(Source: Business Wire)
Evans Bancorp, Inc. (the "Company") (NASDAQ: EVBN), a community financial services company serving Western New York, today reported its results of operations for the quarter ended March 31, 2009.
The Company recorded a net loss for the first quarter of 2009 of $1.2 million, or $0.45 per diluted share, compared with net income of $1.6 million, or $0.58 per diluted share, in the first quarter of 2008. The net loss was primarily due to a $1.2 million after-tax and non-cash charge for impairment of the entire $2.0 million of goodwill associated with the Company's leasing business. First quarter results were additionally impacted from the recording of a $3.3 million provision for loan and lease losses, or a $2.8 million increase over first quarter 2008, of which $2.5 million was the result of credit deterioration in the leasing portfolio. Return on average equity was (10.81%) for the quarter, compared with 14.45% in last year's first quarter.
"Net operating income" (as defined in the following Supplemental Non-GAAP Disclosure) is net income adjusted for what management considers to be "non-operating" items. Net operating income for the first quarter of 2009 was $0.10 million, or $0.04 per diluted share, a decrease of $1.6 million, or (93.9%), from net operating income of $1.7 million, or $0.62 per diluted share, in the first quarter of 2008.
David J. Nasca, President and CEO of Evans Bancorp stated, "We understand that this quarter's results are disappointing amidst what has been strong forward momentum and growth by the Company. In the past two years our goal has been to strengthen the balance sheet and our capital position. As a step to reduce additional credit exposure, we have elected to exit our national leasing operations. The actions taken this quarter will help us reduce risk and also enable the reallocation of capital back into our core businesses of banking, insurance and investment services, which have been performing strongly. In addition, our strong capital position allows us to weather this type of economic storm, enables flexibility as opportunities for expansion present themselves, and provides an ability to return capital to our shareholders."
Mr. Nasca continued, "This quarter we have had strong growth in loans and deposits within our core business franchise and measurable growth in insurance. Our financial services solutions provide us the platform to capture market share in an uncertain environment and drive exceptional customer experience."
Supplemental Non-GAAP Disclosure
To provide investors with greater visibility of the Company's operating results, in addition to the results measured in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company provides supplemental reporting on "net operating income," which excludes items that management believes to be non-operating in nature. Specifically, net operating income excludes the non-cash impairment and amortization of acquisition-related goodwill and intangible assets. This non-GAAP information is being disclosed because management believes that providing these non-GAAP financial measures provides investors with information useful in understanding the Company's financial performance, its performance trends, and financial position. While the Company's management uses these non-GAAP measures in its analysis of the Company's performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP, nor is it necessarily comparable with non-GAAP measures which may be presented by other companies. See the reconciliation of net operating income and diluted net operating earnings per share to GAAP net income and GAAP diluted earnings per share in the following table:
Reconciliation of GAAP Net Income to Net Operating Income Three months ended March 31 2009 2008 Change (in thousands, except per share) GAAP Net Income ($1,247 ) $1,593 (178.3 )% Goodwill impairment charge* 1,214 - Amortization of intangibles* 137 99 Net operating income $104 $1,692 (93.9 )% GAAP diluted earnings per share ($0.45 ) $0.58 (177.6 )% Goodwill impairment charge* 0.44 - Amortization of intangibles* 0.05 0.04 Diluted net operating earnings per share $0.04 $0.62 (93.5 )% * After any tax-related effect -------------------------------------------------------------------------------
Net Interest Income
Net interest income increased to $5.21 million during the first quarter of 2009, an increase of $0.27 million, or 5.4%, from $4.95 million in the fourth quarter of 2008, and an increase of 19.6% from $4.36 million in the first quarter 2008. Growth of the core loan portfolio and the reduced cost of interest-bearing liabilities continue to be the main factors driving this increase. The core loan portfolio is defined as total loans and leases less direct financing leases. Core loans were $363.4 million at March 31, 2009, an increase of 4.1% from $349.1 million at December 31, 2008. This equates to a 16.4% annualized growth rate. The Company continued to experience strong growth in commercial real estate. Origination of residential mortgages was also very strong in the first quarter of 2009 with $6.1 million in originations, compared with $2.6 million in last year's first quarter. Residential mortgage balances are lower, however, as the Company does not hold 30-year loans and has sold most of the mortgages to Fannie Mae, resulting in a gain on sale of $29 thousand, compared with a gain of $1 thousand in the previous year's first quarter. The Company continues to service all mortgage loans it originates. The direct financing lease portfolio declined $3.2 million to $55.4 million at the end of the 2009 first quarter as the Company measurably slowed lease originations through the first three months of 2009. In April, the Company ceased the origination of new leases outside of the Western New York market.
