Opnext, Inc. (NASDAQ:OPXT), a global leader in the design and
manufacturing of optical modules and components, today announced
unaudited financial results for the fourth quarter and full year ended
March 31, 2009.
Financial Highlights for the Fourth Quarter Ended March 31, 2009:
-
Sales increased $13.1 million, or 18.6%, to $83.6 million compared to
$70.5 million for the quarter ended December 31, 2008. Sales for the
quarter included $37.8 million from StrataLight Communications, Inc.
(“StrataLight”), which was acquired on January 9, 2009. Sales of
40Gbps products increased $34.6 million to $39.7 million as a result
of the acquisition of StrataLight, while sales of 10Gbps and below
products decreased $18.8 million, or 31.3%, to $41.2 million, and
sales of industrial and commercial products decreased $2.7 million, or
50.0%, to $2.7 million. The decline in sales of 10Gbps and below
products occurred in all major product categories except XFP products.
-
Sales increased $10.9 million, or 15.0%, compared to $72.7 million for
the quarter ended March 31, 2008, as a result of the acquisition of
StrataLight. Sales of 40Gbps products increased $29.9 million as a
result of the acquisition of StrataLight, while sales of 10Gbps and
below products decreased $17.3 million, or 29.6%, and sales of
industrial and commercial products decreased $1.7 million, or 38.6%.
-
Sales to Alcatel-Lucent, Cisco and Nokia Siemens Networks (“NSN”)
represented 68.5% of total sales, as compared to 62.8% for the quarter
ended December 31, 2008, and 65.5% for the quarter ended March 31,
2008, giving pro forma effect to the acquisition of StrataLight. As
compared to both periods, declines in sales to Alcatel-Lucent and
Cisco were offset by increased sales to NSN during the quarter ended
March 31, 2009.
-
Gross margin was 8.7% as compared to 22.1% for the quarter ended
December 31, 2008. Gross margin includes a 460 basis point negative
effect from non-cash charges and costs associated with the acquisition
of StrataLight. Excluding these effects as well as the impact from
stock-based compensation expense, non-GAAP gross margin was 13.5% as
compared to 22.3% for the quarter ended December 31, 2008. The
decrease in non-GAAP gross margin includes a 530 basis point negative
effect from a charge to discontinue certain early generation 10Gbps
multimode fiber products, a 480 basis point negative effect from
unfavorable foreign currency exchange fluctuations and hedging
programs, as well as the negative effects of lower 10Gbps and below
and industrial and commercial product sales volumes, lower average
selling prices, and lower optical chip and TOSA yields that have since
been remedied. These effects were partially offset by benefits from
lower excess and obsolete inventory charges, cost reductions and
higher relative margins from the sale of StrataLight products.
-
Operating loss was $118.9 million for the quarter ended March 31,
2009, as compared to operating losses of $15.5 million and $0.8
million for the quarters ended December 31, 2008 and March 31, 2008,
respectively. The loss for the quarter ended March 31, 2009 primarily
resulted from $98.8 million of non-cash charges and costs related to
the acquisition of StrataLight, while the quarter ended December 31,
2008 included a $5.7 million goodwill impairment charge. Excluding
these items as well as stock-based compensation and class action
related litigation expenses, non-GAAP operating loss was $18.5 million
for the quarter ended March 31, 2009, compared to a non-GAAP operating
loss of $7.7 million for the quarter ended December 31, 2008, and a
non-GAAP operating profit of $0.2 million for the quarter ended March
31, 2008. The increase in operating loss from the quarter ended
December 31, 2008 and the change to an operating loss from the quarter
ended March 31, 2008 primarily resulted from lower 10Gbps and below
and industrial and commercial product sales volumes, unfavorable
foreign currency fluctuations and hedging programs and a charge to
discontinue certain early generation 10Gbps multimode fiber products,
partially offset by the benefits from the inclusion of StrataLight’s
operating results, lower excess and obsolete inventory charges and the
reversal of bonus and bad debt accruals recorded earlier in the
current year.
