RC2 Corporation (NASDAQ: RCRC), today announced its results for the
second quarter and six months ended June 30, 2009. The Company reported
net income for the second quarter 2009 of $3.3 million, or $0.19 per
diluted share, compared with a net loss of $6.4 million, or $0.37 per
diluted share, for the second quarter 2008. Excluding recall-related
items, net income per diluted share for the second quarter 2009 was
$0.20 compared with $0.21 per diluted share for the second quarter 2008.
The Company reported net income for the six months ended June 30, 2009
of $5.1 million, or $0.29 per diluted share, compared with a net loss of
$4.4 million, or $0.25 per diluted share, for the six months ended June
30, 2008. Excluding recall-related items, net income per diluted share
for the six months ended June 30, 2009 was $0.31 compared with $0.38 per
diluted share for the six months ended June 30, 2008.
Net sales for the second quarter 2009 decreased by 2.4% to $87.0 million
compared with net sales of $89.2 million for the second quarter a year
ago. Net sales for the six months ended June 30, 2009 decreased by 5.0%
to $173.3 million compared with net sales of $182.5 million for the six
months ended June 30, 2008. Unfavorable fluctuations in foreign currency
exchange rates reduced both the 2009 second quarter and six months
consolidated net sales by approximately 6%.
Second Quarter Results
For the second quarter 2009, net sales of the mother, infant and toddler
products category increased 9.8% as compared with the second quarter
2008 and net sales of the preschool, youth and adult products category
decreased by 13.1% as compared with the second quarter 2008. The 2009
second quarter gross margin decreased to 42.2% as compared with 45.4% in
the prior year second quarter primarily due to less favorable product
mix, higher product costs and unfavorable foreign exchange rates, which
more than offset cost improvement initiatives and price increases.
Selling, general and administrative expenses decreased to $29.9 million,
or 34.3% of net sales, in the second quarter 2009 as compared with
$34.9 million, or 39.1% of net sales, in the second quarter 2008,
primarily due to the impact of the Company’s operating cost reduction
plan implemented in the fourth quarter of 2008, and to a lesser extent,
lower variable costs and foreign currency rate fluctuations.
Recall-related costs decreased to $0.2 million in the second quarter
2009 as compared with $15.7 million in the second quarter 2008. The
Company reported operating income of $6.4 million in the second quarter
2009 and Adjusted EBITDA of $10.9 million compared to $10.5 million of
Adjusted EBITDA in the second quarter of 2008.
First Half Results
For the six months ended June 30, 2009, net sales of the mother, infant
and toddler products category increased 5.9% as compared with the six
months ended June 30, 2008, and net sales of the preschool, youth and
adult products category decreased by 15.2% as compared with the six
months ended June 30, 2008, which included $1.3 million of sales from
discontinued product lines in 2008. The first half 2009 gross margin
decreased to 41.2% as compared with 45.5% in the prior year first half,
primarily due to less favorable product mix, higher product costs and
unfavorable foreign exchange rates, which more than offset cost
improvement initiatives and price increases. Selling, general and
administrative expenses decreased to $59.3 million, or 34.2% of net
sales, in the first half 2009 as compared with $71.4 million, or 39.1%
of net sales, in the first half 2008, primarily due to the impact of the
Company’s operating cost reduction plan implemented in the fourth
quarter of 2008, and to a lesser extent, lower variable costs and
foreign currency rate fluctuations. Recall-related costs decreased to
$0.5 million in the first half 2009 as compared with $17.1 million in
the first half 2008. The Company reported operating income of $11.2
million in the first half 2009 and Adjusted EBITDA of $19.5 million
compared to $21.9 million of Adjusted EBITDA in the first half of 2008.
Other expense, net increased to $0.9 million during the first half 2009,
from other (income), net of $(0.1) million in the year ago period
primarily as a result of unfavorable currency transaction losses.
Cash and Outstanding Debt
As of June 30, 2009, the Company had cash balances of $31.8 million,
outstanding debt of $67.5 million, down from $95.1 million at December
31, 2008, and no borrowings outstanding under its $70 million line of
credit.
