-
Altria’s 2009 second-quarter reported diluted earnings per share up
8.9% to $0.49 versus $0.45 in the second quarter of 2008
-
Altria’s 2009 second-quarter adjusted diluted earnings per share up
8.7% to $0.50 versus $0.46 in the second quarter of 2008
-
Altria raises 2009 full-year guidance for reported diluted earnings
per share from continuing operations from a range of $1.47 to $1.52 to
a range of $1.51 to $1.56
-
Altria raises 2009 full-year guidance for adjusted diluted earnings
per share from continuing operations from a range of $1.70 to $1.75 to
a range of $1.72 to $1.77, representing a growth rate of 4% to 7% from
an adjusted base of $1.65 per share in 2008
-
Cigarettes segment’s operating companies income up 7.4% on an
adjusted basis and 6.7% on a reported basis versus the second quarter
of 2008
Altria Group, Inc. (Altria) (NYSE: MO) today announced 2009
second-quarter reported diluted earnings per share (EPS) of $0.49 versus
$0.45 in the second quarter of 2008, up 8.9% versus the prior-year
period. Reported results reflect higher operating companies income (OCI)
from cigarettes and financial services, as well as the OCI contribution
from the UST LLC (UST) acquisition, higher earnings from Altria’s equity
investment in SABMiller plc (SABMiller) and lower general corporate
expenses. These factors were partially offset by higher interest expense
and lower OCI from cigars versus the prior-year period. Altria’s
adjusted 2009 second-quarter diluted EPS increased 8.7% to $0.50 versus
$0.46 in the second quarter of 2008 as shown in Table 1 below.
For the first half of 2009, Altria’s reported diluted EPS from
continuing operations increased 5.5% to $0.77 versus $0.73 in the
prior-year period. Altria’s adjusted diluted EPS from continuing
operations for the first six months of 2009 increased 8.5% to $0.89
versus $0.82 in the first six months of 2008 as shown in Table 1 below.
“Altria delivered strong adjusted earnings per share growth in the
second quarter,” said Michael E. Szymanczyk, Chairman and Chief
Executive Officer of Altria. “Our cigarette business performed
exceptionally well, delivering excellent financial results in a
challenging environment that included a significant increase in the
federal excise tax. Our cost savings programs remained on track and the
UST integration continued to proceed smoothly. We also remain encouraged
by the initial results to enhance the value equation of U.S. Smokeless
Tobacco Company’s premium moist smokeless tobacco portfolio.”
“We are raising our 2009 full-year earnings per share guidance on both a
reported and an adjusted basis given Altria’s strong first-half business
performance,” Mr. Szymanczyk said.
|
|
|
Table 1 - Altria’s Adjusted Second-Quarter and First-Half Results
Excluding Special Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Six Months Ended June 30
|
|
|
|
2009
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
Reported diluted EPS from
continuing operations
|
|
$
|
|
|
0.49
|
|
|
$
|
|
|
0.45
|
|
8.9
|
%
|
|
$
|
|
|
0.77
|
|
|
$
|
|
|
0.73
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit, integration and
implementation costs
|
|
|
|
|
0.03
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
0.08
|
|
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of corporate
headquarters building
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment
of debt
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST acquisition-related costs*
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
0.06
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SABMiller gains on issuances of
common stock
|
|
|
|
|
(0.06
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
(0.06
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SABMiller intangible asset
impairments
|
|
|
|
|
0.04
|
|
|
|
|
|
-
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted EPS from
continuing operations
|
|
$
|
|
|
0.50
|
|
|
$
|
|
|
0.46
|
|
8.7
|
%
|
|
$
|
|
|
0.89
|
|
|
$
|
|
|
0.82
|
|
|
8.5
|
%
|
|
* Excludes exit and integration costs
|
Cost Management
Altria and its companies achieved $25 million in cost savings in the
second quarter of 2009 and $165 million in savings through the first six
months of 2009. Altria expects to achieve approximately $695 million in
additional cost savings by 2011 for total cost reductions of $1.5
billion versus 2006, as shown in Table 2 below.
Philip Morris USA (PM USA) is planning to cease production at its
Cabarrus cigarette manufacturing facility and complete the consolidation
of manufacturing capacity into its Richmond facility by the end of July
2009. PM USA first announced in June 2007 that it would be closing the
Cabarrus facility. That decision was made to address manufacturing
overcapacity resulting from ongoing declines in U.S. cigarette volume
and reduced contract manufacturing for Philip Morris International
(PMI). The company expects to complete the de-commissioning of the
Cabarrus facility during 2010.
The Cabarrus facility closure is part of PM USA’s Manufacturing
Optimization Program, which is expected to deliver ongoing annual
savings of $188 million by 2011. Altria incurred pre-tax charges of $47
million in the second quarter and $84 million in the first six months of
2009 for exit and implementation costs related primarily to this
initiative. Altria expects to incur pre-tax charges of approximately
$175 million in the second half of 2009 and $35 million in 2010 related
primarily to this initiative.
|
|
|
Table 2 - Altria and its Operating Companies Cost Reduction
Initiatives
|
|
($ in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Total Cost
|
|
|
Cost Savings Achieved
|
|
Cost Savings
|
|
Savings
|
|
|
|
|
Expected by
|
|
Expected
|
|
|
2007
|
|
|
|
|
|
|
|
|
through
|
|
|
|
|
|
|
|
|
Q1 2009
|
|
Q2 2009
|
|
2011
|
|
|
|
Corporate expense and
SG&A
|
$
|
780
|
|
$
|
|
25
|
|
$
|
|
|
|
|
|
|
507
|
|
$
|
|
|
|
|
|
|
1,312
|
|
|
|
|
|
|
|
|
|
|
Manufacturing optimization
program
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
$
|
780
|
|
$
|
|
25
|
|
$
|
|
|
|
|
|
|
695
|
|
$
|
|
|
|
|
|
|
1,500
|
Note: Altria expects to generate an estimated $300 million in UST
integration cost savings by 2011. UST integration costs savings are
included in the Corporate Expense and SG&A line item beginning in 2009.
UST Integration Update
The UST integration is currently on schedule and within budget, and
Altria expects to absorb substantially all of the costs related to the
UST acquisition in 2009. In the first six months of 2009, Altria
incurred $326 million in acquisition-related charges as well as
restructuring and integration costs, which includes pre-tax charges of
$43 million in the second quarter. Altria expects to incur additional
integration and restructuring charges of approximately $117 million in
the second half of 2009 and $40 million in 2010.
Altria expects the UST acquisition to be accretive to its adjusted
diluted earnings per share in 2010. Altria believes the acquisition may
be accretive in 2009, depending upon the timing of the realization of
integration cost savings, brand responsiveness to investment spending
and moist smokeless category growth trends.
2009 Full-Year Earnings Per Share
Guidance
On a reported basis, Altria raises 2009 full-year guidance for reported
diluted earnings per share from continuing operations from a range of
$1.47 to $1.52 to a range of $1.51 to $1.56, reflecting higher projected
earnings from continuing operations as well a $0.02 net gain in
SABMiller related items. This revised forecast includes estimated net
charges of $0.21 per share related to exit, integration and
implementation costs, UST acquisition-related costs, SABMiller
intangible asset impairments, and gains resulting from SABMiller’s
issuances of common stock.
