-
Production increased 35.6% from 1.35 million tons in 2007 to
1.83 million tons in 2008
-
2008 revenues totaled $132.6 million, up 43.0% from $92.8
million in 2007
-
Coal revenue per ton of coal sold increased 24.6% from $52.15 in
2007, to $65.00 in 2008
-
2008 net loss attributable to common shareholders increased
17.9% to $35.6 million from $30.2 million for 2007 and Adjusted EBITDA
for the year declined to a negative $0.8 million, from $0.6 million in
2007
-
Revenues for fourth quarter 2008 totaled $31.9 million, down
6.2% from $34.0 million in the fourth quarter 2007
National Coal Corp. (Nasdaq: NCOC), a Central and Southern Appalachian
coal producer, reports that for the year ended December 31, 2008, it
achieved total revenues of $132.6 million based primarily on the sale of
2.0 million tons of coal. In the same prior year period, National Coal
generated revenues of $92.8 million based primarily on the sale of 1.8
million tons of coal.
For the three months ended December 31, 2008, total revenues of $31.9
million were based primarily on the sale of 413,993 tons of coal at an
average net sales price of $74.91 per ton. Revenues for the same period
in 2007 totaled $34.0 million and were based primarily on the sale of
616,668 tons of coal at an average net sales price of $54.87 per ton.
The Company had a net loss attributable to common shareholders for the
quarter of $7.9 million versus a net loss attributable to common
shareholders of $8.6 million in the year-ago quarter.
For the twelve months ended December 31, 2008, National Coal reports a
net loss attributable to common shareholders of $35.6 million or $1.13
per diluted share compared to a net loss attributable to common
shareholders of $30.2 million or $1.46 per diluted share for the twelve
months ended December 31, 2007. During 2008, the Company produced 1.8
million tons of coal and sold 2.0 million tons of coal; this compares
favorably to the 1.4 million tons produced and 1.8 million tons sold
during 2007. Also for the year ended December 31, 2008, National Coal
reports an Adjusted Earnings Before Interest, Taxes, and Depreciation
and Amortization (“Adjusted EBITDA”) of negative $0.8 million, compared
to an Adjusted EBITDA of $0.6 million for the year ended December 31,
2007.
Daniel A. Roling, President and CEO at National Coal Corp. said, “Like
the rest of the country, the weakened economy has recently impacted the
demand and price for our product. Significant increases in fuel costs as
well as the increased time and expense associated with a challenging
regulatory and permitting environment impeded our ability to control
costs during 2008. However, we were still able to bring existing assets
on-line during 2008 and due to our efforts throughout 2008 we have still
been able to realize increased sales at higher prices per ton in 2009
compared to 2008.
“We are pleased with the new and revised coal supply agreements we are
committed to for 2009 and beyond. As a result of these agreements we are
now committed to sell 2.1 million tons at an average selling price of
$75.28 per ton during 2009, 1.0 million tons at an average selling price
of $77.40 per ton during 2010, and 0.35 million tons at an average
selling price of $79.43 per ton during 2011. This leaves the Company
with uncommitted tons of between 0.2 and 0.3 million tons during 2009,
1.1 to 1.5 million tons during 2010, and 2.5 million tons during 2011.
Should higher prices occur before those tons are committed, the Company
may benefit from the higher sales prices for its coal.”
National Coal’s operations are located in the Southeastern United
States, which experienced heavy rainfall during the fourth quarter of
last year and part of the first quarter of this year. In some areas,
rainfall nearly doubled because of the frequent storms. As a result, the
Company was unable to produce coal at anticipated levels on our surface
mines. However, in the first quarter of 2009, our production is
recovering to planned levels in both Alabama and Tennessee.
2008 Review
At the twelve months ended December 31, 2008, National Coal had cash and
cash equivalents of $4.6 million and negative working capital of $6.0
million. Cash flows used in operations were $4.8 million and $8.1
million for the years ended December 31, 2008 and 2007, respectively.
During 2008, the Company invested $24.1 million in equipment and mine
development including $6.9 million through equipment financing
arrangements. Of this total, $0.5 million was used to acquire a 524-acre
mineral lease in eastern Tennessee that includes approximately 1.4
million tons of recoverable high quality coal. Additionally, the Company
acquired an adjoining 1,000-acre mineral and surface tract in eastern
Tennessee that includes approximately 2.3 million tons of high quality
coal. The purchase price was $7.0 million of which $2.0 million was paid
in cash and $5.0 million in the issuance of 756,430 shares of common
stock.