Commentary
Curt Stoelting, CEO of RC2 commented, “Second quarter sales trends
improved compared with 2009 first quarter results and in many ways when
compared to the prior year second quarter results. Compared to the prior
year, we achieved North American sales growth of 4% in the second
quarter and are relatively flat for the first six months of 2009.
International sales were flat in local currencies in the second quarter
when compared with the prior year, while growing 8% for the first six
months. Due to unfavorable foreign currency exchange rates, our
International sales as reported in U.S. dollars declined by 18% in the
second quarter and 14% in the six months ended June 30, 2009.
“We continue to see sales declines in our specialty retailers,
wholesalers and OEM dealers channel, which has been impacted by both the
economic downturn and challenging credit markets. Despite conservative
ordering and tight inventory management, sales in our chain retailers
channel increased nearly 6% in the second quarter and 1% in the six
months ended June 30, 2009.
“Net sales in our mother, infant and toddler products category increased
by nearly 10% in the second quarter. We expect lower sales growth rates
in the third quarter but positive sales comparisons for the full year.
Sales through the first six months of 2009 are up 6%. We continue to
believe that in 2009 our mother, infant and toddler products category
will continue to perform well relative to other consumer product
categories. We also expect growth in our mother, infant and toddler
products category in 2010.
“Net sales in our preschool, youth and adult products category declined
13% in the second quarter with softness across almost all product lines. Thomas
& Friends Wooden Railway remains one of our better performing
product lines within this category. As planned, in June we launched our
new Super WHY! product line with limited initial shipments to
retailers. So far, we are pleased with the very favorable consumer
reaction to our Super WHY! products, especially at the June 13
national play day held at Toys “R” Us.
“Even in the current difficult economic climate, we remain committed to
our strategic plan, which guides us to invest in innovative new products
that make parenting easier and more fun for the entire family. In the
second half of 2009 and in 2010, we are planning to launch new products
in our Caring Corners®, Thomas & Friends Wooden
Railway, John Deere, American Red Cross, Take & Toss®, Lamaze, and The
First Years® product lines. In 2010, we have exciting new product line
launches planned for Chuggington® and Dinosaur Train.
“We continue to see the benefits from our focus on cost reduction,
working capital management and cash preservation. In the second quarter,
we generated positive cash flow from operations and further reduced our
outstanding debt by approximately $9 million. As compared with June 30,
2008, we reduced inventory by approximately $28 million. The impact from
our cost and inventory reduction plans helped to lower our second
quarter and year to date operating expenses. As expected, sales mix,
higher product costs and unfavorable foreign currency rate fluctuations
had a negative impact on gross margins as compared with prior year
periods. However, on a sequential quarter basis, gross margins improved,
which we expect will continue in the second half of 2009 as product cost
and currency trends further improve.”
Stoelting concluded, “We continue to anticipate a difficult economic
environment for the remainder of the 2009 year and into 2010, but remain
focused on our long-term strategic plan, cost reduction, working capital
management, cash preservation and debt reduction. We are confident that
our experienced, proven management team will continue to achieve solid
results in these tough times while building toward higher levels of
sustainable future growth.”
Financial Outlook
Sales and profits are dependent on a number of factors including the
on-going success and expansion of our product lines, successful
introductions of new products and product lines and retention of key
licenses. Other key factors include the impact of foreign currency,
seasonality, overall economic conditions, including consumer retail
spending and shifts in the timing of that spending and the timing and
level of retailer orders. The Company continues to expect that full year
2009 diluted earnings per share will be approximately $1.35 with
potential earnings upside if recent chain retailer ordering patterns
prove to be sustainable and order trends in the specialty retailer,
wholesaler and OEM channel improve in the second half of 2009. The
Company will provide an updated 2009 outlook when it reports its 2009
third quarter and nine-month results in October.