-
Net loss was $118.8 million, or $(1.39) per fully diluted share, as
compared to a net loss of $14.5 million, or $(0.23) per fully diluted
share, for the quarter ended December 31, 2008, and net income of $0.9
million, or $0.01 per fully diluted share, for the quarter ended March
31, 2008. Net loss per fully diluted share for the quarter ended March
31, 2009 includes a $0.04 negative effect from foreign currency
exchange fluctuations and hedging programs.
-
Non-GAAP net loss for the quarter ended March 31, 2009, which excludes
non-cash charges and costs related to the acquisition of StrataLight
and stock based compensation and class action related litigation
expenses, was $18.5 million, or $(0.22) per fully diluted share,
including $0.05 per fully diluted share resulting from a charge to
discontinue certain early generation 10Gbps multimode fiber products.
-
Cash and cash equivalents decreased by $37.1 million to $168.9 million
at March 31, 2009, as compared to $206.0 million at December 31, 2008,
primarily as a result of $26.2 million used in connection with the
acquisition of StrataLight. Cash used in operations was $13.1 million.
Working capital improved by $8.8 million primarily resulting from an
$18.2 million reduction in inventory partially offset by lower
accounts payable and accrued expenses. During the quarter, short-term
debt increased $6.6 million, while $2.6 million was used to pay
capital lease obligations and $1.7 million was used to fund additional
capital investments.
Financial Highlights for the Year Ended March 31, 2009
-
Sales increased $35.1 million, or 12.4%, to $318.6 million as compared
to $283.5 million for the year ended March 31, 2008, primarily as a
result of increased sales of 40Gbps solutions, as a result of the
acquisition of StrataLight, and XFP and 300pin tunable modules,
partially offset by lower demand for 40Gbps, Xenpak and 300pin fixed
wavelength modules. Sales of 40Gbps products increased $32.0 million
to $61.7 million primarily due to the acquisition of StrataLight,
while sales of 10Gbps and below products increased $3.1 million, or
1.3%, to $238.1 million, and industrial and commercial product sales
remained unchanged at $18.8 million.
-
Sales to Alcatel-Lucent, Cisco, and NSN represented 57.8% of total
sales for the year ended March 31, 2009, and 65.5% of total sales for
each of the years ended March 31, 2009 and 2008, giving pro forma
effect to the acquisition of StrataLight. As compared to the prior
year, increases in sales to Cisco and NSN were offset by a decrease in
sales to Alcatel-Lucent.
-
Gross margin decreased to 23.4% from 34.0% in the year ended March 31,
2008, primarily as a result of lower sales volumes, the negative
effect from unfavorable foreign currency fluctuations and hedging
programs, and a charge to discontinue certain early generation 10Gbps
multimode fiber products as well as higher excess and obsolete
inventory charges.
-
Operating loss of $132.1 million decreased from operating profit of
$9.3 million in the prior year. The decrease included $99.0 million of
non-cash charges and costs related to the acquisition of StrataLight
in January 2009, a $12.6 million negative effect from unfavorable
foreign currency fluctuations and hedging programs as well as a $5.7
million goodwill impairment charge recorded earlier in the year.
-
Net loss was $129.6 million, or $(1.86) per fully diluted share, as
compared to net income of $17.0 million, or $0.26 per fully diluted
share, for the year ended March 31, 2008. Net loss included $1.42 per
fully diluted share of non-cash charges and costs associated with the
acquisition of StrataLight in January 2009, as well as an $0.18 per
fully diluted share negative effect from unfavorable foreign currency
fluctuations and hedging programs, and an $0.08 per fully diluted
share negative effect associated with a goodwill impairment charge
recorded earlier in the year.
-
Cash and cash equivalents decreased by $52.8 million to $168.9 million
at March 31, 2009, as compared to $221.7 million at March 31, 2008,
primarily as a result of the use of $28.4 million in connection with
the acquisition of StrataLight. Cash used in operations was $10.4
million. Working capital improved by $3.0 million primarily as a
result of a $21.3 million reduction in inventory partially offset by
lower accounts payable. During the year, $9.1 million was used to pay
capital lease obligations and $4.2 million was used to fund additional
capital investments.