During the first quarter of 2008 National Coal completed the sale of its
Straight Creek assets located in Kentucky for $11.0 million in cash; the
transaction also resulted in the return of $7.4 million in restricted
cash, and relieved the Company of $3.6 million in reclamation
liabilities and $2.7 million of equipment-related debt that was assumed
by the buyer. The sale included property, plant, equipment, and mine
development with a net book value of $16.1 million. After a negative
working capital adjustment of approximately $288,000, the transaction
resulted in a loss of approximately $365,000, which is reflected in Other
income (expense), net on the consolidated statement of operations
for the year ended December 31, 2008. The proceeds of this transaction
were used in March and April 2008, to repay the $10.0 million Term Loan
Credit Facility entered into in October 2006 with Guggenheim Corporate
Funding, L.L.C. The repayment resulted in additional interest expense of
$1,168,923 for the year ended December 31, 2008, from the write-off of
deferred financing costs associated with the Term Loan Credit facility.
Also during the first quarter of 2008, the Company’s dragline at
National Coal of Alabama’s L. Massey surface mine suffered a major
mechanical failure. After five months of lost production, it was
repaired and placed back in service during the third quarter of 2008 at
the Poplar Springs North mining complex. The breakdown resulted in
estimated lost production of 140,000 tons and lost revenues of $9.5
million for the year ended December 31, 2008.
Roling also said, “During 2008 we achieved the reopening of idled
underground Mine No. 17, completion of our new underground Mine No. 14,
both which are in Tennessee, and started development on two new mines –
the Kansas surface mine in Alabama and the underground Mine No. 5 in
Tennessee, both of which started production this month. As a result of
these accomplishments, we were able to reopen our large, modernized
Baldwin preparation plant and loading facility located in Devonia,
Tennessee, which also facilitated the opening of our short-line railroad
that operates on our New River reserve between Devonia and Oneida,
Tennessee.”
As of December 31, 2008, National Coal was operating four surface mines
in Alabama, and three underground mines, one surface mine, and one
highwall mining operation in Tennessee.
2009 Outlook
Looking forward, the Company is well positioned to grow its business
organically, depending on market conditions. National Coal has opened
one surface mine this quarter in Alabama and one deep mine in Tennessee.
In addition, the Company has four issued mining permits for new mines
that are not yet operating and three issued permits for mines that were
operating but have been idled, all of which are in Tennessee.
The Company has goals to acquire and develop additional mining
properties and increase production from its existing reserve base. Since
the Company has not yet priced a portion of the coal it is able to
produce over the next several years, it is well positioned to take
advantage of possible future market demand, or to realize possible
long-term opportunities with certain users of the high quality coal
contained in its reserve base.
At December 31, 2008, un-priced and uncommitted future production was
approximately 0.2 million to 0.3 million tons in 2009, 1.1 million to
1.5 million tons in 2010, and 2.5 million tons in 2011. National Coal
intends to invest approximately $8.1 million in capital expenditures
during 2009.
Cash cost of production during 2009 is anticipated to decline from the
2008 level, which was heavily impacted by the high cost of fuel, the
five month down time on the dragline in Alabama, completion of mining at
an underground mine, and heavy rain during the fourth quarter. The lower
costs should be driven by the dragline being fully operational, opening
of new mines, and the start up of the Baldwin facility and the short
line railroad. However, the deteriorating worldwide economies and other
factors that are out of our control could impede our goals and future
plans.
About National Coal Corp.
Headquartered in Knoxville, Tenn., National Coal Corp., through its
wholly owned subsidiary, National Coal Corporation, is engaged in coal
mining in East Tennessee, and through its wholly owned subsidiary,
National Coal of Alabama, is engaged in coal mining in Alabama.
Currently, National Coal employs about 350 people. National Coal sells
steam coal to electric utilities and industrial companies in the
Southeastern United States. For more information and to sign-up for
instant news alerts visit www.nationalcoal.com.