Altria raises 2009 full-year guidance for adjusted diluted earnings per
share from continuing operations from a range of $1.70 to $1.75 to a
range of $1.72 to $1.77, representing a growth rate of 4% to 7% from an
adjusted base of $1.65 per share in 2008. This revised forecast reflects
higher projected earnings from continuing operations. The factors
described in the Forward-Looking and Cautionary Statements section of
this release represent continuing risks to these projections. A
reconciliation of reported and adjusted diluted earnings per share from
continuing operations is shown in Table 3 below.
|
|
|
Table 3 - Altria’s Full-Year EPS Forecast Excluding Special Items
|
|
|
|
|
|
Full Year
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
Reported diluted EPS from continuing operations
|
|
|
|
$ 1.51 to $1.56
|
|
|
$
|
|
|
|
|
|
|
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
2% to 5%
|
|
Exit, integration and implementation costs
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of corporate headquarters building
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax items
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UST acquisition-related costs*
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SABMiller gains on issuances of common stock
|
|
|
|
(0.06
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SABMiller intangible asset impairments
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted EPS from continuing operations
|
|
|
|
$1.72 to $1.77
|
|
|
$
|
|
|
|
|
|
|
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
4% to 7%
|
* Excludes exit and integration costs
Conference Call
A conference call with the investment community and news media will be
webcast on July 22, 2009 at 9:00 a.m. Eastern Time. Access to the
webcast is available at www.altria.com.
ALTRIA GROUP, INC.
Altria’s management reviews OCI, which is defined as operating income
before corporate expenses and amortization of intangibles, to evaluate
segment performance and allocate resources. Altria’s management
also reviews OCI, operating margins and EPS on an adjusted basis, which
excludes certain income and expense items that management believes are
not part of underlying operations because such items can obscure
underlying business trends. Management believes it is appropriate to
disclose these measures to help investors analyze underlying business
performance and trends. Such adjusted measures are regularly
provided to management for use in the evaluation of segment performance
and allocation of resources. For a reconciliation of OCI to
operating income, see the Consolidated Statements of Earnings contained
in this release. Reconciliations of adjusted measures to
corresponding GAAP measures are also provided in the release. All
references in this news release are to continuing operations, unless
otherwise noted.
As a result of the spin-off of PMI in the first quarter of 2008, our
reported results reflect PMI as a discontinued operation for the six
months ending June 30, 2008. Revenues and OCI for PMI are
therefore excluded from Altria’s continuing results.
Altria’s reporting segments are Cigarettes, manufactured by PM USA;
Smokeless Products, manufactured by U.S. Smokeless Tobacco Company LLC
(USSTC) and PM USA; Cigars, manufactured by John Middleton Co.
(Middleton); Wine, produced by Ste. Michelle Wine Estates (SMWE); and
Financial Services, provided by Philip Morris Capital Corporation (PMCC).
Altria’s 2009 Second-Quarter
For the second quarter of 2009, Altria’s net revenues increased 32.9% to
$6.7 billion reflecting higher pricing related primarily to the federal
excise tax (FET) increase, and the acquisition of UST. Operating income
increased 25.0% to $1.7 billion due primarily to higher OCI from
cigarettes and financial services, as well as the OCI contribution from
the UST acquisition and lower general corporate expenses. Net earnings
attributable to Altria increased 8.6% to $1.0 billion due to higher
operating income and higher earnings from Altria’s equity investment in
SABMiller, partially offset by higher interest expense related to the
debt issued in connection with the UST acquisition.
For the first half of 2009, Altria’s net revenues increased 18.8% to
$11.2 billion reflecting higher pricing related primarily to the FET
increase, and the acquisition of UST. Operating income increased 12.3%
to $2.9 billion due primarily to higher OCI from cigarettes and
financial services, as well as the OCI contribution from the UST
acquisition and lower corporate expenses, partially offset by the 2008
gain on the sale of the corporate headquarters building and UST
acquisition-related transaction costs. Earnings from continuing
operations increased 3.6% to $1.6 billion due primarily to higher
operating income and a 2008 loss on the early extinguishment of debt in
connection with the PMI spin-off, partially offset by higher interest
expense related to the debt issued in connection with the UST
acquisition. Net earnings attributable to Altria, which includes PMI as
a discontinued operation in 2008, decreased 52.7% to $1.6 billion.
CIGARETTES
Business Results
Second quarter and first-half of 2009 cigarettes segment results were
impacted by the April 1, 2009 FET increase on tobacco products.
Second-quarter net revenues for cigarettes increased 22.5% to $6.0
billion due primarily to higher pricing related to the FET increase.
Revenues net of excise taxes decreased 2.1% to $4.0 billion due
primarily to lower volume. Adjusted revenues net of excise taxes and
contract volume manufactured for PMI in 2008 increased 0.6% to $4.0
billion. For the first six months of 2009, net revenues increased 8.4%
to $9.9 billion, and revenues net of excise taxes decreased 4.1% to $7.2
billion. Adjusted revenues net of excise taxes and contract volume
manufactured for PMI in 2008 decreased 2.7% to $7.2 billion. Cigarettes
segment revenues are summarized in Table 4 below.
|
|
|
Table 4 - Cigarettes: Revenues ($ in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Six Months Ended June 30
|
|
|
|
|
|
2009
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
Net Revenues
|
|
|
|
$
|
|
|
6,024
|
|
|
$
|
|
|
4,916
|
|
|
22.5
|
%
|
|
$
|
|
|
9,920
|
|
|
$
|
|
|
9,149
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excise taxes on cigarettes
|
|
|
|
|
|
|
(2,052
|
)
|
|
|
|
|
(859
|
)
|
|
|
|
|
|
|
(2,732
|
)
|
|
|
|
|
(1,650
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues net of excise
taxes
|
|
|
|
|
|
|
3,972
|
|
|
|
|
|
4,057
|
|
|
(2.1
|
)%
|
|
|
|
|
7,188
|
|
|
|
|
|
7,499
|
|
|
(4.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues for contract volume
manufactured for PMI
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(107
|
)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(110
|
)
|
|
|
|
Adjusted revenues net of excise
taxes/contract volume for PMI
|
|
|
|
$
|
|
|
3,972
|
|
|
$
|
|
|
3,950
|
|
|
0.6
|
%
|
|
$
|
|
|
7,188
|
|
|
$
|
|
|
7,389
|
|
|
(2.7
|
)%
|
Reported OCI for cigarettes increased 6.7% to $1.4 billion in the second
quarter of 2009, and 8.1% to $2.6 billion in the first half of 2009
versus the prior-year periods. Reported OCI results for the three- and
six-month periods reflect higher list prices, partially offset by lower
volume and higher costs related primarily to the previously announced
closure of the Cabarrus manufacturing facility. Excluding the exit and
implementation costs, adjusted OCI increased by 7.4% to $1.5 billion in
the second quarter of 2009 and 8.8% to approximately $2.7 billion in the
first six months of 2009, as shown in Table 5 below.
|
|
|
Table 5 - Cigarettes: OCI ($ in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Six Months Ended June 30
|
|
|
|
|
|
2009
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
Reported OCI
|
|
|
|
$
|
|
|
1,426
|
|
|
$
|
|
|
1,337
|
|
|
6.7
|
%
|
|
|
$
|
|
|
2,569
|
|
|
$
|
|
|
2,377
|
|
|
8.1
|
%
|
|
|
Exit and integration costs
|
|
|
|
|
|
|
47
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
84
|
|
|
|
|
|
61
|
|
|
|
|
Adjusted OCI
|
|
|
|
$
|
|
|
1,473
|
|
|
$
|
|
|
1,372
|
|
|
7.4
|
%
|
|
|
$
|
|
|
2,653
|
|
|
$
|
|
|
2,438
|
|
|
8.8
|
%
|
|
|
Adjusted OCI margin*
|
|
|
|
|
|
|
37.1
|
%
|
|
|
|
|
34.7
|
%
|
|
2.4
|
pp
|
|
|
|
|
|
36.9
|
%
|
|
|
|
|
33.0
|
%
|
|
3.9
|
pp
|
|
*Adjusted OCI margins are calculated as adjusted OCI, divided by
adjusted revenues net of excise tax and contract volume manufactured for
PMI.