Market Observations and Guidance:
Commenting on recent market conditions, Opnext, Inc. President and Chief
Executive Officer, Gilles Bouchard said, “During our fourth quarter, we
continued to see deteriorating demand from our customers, in part due to
their efforts to manage inventory levels in this difficult economic
environment. In this light, the actions announced on April 1 were
designed to address our fixed cost structure and are critical to
Opnext’s ability to restore profitability and positive cash flow from
operations.”
“We remain focused on cash preservation and working capital management,
execution of our fixed cost reductions, supply chain actions to reduce
variable costs, and closure of critical design wins, while continuing to
invest in future products and technologies,“ continued Mr. Bouchard. “We
are confident we will emerge from this downturn as a stronger company,
better positioned in the industry, and offering our customers a
compelling value proposition, as we address their demands for greater
bandwidth and higher network speeds.”
“We expect our June quarter to reflect continued market softness. While
we foresee some rebound in 10G sales as the effects from inventory
adjustments taper off, we also anticipate that 40G sales will return to
more normalized levels after the spike in demand in the March quarter
following a major product transition. With that in mind, we expect
revenues to be in the range of $80 to $90 million for our first fiscal
quarter ending June 30, 2009,” concluded Mr. Bouchard.
Forward-looking Statements:
Statements made in this press release include forward-looking
statements, including, but not limited to, those related to future
revenues, growth of revenues, market position, acceptance of certain
Opnext products, management’s expectations with respect to the company’s
initiatives, return to profitability and positive cash flow, position
for future growth, the general market outlook and the outlook for the
industry. These statements involve risks and uncertainties that may
cause actual results to differ materially from those set forth in these
statements. Among other things:
-
projected sales for the quarter ending June 30, 2009, as well as the
general outlook for the future, are based on preliminary estimates,
assumptions and projections that management believes to be reasonable
at this time, but are beyond management’s control; and
-
the market in which Opnext operates is volatile, implementation of
operating strategies may not achieve the desired impact relative to
changing market conditions and the success of these strategies will
depend on the effective implementation of our strategies while
minimizing organizational disruption.
In addition to the factors set forth elsewhere in this release, other
factors that could cause the Company’s future, including future
financial position and results from operations, to differ from current
expectations include: the impact of rapidly changing technologies; the
impact of competition on product development and pricing; the ability of
Opnext to source critical parts and to react to changes in general
industry and market conditions, including regulatory developments;
expenses associated with litigation; rights to intellectual property;
market trends and the adoption of industry standards; the ability of
Opnext to integrate, and realize the value from, the acquisition of
StrataLight; and consolidations within or affecting the optical modules
and components industry. These factors are not intended to be an
all-encompassing list of risks and uncertainties that may affect the
Company’s business. Additional information regarding these and other
factors can be found in Opnext’s reports filed with the Securities and
Exchange Commission, including the Company’s Annual Report on Form 10-K
filed on June 16, 2008, as amended, and the Company’s Form 10-Q filed on
February 9, 2009. In providing forward-looking statements, the Company
expressly disclaims any obligation to update these statements, publicly
or otherwise, whether as a result of new information, future events or
otherwise, except to comply with applicable federal and state securities
laws.
Conference Call:
Opnext management will conduct a conference call at 6:00 a.m. PT, today,
Tuesday, May 19, 2009 to discuss these results in detail. You may
participate in this conference call by dialing 877-853-4940 (United
States) or 706-645-9149 (International) prior to the start of the call
and providing the Opnext, Inc. name and Conference ID# 98773238. A
replay of the conference call can be accessed starting approximately two
hours after the call through Tuesday, May 26, 2009 by dialing
800-642-1687 (United States) or 706-645-9291 (International) and using
the Conference ID# 98773238. A live webcast of the call will be
accessible on the Investor Relations section of the Company website at http://www.opnext.com.
A replay of the webcast will be available following the conclusion of
the call on the webcast archive page of the Investor Relations section.
(OPXT-G)
About Opnext:
Opnext (NASDAQ: OPXT) optical technologies add the spark of innovation
to a world of new applications, from the latest communications networks
to high-demand consumer electronics. The Company’s industry expertise,
future-focused thinking and commitment to research and development
combine in bringing to market the industry’s largest portfolio of 10G
and 40G next generation products and solutions. Formed out of Hitachi,
Opnext has built on more than 30 years experience in advanced technology
to establish its broad portfolio of solutions and solid reputation for
excellence in service. For additional information, visit www.opnext.com.
|
|
|
|
|
|
|
|
|
Opnext, Inc.