Information About Forward Looking Statements
This release contains “forward-looking statements” that include
information relating to future events and future financial and operating
performance. Several forward looking-statements are included under the
heading “2009 Outlook”, and include statements about anticipated
declines in production costs during 2009, and anticipated capital
expenditures in 2009. Forward-looking statements should not be read as a
guarantee of future performance or results, and will not necessarily be
accurate indications of the times at, or by which, that performance or
those results will be achieved. Forward-looking statements are based on
information available at the time they are made and/or management's good
faith belief as of that time with respect to future events, and are
subject to risks and uncertainties that could cause actual performance
or results to differ materially from those expressed in or suggested by
the forward-looking statements. Important factors that could cause these
differences include, but are not limited to the risks more fully
described in the Company's filings with the Securities and Exchange
Commission including the Company's most recently filed Annual Report on
Form 10-K and Quarterly Reports on Form 10-Q, which should be read in
conjunction herewith for a further discussion of important factors that
could cause actual results to differ materially from those in the
forward-looking statements. Forward-looking statements speak only as of
the date they are made. You should not put undue reliance on any
forward-looking statements. We assume no obligation to update
forward-looking statements to reflect actual results, changes in
assumptions or changes in other factors affecting forward-looking
information, except to the extent required by applicable securities
laws. If we do update one or more forward-looking statements, no
inference should be drawn that we will make additional updates with
respect to those or other forward-looking statements.
|
NATIONAL COAL CORP.
CALCULATION OF EBITDA
(Unaudited)
(Dollars in thousands)
|
|
|
|
EBITDA is defined as net loss plus (i) other (income) expense,
net, (ii) interest expense, (iii) depreciation, depletion,
accretion and amortization minus (iv) interest income, (v) income
tax benefits, and (vi) income from joint ventures. We present
Adjusted EBITDA, including stock compensation expense, to enhance
understanding of our operating performance. We use Adjusted EBITDA
as a criterion for evaluating our performance relative to that of
our peers, including measuring our cost effectiveness and return
on capital, assessing our allocations of resources and production
efficiencies and making compensation decisions. We believe that
Adjusted EBITDA is an operating performance measure that provides
investors and analysts with a measure of our operating performance
and permits them to evaluate our cost effectiveness and production
efficiencies relative to competitors. In addition, our management
uses Adjusted EBITDA to monitor and evaluate our business
operations. However, Adjusted EBITDA is not a measurement of
financial performance under accounting principles generally
accepted in the United States of America (“GAAP”) and may not be
comparable to other similarly titled measures of other companies.
Adjusted EBITDA should not be considered as an alternative to cash
flows from operating activities, determined in accordance with
GAAP, as indicators of cash flows. The following reconciles our
net loss to Adjusted EBITDA:
|
|
|
|
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
Net loss
|
$
|
(34,893
|
)
|
|
$
|
(25,764
|
)
|
|
$
|
(23,421
|
)
|
|
$
|
(6,791
|
)
|
|
$
|
(10,429
|
)
|
|
Income tax benefit
|
|
(678
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
Other (income) expense, net
|
|
1,704
|
|
|
|
(1,094
|
)
|
|
|
280
|
|
|
|
261
|
|
|
|
41
|
|
|
Interest expense
|
|
18,235
|
|
|
|
10,765
|
|
|
|
7,476
|
|
|
|
3,967
|
|
|
|
3,349
|
|
|
Interest income
|
|
(952
|
)
|
|
|
(1,298
|
)
|
|
|
(792
|
)
|
|
|
(129
|
)
|
|
|
(129
|
)
|
|
(Income) loss from joint venture
|
|
(462
|
)
|
|
|
42
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
Depreciation, depletion, accretion and amortization
|
|
14,921
|
|
|
|
16,526
|
|
|
|
15,363
|
|
|
|
10,108
|
|
|
|
2,473
|
|
|
EBITDA
|
$
|
(2,125
|
)
|
|
$
|
(823
|
)
|
|
$
|
(1,094
|
)
|
|
$
|
7,416
|
|
|
$
|
(4,695
|
)
|
|
Stock compensation expense
|
|
1,349
|
|
|
|
1,437
|
|
|
|
2,235
|
|
|
|
813
|
|
|
|
903
|
|
|
Adjusted EBITDA
|
$
|
(776
|
)
|
|
$
|
614
|
|
|
$
|
1,141
|
|
|
$
|
8,229
|
|
|
$
|
(3,792
|
)
|
|
NATIONAL COAL CORP.
