Announces Authorization for $40 Million Stock Repurchase Plan
Affirms Established 2009 Financial Guidance
Christopher A. Holden, President and Chief Executive Officer of AmSurg
Corp. (NASDAQ: AMSG), today announced financial results for the first
quarter ended March 31, 2009. Revenues increased 12% for the quarter to
$163,533,000 from $145,729,000 for the first quarter of 2008. Net
earnings from continuing operations attributable to AmSurg common
shareholders increased 8% to $12,603,000, or $0.40 per diluted share,
from $11,619,000, or $0.37 per diluted share, for the first quarter of
2008. As expected, the results for the first quarter of 2009 include an
incremental negative impact of $0.02 per diluted share from the effect
of the Medicare rule revising the payment system for ASCs, which was
effective January 1, 2008.
Mr. Holden remarked, “AmSurg met the high end of its earnings guidance
for the first quarter, a period during which our growth was restrained
by both the difficult economic environment and the impact of the
Medicare payment system change. As we anticipated, the increase in
revenues was substantially all due to the addition of 21 new centers to
our base of continuing centers since the first quarter of 2008, which
primarily drove a 13% increase in total procedures for the first quarter
of 2009. Included in the new centers are three centers we acquired in
the first quarter of 2009, bringing our total to 192 at March 31, 2009,
compared with 171 at the same time in 2008. Consistent with our guidance
for 2009, our same-center revenues for the first quarter of 2009 were
flat compared with the first quarter last year, including the impact of
the Medicare rule revision, which reduced same-center revenue growth by
approximately 100 basis points.
“Our net cash flow from operations remained strong at over $29.0 million
for the first quarter of 2009, which was 2.3 times net earnings from
continuing operations attributable to common shareholders. We used our
cash flow to fund all of our $23.7 million in center capital
expenditures for the quarter, including our three center acquisitions,
de novo center expenditures and center maintenance expenditures. In
addition, we used our cash flow to fund the majority of the $12.6
million cost to repurchase 831,000 shares of our common stock during the
quarter, completing our $25.0 million stock repurchase program announced
in September 2008. With the sharp decline in our stock price during the
first quarter, we saw an opportunity to invest in our stock at a
favorable valuation.
“While this $12.6 million stock repurchase will be accretive to
earnings, we believe that our 2009 center acquisitions will close later
in the year than originally anticipated due to our focus on appropriate
valuations in this economic environment. This delay in timing of
acquisitions will fully offset the accretion generated by the first
quarter stock repurchase.
“Our Board of Directors has authorized an additional repurchase of up to
$40.0 million in AmSurg stock over the next 18 months, as the Company
deems appropriate. The authorization reflects our belief that the
Company’s stock continues to represent a compelling valuation at current
levels. With this authorization, we have the opportunity over the next
18 months to continue weighing the benefits of repurchasing the
Company’s stock compared with completing additional center acquisitions.
We expect any additional repurchases during the year to be accretive to
our earnings per share and potentially, depending on the size, cost and
timing of any repurchases, may result in a reduction in the number of
center acquisitions we complete during 2009. We also intend to use the
repurchase program to continue to purchase shares of our common stock to
mitigate the dilution created by shares issued under our stock incentive
plans. Our guidance for 2009 does not reflect any additional repurchases
of our stock. We will communicate the impact of additional stock
repurchases on guidance for 2009, as appropriate.
“We continue to expect to generate net cash flow from operations for
2009 in a range of $95.0 million to $100.0 million, which we expect to
fund the majority of our capital expenditures and stock repurchases for
the year. We had cash and cash equivalents of $31.4 million at the end
of the first quarter of 2009 and availability of approximately $43.0
million under our revolving credit facility, which matures in July 2011.
“Today we affirm AmSurg’s previously established guidance for 2009, and
we establish guidance for the second quarter of 2009 as follows:
-
Revenues in a range of $650.0 million to $680.0 million for 2009.
-
Same-center revenue growth is expected to be flat for the full year,
which includes a negative impact of one percentage point from the
effect of the Medicare payment system revision.
-
The addition of 13 to 16 new centers for the year.
-
An estimated effective income tax rate on pre-tax earnings
attributable to common shareholders of 39.5% for the year.
-
Net earnings from continuing operations per diluted share for 2009 in
a range of $1.64 to $1.67, including a negative $0.07 impact from the
effect of the revised Medicare payment system revision.