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March, 31
|
|
|
|
2009
|
|
2008
|
|
Assets
|
|
(unaudited)
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
168,909
|
|
$
|
221,686
|
|
Trade receivables, net
|
|
|
63,961
|
|
|
55,443
|
|
Inventories
|
|
|
101,610
|
|
|
90,297
|
|
Prepaid expenses and other current assets
|
|
|
3,708
|
|
|
3,639
|
|
Total current assets
|
|
|
338,188
|
|
|
371,065
|
|
Property, plant, and equipment, net
|
|
|
71,966
|
|
|
55,488
|
|
Purchased intangibles
|
|
|
39,239
|
|
|
-
|
|
Goodwill
|
|
|
-
|
|
|
5,698
|
|
Other assets
|
|
|
371
|
|
|
208
|
|
Total assets
|
|
$
|
449,764
|
|
$
|
432,459
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Trade payables
|
|
$
|
38,356
|
|
$
|
45,531
|
|
Accrued expenses
|
|
|
33,190
|
|
|
14,184
|
|
Short-term debt
|
|
|
20,243
|
|
|
20,060
|
|
Capital lease obligations
|
|
|
11,388
|
|
|
7,414
|
|
Total current liabilities
|
|
|
103,177
|
|
|
87,189
|
|
Capital lease obligations
|
|
|
21,402
|
|
|
18,843
|
|
Other long-term liabilities
|
|
|
4,648
|
|
|
3,349
|
|
Total liabilities
|
|
|
129,227
|
|
|
109,381
|
|
Total shareholders’ equity
|
|
|
320,537
|
|
|
323,078
|
|
Total liabilities and shareholders’ equity
|
|
$
|
449,764
|
|
$
|
432,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opnext, Inc.
|
|
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
Twelve months ended
March 31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
Sales
|
|
$
|
83,626
|
|
$
|
72,684
|
|
$
|
318,555
|
|
$
|
283,498
|
|
Cost of sales
|
|
|
75,017
|
|
|
48,785
|
|
|
242,782
|
|
|
187,123
|
|
Amortization of acquired developed technology
|
|
|
1,321
|
|
|
-
|
|
|
1,321
|
|
|
-
|
|
Gross margin
|
|
|
7,288
|
|
|
23,899
|
|
|
74,452
|
|
|
96,375
|
|
Research and development expenses
|
|
|
22,022
|
|
|
10,745
|
|
|
54,043
|
|
|
38,324
|
|
Selling, general and administrative expenses
|
|
|
20,818
|
|
|
13,431
|
|
|
63,483
|
|
|
48,291
|
|
Impairment of goodwill
|
|
|
61,983
|
|
|
-
|
|
|
67,681
|
|
|
-
|
|
Acquired in-process research and development
|
|
|
15,700
|
|
|
-
|
|
|
15,700
|
|
|
-
|
|
Amortization of purchased intangibles
|
|
|
5,540
|
|
|
-
|
|
|
5,540
|
|
|
-
|
|
Loss on disposal of property and equipment
|
|
|
131
|
|
|
543
|
|
|
122
|
|
|
502
|
|
Operating (loss) income
|
|
|
(118,906)
|
|
|
(820)
|
|
|
(132,117)
|
|
|
9,258
|
|
Interest income, net
|
|
|
59
|
|
|
1,578
|
|
|
2,748
|
|
|
8,534
|
|
Other income, (expense), net
|
|
|
32
|
|
|
121
|
|
|
(187)
|
|
|
(744)
|
|
(Loss) income before income taxes
|
|
|
(118,815)
|
|
|
879
|
|
|
(129,556)
|
|
|
17,048
|
|
Income tax (expense) benefit
|
|
|
(16)
|
|
|
71
|
|
|
(16)
|
|
|
-
|
|
Net (loss) income
|
|
$
|
(118,831)
|
|
$
|
950
|
|
$
|
(129,572)
|
|
$
|
17,048
|
|
Net (loss) income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.39)
|
|
$
|
0.01
|
|
$
|
(1.86)
|
|
$
|
0.26
|
|
Diluted
|
|
$
|
(1.39)
|
|
$
|
0.01
|
|
$
|
(1.86)
|
|
$
|
0.26
|
|
Weighted average number of shares used in computing net (loss)
income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
85,527
|
|
|
64,640
|
|
|
69,775
|
|
|
64,598
|
|
Diluted
|
|
|
85,527
|
|
|
64,669
|
|
|
69,775
|
|
|
64,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opnext, Inc.