PRODUCTION AND SALES
(Unaudited)
(Dollars/tons in thousands, except per ton data)
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Tons produced
|
|
405
|
|
|
519
|
|
|
1,831
|
|
|
1,351
|
|
Tons sold
|
|
414
|
|
|
617
|
|
|
1,991
|
|
|
1,763
|
|
Total coal sales
|
$
|
31,013
|
|
$
|
33,838
|
|
$
|
129,377
|
|
$
|
91,943
|
|
Average selling price per ton
|
$
|
74.91
|
|
$
|
54.87
|
|
$
|
65.00
|
|
$
|
52.15
|
|
Cost of sales
|
$
|
29,393
|
|
$
|
30,160
|
|
$
|
123,222
|
|
$
|
86,566
|
|
Cost of sales per ton
|
$
|
71.00
|
|
$
|
48.91
|
|
$
|
61.90
|
|
$
|
49.10
|
|
NATIONAL COAL CORP.
QUARTERLY OPERATING DATA
(Unaudited)
|
|
|
|
|
2008
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total revenues
|
$35,668,747
|
|
$31,586,740
|
|
$ 33,485,638
|
|
$31,907,987
|
|
Operating loss
|
(5,319,297)
|
|
(4,205,583)
|
|
(4,329,145)
|
|
(3,192,103)
|
|
Net loss attributable to common shareholders
|
(10,142,794)
|
|
(9,110,094)
|
|
(8,430,201)
|
|
(7,933,612)
|
|
Loss per common share:
|
|
|
|
|
|
|
|
|
Basic
Diluted
|
$ (0.36)
$ (0.36)
|
|
$ (0.30)
$ (0.30)
|
|
$ (0.25)
$ (0.25)
|
|
$ (0.23)
$ (0.23)
|
|
|
|
Note: The operating results for the quarters ending March 31,
2008, June 30, 2008 and September 30, 2008 have been restated.
|
|
NATIONAL COAL CORP.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
December 31, 2008
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
4,624,511
|
|
|
$
|
9,854,351
|
|
|
|
Restricted cash
|
|
2,771,445
|
|
|
|
-
|
|
|
|
Accounts receivable, net
|
|
5,738,137
|
|
|
|
8,787,046
|
|
|
|
Inventory
|
|
3,690,162
|
|
|
|
2,946,101
|
|
|
|
Prepaid and other current assets
|
|
1,550,873
|
|
|
|
1,951,827
|
|
|
|
|
Total Current Assets
|
|
18,375,128
|
|
|
|
23,539,325
|
|
|
|
|
|
|
|
|
|
Property, plant, equipment and mine development, net
|
|
102,446,696
|
|
|
|
108,880,599
|
|
|
Deferred financing costs
|
|
4,779,439
|
|
|
|
6,669,703
|
|
|
Restricted cash
|
|
19,916,320
|
|
|
|
28,935,783
|
|
|
Other non-current assets
|
|
2,291,634
|
|
|
|
1,229,591
|
|
|
|
|
Total Assets
|
$
|
147,809,217
|
|
|
$
|
169,255,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Accounts payable
|
$
|
13,782,871
|
|
|
$
|
11,025,352
|
|
|
|
Accrued expenses
|
|
2,586,312
|
|
|
|
1,734,241
|
|
|
|
Current maturities of long - term debt
|
|
3,616,338
|
|
|
|
15,453,230
|
|
|
|
Current installments of obligations under capital leases
|
|
1,943,968
|
|
|
|
157,062
|
|
|
|
Current portion of asset retirement obligations
|
|
259,607
|
|
|
|
1,310,344
|
|
|
|
Deferred revenue
|
|
2,224,880
|
|
|
|
-
|
|
|
|
|
Total Current Liabilities
|
|
24,413,976
|
|
|
|
29,680,229
|
|
|
|
|
|
|
|
|
|
Long - term debt, less current maturities, net of discount
|
|
103,499,899
|
|
|
|
114,350,348
|
|
|
Obligations under capital leases, less current portion
|
|
1,419,099
|
|
|
|
74,688
|
|
|
Asset retirement obligations, less current portion
|
|
7,150,091
|
|
|
|
8,954,343
|
|
|
Deferred revenue
|
|
1,303,655
|
|
|
|
1,553,806
|
|
|
Other non-current liabilities
|
|
2,138,235
|
|
|
|
1,774,766
|
|
|
Deferred tax liability
|
|
2,393,527
|
|
|
|
3,351,465
|
|
|
|
|
Total Liabilities
|
|
142,318,482
|
|
|
|
159,739,645
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
Series A cumulative convertible preferred stock, $.0001 par value;
8% coupon; 1,611 shares authorized; 356.44 shares issued and
outstanding at December 31, 2007
|
|
-
|
|
|
|
-
|
|
|
|
Common Stock, $.0001 par value; 80 million shares authorized;
34,184,824 and 27,698,792 shares issued and outstanding at
December 31, 2008 and December 31, 2007, respectively
|
|
3,418
|
|
|
|
2,770
|
|
|
|
Additional paid - in capital
|
|
114,770,947
|
|
|
|
83,309,703
|
|
|
|
Accumulated deficit
|
|
(109,283,630
|
)
|
|
|
(73,797,117
|
)
|
|
|
|
Total Stockholders' Equity
|
|
5,490,735
|
|
|
|
9,515,356
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
$
|
147,809,217
|
|
|
$
|
169,255,001
|
|
|
National Coal Corp.