In the first quarter of 2009, PM USA’s shipment volume was negatively
impacted as wholesalers and retailers depleted their inventories of PM
USA’s brands in anticipation of the FET increase. In the second quarter,
the trade rebuilt their inventories of PM USA’s brands, though not back
to their prior levels. PM USA’s second quarter domestic cigarette
shipment volume of 40.6 billion units was 6.8% lower than the prior-year
period, but was estimated to be down about 12% when adjusted for changes
in trade inventories. Total cigarette industry volume was down an
estimated 8% in the second quarter of 2009 when adjusted for trade
inventory changes.
For the first half of 2009, PM USA’s domestic cigarette shipment volume
of 75.0 billion units was 10.4% lower than the prior-year period, but
was estimated to be down about 9% when adjusted for changes in trade
inventories and calendar differences. Total cigarette industry volume
was down an estimated 7% in the first six months of 2009 when adjusted
for trade inventory changes and calendar differences. PM USA’s cigarette
volume performance is summarized in Table 6 below. The difference in PM
USA’s volume decline rate versus the total cigarette industry is due
primarily to volume lost during the period of FET-related price gap
dislocation and share losses on unsupported brands due to higher retail
prices.
|
|
|
Table 6 - Cigarettes: Volume (Units in Billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
Change
|
|
2009
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
Change
|
|
Marlboro
|
|
|
|
|
|
|
|
34.6
|
|
|
|
|
|
|
36.7
|
|
|
|
|
|
|
(5.7)%
|
|
63.7
|
|
|
|
|
|
|
69.9
|
|
|
|
|
|
|
(8.9)%
|
|
Parliament
|
|
|
|
|
|
|
|
1.1
|
|
|
|
|
|
|
1.3
|
|
|
|
|
|
|
(14.1)%
|
|
2.0
|
|
|
|
|
|
|
2.6
|
|
|
|
|
|
|
(24.3)%
|
|
Virginia Slims
|
|
|
|
|
|
|
|
1.5
|
|
|
|
|
|
|
1.6
|
|
|
|
|
|
|
(10.8)%
|
|
2.7
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
(14.1)%
|
|
Basic
|
|
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
3.0
|
|
|
|
|
|
|
(16.5)%
|
|
4.9
|
|
|
|
|
|
|
6.1
|
|
|
|
|
|
|
(19.3)%
|
|
Other
|
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
(4.9)%
|
|
1.7
|
|
|
|
|
|
|
2.0
|
|
|
|
|
|
|
(11.5)%
|
|
Total Cigarettes
|
|
|
|
|
|
|
|
40.6
|
|
|
|
|
|
|
43.6
|
|
|
|
|
|
|
(6.8)%
|
|
75.0
|
|
|
|
|
|
|
83.7
|
|
|
|
|
|
|
(10.4)%
|
Note: Volume includes units sold as well as promotional units, but
excludes Puerto Rico, U.S. Territories, Overseas Military, Duty Free and
2008 contract manufacturing for PMI; percent volume change calculation
is based on units to the nearest million.
Marlboro’s retail share declined 0.6 share points in the second
quarter of 2009 due primarily to increased competitive promotional
activity in April and May, which widened the price gap between Marlboro
and the lowest priced brands to about 50%. During April and May, the
discount category’s retail share grew to 27.5%. As the quarter
progressed, the price gaps closed to 40% by early June as the lowest
priced brands’ retail prices increased. The closure of these price gaps,
and changes to PM USA’s promotional programs in June, resulted in Marlboro
sequentially gaining share throughout the month. Marlboro’s
retail share at the end of June was the same as its share in the first
quarter of 2009 at 42.4%. At the beginning of June, the discount
category’s retail share reached 28.0% and ended the month at 26.8%.
For the first six months of 2009, Marlboro’s retail share was
unchanged versus the prior-year period. PM USA’s promotional spending on
a per pack basis was essentially the same in the first and second
quarters of 2009. PM USA’s cigarette retail share performance is
summarized in Table 7 below.
Marlboro Menthol’s retail share increased 0.4 share points to
5.6% in the second quarter of 2009. Additionally, at the end of the
second quarter, PM USA began shipping a new menthol line extension, Marlboro
Blend No. 54, to continue to build on Marlboro’s success in the
menthol segment.
|
|
|
|
Table 7 - Cigarettes: Retail Share (Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
2008
|
|
|
|
|
|
Change
|
|
|
|
2009
|
|
|
|
|
|
2008
|
|
|
|
|
|
Change
|
|
|
Marlboro
|
|
|
|
|
|
|
|
|
|
|
|
41.2
|
|
|
|
|
|
41.8
|
|
|
|
|
|
(0.6) pp
|
|
|
|
41.9
|
|
|
|
|
|
41.9
|
|
|
|
|
|
0.0 pp
|
|
|
Parliament
|
|
|
|
|
|
|
|
|
|
|
|
1.7
|
|
|
|
|
|
1.9
|
|
|
|
|
|
(0.2) pp
|
|
|
|
1.7
|
|
|
|
|
|
1.9
|
|
|
|
|
|
(0.2) pp
|
|
|
Virginia Slims
|
|
|
|
|
|
|
|
|
|
|
|
1.8
|
|
|
|
|
|
2.0
|
|
|
|
|
|
(0.2) pp
|
|
|
|
1.9
|
|
|
|
|
|
2.0
|
|
|
|
|
|
(0.1) pp
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
3.9
|
|
|
|
|
|
(0.4) pp
|
|
|
|
3.5
|
|
|
|
|
|
3.9
|
|
|
|
|
|
(0.4) pp
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
|
|
|
1.4
|
|
|
|
|
|
(0.1) pp
|
|
|
|
1.2
|
|
|
|
|
|
1.4
|
|
|
|
|
|
(0.2) pp
|
|
|
Total Cigarettes
|
|
|
|
|
|
|
|
|
|
|
|
49.5
|
|
|
|
|
|
51.0
|
|
|
|
|
|
(1.5) pp
|
|
|
|
50.2
|
|
|
|
|
|
51.1
|
|
|
|
|
|
(0.9) pp
|
|
Note: Retail share performance is based on data from the Information
Resources, Inc. IRI/Capstone Integrated Retail Panel, which is a
tracking service that uses a sample of stores to project market share
performance in retail stores selling cigarettes. The panel was not
designed to capture sales through other channels, including the Internet
and direct mail. Effective in the first quarter of 2009, cigarettes
segment retail share results are based on a new retail tracking service,
the IRI/Capstone Integrated Retail Panel. This new service was developed
to provide a comprehensive measure of market share in retail outlets
selling cigarettes similar to the previous service. Market share data
for 2008 has been restated to reflect this new service.
SMOKELESS PRODUCTS
Business Results
Altria acquired UST and its smokeless tobacco business, USSTC, on
January 6, 2009. As a result, USSTC’s financial results from January 6
through June 30, 2009 are included in Altria’s 2009 consolidated
and segment results for the six months ending June 30, 2009. In
addition, the smokeless products segment includes PM USA’s Marlboro
smokeless products.
In the second quarter of 2009, net revenues for the smokeless products
segment were $373 million, and revenues net of excise taxes were $349
million. For the first six months of 2009, net revenues were $671
million, and revenues net of excise taxes were $635 million.
Reported OCI in the second quarter and for the first six months of 2009
was negatively impacted by costs related primarily to the acquisition of
UST, consisting of employee separation costs, integration costs and
inventory adjustments, as well as costs associated with Marlboro smokeless
products, and actions taken to enhance the value equation on USSTC’s
moist smokeless tobacco (MST) brands. Excluding exit, integration and
acquisition-related costs, adjusted OCI was $213 million in the second
quarter and $339 million for the first six months of 2009 as shown in
Table 8 below.
|
|
|
Table 8 - Smokeless Products OCI ($ in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter of
|
|
Six Months Ended
|
|
|
|
|
|
|
|
2009
|
|
June 30, 2009
|
|
Reported OCI
|
|
|
|
|
|
$
|
177
|
|
$
|
|
|
175
|
|
Exit and integration costs
|
|
|
|
|
|
|
35
|
|
|
|
|
151
|
|
UST acquisition-related costs
|
|
|
|
|
|
|
1
|
|
|
|
|
13
|
|
Adjusted OCI
|
|
|
|
|
|
$
|
213
|
|
$
|
|
|
339
|
USSTC’s second-quarter domestic MST shipment volume of 166.1 million
cans was 3.4% lower than the prior-year period, but was estimated to be
essentially flat when adjusted for trade inventory changes, the
discontinuation of multi-pack deals and the discontinuation of its Rooster
brand. The trade reduced inventory levels on USSTC’s products as the
company transitioned from multi-pack deals to everyday low pricing,
eliminating the need for promotional inventory.