Use of Non-GAAP Financial Information
In addition to the results reported in accordance with U.S. generally
accepted accounting principles ("GAAP") included in this release, the
Company has provided certain non-GAAP financial information, including
reconciliations of diluted earnings per common share, discontinued
product lines and Adjusted EBITDA (as described in more detail in the
next section). Management believes that the presentation of these
non-GAAP financial measures provides useful information to investors
because this information may allow investors to better evaluate ongoing
business performance and certain components of the Company's results. In
addition, because the recall-related items were lower in the first half
of 2009 as compared with the first half of 2008, the Company believes
that the presentation of these non-GAAP financial measures enhances an
investor's ability to make period-to-period comparisons of the Company's
operating results. This information should be considered in addition to
the results presented in accordance with GAAP, and should not be
considered a substitute for the GAAP results. The Company has reconciled
the non-GAAP financial information included in this release to the
nearest GAAP measure. See the "Reconciliation of Diluted Earnings (Loss)
Per Common Share," “Preschool, Youth and Adult Net Sales Excluding
Discontinued Product Lines” and "Calculation of Adjusted EBITDA" tables
attached.
Adjusted EBITDA
Adjusted EBITDA is defined as earnings before interest expense, taxes,
depreciation and amortization and represents operating profit plus other
charges set forth in the attached Calculation of Adjusted EBITDA.
Adjusted EBITDA is not adjusted for all non-cash expenses or for working
capital, capital expenditures or other investment requirements and,
accordingly, is not necessarily indicative of amounts that may be
available for discretionary uses. Thus, Adjusted EBITDA should not be
considered in isolation or as a substitute for net earnings or cash
provided by operating activities, each prepared in accordance with GAAP,
when measuring RC2’s profitability or liquidity as more fully discussed
in the Company’s financial statements and filings with the Securities
and Exchange Commission.
Earnings Conference Call Information
The Company’s quarterly earnings conference call will be held at 4:45
p.m. EDT on Tuesday, July 21, and is available live and in replay to all
analysts/investors through a webcast service. To listen to the
live call, go to www.earnings.com
at least fifteen minutes early to register, download and install any
necessary audio software. For those who cannot listen to the live
broadcast, replays will be available shortly after the call on Thomson
Reuters.
Company Description
RC2 Corporation (www.rc2.com)
is a leading designer, producer and marketer of innovative, high-quality
toys, collectibles, and infant and toddler products. RC2’s infant,
toddler and preschool products are marketed under its Learning Curve®
(www.learningcurve.com)
family of brands which includes The First Years® and Lamaze
brands as well as popular and classic licensed properties such as Thomas
& Friends, Bob the Builder, Winnie the Pooh, John
Deere and Sesame Street. RC2 markets its youth and adult products
under the Johnny Lightning® (www.johnnylightning.com)
and Ertl® (www.ertl.com)
brands. RC2 reaches its target consumers through multiple channels of
distribution supporting more than 25,000 retail outlets throughout North
America, Europe, Australia, and Asia Pacific.
Forward Looking Statements
Certain statements contained in this release are considered
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements may be