-
Net earnings from continuing operations per diluted share for the
second quarter of 2009 in a range of $0.40 to $0.42 per diluted share.”
The information contained in the preceding paragraphs is forward-looking
information, and the attainment of these targets is dependent not only
on AmSurg’s achievement of its assumptions discussed above, but also on
the risks and uncertainties listed below that could cause actual
results, performance or developments to differ materially from those
expressed or implied by this forward-looking information.
Mr. Holden concluded, “Our new stock repurchase plan is representative
of our focus on employing the Company’s resources to create shareholder
value. For the longer-term, we expect to continue to have ample
opportunities to create additional shareholder value through the
implementation of our business model. Despite today’s economic
environment, three fundamental trends – the aging of the American
population, the increasing demand for preventative care and the focus on
controlling healthcare costs – will continue to have a positive impact
on the ASC industry. We expect this positive impact will increase over
time because we believe that ASCs provide the highest quality care for
many procedures associated with aging and are the lowest cost modality
for that care.
“We expect increasing demand to particularly benefit AmSurg as the
industry’s largest ASC company. We combine a depth of operating
experience with a distinguished record of acquiring and integrating ASCs
in an industry that remains highly fragmented. Our strong financial
position and substantial cash flow differentiate AmSurg in today’s
market and increase the flexibility with which we can pursue our
business objectives. As previously discussed, we are also continuing to
invest in a number of wide-ranging initiatives to expand the value
proposition we provide our physician partners and patients. As a result
of our strong market position and the opportunities we have to enhance
this position going forward, we remain confident of AmSurg’s long-term
growth potential.”
Impact of Adoption of SFAS No. 160
Beginning in 2009, AmSurg adopted Statement of Financial Accounting
Standards No. 160, “Noncontrolling Interests in Consolidated Financial
Statements, an Amendment of Accounting Research Bulletin No. 51.” While
the adoption of SFAS No. 160 did not have an impact on the Company’s net
earnings or net earnings per diluted share, the presentation of the
financial statements has been changed. Net earnings attributable to
noncontrolling interests, previously referred to as minority interest,
is now reported after net earnings. Net earnings from continuing
operations attributable to AmSurg Corp. shareholders is supplementally
disclosed on the statement of net earnings. The most significant impact
of this presentation is on the determination of pre-tax earnings, which
is presented before net earnings attributable to noncontrolling
interests has been subtracted. Accordingly, the effective tax rate on
pre-tax earnings as presented will be reduced to approximately 16.0%.
However, the effective tax rate based on pre-tax earnings attributable
to AmSurg Corp. shareholders will remain near the historical range of
39.6%. In addition, noncontrolling interest is now included as a
component of total equity on the Company’s consolidated balance sheet.
AmSurg Corp. will hold a conference call to discuss this release today
at 5:00 p.m. Eastern time. Investors will have the opportunity to listen
to the conference call over the Internet by going to www.amsurg.com
and clicking “Investor Relations” or by going to www.earnings.com
at least 15 minutes early to register, download, and install any
necessary audio software. For those who cannot listen to the live
broadcast, a replay will be available at these sites shortly after the
call and continue for 30 days.
This press release contains forward-looking statements. These
statements, which have been included in reliance on the “safe harbor”
provisions of the Private Securities Litigation Reform Act of 1995,
involve risks and uncertainties. Investors are hereby cautioned that
these statements may be affected by the important factors, among others,
set forth in AmSurg’s Annual Report on Form 10-K for the fiscal year
ended December 31, 2008, and other filings with the Securities and
Exchange Commission, including the following risks: adverse impacts on
the Company’s business associated with current and future economic
conditions; the risk that payments from third-party payors, including
government healthcare programs, may decrease or not increase as the
Company’s costs increase; adverse developments affecting the medical
practices of the Company’s physician partners; the Company’s ability to
maintain favorable relations with its physician partners; the Company’s
ability to acquire and develop additional surgery centers on favorable
terms; the Company’s ability to grow revenues by increasing procedure
volume while maintaining its operating margins and profitability at its
existing centers; the Company’s ability to manage the growth in its
business; the Company’s ability to obtain sufficient capital resources
to complete acquisitions and develop new surgery centers; the Company’s
ability to compete for physician partners, managed care contracts,
patients and strategic relationships; adverse weather and other factors
that may affect the Company’s surgery centers; the Company’s failure to
comply with applicable laws and regulations; the risk of changes in
legislation, regulations or regulatory interpretations that may
negatively affect the Company; the risk of becoming subject to federal
and state investigation; the risk of regulatory changes that may
obligate the Company to buy out interests of physicians who are minority
owners of its surgery centers; potential liabilities associated with the
Company’s status as a general partner of limited partnerships;
liabilities for claims brought against our facilities; the Company’s
legal responsibility to minority owners of its surgery centers, which
may conflict with its interests and prevent it from acting solely in its
best interests; risks associated with the potential write-off of the
impaired portion of intangible assets; and potential liability relating
to the tax deductibility of goodwill. Consequently, actual results,
performance or developments may differ materially from the
forward-looking statements included above. AmSurg disclaims any intent
or obligation to update these forward-looking statements.
