Generates $28.0 Million in Free Cash Flow in Difficult Environment
Reduces Operating Expenses by 28% Year over Year
Lowers Net Debt by $19.1 Million During Third Quarter
Takes Non-Cash Goodwill and Intangible Asset Impairment Charge
Reduces Quarterly Dividend to $0.05 from $0.21
Standex
International Corporation (NYSE:SXI) today reported financial
results for the third quarter of fiscal year 2009.
-
Net sales for the third quarter of fiscal 2009 decreased to $131.0
million from $169.0 million in the third quarter of fiscal 2008.
-
Loss from operations for the third quarter of fiscal 2009 was ($19.9)
million, which included non-recurring items totaling $22.6 million.
These items are a ($21.3) million non-cash goodwill and intangible
impairment charge, a ($3.5) million lower-of-cost-or-market inventory
adjustment, a ($1.4) million restructuring charge related to severance
and facility consolidations and a benefit of $3.6 million from the
reversal of accruals for the Company’s long-term incentive plan (LTIP)
and bonus program. This compares with income from operations of $6.8
million, which included a ($0.2) million restructuring charge, in the
third quarter of last year. Excluding the above-mentioned items from
both periods, the Company reported non-GAAP income from operations of
$2.7 million in the third quarter of fiscal 2009, compared with
non-GAAP income from operations of $7.0 million in the third quarter
of fiscal 2008.
-
The non-cash goodwill and intangible impairment charge is the result
of an interim goodwill impairment analysis as required by Statement of
Financial Accounting Standards No. 142. As a result of the analysis
and due to the worldwide economic downturn and the decrease in the
Company’s market valuation, Standex wrote off $21.3 million of
goodwill and intangible assets relating to its acquisition of
Associated American Industries (“AAI”), which is part of the company’s
Food Service Equipment Group. The Company has completed its analysis
and is currently awaiting finalization of its goodwill considerations
from its auditors. Standex expects to report the reviewed goodwill and
intangible asset impairment charge when it files its Form 10-Q for the
third quarter of fiscal 2009. This non-cash charge does not affect the
Company’s liquidity or its relevant banking covenants.
-
Net loss for the third quarter of fiscal 2009 was ($18.2) million, or
($1.48) per share, which includes non-recurring charges totaling
($19.2) million, or ($1.56) per share. This compares to net income of
$1.6 million, or $0.13 per share, in the third quarter of fiscal 2008.
Net loss for the third quarter of fiscal 2009 includes the
aforementioned non-recurring items, as well as a non-cash $1.7 million
tax benefit that was the result of the elimination of a deferred tax
liability. Excluding these items, non-GAAP net income from continuing
operations was $1.0 million, or $0.08 per share, in the third quarter
of fiscal 2009. This compares with non-GAAP net income, excluding a
($0.2) million (net of tax) restructuring charge, of $1.8 million, or
$0.14 per share, in the third quarter of fiscal 2008. Net income for
the third quarter of fiscal 2008 included a charge of ($1.0) million
for discontinued operations.
-
EBITDA (earnings before interest, income taxes, plus depreciation and
amortization) was ($17.8) million in the third quarter of fiscal 2009
compared with $10.3 million in the third quarter a year ago. Excluding
the goodwill impairment charge, inventory adjustment charge,
restructuring expense and bonus accrual reversal, EBITDA for the third
quarter of fiscal 2009 was $4.9 million.
-
Net working capital (defined as accounts receivable plus inventories
less accounts payable) was $102.2 million at the end of the third
quarter of fiscal 2009 compared with $133.7 million at the end of the
third quarter in the prior year. Working capital turns were flat at
5.1 turns as compared to the prior year quarter.
-
Net debt (defined as short-term debt plus long-term debt less cash)
decreased to $95.4 million at March 31, 2009 from $114.5 million at
December 31, 2008. The Company’s balance sheet leverage ratio of net
debt to total capital was 33.2% at March 31, 2009 compared with 35.1%
at December 31, 2008.
A reconciliation of net income, earnings per share, net income from
continuing operations from reported GAAP amounts to non-GAAP amounts is
included later in this release.
