain (loss) on indebtedness, net
|
|
10,272
|
|
|
|
(4,198
|
)
|
|
Gain on disposition of property and equipment
|
|
3,080
|
|
|
|
1,367
|
|
|
Change in fair value of interest rate swaps
|
|
1,668
|
|
|
|
(6,146
|
)
|
|
Goodwill impairment
|
|
—
|
|
|
|
(185,300
|
)
|
|
Curtailment/settlement gains
|
|
39,968
|
|
|
|
—
|
|
|
Provision for bad debt expense
|
|
(11,397
|
)
|
|
|
(1,740
|
)
|
|
|
|
|
|
|
EBITDA
|
|
134,929
|
|
|
|
(53,891
|
)
|
|
Expenses related to debt or equity financing
|
|
—
|
|
|
|
—
|
|
|
Amendment/termination costs (G)
|
|
6,766
|
|
|
|
—
|
|
|
Unrealized foreign exchange (gain) loss on indebtedness, net (E)
|
|
(1,985
|
)
|
|
|
4,198
|
|
|
Change in fair value of interest rate swaps (F)
|
|
13,686
|
|
|
|
(3,954
|
)
|
|
Change in fair value of other derivatives
|
|
(2,126
|
)
|
|
|
—
|
|
|
Restructuring expenses (A)
|
|
5,000
|
|
|
|
7,344
|
|
|
Non-cash compensation and related expenses
|
|
2,009
|
|
|
|
1,749
|
|
|
Non-cash impairment charges (B)
|
|
3,989
|
|
|
|
185,689
|
|
|
Growth program costs (C)
|
|
1,764
|
|
|
|
4,656
|
|
|
Inventory write-offs under restructuring programs
|
|
455
|
|
|
|
148
|
|
|
Non-recurring expenses resulting from cost reduction programs (D)
|
|
—
|
|
|
|
82
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
$
|
164,487
|
|
|
$
|
146,021
|
|
(A) Restructuring and related impairment costs, including growth program
costs (in 2007) that can be added back to determine Adjusted EBITDA were
capped at $5,000 for 2008 and $12,000 for 2007.
(B) In accordance with the definition of Adjusted EBITDA in our credit
facility, non-cash impairment charges resulting from application of
Statement of Financial Accounting Standards Nos. 141, 142 and 144 have
been added back to Adjusted EBITDA.
(C) In accordance with the definition of Adjusted EBITDA in our credit
facility, as amended on May 30, 2008, growth program costs are not added
back to Adjusted EBITDA for periods beginning after the quarter ended
March 31, 2008. During 2007 and through the first quarter of 2008,
growth programs were added back to Adjusted EBITDA based upon the credit
facility agreement as in effect at that time. Growth programs were those
intended to increase productivity and economic efficiency or our market
share capacity, reduce cost structure, improve equipment utilization or
provide additional regional capacity to better serve growth markets. Our
growth program costs included expenses incurred for our lean
manufacturing initiatives, expansion into Vietnam and other growth
programs. The amount of growth programs was $5,321 in 2007, which was
reduced above due to the cap as noted in (A).
(D) In accordance with the definition of Adjusted EBITDA in our credit
facility, as amended on May 30, 2008, non-recurring expenses resulting
from cost reduction programs are not added back to Adjusted EBITDA for
periods beginning after the quarter ended March 31, 2008. Prior to that
period, cost reduction programs were added back to Adjusted EBITDA based
upon the credit facility agreement as in effect at that time and were
comprised of the following:
|
(in thousands)
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
Year Ended December 31, 2007
|
|
|
|
Environmental charges in connection with facilities closures
pursuant to cost reduction programs (1)
|
$
|
—
|
|
$
|
(50
|
)
|
|
Certain operating costs incurred in connection with the transition
of production operations from closed facilities to other facilities
(2)
|
|
—
|
|
|
132
|
|
|
|
|
|
|
|
Total
|
$
|
—
|
|
$
|
82
|
|
(1) The 2007 amount reflects the reversal of amounts accrued in prior
periods.
(2) For 2007, the amount includes added operating costs related to
restructuring programs in Italy.
(E) In accordance with the definition of Adjusted EBITDA in our credit
facility, as amended on May 30, 2008, unrealized foreign exchange gains
and losses on indebtedness are not added back to Adjusted EBITDA for
periods beginning after the quarter ended March 31, 2008. Prior to that
period, such gains and losses were added back to Adjusted EBITDA based
upon the credit facility agreement as in effect at that time.
(F) In accordance with the definition of Adjusted EBITDA in our credit
facility, as amended on May 30, 2008, interest expense added back to
calculate Adjusted EBITDA excludes, for periods beginning after the
quarter ended March 31, 2008, the effect of any non-cash gains and
losses resulting from the marking to market of hedging obligations that
has been charged to interest expense. Had this amended definition been
in place for all periods presented, Adjusted EBITDA would have been
$12,156 lower for 2008 and $6,146 lower for 2007.