AmSurg Corp. acquires, develops and operates ambulatory surgery centers
in partnership with physician practice groups throughout the United
States. At March 31, 2009, AmSurg owned a majority interest in 192
continuing centers in operation and had three centers under development.
|
AMSURG CORP.
|
|
Unaudited Selected Consolidated Financial and Operating Data
|
|
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended March 31,
|
|
Statement of Earnings Data:
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
163,533
|
|
$
|
145,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
49,043
|
|
|
42,442
|
|
|
Supply cost
|
|
|
19,876
|
|
|
16,917
|
|
|
Other operating expenses
|
|
|
34,107
|
|
|
30,141
|
|
|
Depreciation and amortization
|
|
|
5,659
|
|
|
5,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
108,685
|
|
|
94,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
54,848
|
|
|
51,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
2,027
|
|
|
2,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes
|
|
|
52,821
|
|
|
48,302
|
|
Income tax expense
|
|
|
8,539
|
|
|
7,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
|
44,282
|
|
|
40,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
Earnings from operations of discontinued interests in surgery
centers, net of income tax expense
|
|
|
34
|
|
|
320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
44,316
|
|
|
40,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less net earnings attributable to noncontrolling interests:
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
|
31,679
|
|
|
28,768
|
|
|
Discontinued operations
|
|
|
21
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net earnings attributable to noncontrolling interests
|
|
|
31,700
|
|
|
29,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to AmSurg Corp.
|
|
$
|
12,616
|
|
$
|
11,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to AmSurg Corp. common shareholders:
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
|
|
|
|
|
|
$
|
12,603
|
|
$
|
11,619
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
12,616
|
|
$
|
11,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share attributable to AmSurg Corp. common
shareholders:
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
$
|
0.40
|
|
$
|
0.37
|
|
|
|
Discontinued operations
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
0.40
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share attributable to AmSurg Corp.
common shareholders:
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
$
|
0.40
|
|
$
|
0.37
|
|
|
|
Discontinued operations
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
0.40
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares and share equivalents (000's):
|
|
|
|
|
|
|
Basic
|
|
|
31,244
|
|
|
31,298
|
|
|
Diluted
|
|
|
31,406
|
|
|
31,790
|
|
AMSURG CORP.
|
|
Unaudited Selected Consolidated Financial and Operating Data,
continued
|
|
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended March 31,
|
|
Operating Data:
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing centers in operation at end of period
|
|
|
192
|
|
|
|
171
|
|
|
New centers added during the period
|
|
|
3
|
|
|
|
2
|
|
|
Centers under development/not opened at end of period
|
|
|
3
|
|
|
|
2
|
|
|
Development centers awaiting CON approval at end of period
|
|
|
-
|
|
|
|
1
|
|
|
Centers under letter of intent
|
|
|
1
|
|
|
|
3
|
|
|
Average number of centers in operation
|
|
|
192
|
|
|
|
151
|
|
|
Average revenue per center
|
|
$
|
853
|
|
|
$
|
963
|
|
|
Same center revenues increase
|
|
|
0
|
%
|
|
|
3
|
%
|
|
Procedures performed during the period
|
|
|
303,347
|
|
|
|
267,649
|
|
|
Income tax expense attributable to noncontrolling interests
|
|
$
|
163
|
|
|
$
|
143
|
|
|
Reconciliation of net earnings to EBITDA (1):
|
|
|
|
|
|
|
Net earnings from continuing operations attributable to AmSurg Corp.
common shareholders
|
|
$
|
12,603
|
|
|
$
|
11,619
|
|
|
|
Add: income tax expense
|
|
|
8,539
|
|
|
|
7,915
|
|
|
|
Add: interest expense, net
|
|
|
2,027
|
|
|
|
2,792
|
|
|
|
Add: depreciation and amortization
|
|
|
5,659
|
|
|
|
5,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
28,828
|
|
|
$
|
27,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
EBITDA is defined as earnings before interest, income taxes and
depreciation and amortization. EBITDA should not be considered a
measure of financial performance under generally accepted
accounting principles. Items excluded from EBITDA are significant
components in understanding and assessing financial performance.