Given the uncertainly regarding the length and depth of the recession,
the Standex Board of Directors has voted to temporarily reduce the
Company’s quarterly dividend from $0.21 per share to $0.05 per share.
The board is firmly committed to Standex remaining a dividend-paying
company for the long term, and it believes this temporary reduction is
prudent given the current lack of visibility into the state of the
global economy.
Management Comments
“Our financial results for the third quarter of fiscal 2009 reflect the
full effect of the recession,” said President and CEO Roger Fix. “Each
of our operating groups was affected to varying degrees, depending on
their end markets.”
“Earlier this year, we committed to focusing on significantly reducing
our operating costs and generating cash flow during this economic
downturn, and we have already seen significant progress in achieving
these goals in the third quarter,” added Fix. “Our current US based
employee compensation expense is 21% lower since the beginning of the
fiscal year, and we decreased operating expenses across the Company by
28% in the third quarter of 2009 compared with the same quarter a year
ago. Since some of our cost-reduction activities are ongoing, we expect
to see further improvement in operating expenses through the course of
the calendar year.” 1
“We also have focused on generating free cash flow as we effectively
managed working capital and lowered our net debt,” said Fix. “During the
third quarter, we reduced net debt by more than $19 million, driven by a
$24.1 million decrease in working capital as well as foreign cash
repatriation. We were especially pleased to have generated $28.0 million
in free cash flow in a very difficult economic environment.”
Segment Review
It is important to note in reviewing operating income for each segment,
that the $3.6 million pre-tax benefit from the LTIP and bonus accrual
reversal is included in segment operating income figures.
Food
Service Equipment Group revenues decreased by
18.2% and operating income declined by 7.2% excluding the $21.3 million
goodwill and intangible asset impairment recorded at AAI.
“Our sales decline was driven by the effect of the recession on the food
service industry,” said Fix. “The ‘hot’ side of our business was
affected to a greater degree than the ‘cold’ side. Since our hot-side
products typically carry higher margins, this has created an additional
deleveraging effect on our bottom line. Our Cooking Solutions businesses
and custom merchandising businesses have a higher exposure to the casual
dining and smaller specialty food service segments, which continue to be
among the most severely impacted segments of the industry as consumers
dine out less and down grade to quick service restaurants. Our
Refrigerated Solutions businesses have a higher exposure to quick
service restaurants and retail chains which have performed better during
the economic downturn.”
“We will continue to focus on achieving market share gains and cost
reductions across our Food Service businesses,” added Fix. “However, we
expect that the recession will continue to have a negative effect on our
sales and margins for the near term.”1
The Engraving
Group’s year-over-year sales dropped by 24.4%
and income from operations was down 34%.
“Sales at our Engraving Group continued to be affected by lower overall
global demand,” said Fix. “Although operating income at our North
American operations benefited from plant consolidations, cost reductions
and productivity improvements, our bottom line was negatively affected
by lower international sales volume, especially due to the lack of
higher margin sales to automotive OEM manufactures, as well as a
negative foreign exchange impact due to the strengthening of the U.S.
Dollar. Looking ahead, we expect international sales to continue to be
weak due to the lack of automotive platform work.” 1
Engineered
Products Group revenue for the
third quarter was down 13.5% year over year while operating income
increased by 27.1%.
“We are very encouraged by the prospects for our Spincraft business,”
said Fix. “In fact, we see continued strength in all of Spincraft’s
end-markets, including energy, aerospace and aviation, and their backlog
remains strong. Electronics sales were down year-over-year as weakness
in the housing related and automotive sectors continued. The increase in
operating income was driven by the cost reductions and plant
consolidations that we implemented during the past 12 months.”
The Hydraulics
Products Group reported a 47.4% year-over-year decline in
revenues and an operating loss for the quarter.
“The downturn in the U.S. off-road heavy construction vehicle market
continued to affect sales in the Hydraulics Group,” said Fix. “We are
encouraged about the future of this Group for a number of reasons.
First, the economic stimulus package is likely to result in
infrastructure-related construction, which could lead to growth in this
Group.1 Second, metal prices are declining, and will be lower
in the fourth quarter compared with the third quarter of fiscal 2009.