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
Year Ended March 31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(118,831
|
)
|
|
$
|
950
|
|
|
$
|
(129,572
|
)
|
|
$
|
17,048
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,047
|
|
|
|
2,600
|
|
|
|
14,385
|
|
|
|
10,615
|
|
|
Impairment of goodwill
|
|
|
61,983
|
|
|
|
-
|
|
|
|
67,681
|
|
|
|
-
|
|
|
In-process research and development
|
|
|
15,700
|
|
|
|
-
|
|
|
|
15,700
|
|
|
|
-
|
|
|
Amortization of purchased intangibles
|
|
|
6,861
|
|
|
|
-
|
|
|
|
6,861
|
|
|
|
-
|
|
|
Compensation expense associated with the StrataLight Employee
Liquidity Bonus Plan
|
|
|
5,766
|
|
|
|
-
|
|
|
|
5,766
|
|
|
|
-
|
|
|
Compensation expense associated with stock option issuances
|
|
|
1,483
|
|
|
|
979
|
|
|
|
5,644
|
|
|
|
3,337
|
|
|
Loss on disposal of property, plant and equipment
|
|
|
131
|
|
|
|
543
|
|
|
|
122
|
|
|
|
502
|
|
|
Changes in assets and liabilities, net of acquisition of business
|
|
|
8,779
|
|
|
|
(3,311
|
)
|
|
|
2,987
|
|
|
|
(19,977
|
)
|
|
Net cash (used in) provided by operating activities
|
|
|
(13,081
|
)
|
|
|
1,761
|
|
|
|
(10,426
|
)
|
|
|
11,525
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(1,683
|
)
|
|
|
(1,523
|
)
|
|
|
(4,157
|
)
|
|
|
(5,071
|
)
|
|
Acquisition of business, net of cash acquired
|
|
|
(26,243
|
)
|
|
|
-
|
|
|
|
(28,425
|
)
|
|
|
-
|
|
|
Net cash used in investing activities
|
|
|
(27,926
|
)
|
|
|
(1,523
|
)
|
|
|
(32,582
|
)
|
|
|
(5,071
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on short-term debt
|
|
|
6,586
|
|
|
|
20,060
|
|
|
|
-
|
|
|
|
20,060
|
|
|
Payments on capital lease obligations
|
|
|
(2,622
|
)
|
|
|
(1,701
|
)
|
|
|
(9,101
|
)
|
|
|
(5,452
|
)
|
|
Restricted shares repurchased
|
|
|
(40
|
)
|
|
|
(94
|
)
|
|
|
(67
|
)
|
|
|
(94
|
)
|
|
Net proceeds from initial public offering
|
|
|
-
|
|
|
|
(105
|
)
|
|
|
-
|
|
|
|
(105
|
)
|
|
Exercise of stock options
|
|
|
-
|
|
|
|
7
|
|
|
|
6
|
|
|
|
23
|
|
|
Net cash provided by (used in) financing activities
|
|
|
3,924
|
|
|
|
18,167
|
|
|
|
(9,162
|
)
|
|
|
14,432
|
|
|
Effect of foreign exchange rates on cash and cash equivalents
|
|
|
(5
|
)
|
|
|
(111
|
)
|
|
|
(607
|
)
|
|
|
1,014
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(37,088
|
)
|
|
|
18,294
|
|
|
|
(52,777
|
)
|
|
|
21,900
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
205,997
|
|
|
|
203,392
|
|
|
|
221,686
|
|
|
|
199,786
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
168,909
|
|
|
$
|
221,686
|
|
|
$
|
168,909
|
|
|
$
|
221,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations incurred
|
|
$
|
(2,214
|
)
|
|
$
|
(2,940
|
)
|
|
$
|
(15,384
|
)
|
|
$
|
(11,825
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opnext Non-GAAP Financial Measures
Management excludes certain charges and expenses from its gross margin
and operating (loss) income GAAP financial measures for the purpose of
assessing the Company's operating performance. Accordingly, the Company
provides these non-GAAP measures to its investors as supplemental
information, in addition to the GAAP presentation, in an effort to
provide greater transparency and insight into management's method of
analysis. The Company also provides non-GAAP net (loss) income and net
(loss) income per share financial measures to demonstrate the impact of
its non-GAAP operating performance measures on these financial measures.