For the first six months of 2009, USSTC’s domestic MST shipment volume
of 317.6 million cans was 4.3% lower than the prior-year period, but was
estimated to be down about 2% when adjusted for trade inventory changes
related primarily to the FET increase, the discontinuation of multi-pack
deals and the discontinuation of its Rooster brand. USSTC
believes that the long-term growth rate for MST industry volume remains
6% to 7%. USSTC’s MST volume performance is summarized in Table 9 below.
|
|
|
Table 9 - Moist Smokeless Tobacco: Volume (Cans in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
2008
|
|
|
|
|
|
Change
|
|
|
|
2009
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
Change
|
|
Copenhagen
|
|
|
|
|
|
|
|
|
71.1
|
|
|
|
|
|
71.7
|
|
|
|
|
|
(1.0)%
|
|
|
|
134.9
|
|
|
|
|
|
140.2
|
|
|
|
|
|
|
(3.8)%
|
|
Skoal
|
|
|
|
|
|
|
|
|
70.3
|
|
|
|
|
|
71.4
|
|
|
|
|
|
(1.5)%
|
|
|
|
131.8
|
|
|
|
|
|
137.2
|
|
|
|
|
|
|
(3.9)%
|
|
Red Seal / Other
|
|
|
|
|
|
|
|
|
24.7
|
|
|
|
|
|
28.9
|
|
|
|
|
|
(14.3)%
|
|
|
|
50.9
|
|
|
|
|
|
54.5
|
|
|
|
|
|
|
(6.6)%
|
|
Total MST
|
|
|
|
|
|
|
|
|
166.1
|
|
|
|
|
|
172.0
|
|
|
|
|
|
(3.4)%
|
|
|
|
317.6
|
|
|
|
|
|
331.9
|
|
|
|
|
|
|
(4.3)%
|
Note: Volume includes cans sold as well as promotional units, and
excludes international volume. Volume from 2008 represents domestic
volume shipped by USSTC prior to the UST acquisition. Additionally, six
months ended June 30, 2009 includes 10.9 million cans of domestic volume
shipped by USSTC prior to the UST acquisition. Percent volume change
calculation is based on units to the nearest thousand.
USSTC’s total MST retail share in the second quarter of 2009 was down
1.1 share points versus the first quarter of 2009, primarily driven by
USSTC’s discount brand portfolio, which declined 0.9 share points. USSTC
enhanced the value equation on Copenhagen and Skoal with a
list price reduction of 62 cents per can that was effective on March 29,
2009. USSTC’s premium retail share stabilized as it began and ended the
second quarter of 2009 at the same level. Additionally, USSTC’s premium
revenue share increased 6.6 share points versus the first quarter of
2009 as the company eliminated multi-pack deals. USSTC’s MST retail
quarterly share results are summarized in Table 10 below.
|
|
|
Table 10 - Moist Smokeless Tobacco: Retail Share (Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Second-Quarter
|
|
|
|
|
|
First-Quarter
|
|
|
|
|
|
Change
|
|
Copenhagen
|
|
|
|
|
|
|
|
|
|
|
23.6
|
|
|
|
|
|
24.0
|
|
|
|
|
|
(0.4)
|
|
pp
|
|
Skoal
|
|
|
|
|
|
|
|
|
|
|
25.0
|
|
|
|
|
|
24.8
|
|
|
|
|
|
0.2
|
|
pp
|
|
Premium MST
|
|
|
|
|
|
|
|
|
|
|
48.6
|
|
|
|
|
|
48.8
|
|
|
|
|
|
(0.2)
|
|
pp
|
|
Red Seal/Other
|
|
|
|
|
|
|
|
|
|
|
7.5
|
|
|
|
|
|
8.4
|
|
|
|
|
|
(0.9)
|
|
pp
|
|
Total MST
|
|
|
|
|
|
|
|
|
|
|
56.1
|
|
|
|
|
|
57.2
|
|
|
|
|
|
(1.1)
|
|
pp
|
Note: Retail share performance (full quarterly results) is based on
data from Information Resources, Inc., InfoScan Moist Smokeless Tobacco
Database for Food, Drug, Mass Merchandisers (excluding Wal-Mart) and
Convenience trade classes, which tracks MST market share performance. Q1
2009 retail share results from the IRI InfoScan service have been
restated, due to IRI’s standard practice of periodically refreshing
their syndicated services.
CIGARS
Business Results
In the second quarter of 2009, the cigars segment business results were
impacted by the April 1, 2009 FET increase. Unlike cigarettes and moist
smokeless tobacco, there was no floor tax associated with the FET
increase for machine-made large cigars, and the trade accumulated
inventories during the first quarter in advance of the FET increase. In
the second quarter, the trade fully depleted this FET-related inventory.
Additionally, the trade further reduced inventories in the second
quarter as Middleton migrated to the Altria Sales & Distribution system,
which benefited the trade by significantly reducing order delivery times.
In the second quarter of 2009, net revenues for the cigars segment
increased 16.8% to $118 million, reflecting higher pricing related
primarily to the FET increase. However, revenues net of excise taxes
decreased 12.9% to $74 million, due primarily to lower volume. For the
first six months of 2009, net revenues for cigars increased 21.4% to
$233 million, reflecting higher pricing and excise taxes, and revenues
net of excise taxes increased 7.5% to $173 million, due primarily to
higher pricing. Revenues for cigars are summarized in Table 11 below.
|
|
|
Table 11 - Cigars: Revenues ($ in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
Change
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
Change
|
|
Net Revenues
|
|
|
|
|
|
|
|
|
|
$
|
|
|
118
|
|
|
|
|
|
$
|
|
|
101
|
|
|
|
|
16.8
|
%
|
|
|
$
|
|
|
233
|
|
|
|
|
|
$
|
|
|
192
|
|
|
|
|
21.4
|
%
|
|
Excise Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
Revenues net of excise
taxes
|
|
|
|
|
|
|
|
|
|
$
|
|
|
74
|
|
|
|
|
|
$
|
|
|
85
|
|
|
|
|
(12.9
|
)%
|
|
|
$
|
|
|
173
|
|
|
|
|
|
$
|
|
|
161
|
|
|
|
|
7.5
|
%
|
Reported second quarter OCI for cigars decreased 28.0% versus the
prior-year period to $36 million, due to lower volume, partially offset
by higher pricing. Excluding integration costs, cigars OCI decreased
21.6% versus the prior-year period to $40 million. For the first six
months of 2009, reported OCI for cigars declined 1.1% to $90 million.
Excluding integration costs, cigars OCI increased 3.2% to $97 million as
shown in Table 12 below.
|
|
|
Table 12 - Cigars: OCI ($ in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
Change
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
Change
|
|
Reported OCI
|
|
|
|
|
|
$
|
|
|
36
|
|
|
|
|
$
|
|
|
50
|
|
|
|
(28.0)%
|
|
|
$
|
|
|
90
|
|
|
|
|
$
|
|
|
91
|
|
|
|
(1.1)%
|
|
Integration costs
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
Adjusted OCI
|
|
|
|
|
|
$
|
|
|
40
|
|
|
|
|
$
|
|
|
51
|
|
|
|
(21.6)%
|
|
|
$
|
|
|
97
|
|
|
|
|
$
|
|
|
94
|
|
|
|
3.2%
|
|
Adjusted OCI margin*
|
|
|
|
|
|
|
|
|
54.1%
|
|
|
|
|
|
|
|
60.0%
|
|
|
|
(5.9) pp
|
|
|
|
|
|
56.1%
|
|
|
|
|
|
|
|
58.4%
|
|
|
|
(2.3) pp
|
*Adjusted OCI margins are calculated as adjusted OCI, divided by
revenues net of excise taxes.