EBITDA is an analytical indicator used by management and the
health care industry to evaluate company performance, allocate
resources and measure leverage and debt service capacity. EBITDA
should not be considered in isolation or as an alternative to net
income, cash flows generated by operations, investing or financing
activities, or other financial statement data presented in the
consolidated financial statements as indicators of financial
performance or liquidity. Because EBITDA is not a measurement
determined in accordance with generally accepted accounting
principles and is thus susceptible to varying calculations, EBITDA
as presented may not be comparable to other similarly titled
measures of other companies. Net earnings from continuing
operations attributable to AmSurg Corp. common shareholders is the
financial measure calculated and presented in accordance with
generally accepted accounting principles that is most comparable
to EBITDA as defined.
|
|
AMSURG CORP.
|
|
Unaudited Selected Consolidated Financial and Operating Data,
continued
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
Dec. 31,
|
|
Balance Sheet Data:
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
31,389
|
|
|
$
|
31,548
|
|
|
|
Accounts receivable, net of allowance of $11,998 and $11,757
respectively
|
|
|
68,836
|
|
|
|
63,602
|
|
|
|
Supplies inventory
|
|
|
7,914
|
|
|
|
8,083
|
|
|
|
Deferred income taxes
|
|
|
1,847
|
|
|
|
1,378
|
|
|
|
Prepaid and other current assets
|
|
|
13,034
|
|
|
|
17,223
|
|
|
|
Current assets held for sale
|
|
|
52
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
123,072
|
|
|
|
121,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term receivables and deposits
|
|
|
63
|
|
|
|
46
|
|
|
Property and equipment, net
|
|
|
111,148
|
|
|
|
111,884
|
|
|
Intangible assets, net
|
|
|
697,534
|
|
|
|
671,914
|
|
|
Long-term assets held for sale
|
|
|
177
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
931,994
|
|
|
$
|
905,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
6,029
|
|
|
$
|
6,801
|
|
|
|
Accounts payable
|
|
|
12,321
|
|
|
|
14,240
|
|
|
|
Accrued salaries and benefits
|
|
|
13,771
|
|
|
|
12,040
|
|
|
|
Other accrued liabilities
|
|
|
2,845
|
|
|
|
3,246
|
|
|
|
Current income taxes payable
|
|
|
3,349
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
38,315
|
|
|
|
36,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
271,903
|
|
|
|
265,835
|
|
|
Deferred income taxes
|
|
|
59,709
|
|
|
|
54,758
|
|
|
Other long-term liabilities
|
|
|
22,765
|
|
|
|
22,416
|
|
|
Equity:
|
|
|
|
|
|
|
Common stock, no par value 70,000,000 shares authorized,
30,656,433 and 31,342,241 shares outstanding, respectively
|
|
|
168,233
|
|
|
|
177,624
|
|
|
|
Deferred compensation
|
|
|
(7,554
|
)
|
|
|
(5,432
|
)
|
|
|
Retained earnings
|
|
|
303,704
|
|
|
|
291,088
|
|
|
|
Accumulated other comprehensive loss, net of income taxes
|
|
|
(2,692
|
)
|
|
|
(2,851
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total AmSurg Corp. shareholders' equity
|
|
|
461,691
|
|
|
|
460,429
|
|
|
|
|
Noncontrolling interests
|
|
|
77,611
|
|
|
|
66,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
539,302
|
|
|
|
526,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
931,994
|
|
|
$
|
905,879
|
|
|
AMSURG CORP.