Finally, the automated machining equipment we installed in the first
half of 2009 is fully operational, which should enhance productivity
going forward.” 1
Air
Distribution Products Group (“ADP”) sales for
the quarter declined by 40.1% as a result of the continued severe
downturn in the new residential construction market. ADP recorded an
operating loss in the quarter.
“In addition to lower sales volume, pricing pressure, and higher metal
costs, an inventory adjustment affected our third-quarter bottom-line
performance,” said Fix. “As a result of high priced steel on hand and
the significant decline in ADP sales volumes, we recorded a $3.5 million
lower-of-cost-or-market adjustment which impacted inventory values in
the third fiscal quarter. As a result of this adjustment and our lower
cost steel on hand, we expect to report operating income in the fourth
quarter of 2009 and through the first half of fiscal 2010, assuming
sales volumes do not deteriorate further.”1
Business Outlook
“Although visibility continues to be very difficult in the current
environment, we expect that the majority of our businesses will be
affected by the downturn for the remainder of fiscal 2009 and into
2010,” said Fix.1 “At the same time, we are encouraged by the
near-term prospects for our Spincraft business, which continues to see
strong demand from all of its end markets.”
“In order to maximize profitability during the recession, we continue to
take the necessary actions to lower our cost structure,” said Fix. “Thus
far, these efforts have been focused on workforce cutbacks, plant
consolidations and materials cost reductions. We remain on track to
realize annualized savings of about $25 million beginning in fiscal
2010. At the same time, we are continuing our efforts to effectively
manage working capital, enhance operating cash flow and pay down debt.
Operationally, we are innovating our products in each one of our
operating groups and we continue to position our businesses to take
market share when our end markets rebound.”
Conference Call Details
Standex will host a conference call for investors today, Thursday, May
7, at 10:00 a.m. ET. On the call, Roger Fix, president and CEO, and
Thomas DeByle, CFO, will review the company’s financial results, and
business and operating highlights. Investors interested in listening to
the webcast should log on to the “Investor Relations” section of
Standex’s website, located at www.standex.com.
The Company's slide show accompanying the web cast audio also can be
accessed via its website. To listen to the playback, please dial (888)
286-8010 in the U.S. or (617) 801-6888 internationally; the passcode is
16368645. The replay also can be accessed in the “Investor Relations”
section of the company’s website, located at www.standex.com.
Use of Non-GAAP Financial Measures
EBITDA, which is "Earnings Before Interest, Taxes, Depreciation and
Amortization," non-GAAP income from operations, non-GAAP net income from
continuing operations and free cash flow are non-GAAP financial measures
and are intended to serve as a complement to results provided in
accordance with accounting principles generally accepted in the United
States. Standex believes that such information provides an additional
measurement and consistent historical comparison of the company's
performance. A reconciliation of the non-GAAP financial measures to the
most directly comparable GAAP measures is available in this news release.
About Standex
Standex
International Corporation is a multi-industry manufacturer in five
broad business segments: Food Service Equipment Group, Air Distribution
Products Group, Engineered Products Group, Engraving Group and
Hydraulics Products Group with operations in the United States, Europe,
Canada, Australia, Singapore, Mexico, Brazil and China. For additional
information, visit the company's website at www.standex.com.
1 Safe Harbor Language
Statements in this news release include, or may be based upon,
management's current expectations, estimates and/or projections about
Standex's markets and industries. These statements are forward-looking
statements within the meaning of The Private Securities Litigation
Reform Act of 1995. Actual results may materially differ from those
indicated by such forward-looking statements as a result of certain
risks, uncertainties and assumptions that are difficult to predict.
Among the factors that could cause actual results to differ are
uncertainty in conditions in the financial and banking markets, the
degree of impact of the economic stimulus package on our customers and
markets, general domestic and international economy including more
specifically the impact, length and degree of the current recessionary
conditions on the customers and markets that we serve, the ability to
achieve anticipated savings from cost reduction efforts and enhancements
to productivity, increases in raw material costs, the ability to
substitute less expensive alternative raw materials, the heavy
construction vehicle market, the new residential construction market,
the automotive markets, reduced capital spending by customers,
successful expansion and automation of manufacturing capabilities and
diversification efforts in emerging markets, the ability to achieve cost
savings through lean manufacturing and low cost sourcing, effective
completion of plant consolidations and the other factors discussed in
the Annual Report of Standex on Form 10-K for the fiscal year ending
June 30, 2008, which is on file with the Securities and Exchange
Commission, and any subsequent periodic reports filed by the company
with the Securities and Exchange Commission. In addition, any
forward-looking statements represent management's estimates only as of
the day made and should not be relied upon as representing management's
estimates as of any subsequent date. While the company may elect to
update forward-looking statements at some point in the future, the
company and management specifically disclaim any obligation to do so,
even if management's estimates change.