The basis for excluding the following non-GAAP adjustments related to
the acquisition of StrataLight is as follows:
Goodwill impairment: On January 9, 2009, the Company completed
its acquisition of StrataLight. Subsequent to the Company entering into
the definitive merger agreement with respect to the acquisition, there
were significant indicators to require an interim goodwill impairment
analysis, including a significant decrease in the Company’s market
capitalization and a significant deterioration in the macroeconomic
environment. Based upon the goodwill analysis conducted, the Company
recorded a $62.0 million impairment charge which represented the full
amount of goodwill recorded from the StrataLight acquisition. This
non-cash charge is non-recurring and, therefore, the Company believes it
is not indicative of its core operating performance.
Acquired in-process research and development: In connection with
the acquisition of StrataLight, the Company acquired in-process research
and development. These amounts were expensed on the acquisition date, as
the acquired technologies had not yet reached technological feasibility
and had no future alternative uses. Acquired in-process research and
development charges are non-cash and non-recurring and, therefore, the
Company believes they are not indicative of its core operating
performance.
StrataLight Employee Liquidity Bonus Plan (“ELBP”): As part of
the acquisition of StrataLight, the Company assumed the costs of an
employee bonus plan providing certain employees and directors of
StrataLight with a portion of the merger consideration in the form of
cash payments and the Company’s stock. The plan vests and awards were or
will be distributed twenty-five percent (25%) on January 31, 2009, fifty
percent (50%) on October 31, 2009 and twenty-five percent (25%) on
January 31, 2010. The associated expense will be recognized over the
distribution period. The Company believes these acquisition related
expenses are not indicative of its core operating performance.
Amortization of intangible assets and fair-value adjustment of
acquired inventory: In connection with the acquisition of
StrataLight, the Company acquired certain intangible assets related to
developed product technology, order backlog and customer relationships,
as well as inventory that were recorded at fair-value. The useful lives
of the intangible assets range up to five years and the intangible
assets are being amortized on a straight-line basis over their
respective useful lives. The increase from historical cost to fair-value
of acquired inventory is being realized as the goods are sold. The
Company believes these acquisition related expenses are not indicative
of its core operating performance.
Business integration costs: During the quarter ended December 31,
2008, the Company began to incur costs associated with the integration
of StrataLight. The Company believes these acquisition related expenses
are not indicative of its core operating performance.
Restructuring activities: As a result of the acquisition of
StrataLight, the Company’s headcount in Silicon Valley increased
significantly. Accordingly, the Company decided to relocate its
corporate headquarters from Eatontown, NJ to Fremont, CA. During the
quarter ended March 31, 2009, the Company completed the
relocation of its corporate headquarters and incurred workforce related
charges, such as severance payments, retention bonuses and employee
relocation costs related to a formal restructuring plan and building
costs for facilities not required for ongoing operations. The Company
believes these acquisition related expenses are not indicative of its
core operating performance.
The basis for excluding the following non-GAAP adjustments is as follows:
Goodwill impairment: On June 4, 2003, the Company acquired 100%
of the outstanding shares of Pine Photonics Communication Inc. (“Pine”).
This acquisition expanded the Company’s product line of SFP transceivers
with data rates less than 10 Gbps that are sold to telecommunications
and data communications customers. During the quarter ended December 31,
2008, there were sufficient indicators to require an interim goodwill
impairment analysis, including a significant decrease in the Company’s
market capitalization and a significant deterioration in the
macroeconomic environment largely caused by the widespread
unavailability of business and consumer credit. Based upon the interim
goodwill analysis conducted, the Company recorded a $5.7 million
impairment charge that represented the full amount of goodwill recorded
at the time of the Pine acquisition. This non-cash charge is
non-recurring and, therefore, the Company believes it is not indicative
of its core operating performance.