|
|
Unaudited Selected Consolidated Financial and Operating Data,
continued
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended March 31,
|
|
Statement of Cash Flow Data:
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings
|
|
$
|
44,316
|
|
|
$
|
40,707
|
|
|
|
Adjustments to reconcile net earnings to net cash flows provided by
operating activities:
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests
|
|
|
(29,945
|
)
|
|
|
(26,939
|
)
|
|
|
|
Depreciation and amortization
|
|
|
5,659
|
|
|
|
5,135
|
|
|
|
|
Share-based compensation
|
|
|
1,074
|
|
|
|
1,066
|
|
|
|
|
Excess tax benefit from share-based compensation
|
|
|
-
|
|
|
|
(271
|
)
|
|
|
|
Deferred income taxes
|
|
|
3,734
|
|
|
|
2,514
|
|
|
|
|
Increase (decrease) in cash and cash equivalents, net of effects
of acquisition and dispositions, due to changes in:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(4,568
|
)
|
|
|
(2,359
|
)
|
|
|
|
|
Supplies inventory
|
|
|
225
|
|
|
|
(132
|
)
|
|
|
|
|
Prepaid and other current assets
|
|
|
2,652
|
|
|
|
263
|
|
|
|
|
|
Accounts payable
|
|
|
764
|
|
|
|
(1,793
|
)
|
|
|
|
|
Accrued expenses and other liabilities
|
|
|
5,289
|
|
|
|
2,982
|
|
|
|
|
|
Other, net
|
|
|
167
|
|
|
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by operating activities
|
|
|
29,367
|
|
|
|
21,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Acquisition of interest in surgery centers
|
|
|
(16,326
|
)
|
|
|
(7,897
|
)
|
|
|
Acquisition of property and equipment
|
|
|
(7,420
|
)
|
|
|
(4,535
|
)
|
|
|
Proceeds from sale of surgery center
|
|
|
898
|
|
|
|
-
|
|
|
|
Decrease in long-term receivables
|
|
|
624
|
|
|
|
625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in investing activities
|
|
|
(22,224
|
)
|
|
|
(11,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows form financing activities:
|
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
25,950
|
|
|
|
10,956
|
|
|
|
Repayment on long-term borrowings
|
|
|
(20,663
|
)
|
|
|
(28,206
|
)
|
|
|
Proceeds from issuance of common stock upon exercise of stock options
|
|
|
-
|
|
|
|
1,139
|
|
|
|
Repurchase of common stock
|
|
|
(12,587
|
)
|
|
|
-
|
|
|
|
Proceeds from capital contributions by noncontrolling interests
|
|
|
-
|
|
|
|
321
|
|
|
|
Excess tax benefit from share-based compensation
|
|
|
-
|
|
|
|
271
|
|
|
|
Financing cost incurred
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in financing activities
|
|
|
(7,302
|
)
|
|
|
(15,525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(159
|
)
|
|
|
(5,837
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
31,548
|
|
|
|
29,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
31,389
|
|
|
$
|
24,116
|
|
|
AMSURG CORP.
|
|
Unaudited Selected Consolidated Financial and Operating Data,
continued
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presented below is certain statement of earnings and operating
data for the fiscal year 2008, which have been restated in
accordance with SFAS No. 160.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
June 30,
|
|
Sept. 30,
|
|
Dec. 31,
|
|
Dec. 31,
|
|
Statement of Earnings Data:
|
|
2008
|
|
2008
|
|
2008
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
145,729
|
|
$
|
150,896
|
|
|
$
|
150,884
|
|
|
$
|
153,146
|
|
|
$
|
600,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
42,442
|
|
|
43,585
|
|
|
|
44,271
|
|
|
|
43,290
|
|
|
|
173,588
|
|
|
|
Supply cost
|
|
|
16,917
|
|
|
17,703
|
|
|
|
17,370
|
|
|
|
18,674
|
|
|
|
70,664
|
|
|
|
Other operating expenses
|
|
|
30,141
|
|
|
30,465
|
|
|
|
31,429
|
|
|
|
33,029
|
|
|
|
125,064
|
|
|
|
Depreciation and amortization
|
|
|
5,135
|
|
|
5,213
|
|
|
|
5,266
|
|
|
|
5,262
|
|
|
|
20,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
94,635
|
|
|
96,966
|
|
|
|
98,336
|
|
|
|
100,255
|
|
|
|
390,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
51,094
|
|
|
53,930
|
|
|
|
52,548
|
|
|
|
52,891
|
|
|
|
210,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
2,792
|
|
|
2,503
|
|
|
|
2,331
|
|
|
|
2,312
|
|
|
|
9,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes
|
|
|
48,302
|
|
|
51,427
|
|
|
|
50,217
|
|
|
|
50,579
|
|
|
|
200,525
|
|
|
Income tax expense
|
|
|
7,915
|
|
|
8,398
|
|
|
|
8,008
|
|
|
|
8,761
|
|
|
|
33,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
|
40,387
|
|
|
43,029
|
|
|
|
42,209
|
|
|
|
41,818
|
|
|
|
167,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from operations of discontinued interest in
surgery centers, net of income taxes
|
|
|
320
|
|
|
134
|
|
|
|
(176
|
)
|
|
|
(22
|
)
|
|
|
256
|
|
|
|
(Loss) gain on disposal of discontinued interest in surgery
centers, net of income taxes
|
|
|
-
|
|
|
(1,309
|
)
|
|
|
674
|
|
|
|
(1,138
|
)
|
|
|
(1,773
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) from discontinued operations
|
|
|
320
|
|
|
(1,175
|
)
|
|
|
498
|
|
|
|
(1,160
|
)
|
|
|
(1,517
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
40,707
|
|
|
41,854
|
|
|
|
42,707
|
|
|
|
40,658
|
|
|
|
165,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less net earnings attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
|
28,768
|
|
|
30,581
|
|
|
|
29,626
|
|
|
|
28,956
|
|
|
|
117,931
|
|
|
|
Discontinued operations
|
|
|
233
|
|
|
29
|
|
|
|
697
|
|
|
|
(10
|
)
|
|
|
949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net earnings attributable to noncontrolling interests
|
|
|
29,001
|
|
|
30,610
|
|
|
|
30,323
|
|
|
|
28,946
|
|
|
|
118,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to AmSurg Corp.