|
STANDEX INTERNATIONAL CORPORATION
|
|
Summary of Non-Recurring Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recurring Items
|
|
Adjusted
|
|
|
|
|
|
|
|
GAAP Q3 09
|
|
Operational
|
|
Discrete
|
|
Asset
|
|
Results
|
|
Q3 08
|
|
|
|
(In thousands, except per share data)
|
|
As Reported
|
|
Items
|
|
Tax Items
|
|
Impairment
|
|
(Non-GAAP)
|
|
As Reported
|
|
Variance
|
|
Net Sales
|
|
$
|
130,970
|
|
|
|
|
|
|
|
$
|
130,970
|
|
$
|
169,002
|
|
$
|
(38,032)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of Long-Term Incentive Plan accruals
|
|
|
|
$
|
(3,600)
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
|
$
|
1,365
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
|
|
|
|
|
|
$
|
21,339
|
|
|
|
|
|
|
|
Lower-of-cost-or-market adjustment
|
|
|
|
|
|
|
|
$
|
3,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
$
|
(19,945)
|
|
$
|
(2,235)
|
|
$
|
-
|
|
$
|
24,875
|
|
$
|
2,695
|
|
$
|
6,774
|
|
$
|
(4,079)
|
|
Operating Margin
|
|
|
-15.2%
|
|
|
|
|
|
|
|
|
2.1%
|
|
|
4.0%
|
|
|
10.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
$
|
(1,398)
|
|
|
|
|
|
|
|
$
|
(1,398)
|
|
$
|
(2,257)
|
|
$
|
859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Taxes
|
|
$
|
(21,470)
|
|
$
|
(2,235)
|
|
$
|
-
|
|
$
|
24,875
|
|
$
|
1,170
|
|
$
|
3,927
|
|
$
|
(2,757)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Taxes
|
|
$
|
3,251
|
|
$
|
771
|
|
$
|
(1,700)
|
|
$
|
(2,516)
|
|
$
|
(194)
|
|
$
|
(1,288)
|
|
$
|
1,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) from Continuing Operations
|
|
$
|
(18,219)
|
|
$
|
(1,464)
|
|
$
|
(1,700)
|
|
$
|
22,359
|
|
$
|
976
|
|
$
|
2,639
|
|
$
|
(1,663)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
|
12,326
|
|
|
12,326
|
|
|
12,326
|
|
|
12,326
|
|
|
12,326
|
|
|
12,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS from Continuing Operations
|
|
$
|
(1.48)
|
|
$
|
(0.12)
|
|
$
|
(0.14)
|
|
$
|
1.81
|
|
$
|
0.08
|
|
$
|
0.21
|
|
$
|
(0.13)
|
|
STANDEX INTERNATIONAL CORPORATION
|
|
Unaudited Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
(In thousands, except per share data)
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
Food Service Equipment Group
|
|
$
|
74,119
|
|
$
|
90,604
|
|
$
|
263,822
|
|
$
|
282,483
|
|
Air Distribution Products Group
|
|
|
11,657
|
|
|
19,468
|
|
|
55,012
|
|
|
69,982
|
|
Engraving Group
|
|
|
18,364
|
|
|
24,278
|
|
|
59,819
|
|
|
68,312
|
|
Engineered Products Group
|
|
|
21,959
|
|
|
25,395
|
|
|
70,040
|
|
|
69,876
|
|
Hydraulics Products Group
|
|
|
4,871
|
|
|
9,257
|
|
|
18,482
|
|
|
26,114
|
|
Total
|
|
$
|
130,970
|
|
$
|
169,002
|
|
$
|
467,175
|
|
$
|
516,767
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income:
|
|
|
|
|
|
|
|
|
|
Food Service Equipment Group
|
|
$
|
(15,640)
|
|
$
|
6,143
|
|
$
|
(691)
|
|
$
|
23,997
|
|
Air Distribution Products Group
|
|
|
(4,810)
|
|
|
(481)
|
|
|
511
|
|
|
(83)
|
|
Engraving Group
|
|
|
1,791
|
|
|
2,712
|
|
|
5,849
|
|
|