identified by the use of forward-looking words or phrases such as
"anticipate,'' "estimate,'' "believe,'' "could,'' "expect,'' "intend,''
"may,'' "planned,'' "potential,'' "should,'' "will,'' "would'' or the
negative of those terms or other words of similar meaning. Such
forward-looking statements are inherently subject to known and unknown
risks and uncertainties. The Company's actual results and future
developments could differ materially from the results or developments
expressed in, or implied by, these forward-looking statements. Factors
that may cause actual results to differ materially from those
contemplated by such forward-looking statements include, but are not
limited to, the following: the Company is dependent upon
continuing licensing arrangements with owners of popular and classic
licensed properties such as Thomas & Friends, Bob the Builder, Winnie
the Pooh, John Deere and Sesame Street, vehicle manufacturers,
agricultural equipment manufacturers and other licensors; the
effect on the Company’s business of the expected termination of the
license of the Take Along Thomas & Friends die-cast product line at the
end of 2009; risks related to product recalls or product liability
claims, compliance with product safety standards and the effect of
recalls on the Company’s relationship with licensors, including the
effect on renewal and retention of licenses; uncertainty and potential
adverse changes in the general economic conditions in the Company's
markets, including fluctuating oil prices, declining consumer
confidence, unemployment, fluctuations in stock markets, contraction of
credit availability, bankruptcy or liquidity problems with our customers
or other factors affecting economic conditions generally; currency
exchange rate fluctuations, including in the Chinese renminbi, the Hong
Kong dollar, the British pound sterling, the Australian dollar, the Euro
or the Canadian dollar, could increase the Company’s expenses or reduce
the U.S. dollar value of the Company’s assets denominated in foreign
currencies, including funds the Company needs to transfer to the U.S.;
the effect of the reduced borrowing capacity in the Company’s new credit
facility on the Company’s ability to access sufficient working capital,
the risk that the Company may not have sufficient cash flows to comply
with the payment terms of the new credit facility and the Company’s
ability to comply with more restrictive covenants in the new credit
facility; increases in the cost of raw materials, labor and other costs
to manufacture the Company’s products could increase the Company’s cost
of sales and reduce the Company’s gross margins; competition in the
markets for the Company's products may increase significantly; the
Company is dependent upon the continuing willingness of leading
retailers to purchase and provide shelf space for the Company's
products; the Company may not be able to collect outstanding accounts
receivable from its major retail customers; the Company relies upon a
limited number of independently owned factories located in China to
manufacture a significant portion of its products; the Company may not
be able to manufacture, source and ship new and continuing products on a
timely basis; the Company is dependent upon timely shipping of product
and unloading of product through West Coast ports as well as timely
rail/truck delivery to the Company’s warehouse and/or customers’
warehouses; customers and consumers may not accept the Company’s
products at prices sufficient for the Company to profitably recover
development, manufacturing, marketing, royalty and other costs; the
inventory policies of retailers, together with increased reliance by