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Revenues:
|
|
|
|
|
|
|
|
Coal sales
|
$
|
129,377,332
|
|
|
$
|
91,942,750
|
|
|
$
|
86,830,095
|
|
|
|
Other revenues
|
|
3,271,780
|
|
|
|
837,278
|
|
|
|
686,992
|
|
|
|
|
Total revenues
|
|
132,649,112
|
|
|
|
92,780,028
|
|
|
|
87,517,087
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Cost of sales (exclusive of depreciation, depletion, amortization
and accretion)
|
|
123,221,638
|
|
|
|
86,566,454
|
|
|
|
79,354,327
|
|
|
|
Cost of services
|
|
2,818,582
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Depreciation, depletion, amortization and accretion
|
|
14,920,713
|
|
|
|
16,525,583
|
|
|
|
15,362,829
|
|
|
|
General and administrative
|
|
8,734,307
|
|
|
|
7,036,524
|
|
|
|
9,257,241
|
|
|
|
|
Total operating expenses
|
|
149,695,240
|
|
|
|
110,128,561
|
|
|
|
103,974,397
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
(17,046,128
|
)
|
|
|
(17,348,533
|
)
|
|
|
(16,457,310
|
)
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
Interest expense
|
|
(18,235,031
|
)
|
|
|
(10,765,285
|
)
|
|
|
(7,475,824
|
)
|
|
|
Interest income
|
|
952,184
|
|
|
|
1,297,744
|
|
|
|
791,852
|
|
|
|
Income from joint venture
|
|
462,076
|
|
|
|
(41,977
|
)
|
|
|
-
|
|
|
|
Other
|
|
(1,704,265
|
)
|
|
|
1,093,688
|
|
|
|
(279,928
|
)
|
|
|
|
Other income (expense), net
|
|
(18,525,036
|
)
|
|
|
(8,415,830
|
)
|
|
|
(6,963,900
|
)
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
(35,571,164
|
)
|
|
|
(25,764,363
|
)
|
|
|
(23,421,210
|
)
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
678,214
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
(34,892,950
|
)
|
|
|
(25,764,363
|
)
|
|
|
(23,421,210
|
)
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividend
|
|
(130,188
|
)
|
|
|
(398,891
|
)
|
|
|
(1,029,933
|
)
|
|
Preferred stock deemed dividend
|
|
(593,563
|
)
|
|
|
(4,058,358
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders
|
$
|
(35,616,701
|
)
|
|
$
|
(30,221,612
|
)
|
|
$
|
(24,451,143
|
)
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share
|
$
|
(1.13
|
)
|
|
$
|
(1.46
|
)
|
|
$
|
(1.59
|
)
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per common share
|
$
|
(1.13
|
)
|
|
$
|
(1.46
|
)
|
|
$
|
(1.59
|
)
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
31,525,271
|
|
|
|
20,680,015
|
|
|
|
15,346,799
|
|
|
NATIONAL COAL CORP.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
Net cash flows used in operating activities
|
|
$
|
(4,755,032
|
)
|
|
$
|
(8,139,713
|
)
|
|
$
|
(3,835,239
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(12,217,499
|
)
|
|
|
(4,359,850
|
)
|
|
|
(24,747,790
|
)
|
|
Proceeds from sale of Straight Creek properties
|
|
|
10,638,570
|
|
|
|
-
|
|
|
|
-
|
|
|
Acquisition, net of cash
|
|
|
-
|
|
|
|
(58,644,617
|
)
|
|
|
-
|
|
|
Investment in joint venture
|
|
|
-
|
|
|
|
(156,800
|
)
|
|