Total deposits were $460.0 million at March 31, 2009, an increase of 13.9% from $404.0 million at December 31, 2008. This equates to a 55.6% annualized growth rate. The Company continued to benefit from account acquisition in its retail money market product during the first quarter of 2009. Seasonal growth in the Company's muni-vest municipal savings account was also a significant factor for the increase in deposits in the first quarter 2009. Municipal deposits trend higher in the first quarter when municipalities collect taxes. These deposits tend to diminish throughout the fiscal year as municipalities use the funds for operations.
Mr. Nasca noted, "One of our core strategies is to acquire and retain customers who maintain their primary transactional accounts with Evans. We believe the success in our money market account provides our sales and service force a product which helps to deepen our customer relationships and cultivate opportunities to meet other financial and insurance needs."
The Company's net interest margin continued to perform well at 4.31% in the first quarter of 2009, down slightly from 4.32% fourth quarter 2008. The Company's net interest margin for the first quarter decreased from 4.44% in the first quarter of 2008. The decreased margin was partly due to a higher concentration of investments in the first quarter 2009, which typically have lower yields than loans, and a higher concentration in interest-bearing savings accounts due to the growth in the money market account. Limiting the effect of these factors was strong demand deposit growth. Compared with the first quarter of 2008, the Company's average demand deposits were 13.2% higher in the first quarter of 2009.
Allowance for Loan and Lease Losses and Asset Quality
Net charge-offs to average total loans and leases increased to 1.59% compared with 0.71% in the fourth quarter of 2008 and 0.44% for the 2008 first quarter. This increase in net charge-offs was primarily related to the direct finance national lease portfolio. Excluding the lease portfolio, there were only $9 thousand in net charge-offs.
The ratio of non-performing loans and leases to total loans and leases increased to 0.98% at March 31, 2009, compared with 0.88% at December 31, 2009 and 0.13% at the end of last year's first quarter. The increase in non-performing loans and leases of $0.5 million from December 31, 2008 was a result of further weakness in the leasing portfolio as non-accruing leases increased from $0.8 million at December 31, 2008 to $1.6 million at March 31, 2009.
The increased net charge-offs and non-performing loans resulted in an increased provision for loan and lease losses of $3.3 million in the first quarter of 2009, compared with $1.7 million in the fourth quarter of 2008 and
$0.6 million in the first quarter of 2008. $2.9 million of the $3.3 provision was related to the national lease portfolio. The allowance for loan and lease losses to total loans and leases ratio was 1.86% at March 31, 2009, compared with 1.49% at December 31, 2008, and 1.40% at March 31, 2008.
Gary Kajtoch, Senior Vice President and CFO of Evans Bank, the Company's wholly-owned subsidiary, commented, "With the economy in a deep recession, we have been proactive in our approach to managing asset quality and reducing exposure on our balance sheet. The expansion of our loan loss reserve provides increased coverage on both performing and non-performing assets. Although we expect weakness in the economy to continue over the next few quarters, with our recent move to exit the national leasing business we are better positioned for this environment."
Non-Interest Income
Non-interest income, which represented 42.8% of total revenue compared with 44.8% in last year's first quarter, increased 10.3%, or $0.36 million, from last year's first quarter to $3.89 million in the first quarter of 2009.
Insurance service and fee income, the largest component of non-interest income, improved 9.0% to $2.33 million for the first quarter of 2009. Personal lines revenue was the fastest growing product line for The Evans Agency ("TEA"), the Company's insurance agency subsidiary. This was primarily due to the purchase of the Fitzgerald Insurance Agency in August of 2008. Bank-owned life insurance ("BOLI") revenue increased from $0.06 million in revenue in last year's first quarter to $0.22 million in the first quarter of 2009. The increased BOLI revenue was a result of proceeds from a life insurance policy collected in the first quarter of 2009 along with the poor performance during last year's first quarter of two equity-based BOLI policies which have subsequently been sold. Other income increased $0.28 million from the first quarter of 2008 to the first quarter of 2009 due to revenue generated by Suchak Data Systems, Inc. ("SDS"), a data processing company which was acquired by the Company on December 31, 2008. Last year's first quarter was also impacted by a one-time gain of $0.33 million due to the curtailment of its pension plan after freezing the plan on January 31, 2008.