|
|
$
|
11,706
|
|
$
|
11,244
|
|
|
$
|
12,384
|
|
|
$
|
11,712
|
|
|
$
|
47,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to AmSurg Corp. common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
$
|
11,619
|
|
$
|
12,448
|
|
|
$
|
12,583
|
|
|
$
|
12,862
|
|
|
$
|
49,512
|
|
|
|
|
Discontinued operations
|
|
|
87
|
|
|
(1,204
|
)
|
|
|
(199
|
)
|
|
|
(1,150
|
)
|
|
|
(2,466
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
11,706
|
|
$
|
11,244
|
|
|
$
|
12,384
|
|
|
$
|
11,712
|
|
|
$
|
47,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share attributable to AmSurg Corp.
common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
$
|
0.37
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.41
|
|
|
$
|
1.57
|
|
|
|
|
Discontinued operations
|
|
|
0.00
|
|
|
(0.04
|
)
|
|
|
(0.01
|
)
|
|
|
(0.04
|
)
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
0.37
|
|
$
|
0.36
|
|
|
$
|
0.39
|
|
|
$
|
0.37
|
|
|
$
|
1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share attributable to AmSurg Corp.
common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
$
|
0.37
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
1.55
|
|
|
|
|
Discontinued operations
|
|
|
0.00
|
|
|
(0.04
|
)
|
|
|
(0.01
|
)
|
|
|
(0.04
|
)
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
0.37
|
|
$
|
0.35
|
|
|
$
|
0.38
|
|
|
$
|
0.37
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares and share equivalents (000's):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,298
|
|
|
31,479
|
|
|
|
31,719
|
|
|
|
31,517
|
|
|
|
31,503
|
|
|
|
Diluted
|
|
|
31,790
|
|
|
31,962
|
|
|
|
32,303
|
|
|
|
31,798
|
|
|
|
31,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense attributable to noncontrolling interests
|
|
$
|
143
|
|
$
|
140
|
|
|
$
|
168
|
|
|
$
|
168
|
|
|
$
|
619
|
|
|
Reconciliation of net earnings to EBITDA (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations attributable to AmSurg
Corp. common shareholders
|
|
$
|
11,619
|
|
$
|
12,448
|
|
|
$
|
12,583
|
|
|
$
|
12,862
|
|
|
$
|
49,512
|
|
|
|
Add: income tax expense
|
|
|
7,915
|
|
|
8,398
|
|
|
|
8,008
|
|
|
|
8,761
|
|
|
|
33,082
|
|
|
|
Add: interest expense, net
|
|
|
2,792
|
|
|
2,503
|
|
|
|
2,331
|
|
|
|
2,312
|
|
|
|
9,938
|
|
|
|
Add: depreciation and amortization
|
|
|
5,135
|
|
|
5,213
|
|
|
|
5,266
|
|
|
|
5,262
|
|
|
|
20,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
27,461
|
|
$
|
28,562
|
|
|
$
|
28,188
|
|
|
$
|
29,197
|
|
|
$
|
113,408
|
|
AmSurg Corp.
Claire M. Gulmi, 615-665-1283
Executive Vice
President and Chief Financial Officer