Stock–based compensation expense: The Company adopted SFAS 123R
effective April 1, 2006, and records compensation expense related to its
stock-based awards. Depending upon the size, timing and the terms of the
awards, the related non-cash compensation expense may vary
significantly. The Company believes these non-cash expenses are not
indicative of its core operating performance.
Litigation expenses: During the quarter ended June 30, 2008, the
Company began to incur costs associated with the defense of a class
action claim. The Company believes the claim is non-recurring and the
related expenses are not indicative of its core operating performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opnext, Inc.
|
|
|
Unaudited Supplemental Earnings Reconciliation
|
|
|
(In thousands, except per share data)
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2008
|
|
Reconciliation of GAAP Gross Margin to Non-GAAP Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin – GAAP
|
|
$
|
7,288
|
|
|
$
|
23,899
|
|
|
$
|
74,452
|
|
|
$
|
96,375
|
|
|
$
|
15,582
|
|
|
Gross margin % - GAAP
|
|
|
8.7
|
%
|
|
|
32.9
|
%
|
|
|
23.4
|
%
|
|
|
34.0
|
%
|
|
|
22.1
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired inventory mark-up
|
|
|
1,764
|
|
|
|
-
|
|
|
|
1,764
|
|
|
|
-
|
|
|
|
-
|
|
|
Amortization of acquired developed technology
|
|
|
1,321
|
|
|
|
-
|
|
|
|
1,321
|
|
|
|
-
|
|
|
|
-
|
|
|
ELBP compensation expense
|
|
|
761
|
|
|
|
-
|
|
|
|
761
|
|
|
|
-
|
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
158
|
|
|
|
58
|
|
|
|
456
|
|
|
|
259
|
|
|
|
133
|
|
|
Gross margin – Non-GAAP
|
|
$
|
11,292
|
|
|
$
|
23,957
|
|
|
$
|
78,754
|
|
|
$
|
96,634
|
|
|
$
|
15,715
|
|
|
Gross margin % - Non-GAAP
|
|
|
13.5
|
%
|
|
|
33.0
|
%
|
|
|
24.7
|
%
|
|
|
34.1
|
%
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2008
|
|
Reconciliation of GAAP Operating (Loss) Income to Non-GAAP
Operating (Loss) Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income – GAAP
|
|
$
|
(118,906
|
)
|
|
$
|
(820
|
)
|
|
$
|
(132,117
|
)
|
|
$
|
9,258
|
|
|
$
|
(15,471
|
)
|
|
Operating (loss) income % - GAAP
|
|
|
(142.2
|
)%
|
|
|
(1.1
|
)%
|
|
|
(41.5
|
)%
|
|
|
3.3
|
%
|
|
|
(21.9
|
)%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
|
61,983
|
|
|
|
-
|
|
|
|
67,681
|
|
|
|
-
|
|
|
|
5,698
|
|
|
In-process research and development
|
|
|
15,700
|
|
|
|
-
|
|
|
|
15,700
|
|
|
|
-
|
|
|
|
-
|
|
|
ELBP compensation expense
|
|
|
10,950
|
|
|
|
-
|
|
|
|
10,950
|
|
|
|
-
|
|
|
|
-
|
|
|
Amortization of purchased intangibles
|
|
|
6,860
|
|
|
|
-
|
|
|
|
6,860
|
|
|
|
-
|
|
|
|
-
|
|
|
Acquired inventory mark-up
|
|
|
1,764
|
|
|
|
-
|
|
|
|
1,764
|
|
|
|
-
|
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
1,482
|
|
|
|
979
|
|
|
|
5,643
|
|
|
|
3,337
|
|
|
|
1,584
|
|
|
Restructuring
|
|
|
1,056
|
|
|
|
-
|
|
|
|
1,056
|
|
|
|