6,611
|
|
Engineered Products Group
|
|
|
3,081
|
|
|
2,424
|
|
|
9,150
|
|
|
8,825
|
|
Hydraulic Products Group
|
|
|
(285)
|
|
|
1,105
|
|
|
616
|
|
|
3,349
|
|
Corporate and Other
|
|
|
(2,717)
|
|
|
(4,915)
|
|
|
(11,875)
|
|
|
(13,588)
|
|
Restructuring
|
|
|
(1,365)
|
|
|
(214)
|
|
|
(6,767)
|
|
|
(214)
|
|
Total
|
|
$
|
(19,945)
|
|
$
|
6,774
|
|
$
|
(3,207)
|
|
$
|
28,897
|
|
STANDEX INTERNATIONAL CORPORATION
|
|
Unaudited Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
March 31,
|
|
(In thousands, except per share data)
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Net sales
|
|
$
|
130,970
|
|
$
|
169,002
|
|
$
|
467,175
|
|
$
|
516,767
|
|
Cost of sales
|
|
|
98,970
|
|
|
121,221
|
|
|
332,477
|
|
|
368,105
|
|
Gross profit
|
|
|
32,000
|
|
|
47,781
|
|
|
134,698
|
|
|
148,662
|
|
Selling, general and administrative expenses
|
|
|
29,241
|
|
|
40,793
|
|
|
109,799
|
|
|
119,551
|
|
Goodwill and intangible asset impairment
|
|
|
21,339
|
|
|
-
|
|
|
21,339
|
|
|
-
|
|
Restructuring costs
|
|
|
1,365
|
|
|
214
|
|
|
6,767
|
|
|
214
|
|
Total operating expenses
|
|
|
51,945
|
|
|
41,007
|
|
|
137,905
|
|
|
119,765
|
|
Income (loss) from operations
|
|
|
(19,945)
|
|
|
6,774
|
|
|
(3,207)
|
|
|
28,897
|
|
Interest expense
|
|
|
(1,398)
|
|
|
(2,257)
|
|
|
(4,877)
|
|
|
(7,671)
|
|
Other non-operating income (expense)
|
|
|
(127)
|
|
|
(590)
|
|
|
796
|
|
|
(685)
|
|
Income (loss) from continuing operations before income taxes
|
|
|
(21,470)
|
|
|
3,927
|
|
|
(7,288)
|
|
|
20,541
|
|
Provision (benefit) for income taxes
|
|
|
(3,251)
|
|
|
1,288
|
|
|
366
|
|
|
7,074
|
|
Income (loss) from continuing operations
|
|
|
(18,219)
|
|
|
2,639
|
|
|
(7,654)
|
|
|
13,467
|
|
Income (loss) from discontinued operations, net of income taxes
|
|
|
(6)
|
|
|
(993)
|
|
|
(3,428)
|
|
|
(388)
|
|
Net income (loss)
|
|
$
|
(18,225)
|
|
$
|
1,646
|
|
$
|
(11,082)
|
|
$
|
13,079
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(1.48)
|
|
$
|
0.21
|
|
$
|
(0.62)
|
|
$
|
1.10
|
|
Discontinued operations
|
|
|
-
|
|
|
(0.08)
|
|
|
(0.28)
|
|
|
(0.03)
|
|
Total
|
|
$
|
(1.48)
|
|
$
|
0.13
|
|
$
|
(0.90)
|
|
$
|
1.07
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(1.48)
|
|
$
|
0.21
|
|
$
|
(0.62)
|
|
$
|
1.09
|
|
Discontinued operations
|
|
|
-
|
|
|
(0.08)
|
|
|
(0.28)
|
|
|
(0.03)
|
|
Total
|
|
$
|
(1.48)
|
|
$
|
0.13
|
|
$
|
(0.90)
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
$
|
0.21
|
|
$
|
0.21
|
|
$
|
0.63
|
|
$
|
0.63
|
|
STANDEX INTERNATIONAL CORPORATION
|
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
(In thousands)
|
|
|
2009
|
|
|
2008
|
|
Cash flows from operating activities
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(11,082)
|
|
$
|
13,079
|
|
Loss from discontinued operations
|
|
|
(3,428)
|
|
|
(388)
|
|
Income (loss) from continuing operations
|
|
|
(7,654)
|
|
|
13,467
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
11,793
|
|
|
12,525
|
|