Middleton’s second-quarter cigar volume declined 23.8% versus the
prior-year period to 270 million units, and for the first six months of
2009, Middleton’s cigar shipment volume declined 7.8% versus the
prior-year period. Volume results in the three- and six-month periods
were estimated to have grown moderately when adjusted for changes in
trade inventories, calendar differences and the timing of promotional
shipments. Middleton believes that the long-term growth rate for total
machine-made large cigars industry volume remains 3% to 4%, however, the
industry growth rate may have slowed in the second quarter. Volume for
cigars is summarized in Table 13 below.
|
|
|
Table 13 - Cigars: Volume (Units in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
Change
|
|
2009
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
Change
|
|
Black & Mild
|
|
|
|
|
|
|
|
|
|
263
|
|
|
|
|
|
|
344
|
|
|
|
|
|
|
(23.5)%
|
|
599
|
|
|
|
|
|
|
647
|
|
|
|
|
|
|
(7.4)%
|
|
Total Cigars
|
|
|
|
|
|
|
|
|
|
270
|
|
|
|
|
|
|
355
|
|
|
|
|
|
|
(23.8)%
|
|
615
|
|
|
|
|
|
|
667
|
|
|
|
|
|
|
(7.8)%
|
Note: Percent volume change calculation is based on units to the
nearest hundred-thousand.
Middleton achieved a 31.0% retail share of the machine-made large cigars
segment in the second quarter of 2009, up 2.6 share points versus the
prior-year period. Second-quarter retail share for Black & Mild
increased 2.7 share points versus the prior-year period to 30.4% of the
machine-made large cigar segment. In the first half of 2009, Black &
Mild’s retail share increased 1.9 share points versus the prior-year
period. Retail share performance for cigars is summarized in Table 14
below.
|
|
|
Table 14 - Cigars: Retail Share (Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
Black & Mild
|
|
|
|
|
|
|
|
|
|
|
30.4
|
|
|
|
27.7
|
|
|
|
2.7 pp
|
|
|
|
29.2
|
|
|
|
27.3
|
|
|
|
1.9 pp
|
|
Total Cigars
|
|
|
|
|
|
|
|
|
|
|
31.0
|
|
|
|
28.4
|
|
|
|
2.6 pp
|
|
|
|
29.8
|
|
|
|
28.1
|
|
|
|
1.7 pp
|
Note: Retail share performance is based on data from Information
Resources, Inc., InfoScan Cigar Database for Food, Drug, Mass
Merchandisers (excluding Wal-Mart) and Convenience trade classes, which
tracks machine-made large cigars market share performance. Effective
with the first quarter of 2009, cigar retail share results are based on
a new retail tracking service provided by Information Resources, Inc.
This new service was developed to provide a representation of retail
business performance in key trade channels. Market share data for 2008
has been restated to reflect this new service.
In the second quarter, Middleton announced two new line extensions which
it plans to ship to wholesale in the third quarter of 2009, Black &
Mild Wood Tip Wine and a new non-tipped cigar product, Black &
Mild Cigarillo, which will be test-marketed in the state of Georgia.
WINE
Business Results
Altria acquired UST and its premium wine business, SMWE, on January 6,
2009. As a result, SMWE’s financial results from January 6 through June
30, 2009 are included in Altria’s 2009 consolidated and segment results
for the six months ending June 30, 2009.
Net revenues for the wine segment in the second quarter of 2009 were $94
million. The wine segment’s reported second-quarter OCI was $9 million,
which included integration and acquisition-related costs of $6 million.
Adjusted for these costs, the wine segment’s second quarter OCI was $15
million. For the first six months of 2009, the wine segment’s reported
OCI was $10 million, which included exit, integration and acquisition
costs of $14 million. Adjusted for these costs, the wine segment’s OCI
was $24 million for the six months ending June 30, 2009.
In the second quarter of 2009, SMWE’s wine shipment volume of 1.4
million cases was 1.5% lower than the prior-year period as wholesalers
continued to reduce wine inventories. SMWE’s wine volume performance is
summarized in Table 15 below.
|
|
|
Table 15 - Wine: Volume (Cases in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
Six Months Ended June 30
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
Chateau Ste. Michelle
|
|
|
|
|
|
505
|
|
|
|
442
|
|
|
|
14.2%
|
|
|
875
|
|
|
|
840
|
|
|
|
4.2%
|
|
Columbia Crest
|
|
|
|
|
|
483
|
|
|
|
535
|
|
|
|
(9.6)%
|
|
|
886
|
|
|
|
981
|
|
|
|
(9.6)%
|
|
Other Wines
|
|
|
|
|
|
450
|
|
|
|
484
|
|
|
|
(7.0)%
|
|
|
856
|
|
|
|
911
|
|
|
|
(6.1)%
|
|
Total Wine
|
|
|
|
|
|
1,438
|
|
|
|
1,461
|
|
|
|
(1.5)%
|
|
|
2,617
|
|
|
|
2,732
|
|
|
|
(4.2)%
|
Note: Volume from 2008 represents domestic volume shipped by SMWE
prior to the UST acquisition. Percent volume change calculation is based
on units to the nearest hundred.
SMWE’s volume from wholesale to retail increased approximately 5% in the
second quarter and first half of 2009, due primarily to higher
off-premise channel volume that includes supermarkets and liquor stores,
partially offset by lower on-premise channel volume that includes
restaurants and bars. Retail volume, as measured by Nielsen Total Wine
Database – U.S. Food & Drug, increased approximately 12% in the second
quarter and first half of 2009 versus the prior-year periods.
FINANCIAL SERVICES
Business Results
Reported OCI for the financial services segment in the second quarter of
2009 increased $53 million versus the prior-year period to $83 million,
due primarily to higher gains on asset sales, partially offset by a $15
million increase in the allowance for losses. The allowance for losses
at the end of the second quarter was $315 million. For the first six
months of 2009, reported OCI for the financial services segment
increased $99 million versus the prior-year period to $203 million, due
primarily to higher gains on asset sales.
PMCC remains focused on managing its portfolio of leased assets in order
to maximize financial contributions to Altria. PMCC is not making new
investments and expects that its OCI will vary over time as investments
mature or are sold.
Altria’s Profile
Altria directly or indirectly owns 100% of each of PM USA, USSTC,
Middleton, SWME, and PMCC. Altria holds a continuing economic and voting
interest in SABMiller.
The brand portfolio of Altria’s tobacco operating companies includes
such well-known names as Marlboro, Copenhagen, Skoal and
Black & Mild. SMWE produces and markets premium wines sold under
20 different labels including Chateau Ste. Michelle, Columbia
Crest, Stag’s Leap Wine Cellars and Erath, as well as
exclusively distributes and markets Antinori products in the
United States. Trademarks and service marks related to Altria referenced
in this release are the property of, or licensed by, Altria or its
subsidiaries. More information about Altria is available at www.altria.com.
Forward-Looking and Cautionary
Statements
This press release contains projections of future results and other
forward-looking statements that involve a number of risks and
uncertainties and are made pursuant to the Safe Harbor Provisions of the
Private Securities Litigation Reform Act of 1995.
Important factors that may cause actual results and outcomes to differ
materially from those contained in the projections and forward-looking
statements included in this press release are described in Altria’s
publicly filed reports, including its Annual Report on Form 10-K for the
year ended December 31, 2008 and its Quarterly Report on Form 10-Q for
the period ended March 31, 2009.