Non-Interest Expense
Total non-interest expenses were $7.68 million for the first quarter of 2009, an increase of 51.0% from $5.09 million in the first quarter of 2008. Included in the increase was a $2.0 million non-cash goodwill impairment charge. The charge was the result of the re-evaluation of the Company's goodwill in light of its decision to exit the national leasing business. The impairment does not impact the Company's regulatory capital ratios nor have any impact on the liquidity of the Company.
Excluding the goodwill impairment charge, total non-interest expenses were $5.70 million for the first quarter of 2009, an increase of 12.0% from first quarter 2008. The largest component of the increase in total non-interest expenses was salaries and employee benefits, which increased $0.43 million, or 15.0%, to $3.30 million for the quarter. Salaries and benefits were higher because of the addition of 18 new employees working in the Company's new branch office in the Elmwood Village in Buffalo, and from the acquisitions of SDS and the Fitzgerald Agency.
As a result of the strong growth in net interest income and non-interest income, the efficiency ratio for the first quarter of 2009 improved to 60.3% from 62.4% in last year's first quarter and 66.2% in the fourth quarter of 2008. Goodwill impairment and amortization are excluded from the efficiency ratio calculation.
Income tax benefit totaled ($0.64) million for the three month period ended March 31, 2009 reflecting an effective tax benefit rate of (34.0%). The effective tax rate for the first quarter of last year was 29.0%. Excluding the tax benefit from the impairment charge, the Company records an effective tax rate based on the expected rate for the entire year. The Company recognized a $0.11 million reduction in its deferred tax asset related to its leasing business as management estimates that the Company will be unable to utilize all of its deferred tax assets.
Capital Management
The Company consistently maintains regulatory capital ratios measurably above the federal "well capitalized" standard of 6.00% with a Tier 1 leverage ratio of 8.47%. Average equity as a percentage of average assets was 8.58% in the three months ended March 31, 2009, compared with 9.06% in the three months ended December 31, 2008, and 9.96% in the three months ended March 31, 2008. The decrease was a result of the strong growth in core earning assets over the last year. The dividend and loss in the first quarter of 2009 resulted in a lower book value per share of $15.80 at March 31, 2009, compared with $16.57 at December 31, 2008, and $16.07 at March 31, 2008.
Because of its strong capital position, the Company maintained its dividend of $0.41 per common share, which it paid to shareholders on April 1, 2009.
Conclusion
Mr. Nasca concluded, "Our strategy to acquire a larger share of the Western New York market by optimizing our core businesses of banking, insurance and investment advisory services was successful in the first quarter of this year. Reallocating capital from the national leasing business into our core community banking franchise will allow aggressive pursuit of our business model to expand Evans' market position. While disappointed by the first quarter loss, we are confident that our strong capital base will allow us to regain the positive momentum exhibited in recent quarters once we have completed the exit of the national leasing business."
About Evans Bancorp, Inc.
Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $556 million in assets and $460 million in deposits at March 31, 2009. The bank has twelve branches located in Western New York. Evans National Leasing, Inc., an indirect wholly-owned subsidiary of Evans Bank is a general business equipment leasing company with customers throughout the U.S. Evans Bancorp's wholly-owned insurance subsidiary, The Evans Agency, provides retail property and casualty insurance through 15 insurance offices in the Western New York region. Evans Investment Services, a wholly-owned subsidiary of Evans Bank, provides non-deposit investment products such as annuities and mutual funds. Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their Web sites at www.evansbancorp.com and www.evansbank.com.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp's Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.