retailers on quick response inventory management techniques, may
increase the risk of underproduction of popular items, overproduction of
less popular items and failure to achieve tight shipping schedules; the
risk of future write-downs of intangible assets; and the Company may
experience unanticipated negative results of litigation. Such
uncertainties and other operational matters are discussed further in the
Company's quarterly and annual filings with the Securities and Exchange
Commission. The Company undertakes no obligation to make any
revisions to the forward-looking statements contained in this release or
to update them to reflect events or circumstances occurring after the
date of this release.
- Tables to Follow -
|
RC2 Corporation and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
% of Net Sales
|
|
2008
|
|
% of Net Sales
|
|
2009
|
|
% of Net Sales
|
|
2008
|
|
% of
Net
Sales
|
|
Net sales (1)
|
|
$
|
87,039
|
|
|
100.0
|
%
|
|
$
|
89,193
|
|
|
100.0
|
%
|
|
$
|
173,307
|
|
|
100.0
|
%
|
|
$
|
182,483
|
|
|
100.0
|
%
|
|
Cost of sales (2)
|
|
|
50,313
|
|
|
57.8
|
%
|
|
|
48,300
|
|
|
54.2
|
%
|
|
|
101,902
|
|
|
58.8
|
%
|
|
|
99,048
|
|
|
54.3
|
%
|
|
Recall-related items
|
|
|
-
|
|
|
0.0
|
%
|
|
|
401
|
|
|
0.4
|
%
|
|
|
-
|
|
|
0.0
|
%
|
|
|
421
|
|
|
0.2
|
%
|
|
Gross profit
|
|
|
36,726
|
|
|
42.2
|
%
|
|
|
40,492
|
|
|
45.4
|
%
|
|
|
71,405
|
|
|
41.2
|
%
|
|
|
83,014
|
|
|
45.5
|
%
|
|
Selling, general and
administrative expenses (2)
|
|
|
29,888
|
|
|
34.3
|
%
|
|
|
34,909
|
|
|
39.1
|
%
|
|
|
59,288
|
|
|
34.2
|
%
|
|
|
71,362
|
|
|
39.1
|
%
|
|
Recall-related items
|
|
|
246
|
|
|
0.3
|
%
|
|
|
15,229
|
|
|
17.1
|
%
|
|
|
549
|
|
|
0.3
|
%
|
|
|
16,649
|
|
|
9.1
|
%
|
|
Amortization of intangible assets
|
|
|
165
|
|
|
0.2
|
%
|
|
|
226
|
|
|
0.3
|
%
|
|
|
361
|
|
|
0.2
|
%
|
|
|
451
|
|
|
0.3
|
%
|
|
Operating income (loss)
|
|
|
6,427
|
|
|
7.4
|
%
|
|
|
(9,872
|
)
|
|
-11.1
|
%
|
|
|
11,207
|
|
|
6.5
|
%
|
|
|
(5,448
|
)
|
|
-3.0
|
%
|
|
Interest expense
|
|
|
972
|
|
|
1.1
|
%
|
|
|
1,200
|
|
|
1.3
|
%
|
|
|
2,149
|
|
|
1.2
|
%
|
|
|
2,664
|
|
|
1.4
|
%
|
|
Interest income
|
|
|
(106
|
)
|
|
-0.1
|
%
|
|
|
(460
|
)
|
|
-0.5
|
%
|
|
|
(191
|
)
|
|
-0.1
|
%
|
|
|
(849
|
)
|
|
-0.5
|
%
|
|
Other expense (income), net
|
|
|
202
|
|
|
0.2
|
%
|
|
|
390
|
|
|
0.4
|
%
|
|
|
925
|
|
|
0.6
|
%
|
|
|
(58
|
)
|
|
0.0
|
%
|
|
Income (loss) before income taxes
|
|
|
5,359
|
|
|
6.2
|
%
|
|
|
(11,002
|
)
|
|
-12.3
|
%
|
|
|
8,324
|
|
|
4.8
|
%
|
|
|
(7,205
|
)
|
|
-3.9
|
%
|
|
Income tax expense (benefit)
|
|
|
2,030
|
|
|
2.4
|
%
|
|
|
(4,589
|
)
|
|
-5.1
|
%
|
|
|
3,207
|
|
|
1.8
|
%
|
|
|
(2,793
|
)
|
|
-1.5
|
%
|
|
Net income (loss)
|
|
$
|
3,329
|
|
|
3.8
|
%
|
|
$
|
(6,413
|
)
|
|
-7.2
|
%
|
|
$
|
5,117
|
|
|
3.0
|
%
|
|
$
|
(4,412
|
)
|
|
-2.4
|
%
|
|
Earnings (loss) per
common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.19
|
|
|
|
|
$
|
(0.37
|
)
|
|
|
|
$
|
0.30
|
|
|
|
|
$
|
(0.25
|
)
|
|
|
|
Diluted
|
|
$
|
0.19
|
|
|
|
|
$
|
(0.37
|
)
|
|
|
|
$
|
0.29
|
|
|
|
|
$
|
(0.25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
Basic
|
|
|
17,290
|
|
|
|
|
|
17,260
|
|
|
|
|
|
17,269
|
|
|
|
|
|
17,586
|
|
|
|
|
Diluted
|
|
|
17,633
|
|
|
|
|
|
17,260
|
|
|
|
|
|
17,445
|
|
|
|
|
|
17,586
|
|
|
|
(1) Net sales includes $33 thousand and $65 thousand of recall-related
returns and allowances for the three months and the six months ended
June 30, 2008, respectively.
(2) Depreciation expense was $2.9 million and $3.1 million for the three
months ended June 30, 2009 and 2008, respectively. Depreciation was $5.7
million and $6.2 million for the six months ended June 30, 2009 and
2008, respectively.