(G) For 2008, amendment/termination costs include $5,966 of costs
incurred in connection with the consummation of the fourth and fifth
amendments to the credit facility and an $800 increase to Adjusted
EBITDA for the first quarter of 2008, in accordance with the agreement
with our lenders.
Impact of Significant 2008 and 2007 Events
Due to the significant impact each of the items detailed below had on
the Company's results for 2008 and 2007, management believes the
following Non-GAAP financial schedule provides useful information to
investors regarding the Company's results of operations and Adjusted
EBITDA. Because the items excluded are not expected to be recurring,
management believes that presenting the results without the effect of
those items helps the assessment of the Company's performance of its
ongoing operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Three Months Ended December 31, 2008
|
|
Year Ended December 31, 2008
|
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
149,452
|
|
|
0
|
|
|
|
149,452
|
|
|
|
638,139
|
|
|
|
|
|
|
|
638,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold (1)
|
|
90,704
|
|
|
0
|
|
|
|
90,704
|
|
|
|
394,467
|
|
|
|
(8,000
|
)
|
|
|
386,467
|
|
|
Selling
|
|
17,738
|
|
|
0
|
|
|
|
17,738
|
|
|
|
80,175
|
|
|
|
|
|
|
|
80,175
|
|
|
General and administrative (2)
|
|
21,790
|
|
|
(4,500
|
)
|
|
|
17,290
|
|
|
|
92,112
|
|
|
|
(16,700
|
)
|
|
|
75,412
|
|
|
Restructuring and impairments
|
|
10,106
|
|
|
0
|
|
|
|
10,106
|
|
|
|
16,968
|
|
|
|
|
|
|
|
16,968
|
|
|
Research and development
|
|
2,631
|
|
|
0
|
|
|
|
2,631
|
|
|
|
11,740
|
|
|
|
|
|
|
|
11,740
|
|
|
Curtailment/settlement (3)
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
|
(39,968
|
)
|
|
|
39,968
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
142,969
|
|
|
(4,500
|
)
|
|
|
138,469
|
|
|
|
555,494
|
|
|
|
15,268
|
|
|
|
570,762
|
|
|
Income (loss) from operations
|
|
6,483
|
|
|
4,500
|
|
|
|
10,983
|
|
|
|
82,645
|
|
|
|
(15,268
|
)
|
|
|
67,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(16,815
|
)
|
|
0
|
|
|
|
(16,815
|
)
|
|
|
(60,328
|
)
|
|
|
|
|
|
|
(60,328
|
)
|
|
Interest income
|
|
528
|
|
|
0
|
|
|
|
528
|
|
|
|
1,824
|
|
|
|
|
|
|
|
1,824
|
|
|
Foreign exchange gain
|
|
3,012
|
|
|
0
|
|
|
|
3,012
|
|
|
|
6,356
|
|
|
|
|
|
|
|
6,356
|
|
|
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
(6,792
|
)
|
|
4,500
|
|
|
|
(2,292
|
)
|
|
|
30,497
|
|
|
|
(15,268
|
)
|
|
|
15,229
|
|
|
Provision (benefit) for income taxes (4)
|
|
(2,443
|
)
|
|
500
|
|
|
|
(1,943
|
)
|
|
|
3,901
|
|
|
|
3,700
|
|
|
|
7,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(4,349
|
)
|
|
$ 4,000
|
|
|
$
|
(349
|
)
|
|
$
|
26,596
|
|
|
$
|
(18,968
|
)
|
|
$
|
7,628
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2008
|
|
Year Ended December 31, 2008
|
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
Adjusted EBITDA (5)
|
$
|
22,151
|
|
|
$
|
4,500
|
|
|
$
|
26,651
|
|
|
$
|
164,487
|
|
|
$
|
(15,268
|
)
|
|
$
|
149,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Three Months Ended December 31, 2007
|
|
Year Ended December 31, 2007
|
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
|
164,216
|
|
|
|
|
$
|
164,216
|
|
|
$
|
615,426
|
|
|
|
|
$
|
615,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
98,979
|
|
|
|
|
|
98,979
|
|
|
|
361,913
|
|
|
|
|
|
361,913
|
|
|
Selling
|
|
20,019
|
|
|
|
|
|
20,019
|
|
|
|
79,157
|
|
|
|
|
|
79,157
|
|
|
General and administrative
|
|
19,881
|
|
|
|
|
|
19,881
|
|
|
|
70,218
|
|
|
|
|
|
70,218
|
|
|
Restructuring and impairments
|
|
1,575
|
|
|
|
|
|
1,575
|
|
|
|
7,733
|
|
|
|
|
|
7,733
|
|
|
Research and development
|
|
2,572
|
|
|
|
|
|
2,572
|
|
|
|
10,189
|
|
|
|
|
|
10,189
|
|
|
Goodwill impairment
|
|
185,300
|
|
|
|
(185,300
|
)
|
|
|
0
|
|
|
|
185,300
|
|
|
|
(185,300
|
)
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
328,326
|
|
|
|
(185,300
|
)
|
|
|
143,026
|
|
|
|
714,510
|
|
|
|
(185,300
|
)
|
|
|
529,210
|
|
|
Income (loss) from operations
|
|
(164,110
|
)
|
|
|
185,300
|
|
|
|
21,190
|
|
|
|
(99,084
|
)
|
|
|
185,300
|
|
|
|
86,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(16,386
|
)
|
|
|
|
|
(16,386
|
)
|
|
|
(54,609
|
)
|
|
|
|
|
(54,609
|
)
|
|
Interest income
|
|
597
|
|
|
|
|
|
597
|
|
|
|
1,483
|
|
|
|
|
|
1,483
|
|
|
Foreign exchange gain (loss)
|
|
334
|
|
|
|
|
|
334
|
|
|
|
(347
|
)
|
|
|
|
|
(347
|
)
|
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
(179,565
|