These factors include the following: Altria’s tobacco businesses (PM
USA, USSTC and Middleton) are subject to intense price competition;
changes in consumer preferences and demand for their products;
fluctuations in raw material availability, quality and cost; reliance on
key facilities and suppliers; fluctuations in levels of customer
inventories; the effects of global, national and local economic and
market conditions; changes to income tax laws; legislation, including
actual and potential federal and state excise tax increases; increasing
marketing and regulatory restrictions; the effects of price increases
related to excise tax increases and concluded tobacco litigation
settlements on consumption rates and consumer preferences within price
segments; health concerns relating to the use of tobacco products and
exposure to environmental tobacco smoke; governmental regulation,
including the Family Smoking Prevention and Tobacco Control Act that
granted the Food and Drug Administration broad authority to regulate
tobacco products; privately imposed smoking restrictions; and
governmental and grand jury investigations.
Their results are dependent upon their continued ability to promote
brand equity successfully; to anticipate and respond to new consumer
trends; to develop new products and markets and to broaden brand
portfolios in order to compete effectively; and to improve productivity.
There can be no assurance that Altria will achieve the synergies
expected of the UST acquisition.
Altria’s subsidiaries continue to be subject to litigation, including
risks associated with adverse jury and judicial determinations, courts
reaching conclusions at variance with the companies’ understanding of
applicable law and bonding requirements in the limited number of
jurisdictions that do not limit the dollar amount of appeal bonds.
Altria cautions that the foregoing list of important factors is not
complete and does not undertake to update any forward-looking statements
that it may make other than in the normal course of its public
disclosure obligations. All subsequent written and oral forward-looking
statements attributable to Altria or any person acting on its behalf are
expressly qualified in their entirety by the cautionary statements
referenced above.
|
|
|
Schedule 1
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Consolidated Statements of Earnings
|
|
For the Quarters Ended June 30,
|
|
(in millions, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
|
Net revenues
|
|
$
|
6,719
|
|
|
$
|
5,054
|
|
|
32.9
|
|
%
|
|
Cost of sales
|
|
|
2,138
|
|
|
|
2,168
|
|
|
(1.4
|
)
|
%
|
|
Excise taxes on products (*)
|
|
|
2,125
|
|
|
|
875
|
|
|
100.0
|
|
%+
|
|
Gross profit
|
|
|
2,456
|
|
|
|
2,011
|
|
|
22.1
|
|
%
|
|
Marketing, administration and research costs
|
|
|
688
|
|
|
|
576
|
|
|
|
|
|
Exit costs
|
|
|
37
|
|
|
|
18
|
|
|
|
|
|
Operating companies income
|
|
|
1,731
|
|
|
|
1,417
|
|
|
22.2
|
|
%
|
|
Amortization of intangibles
|
|
|
3
|
|
|
|
1
|
|
|
|
|
|
General corporate expenses
|
|
|
50
|
|
|
|
73
|
|
|
|
|
|
Corporate exit costs
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
Operating income
|
|
|
1,677
|
|
|
|
1,342
|
|
|
25.0
|
|
%
|
|
Interest and other debt expense, net
|
|
|
287
|
|
|
|
18
|
|
|
|
|
|
Earnings from equity investment in SABMiller
|
|
|
(217
|
)
|
|
|
(147
|
)
|
|
|
|
|
Earnings before income taxes
|
|
|
1,607
|
|
|
|
1,471
|
|
|
9.2
|
|
%
|
|
Provision for income taxes
|
|
|
596
|
|
|
|
541
|
|
|
10.2
|
|
%
|
|
Net earnings
|
|
|
1,011
|
|
|
|
930
|
|
|
8.7
|
|
%
|
|
Net earnings attributable to noncontrolling interests
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
|
|
Net earnings attributable to Altria Group, Inc.
|
|
$
|
1,010
|
|
|
$
|
930
|
|
|
8.6
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to Altria Group, Inc.
|
|
$
|
0.49
|
|
|
$
|
0.45
|
|
|
8.9
|
|
%
|
|
Diluted earnings per share attributable to Altria Group, Inc.
|
|
$
|
0.49
|
|
|
$
|
0.45
|
|
|
8.9
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding
|
|
|
2,069
|
|
|
|
2,085
|
|
|
(0.8
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
(*) The segment detail of excise taxes on products sold is shown in
Schedule 2.
|
|
|
|
|
|
Schedule 2
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Selected Financial Data by Reporting Segment
|
|
For the Quarters Ended June 30,
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
|
|
|
|
|
Smokeless
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
Cigarettes
|
|
|
Products
|
|
|
Cigars
|
|
|
Wine
|
|
|
Services
|
|
|
Total
|
|
2009
|
|
$
|
6,024
|
|
|
|
$
|
373
|
|
|
$
|
|
|
118
|
|
|
|
$
|
|
|
|
|
94
|
|
|
$
|
110
|
|
|
|
$
|
|
6,719
|
|
|
2008
|
|
|
4,916
|
|
|
|
|
-
|
|
|
|
|
|
101
|
|
|
|
|
|
|
|
|
-
|
|
|
|
37
|
|
|
|
|
|
5,054
|
|
|
% Change
|
|
|
22.5
|
%
|
|
|
|
-
|
|
|
|
|
|
16.8
|
%
|
|
|
|
|
|
|
|
-
|
|
|
|
100
|
%+
|
|
|
|
|
32.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended June 30, 2008
|
|
$
|
4,916
|
|
|
|
$
|
-
|
|
|
$
|
|
|
101
|
|
|
|
$
|
|
|
|
|
-
|
|
|
$
|
37
|
|
|
|
$
|
|
5,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
1,108
|
|
|
|
|
373
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
94
|
|
|
|
73
|
|
|
|
|
|
1,665
|
|
|
For the quarter ended June 30, 2009
|
|
$
|
6,024
|
|
|
|
$
|
373
|
|
|
$
|
|
|
118
|
|
|
|
$
|
|
|
|
|
94
|
|
|
$
|
110
|
|
|
|
$
|
|
6,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) The detail of excise taxes on products sold is as follows:
|
|
2009
|
|
$
|
2,052
|
|
|
|
$
|
24
|
|
|
$
|
|
|
44
|
|
|
|
$
|
|
|
|
|
5
|
|
|
$
|
-
|
|
|
|
$
|
|
2,125
|
|
|
2008
|
|
$
|
859
|
|
|
|
$
|
-
|
|
|
$
|
|
|
16
|
|
|
|
$
|
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
$
|
|
875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 3
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Selected Financial Data by Reporting Segment
|
|
For the Quarters Ended June 30,
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Operating Companies Income
|
|
|
|
|
|
Smokeless
|
|
|
|
|
|
Financial
|
|
|
|
|
|
Cigarettes
|
|
Products
|
|
Cigars
|
|
Wine
|
|
Services
|
|
Total
|
|
2009
|
|
$
|
1,426
|
|
|
$
|
177
|
|
|
$
|
|
|
36
|
|
|
$
|
|
|
|
|
9
|
|
|
$
|
83
|
|
|
$
|
|
1,731
|
|
|
2008
|
|
|
1,337
|
|
|
|
-
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
-
|
|
|
|
30
|
|
|
|
|
1,417
|
|
|
% Change
|
|
|
6.7
|
%
|
|
|
-
|
|
|
|
|
|
(28.0
|
)%
|
|
|
|
|
|
|
-
|
|
|
|
100
|
%+
|
|
|
|
22.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended June 30, 2008
|
|
$
|
1,337
|
|
|
$
|
-
|
|
|
$
|
|
|
50
|
|
|
$
|
|
|
|
|
-
|
|
|
$
|
30
|
|
|
$
|
|
1,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit costs - 2008
|
|
|
18
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
18
|
|
|
Integration costs - 2008
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1
|
|
|
Implementation costs - 2008
|
|
|
17
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
17
|
|
|
|
|
|
35
|
|
|
|
-
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit costs - 2009
|
|
|
(15
|
)
|
|
|
(22
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(37
|
)
|
|
Integration costs - 2009
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
|
(18
|
)
|
|
Implementation costs - 2009
|
|
|
(32
|
)
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(32
|
)
|
|
UST acquisition-related costs - 2009
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
|
(6