|
-
|
|
|
Joint venture distribution
|
|
|
245,000
|
|
|
|
-
|
|
|
|
-
|
|
|
Proceeds from sale of equipment
|
|
|
-
|
|
|
|
2,550,935
|
|
|
|
8,414,560
|
|
|
(Increase) decrease in restricted cash
|
|
|
6,248,018
|
|
|
|
(10,169,032
|
)
|
|
|
(9,923,728
|
)
|
|
Additions to prepaid royalties
|
|
|
(740,644
|
)
|
|
|
(6,164
|
)
|
|
|
(106,585
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
4,173,445
|
|
|
|
(70,785,528
|
)
|
|
|
(26,363,543
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
10,843,798
|
|
|
|
35,798,647
|
|
|
|
897,018
|
|
|
Proceeds from stock option exercises
|
|
|
1,037,125
|
|
|
|
-
|
|
|
|
2,657,622
|
|
|
Proceeds from issuance of notes payable
|
|
|
-
|
|
|
|
60,441,077
|
|
|
|
2,623,285
|
|
|
Proceeds from borrowings on Term Loan Credit Facility
|
|
|
-
|
|
|
|
2,000,000
|
|
|
|
8,000,000
|
|
|
Repayments of debt
|
|
|
(15,618,556
|
)
|
|
|
(5,518,091
|
)
|
|
|
(4,039,764
|
)
|
|
Repayments of capital leases
|
|
|
(194,182
|
)
|
|
|
(740,608
|
)
|
|
|
(2,325,870
|
)
|
|
Payments for deferred financing costs
|
|
|
(504,113
|
)
|
|
|
(3,440,707
|
)
|
|
|
(504,726
|
)
|
|
Dividends paid
|
|
|
(244,405
|
)
|
|
|
(239,458
|
)
|
|
|
(362,886
|
)
|
|
Payment of cash to induce conversion of preferred stock
|
|
|
-
|
|
|
|
(1,702,153
|
)
|
|
|
|
Other financing proceeds
|
|
|
32,080
|
|
|
|
-
|
|
|
|
-
|
|
|
Net cash flows (used in) provided by financing activities
|
|
|
(4,648,253
|
)
|
|
|
86,598,707
|
|
|
|
6,944,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(5,229,840
|
)
|
|
|
7,673,466
|
|
|
|
(23,254,103
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
9,854,351
|
|
|
|
2,180,885
|
|
|
|
25,434,988
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
4,624,511
|
|
|
$
|
9,854,351
|
|
|
$
|
2,180,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest
|
|
$
|
14,142,123
|
|
|
$
|
9,381,725
|
|
|
$
|
6,123,336
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
Series A cumulative convertible preferred stock converted to common
stock
|
|
$
|
5,478,312
|
|
|
$
|
162,004
|
|
|
$
|
56,570
|
|
|
|
|
Series A cumulative convertible preferred stock effective dividends
|
|
|
593,563
|
|
|
|
2,356,204
|
|
|
|
-
|
|
|
|
|
10.5% Senior Secured Notes exchanged for common stock
|
|
|
13,158,958
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Equipment acquired through capital leases
|
|
|
3,325,500
|
|
|
|
248,900
|
|
|
|
833,827
|
|
|
|
|
Financed equipment acquisitions
|
|
|
3,574,173
|
|
|
|
4,914,339
|
|
|
|
1,758,404
|
|
|
|
|
Asset retirement obligations incurred, acquired or recosted
|
|
|
2,067,097
|
|
|
|
2,680,427
|
|
|
|
661,027
|
|
|
|
|
Common stock issued for mineral rights
|
|
|
5,000,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Issuance of warrants
|
|
|
-
|
|
|
|
1,374,676
|
|
|
|
-
|
|
for National Coal Corp.
Christine Pietryla, 865-690-6900, ext. 150
(Investor
Relations)