EVANS BANCORP, INC. AND SUBSIDIARIES SELECTED FINANCIAL DATA (in thousands except shares and per share data) 3/31/2009 12/31/2008 9/30/2008 6/30/2008 3/31/2008 ASSETS Investment Securities 93,179 75,755 64,171 67,057 73,609 Loans 363,366 349,074 328,889 315,145 292,244 Leases 55,434 58,639 55,629 50,875 47,410 Allowance for loan and lease losses (7,779 ) (6,087 ) (5,091 ) (5,059 ) (4,752 ) Goodwill and intangible assets 10,801 12,946 12,488 12,226 12,392 All other assets 41,458 38,647 46,676 44,495 39,530 Total assets $556,459 $528,974 $502,762 $484,739 $460,433 LIABILITIES AND STOCKHOLDERS' EQUITY Demand deposits $80,315 $75,959 $78,473 $76,947 $73,257 NOW deposits 9,471 10,775 12,635 16,691 9,956 Regular savings deposits 183,378 154,283 141,676 107,845 86,052 Muni-vest deposits 45,797 26,477 24,198 17,952 27,253 Time deposits 141,065 136,459 146,534 152,025 147,051 Total deposits 460,026 403,953 403,516 371,460 343,569 Borrowings 39,582 66,512 40,603 57,104 62,209 Other liabilities 13,097 12,590 13,096 10,877 10,666 Total stockholders' equity 43,754 45,919 45,547 45,298 43,989 SHARES AND CAPITAL RATIOS Common shares outstanding 2,769,788 2,771,788 2,755,274 2,755,274 2,737,997 Treasury shares 2,000 - 4,426 4,426 18,734 Book value per share 15.80 16.57 16.53 16.44 16.07 Tangible book value per share 11.90 11.90 12.00 12.00 11.54 Tier 1 leverage ratio 8.47 % 9.02 % 9.26 % 9.90 % 9.63 % Tier 1 risk-based capital ratio 10.13 % 10.57 % 11.19 % 11.75 % 12.12 % Total risk-based capital ratio 11.39 % 11.82 % 12.44 % 13.00 % 13.37 % Common dividend payout ratio 109.54 % 43.74 % 41.23 % 39.10 % 55.40 % ASSET QUALITY DATA Non-performing loans 2,501 2,788 343 294 289 Non-performing leases 1,592 791 439 136 136 Total non-performing loans and leases 4,093 3,579 782 430 425 Net loan charge-offs (recoveries) 9 (1 ) 1 (1 ) (2 ) Net lease charge-offs 1,613 699 549 369 361 Total net loan and lease charge-offs 1,622 698 550 368 359 Non-performing loans/Total loans and leases 0.60 % 0.68 % 0.09 % 0.08 % 0.09 % Non-performing leases/Total loans and leases 0.38 % 0.20 % 0.11 % 0.04 % 0.04 % Non-performing loans and leases/Total loans and leases 0.98 % 0.88 % 0.20 % 0.12 % 0.13 % Net loan charge-offs/Average loans and leases 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Net lease charge-offs/Average loans and leases 1.59 % 0.71 % 0.59 % 0.42 % 0.44 % Net loan and lease charge-offs/Average loans and leases 1.59 % 0.71 % 0.59 % 0.42 % 0.44 % Allowance to loans and leases 1.86 % 1.49 % 1.32 % 1.38 % 1.40 % -------------------------------------------------------------------------------
EVANS BANCORP, INC AND SUBSIDIARIES SELECTED OPERATIONS DATA (in thousands except share and per share data) 2009 2008 2008 2008 2008 First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter Interest income 7,426 7,471 7,634 7,149 6,897 Interest expense 2,212 2,524 2,500 2,319 2,539 Net interest income 5,214 4,947 5,134 4,830 4,358 Provision for loan and lease losses 3,314 1,695 582 675 557 Net interest income after provision 1,900 3,252 4,552 4,155 3,801 Deposit service charges 560 588 597 540 532 Insurance service and fee revenue 2,325 1,361 1,756 1,617 2,134 Premium on loans sold 29 18 2 4 1 Bank-owned life insurance 220 (29 ) 31 151 57 Pension curtailment - - - - 328 Other income 760 481 529 500 479 Total non-interest income 3,894 2,419 2,915 2,812 3,531 Salaries and employee benefits 