|
)
|
|
|
|
|
(47
|
)
|
|
|
(36
|
)
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
|
(93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
101
|
|
|
|
213
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
15
|
|
|
|
53
|
|
|
|
|
371
|
|
|
For the quarter ended June 30, 2009
|
|
$
|
1,426
|
|
|
$
|
177
|
|
|
$
|
|
|
36
|
|
|
$
|
|
|
|
|
9
|
|
|
$
|
83
|
|
|
$
|
|
1,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 4
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Consolidated Statements of Earnings
|
|
For the Six Months Ended June 30,
|
|
(in millions, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
|
Net revenues
|
|
$
|
11,242
|
|
|
$
|
9,464
|
|
|
18.8
|
|
%
|
|
Cost of sales
|
|
|
3,908
|
|
|
|
4,055
|
|
|
(3.6
|
)
|
%
|
|
Excise taxes on products (*)
|
|
|
2,836
|
|
|
|
1,681
|
|
|
68.7
|
|
%
|
|
Gross profit
|
|
|
4,498
|
|
|
|
3,728
|
|
|
20.7
|
|
%
|
|
Marketing, administration and research costs
|
|
|
1,292
|
|
|
|
1,127
|
|
|
|
|
|
Exit costs
|
|
|
159
|
|
|
|
29
|
|
|
|
|
|
Operating companies income
|
|
|
3,047
|
|
|
|
2,572
|
|
|
18.5
|
|
%
|
|
Amortization of intangibles
|
|
|
9
|
|
|
|
3
|
|
|
|
|
|
General corporate expenses
|
|
|
103
|
|
|
|
170
|
|
|
|
|
|
UST acquisition-related transaction costs
|
|
|
60
|
|
|
|
-
|
|
|
|
|
|
Gain on sale of corporate headquarters building
|
|
|
-
|
|
|
|
(404
|
)
|
|
|
|
|
Corporate exit costs
|
|
|
7
|
|
|
|
248
|
|
|
|
|
|
Operating income
|
|
|
2,868
|
|
|
|
2,555
|
|
|
12.3
|
|
%
|
|
Interest and other debt expense, net
|
|
|
623
|
|
|
|
2
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
393
|
|
|
|
|
|
Earnings from equity investment in SABMiller
|
|
|
(323
|
)
|
|
|
(290
|
)
|
|
|
|
|
Earnings from continuing operations before income taxes
|
|
|
2,568
|
|
|
|
2,450
|
|
|
4.8
|
|
%
|
|
Provision for income taxes
|
|
|
968
|
|
|
|
906
|
|
|
6.8
|
|
%
|
|
Earnings from continuing operations
|
|
|
1,600
|
|
|
|
1,544
|
|
|
3.6
|
|
%
|
|
Earnings from discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
1,901
|
|
|
|
|
|
Net earnings
|
|
|
1,600
|
|
|
|
3,445
|
|
|
(53.6
|
)
|
%
|
|
Net earnings attributable to noncontrolling interests
|
|
|
(1
|
)
|
|
|
(61
|
)
|
|
|
|
|
Net earnings attributable to Altria Group, Inc.
|
|
$
|
1,599
|
|
|
$
|
3,384
|
|
|
(52.7
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Altria Group, Inc. stockholders:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
1,599
|
|
|
$
|
1,544
|
|
|
3.6
|
|
%
|
|
Earnings from discontinued operations
|
|
|
-
|
|
|
|
1,840
|
|
|
|
|
|
Net earnings attributable to Altria Group, Inc.
|
|
$
|
1,599
|
|
|
$
|
3,384
|
|
|
(52.7
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
Per share data (**):
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.77
|
|
|
$
|
0.74
|
|
|
4.1
|
|
%
|
|
Discontinued operations
|
|
|
-
|
|
|
|
0.88
|
|
|
|
|
|
Net earnings attributable to Altria Group, Inc.
|
|
$
|
0.77
|
|
|
$
|
1.62
|
|
|
(52.5
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.77
|
|
|
$
|
0.73
|
|
|
5.5
|
|
%
|
|
Discontinued operations
|
|
|
-
|
|
|
|
0.88
|
|
|
|
|
|
Net earnings attributable to Altria Group, Inc.
|
|
$
|
0.77
|
|
|
$
|
1.61
|
|
|
(52.2
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding
|
|
|
2,068
|
|
|
|
2,101
|
|
|
(1.6
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
(*) The segment detail of excise taxes on products sold is shown in
Schedule 5.
|
|
|
|
(**) Basic and diluted earnings per share are computed
independently for each period. Accordingly, the sum of the
quarterly earnings per share amounts may not agree to the
year-to-date amounts.
|
|
|
|
|
|
Schedule 5
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Selected Financial Data by Reporting Segment
|
|
For the Six Months Ended June 30,
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
|
|
|
|
|
Smokeless
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
Cigarettes
|
|
|
Products
|
|
|
Cigars
|
|
|
Wine
|
|
|
Services
|
|
|
Total
|
|
2009
|
|
$
|
9,920
|
|
|
|
$
|
671
|
|
|
$
|
|
|
233
|
|
|
|
$
|
|
|
|
|
169
|
|
|
$
|
249
|
|
|
|
$
|
|
11,242
|
|
|
2008
|
|
|
9,149
|
|
|
|
|
-
|
|
|
|
|
|
192
|
|
|
|
|
|
|
|
|
-
|
|
|
|
123
|
|
|
|
|
|
9,464
|
|
|
% Change
|
|
|
8.4
|
%
|
|
|
|
-
|
|
|
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
-
|
|
|
|
100
|
%+
|
|
|
|
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2008
|
|
$
|
9,149
|
|
|
|
$
|
-
|
|
|
$
|
|
|
192
|
|
|
|
$
|
|
|
|
|
-
|
|
|
$
|
123
|
|
|
|
$
|
|
9,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
771
|
|
|
|
|
671
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
169
|
|
|
|
126
|
|
|
|
|
|
1,778
|
|
|
For the six months ended June 30, 2009
|
|
$
|
9,920
|
|
|
|
$
|
671
|
|
|
$
|
|
|
233
|
|
|
|
$
|
|
|
|
|
169
|
|
|
$
|
249
|
|
|
|
$
|
|
11,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) The detail of excise taxes on products sold is as follows:
|
|
2009
|
|
$
|
2,732
|
|
|
|
$
|
36
|
|
|
$
|
|
|
60
|
|
|
|
$
|
|
|
|
|
8
|
|
|
$
|
-
|
|
|
|
$
|
|
2,836
|
|
|
2008
|
|
$
|
1,650
|
|
|
|
$
|
-
|
|
|
$
|
|
|
31
|
|
|
|
$
|
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
$
|
|
1,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 6
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Selected Financial Data by Reporting Segment
|
|
For the Six Months Ended June 30,
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Operating Companies Income
|
|
|
|
|
|
Smokeless
|
|
|
|
|
|
Financial
|
|
|
|
|
|
Cigarettes
|
|
Products
|
|
Cigars
|
|
Wine
|
|
Services
|
|
Total
|
|
2009
|
|
$
|
2,569
|
|
|
$
|
175
|
|
|
$
|
|
|
90
|
|
|
$
|
|
|
|
|
10
|
|
|
$
|
203
|
|
|
$
|
|
3,047
|
|
|
2008
|
|
|
2,377
|
|
|
|
-
|
|
|
|
|
|
91
|
|
|
|
|
|
|
|
-
|
|
|
|
104
|
|
|
|
|
2,572
|
|
|
% Change
|
|
|
8.1
|
%
|
|
|
-
|
|
|
|
|
|
(1.1
|
)%
|
|
|
|
|
|
|
-
|
|
|
|
95.2
|
%
|
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2008
|
|
$
|
2,377
|
|
|
$
|
-
|
|
|
$
|
|
|
91
|
|
|
$
|
|
|
|
|
-
|
|
|
$
|
104
|
|
|
$
|
|
2,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit costs - 2008
|
|
|
29
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
29
|
|
|
Integration costs - 2008
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
3
|
|
|
Implementation costs - 2008
|
|
|
32
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
32
|
|
|
|
|
|
61
|
|
|
|
-
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit costs - 2009
|
|
|
(34
|
)
|
|
|
(123
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
|
(159
|
)
|
|
Integration costs - 2009
|
|
|
-
|
|
|
|
(28
|
)
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
|
(37
|
)
|
|
Implementation costs - 2009
|
|
|
(50
|
)
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(50
|
)
|
|
UST acquisition-related costs - 2009
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
|
(23
|
)
|
|
|
|
|
(84
|
)
|
|
|
(164
|
)
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
(14
|
)
|
|
|
-
|
|
|
|
|
(269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
215
|
|
|
|
339
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
24
|
|
|
|
99
|
|
|
|
|
680
|
|
|
For the six months ended June 30, 2009
|
|
$
|
2,569
|
|
|
$
|
175
|
|
|
$
|
|
|
90
|
|
|
$
|
|
|
|
|
10
|
|
|
$
|
203
|
|
|
$
|
|
3,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 7
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Net Earnings and Diluted Earnings Per Share - Attributable to Altria
Group, Inc.