|
Selected Consolidated Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
|
|
(Unaudited)
|
|
|
|
Cash and cash equivalents
|
|
$
|
31,776
|
|
$
|
32,095
|
|
Trade accounts receivable, net
|
|
|
67,501
|
|
|
91,647
|
|
Inventory
|
|
|
69,146
|
|
|
73,989
|
|
Accounts payable and accrued expenses
|
|
|
56,083
|
|
|
73,986
|
|
Line of credit
|
|
|
-
|
|
|
20,120
|
|
Term loan
|
|
|
67,500
|
|
|
75,000
|
|
Stockholders’ equity
|
|
$
|
162,368
|
|
$
|
148,689
|
|
Reconciliation of Diluted Earnings (Loss) Per Common Share
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
As reported
|
|
$
|
0.19
|
|
$
|
(0.37
|
)
|
|
$
|
0.29
|
|
$
|
(0.25
|
)
|
|
Recall-related items
|
|
|
0.01
|
|
|
0.58
|
|
|
|
0.02
|
|
|
0.63
|
|
|
As adjusted
|
|
$
|
0.20
|
|
$
|
0.21
|
|
|
$
|
0.31
|
|
$
|
0.38
|
|
|
RC2 Corporation and Subsidiaries
Supplemental Reporting
(unaudited and in thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Net sales by category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mother, infant and toddler products
|
|
$
|
45,627
|
|
|
$
|
41,545
|
|
|
$
|
92,970
|
|
|
$
|
87,766
|
|
|
Preschool, youth and adult products
|
|
|
41,412
|
|
|
|
47,648
|
|
|
|
80,337
|
|
|
|
94,717
|
|
|
Net sales
|
|
$
|
87,039
|
|
|
$
|
89,193
|
|
|
$
|
173,307
|
|
|
$
|
182,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales by channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chain retailers
|
|
$
|
64,184
|
|
|
$
|
60,858
|
|
|
$
|
131,564
|
|
|
$
|
129,972
|
|
|
Specialty retailers, wholesalers, OEM dealers and other
|
|
|
22,855
|
|
|
|
28,335
|
|
|
|
41,743
|
|
|
|
52,511
|
|
|
Net sales
|
|
$
|
87,039
|
|
|
$
|
89,193
|
|
|
$
|
173,307
|
|
|
$
|
182,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales by geographic location:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
64,953
|
|
|
$
|
62,300
|
|
|
$
|
132,724
|
|
|
$
|
135,266
|
|
|
International (1)
|
|
|
22,229
|
|
|
|
27,069
|
|
|
|
40,907
|
|
|
|
47,655
|
|
|
Sales and transfers Between segments
|
|
|
(143
|
)
|
|
|
(176
|
)
|
|
|
(324
|
)
|
|
|
(438
|
)
|
|
Net sales
|
|
$
|
87,039
|
|
|
$
|
89,193
|
|
|
$
|
173,307
|
|
|
$
|
182,483
|
|
(1) International sales were negatively impacted from foreign currency
exchange rates by approximately 18% and 22% in the three months and six
months ended June 30, 2009, respectively.
|
Preschool, Youth and Adult Products Net Sales
Excluding Discontinued Product Lines
(in thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Preschool, youth and adult
products net sales from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing product lines
|
|
$
|
41,145
|
|
$
|
47,496
|
|
$
|
80,026
|
|
$
|
93,397
|
|
Discontinued product lines
|
|
|
267
|
|
|
152
|
|
|
311
|
|
|
1,320
|
|
As reported
|
|
$
|
41,412
|
|
$
|
47,648
|
|
$
|
80,337
|
|
$
|
94,717
|
|
Calculation of Adjusted EBITDA
(in thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Income (loss) before
income taxes
|
|
$
|
5,359
|
|
$
|
(11,002
|
)
|
|
$
|
8,324
|
|
$
|
(7,205
|
)
|
|
Depreciation
|
|
|
2,877
|
|
|
3,109
|
|
|
|
5,716
|
|
|
6,212
|
|
|
Amortization
|
|
|
165
|
|
|
226
|
|
|
|
361
|
|
|
451
|
|
|
Compensation expense for
equity awards
|
|
|
1,180
|
|
|
1,315
|
|
|
|
2,346
|
|
|
2,673
|
|
|
Recall-related items
|
|
|
246
|
|
|
15,663
|
|
|
|
549
|
|
|
17,135
|
|
|
Loss on disposal of
fixed assets
|
|
|
72
|
|
|
10
|
|
|
|
78
|
|
|
12
|
|
|
Interest expense
|
|
|
972
|
|
|
1,200
|
|
|
|
2,149
|
|
|
2,664
|
|
|
Adjusted EBITDA
|
|
$
|
10,871
|
|
$
|
10,521
|
|
|
$
|
19,523
|
|
$
|
21,942
|
|
RC2 Corporation
Curt Stoelting, CEO
Pete Nicholson, CFO
ph:
630-573-7200