Stock-based compensation
|
|
|
1,903
|
|
|
1,506
|
|
Gain from sale of investments, real estate and equipment
|
|
|
42
|
|
|
(122)
|
|
Non-cash portion of restructuring charges
|
|
|
4,071
|
|
|
34
|
|
Impairment of goodwill and intangible assets
|
|
|
21,339
|
|
|
-
|
|
Net changes in operating assets and liabilities
|
|
|
(2,148)
|
|
|
(4,694)
|
|
Net cash provided by operating activities - continuing operations
|
|
|
29,346
|
|
|
22,716
|
|
Net cash used in operating activities - discontinued operations
|
|
|
(3,462)
|
|
|
(187)
|
|
Net cash provided by operating activities
|
|
|
25,884
|
|
|
22,529
|
|
Cash flows from investing activities
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(5,028)
|
|
|
(7,703)
|
|
Proceeds from sale-leaseback transaction
|
|
|
-
|
|
|
7,239
|
|
Acquisition, net of cash received
|
|
|
(2,046)
|
|
|
-
|
|
Proceeds from sale of investments, real estate and equipment
|
|
|
213
|
|
|
734
|
|
Proceeds from life insurance policy (premium payments)
|
|
|
2,944
|
|
|
(626)
|
|
Net cash used in investing activities - continuing operations
|
|
|
(3,917)
|
|
|
(356)
|
|
Net cash provided by investing activities - discontinued operations
|
|
|
-
|
|
|
1,701
|
|
Net cash (used in) provided by investing activities
|
|
|
(3,917)
|
|
|
1,345
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from additional borrowings
|
|
|
48,650
|
|
|
-
|
|
Payments of debt
|
|
|
(73,705)
|
|
|
(20,480)
|
|
Stock issued under employee stock option and purchase plans
|
|
|
724
|
|
|
254
|
|
Stock repurchased under employee stock option and purchase plans
|
|
|
(1,649)
|
|
|
(723)
|
|
Debt issuance costs
|
|
|
-
|
|
|
(281)
|
|
Cash dividend paid
|
|
|
(7,764)
|
|
|
(7,736)
|
|
Net cash used in financing activities - continuing operations
|
|
|
(33,744)
|
|
|
(28,966)
|
|
Net cash used in financing activities
|
|
|
(33,744)
|
|
|
(28,966)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(2,648)
|
|
|
1,298
|
|
Net change in cash and cash equivalents
|
|
|
(14,425)
|
|
|
(3,794)
|
|
Cash and cash equivalents at beginning of year
|
|
|
28,657
|
|
|
24,057
|
|
Cash and cash equivalents at end of period
|
|
$
|
14,232
|
|
$
|
20,263
|
|
STANDEX INTERNATIONAL CORPORATION
|
|
Unaudited Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
June 30,
|
|
(In thousands)
|
|
|
2009
|
|
|
2008
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,232
|
|
$
|
28,657
|
|
Accounts receivable
|
|
|
73,973
|
|
|
103,055
|
|
Inventories
|
|
|
87,584
|
|
|
87,619
|
|
Income tax receivables
|
|
|
3,107
|
|
|
983
|
|
Prepaid expenses and other current assets
|
|
|
3,547
|
|
|
3,337
|
|
Deferred tax asset
|
|
|
14,055
|
|
|
13,032
|
|
Total current assets
|
|
|
196,498
|
|
|
236,683
|
|
Property, plant and equipment
|
|
|
106,837
|
|
|
116,565
|
|
Goodwill
|
|
|
99,077
|
|
|
120,650
|
|
Intangible assets
|
|
|
21,121
|
|
|
27,473
|
|
Prepaid pension cost
|
|
|
4,579
|
|
|
1,972
|
|
Other non-current assets
|
|
|
18,056