-
|
|
|
|
-
|
|
|
Integration costs
|
|
|
518
|
|
|
|
-
|
|
|
|
744
|
|
|
|
-
|
|
|
|
226
|
|
|
Litigation expenses
|
|
|
55
|
|
|
|
-
|
|
|
|
831
|
|
|
|
-
|
|
|
|
276
|
|
|
Operating (loss) income - Non-GAAP
|
|
$
|
(18,538
|
)
|
|
$
|
159
|
|
|
$
|
(20,888
|
)
|
|
$
|
12,595
|
|
|
$
|
(7,687
|
)
|
|
Operating (loss) income % - Non-GAAP
|
|
|
(22.2
|
)%
|
|
|
0.2
|
%
|
|
|
(6.6
|
)%
|
|
|
4.4
|
%
|
|
|
(10.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
Three Months
Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2008
|
|
Reconciliation of GAAP Net (Loss) Income to Non-GAAP Net (Loss)
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income – GAAP
|
|
$
|
(118,831
|
)
|
|
$
|
950
|
|
|
$
|
(129,572
|
)
|
|
$
|
17,048
|
|
|
$
|
(14,538
|
)
|
|
Net (loss) income % - GAAP
|
|
|
(142.1
|
)%
|
|
|
1.3
|
%
|
|
|
(40.7
|
)%
|
|
|
6.0
|
%
|
|
|
(20.6
|
)%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
|
61,983
|
|
|
|
-
|
|
|
|
67,681
|
|
|
|
-
|
|
|
|
5,698
|
|
|
In-process research and development
|
|
|
15,700
|
|
|
|
-
|
|
|
|
15,700
|
|
|
|
-
|
|
|
|
-
|
|
|
ELBP compensation expense
|
|
|
10,950
|
|
|
|
-
|
|
|
|
10,950
|
|
|
|
-
|
|
|
|
-
|
|
|
Amortization of purchased intangibles
|
|
|
6,860
|
|
|
|
-
|
|
|
|
6,860
|
|
|
|
-
|
|
|
|
-
|
|
|
Acquired inventory mark-up
|
|
|
1,764
|
|
|
|
-
|
|
|
|
1,764
|
|
|
|
-
|
|
|
|
-
|
|
|
Stock-based compensation
|
|
|
1,482
|
|
|
|
979
|
|
|
|
5,644
|
|
|
|
3,337
|
|
|
|
1,584
|
|
|
Restructuring
|
|
|
1,056
|
|
|
|
-
|
|
|
|
1,056
|
|
|
|
-
|
|
|
|
-
|
|
|
Integration costs
|
|
|
518
|
|
|
|
-
|
|
|
|
744
|
|
|
|
-
|
|
|
|
226
|
|
|
Litigation expenses
|
|
|
55
|
|
|
|
-
|
|
|
|
831
|
|
|
|
-
|
|
|
|
276
|
|
|
Net (loss) income – Non-GAAP
|
|
$
|
(18,463
|
)
|
|
$
|
1,929
|
|
|
$
|
(18,342
|
)
|
|
$
|
20,385
|
|
|
$
|
(6,754
|
)
|
|
Net (loss) income % - Non-GAAP
|
|
|
(22.1
|
)%
|
|
|
2.7
|
%
|
|
|
(5.8
|
)%
|
|
|
7.2
|
%
|
|
|
(9.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share – GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.39
|
)
|
|
$
|
0.01
|
|
|
$
|
(1.86
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.23
|
)
|
|
Diluted
|
|
$
|
(1.39
|
)
|
|
$
|
0.01
|
|
|
$
|
(1.86
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.23
|
)
|
|
Net (loss) income per share – Non-GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.22
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.32
|
|
|
$
|
(0.10
|
)
|
|
Diluted
|
|
$
|
(0.22
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.32
|
|
|
$
|
(0.10
|
)
|
|
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
85,527
|
|
|
|
64,640
|
|
|
|
69,775
|
|
|
|
64,598
|
|
|
|
64,612
|
|
|
Diluted
|
|
|
85,527
|
|
|
|
64,668
|
|
|
|
69,775
|
|
|
|
64,633
|
|
|
|
64,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opnext, Inc.
Doug Dean
Investor Relations
732-544-3212
ddean@opnext.com