)
|
|
|
185,300
|
|
|
|
5,735
|
|
|
|
(152,557
|
)
|
|
|
185,300
|
|
|
|
32,743
|
|
|
Provision (benefit) for income taxes
|
|
(11,558
|
)
|
|
|
18,285
|
|
|
|
6,727
|
|
|
|
(2,345
|
)
|
|
|
18,285
|
|
|
|
15,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
(168,007
|
)
|
|
$
|
167,015
|
|
|
$
|
(992
|
)
|
|
$
|
(150,212
|
)
|
|
$
|
167,015
|
|
|
$
|
16,803
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2007
|
|
Year Ended December 31, 2007
|
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
As Reported
|
|
Adjustments
|
|
Adjusted
|
|
Adjusted EBITDA (5)
|
$
|
36,520
|
|
|
$
|
--
|
|
|
$
|
36,520
|
|
|
$
|
146,021
|
|
|
$
|
--
|
|
|
$
|
146,021
|
|
(1) The Company's operations are highly dependent upon the paper
production industry and the degree to which the paper industry is
affected by global economic conditions and the availability of credit.
The global economic crisis and the lack of credit availability may
affect our customers’ demand for products and their ability to pay their
debts; consequently, during the third quarter of 2008, the Company
increased the reserve for slow moving and obsolete inventory by $8,000.
(2) As a result of the global economic crisis described above, the
Company also increased its provision for bad debts by $8,100 and $4,500
during the third and fourth quarter of 2008, respectively. Additionally,
the Company, while evaluating its facility in Australia, discovered the
possibility of contamination at the facility. Subsequently the Company
had a preliminary evaluation performed, which confirmed the existence of
contamination and estimated preliminary costs to clean up the facility.
Based upon this evaluation, the Company accrued in the third quarter of
2008 $4,100 as its best estimate of the remediation costs it expects to
incur.
(3) During the third quarter of 2008, the Company made and communicated
the following decisions related to certain of its U.S. pension plans,
postretirement benefit plans and 401(k) plans:
a) Freezing benefit pension accruals under its Pension Plan for U.S.
Salaried and Non-Union Hourly Employees (the “Pension Plan”) effective
December 31, 2008 so that future service beyond December 31, 2008 will
no longer be credited under the Pension Plan. Employees who are vested
as of December 31, 2008 will be entitled to their benefit earned as of
December 31, 2008. Current employees who are not vested as of December
31, 2008 will be entitled to their benefit earned as of December 31,
2008 upon five years of continuous employment from date of hire.
b) No longer sponsoring or funding, as of December 31, 2008, its U.S.
retiree health insurance program under which the Company offered health
care benefits to a certain group of retired U.S. employees and their
covered dependents and beneficiaries.
c) Increasing its 401(k) plan match in the United States from 4% of
eligible compensation to 6% as of January 1, 2009. Subsequently, after
January 1, 2009 the Company announced that it will not implement this
increase and instead will eliminate the employer match until further
notice.
These decisions resulted in curtailment/settlement gains of
approximately $40 million, which was recorded in the third quarter of
2008.
(4) The income tax impact of these adjustments was significantly less
than the statutory rates because the majority of the
curtailments/settlement gains were in the United States and the
environmental matter was in Australia; jurisdictions for which we have
net operating loss carryforwards and have established valuation
allowances against deferred tax assets.
(5) The Company uses supplementary non-GAAP measures, including EBITDA
and Adjusted EBITDA, to assist in evaluating liquidity and financial
performance, specifically in evaluating the Company’s ability to service
indebtedness, to fund ongoing capital expenditures and to evaluate
compliance with its bank covenants. As such, the Company believes that
showing the impact of significant events on Adjusted EBITDA provides
useful information to investors because it illustrates how the Company
would have performed for purposes of its covenant compliance absent
these unusual events. The “Significant 2008 and 2007 Events” impacted
the “Net change in operating assets and liabilities”, “Income tax
provision”, “Deferred taxes”, and “Curtailment/settlement gains” line
items within the “EBITDA and Adjusted EBITDA Reconciliation.”
SBG Investor Relations
Geoffrey Buscher, 508-532-1790
IR@xerium.com