|
|
|
19,691
|
|
Total non-current assets
|
|
|
249,670
|
|
|
286,351
|
|
Total assets
|
|
$
|
446,168
|
|
$
|
523,034
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
3,588
|
|
$
|
28,579
|
|
Accounts payable
|
|
|
59,357
|
|
|
66,174
|
|
Accrued expenses
|
|
|
37,982
|
|
|
50,286
|
|
Current liabilities - discontinued operations
|
|
|
3,931
|
|
|
2,701
|
|
Total current liabilities
|
|
|
104,858
|
|
|
147,740
|
|
Long-term debt - less current portion
|
|
|
106,015
|
|
|
106,086
|
|
Accrued pension and other non-current liabilities
|
|
|
43,426
|
|
|
46,050
|
|
Total non-current liabilities
|
|
|
149,441
|
|
|
152,136
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock
|
|
|
41,976
|
|
|
41,976
|
|
Additional paid-in capital
|
|
|
28,073
|
|
|
27,158
|
|
Retained earnings
|
|
|
414,240
|
|
|
433,435
|
|
Accumulated other comprehensive loss
|
|
|
(30,604)
|
|
|
(17,531)
|
|
Treasury shares
|
|
|
(261,816)
|
|
|
(261,880)
|
|
Total stockholders' equity
|
|
|
191,869
|
|
|
223,158
|
|
Total liabilities and stockholders' equity
|
|
$
|
446,168
|
|
$
|
523,034
|
|
STANDEX INTERNATIONAL CORPORATION
|
|
Reconciliation of GAAP to non-GAAP measures
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
(In thousands)
|
|
|
2009
|
|
|
2008
|
|
Operating income (loss), as reported
|
|
|
(19,945)
|
|
|
6,774
|
|
Adjustments to operating income:
|
|
|
|
|
|
Reversal of Long-Term Incentive Plan accruals
|
|
|
(3,600)
|
|
|
-
|
|
Restructuring charges
|
|
|
1,365
|
|
|
214
|
|
Impairment of goodwill and intangible assets
|
|
|
21,339
|
|
|
-
|
|
Lower-of-cost-or-market adjustment
|
|
|
3,536
|
|
|
-
|
|
Adjusted operating income
|
|
|
2,695
|
|
|
6,988
|
|
Interest expense
|
|
|
(1,525)
|
|
|
(2,847)
|
|
Adjusted income from continuing operations before income taxes
|
|
|
1,170
|
|
|
4,141
|
|
Provision (benefit) for income taxes
|
|
|
(3,251)
|
|
|
1,288
|
|
Less: Tax effect of adjustments to operating income
|
|
|
1,745
|
|
|
74
|
|
Less: Elimination of deferred tax liability
|
|
|
1,700
|
|
|
-
|
|
Adjusted income from continuing operations
|
|
|
976
|
|
|
2,779
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(6)
|
|
|
(993)
|
|
Adjusted net income
|
|
$
|
970
|
|
$
|
1,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes, as reported
|
|
|
(21,470)
|
|
|
|
Add back: depreciation and amortization
|
|
|
3,698
|
|
|
|
EBITDA
|
|
|
(17,772)
|
|
|
|
Adjustments to operating income:
|
|
|
|
|
|
Reversal of Long-Term Incentive Plan accruals
|
|
|
(3,600)
|
|
|
|
Restructuring Charges
|
|
|
1,365
|
|
|
|
Impairment of goodwill and intangible assets
|
|
|
21,339
|
|
|
|
Lower-of-cost-or-market adjustment
|
|
|
3,536
|
|
|
|
Adjusted EBITDA
|
|
|
4,868
|
|
|
|
Changes in working capital during quarter
|
|
|
24,074
|
|
|
|
Less: capital expenditures
|
|
|
(978)
|
|
|
|
Adjusted free cash flow
|
|
|
27,964
|
|
|

Standex International Corporation
Thomas DeByle,
603-893-9701
CFO
InvestorRelations@Standex.com