3,302 2,570 2,940 2,837 2,872 Occupancy 719 706 631 578 626 Supplies 83 78 51 62 67 Repairs and maintenance 191 132 162 143 146 Advertising and public relations 81 163 125 102 108 Professional services 325 315 243 254 267 Technology and communications 174 302 305 290 275 Goodwill impairment 1,984 - - - - Amortization of intangibles 224 183 171 166 162 Other expenses 599 607 626 610 565 Total non-interest expenses 7,682 5,056 5,254 5,042 5,088 (Loss) Income before income taxes (1,888 ) 615 2,213 1,925 2,244 Income tax (benefit) provision (641 ) 110 788 540 651 Net (loss) income ($1,247 ) $505 $1,425 $1,385 $1,593 PER SHARE DATA Net (loss) income per common share-diluted ($0.45 ) $0.18 $0.52 $0.50 $0.58 Cash dividends per common share $0.41 - $0.41 - $0.37 Weighted average number of diluted shares 2,770,683 2,767,136 2,757,972 2,750,563 2,748,876 PERFORMANCE RATIOS Return on average total assets -0.93 % 0.40 % 1.16 % 1.20 % 1.44 % Return on average stockholders' equity -10.81 % 4.37 % 12.32 % 12.37 % 14.45 % Efficiency ratio 60.30 % 66.18 % 63.15 % 63.90 % 62.44 % -------------------------------------------------------------------------------
EVANS BANCORP, INC AND SUBSIDIARIES SELECTED AVERAGE BALANCES AND YIELDS/RATES (in thousands) 2009 2008 2008 2008 2008 First Quarter Fourth Quarter Third Quarter Second Quarter First Quarter AVERAGE BALANCES (dollars in thousands) Loans and leases, net $406,945 $390,670 $370,349 $345,200 $322,168 Investment securities 76,011 65,902 66,017 65,077 69,792 Interest bearing deposits at banks 602 1,685 3,086 651 703 Total interest-earning assets 483,558 458,257 439,452 410,928 392,663 Non interest-earning assets 54,102 51,819 53,369 50,220 49,979 Total Assets 537,660 $510,076 $492,821 $461,148 $442,642 NOW $12,249 $10,376 $13,669 $12,722 $10,401 Regular savings 167,769 146,184 126,324 93,448 86,758 Muni-Vest savings 30,113 24,216 20,742 24,457 24,433 Time deposits 136,954 143,794 150,496 145,705 136,084 Total interest-bearing deposits 347,085 324,570 311,231 276,332 257,676 Other borrowings 52,506 47,666 45,146 56,594 60,077 Total interest-bearing liabilities 399,591 372,236 356,377 332,926 317,753 Demand deposits 79,220 80,089 79,107 72,940 69,996 Other non-interest bearing liabilities 12,693 11,524 11,075 10,493 10,804 Stockholders' equity 46,156 46,227 46,262 44,789 44,089 Total interest-free funds 138,069 137,840 136,444 128,222 124,889 Total Liabilities and Equity 537,660 $510,076 $492,821 $461,148 $442,642 YIELD/RATE Loans and leases, net 6.55 % 6.98 % 7.46 % 7.46 % 7.67 % Investment securities 4.02 % 3.97 % 4.32 % 4.38 % 4.12 % Interest bearing deposits at banks 0.00 % 0.71 % 1.69 % 1.84 % 2.28 % Total interest-earning assets 6.14 % 6.52 % 6.95 % 6.96 % 7.03 % NOW 0.36 % 0.46 % 0.82 % 0.75 % 0.58 % Regular savings 1.53 % 1.95 % 1.74 % 1.22 % 1.18 % Muni-Vest savings 0.89 % 1.70 % 1.85 % 1.93 % 2.90 % Time deposits 3.44 % 3.69 % 3.83 % 3.95 % 4.44 % Total interest-bearing deposits 2.19 % 2.65 % 2.72 % 2.70 % 3.04 % Other borrowings 2.41 % 3.13 % 3.41 % 3.20 % 3.88 % Total interest-bearing liabilities 2.21 % 2.71 % 2.81 % 2.79 % 3.20 % Interest rate spread 3.93 % 3.81 % 4.14 % 4.17 % 3.83 % Contribution of interest-free funds 0.38 % 0.51 % 0.53 % 0.53 % 0.61 % Net interest margin 4.31 % 4.32 % 4.67 % 4.70 % 4.44 % -------------------------------------------------------------------------------
A service of YellowBrix, Inc.