|
|
For the Quarters Ended June 30,
|
|
(dollars in millions, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Net
|
|
|
Diluted
|
|
|
|
Earnings
|
|
|
E.P.S.
|
|
|
|
|
|
|
|
|
|
2009 Net Earnings
|
|
$
|
1,010
|
|
|
|
$
|
0.49
|
|
|
|
2008 Net Earnings
|
|
$
|
930
|
|
|
|
$
|
0.45
|
|
|
|
% Change
|
|
|
8.6
|
|
%
|
|
|
8.9
|
|
%
|
|
|
|
|
|
|
|
|
|
Reconciliation:
|
|
|
|
|
|
|
|
2008 Net Earnings
|
|
$
|
930
|
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
2008 Exit, integration and implementation costs
|
|
|
24
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
2009 Exit, integration and implementation costs
|
|
|
(57
|
)
|
|
|
|
(0.03
|
)
|
|
|
2009 UST acquisition-related costs
|
|
|
(4
|
)
|
|
|
|
-
|
|
|
|
2009 SABMiller gains on issuances of common stock
|
|
|
114
|
|
|
|
|
0.06
|
|
|
|
2009 SABMiller intangible asset impairments
|
|
|
(73
|
)
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
(20
|
)
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
Change in tax rate
|
|
|
(6
|
)
|
|
|
|
-
|
|
|
|
Operations
|
|
|
82
|
|
|
|
|
0.04
|
|
|
|
2009 Net Earnings
|
|
$
|
1,010
|
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
2009 Net Earnings Adjusted For Special Items
|
|
$
|
1,030
|
|
|
|
$
|
0.50
|
|
|
|
2008 Net Earnings Adjusted For Special Items
|
|
$
|
954
|
|
|
|
$
|
0.46
|
|
|
|
% Change
|
|
|
8.0
|
|
%
|
|
|
8.7
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 8
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Continuing Earnings and Diluted Earnings Per Share - Attributable to
Altria Group, Inc.
|
|
For the Six Months Ended June 30,
|
|
(dollars in millions, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Continuing
|
|
Diluted
|
|
|
|
Earnings
|
|
E.P.S.
|
(*)
|
|
|
|
|
|
|
|
2009 Continuing Earnings
|
$ 1,599
|
|
$ 0.77
|
|
|
2008 Continuing Earnings
|
$ 1,544
|
|
$ 0.73
|
|
|
% Change
|
3.6
|
%
|
5.5
|
%
|
|
|
|
|
|
|
|
Reconciliation:
|
|
|
|
|
|
2008 Continuing Earnings
|
$ 1,544
|
|
$ 0.73
|
|
|
|
|
|
|
|
|
2008 Exit, integration and implementation costs
|
196
|
|
0.09
|
|
|
2008 Gain on sale of corporate headquarters building
|
(263)
|
|
(0.12)
|
|
|
2008 Loss on early extinguishment of debt
|
256
|
|
0.12
|
|
|
|
189
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Exit, integration and implementation costs
|
(162)
|
|
(0.08)
|
|
|
2009 UST acquisition-related costs
|
(121)
|
|
(0.06)
|
|
|
2009 SABMiller gains on issuances of common stock
|
114
|
|
0.06
|
|
|
2009 SABMiller intangible asset impairments
|
(73)
|
|
(0.04)
|
|
|
|
(242)
|
|
(0.12)
|
|
|
|
|
|
|
|
|
Change in shares
|
-
|
|
0.01
|
|
|
Change in tax rate
|
(3)
|
|
-
|
|
|
Operations
|
111
|
|
0.06
|
|
|
2009 Continuing Earnings
|
$ 1,599
|
|
$ 0.77
|
|
|
|
|
|
|
|
|
2009 Continuing Earnings Adjusted For Special Items
|
$ 1,841
|
|
$ 0.89
|
|
|
2008 Continuing Earnings Adjusted For Special Items
|
$ 1,733
|
|
$ 0.82
|
|
|
% Change
|
6.2
|
%
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Diluted earnings per share is computed independently for each
period. Accordingly, the sum of the quarterly earnings per
share amounts may not agree to the year-to-date amounts.
|
|
|
|
|
|
Schedule 9
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
544
|
|
|
$
|
7,916
|
|
Inventories
|
|
|
|
|
1,881
|
|
|
|
1,069
|
|
Deferred income taxes
|
|
|
|
|
1,561
|
|
|
|
1,690
|
|
Other current assets
|
|
|
|
|
896
|
|
|
|
401
|
|
Property, plant and equipment, net
|
|
|
|
|
2,824
|
|
|
|
2,199
|
|
Goodwill and other intangible assets, net
|
|
|
|
|
17,147
|
|
|
|
3,116
|
|
Investment in SABMiller
|
|
|
|
|
4,780
|
|
|
|
4,261
|
|
Other long-term assets
|
|
|
|
|
1,138
|
|
|
|
1,080
|
|
Total consumer products assets
|
|
|
|
|
30,771
|
|
|
|
21,732
|
|
Total financial services assets
|
|
|
|
|
5,058
|
|
|
|
5,483
|
|
Total assets
|
|
$
|
|
|
35,829
|
|
|
$
|
27,215
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders'
Equity
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
|
|
393
|
|
|
$
|
-
|
|
Current portion of long-term debt
|
|
|
|
|
775
|
|
|
|
135
|
|
Accrued settlement charges
|
|
|
|
|
2,208
|
|
|
|
3,984
|
|
Other current liabilities
|
|
|
|
|
3,601
|
|
|
|
3,023
|
|
Long-term debt
|
|
|
|
|
11,184
|
|
|
|
6,839
|
|
Deferred income taxes
|
|
|
|
|
3,971
|
|
|
|
351
|
|
Accrued postretirement health care costs
|
|
|
|
|
2,352
|
|
|
|
2,208
|
|
Accrued pension costs
|
|
|
|
|
1,592
|
|
|
|
1,393
|
|
Other long-term liabilities
|
|
|
|
|
1,246
|
|
|
|
1,208
|
|
Total consumer products liabilities
|
|
|
|
|
27,322
|
|
|
|
19,141
|
|
Total financial services liabilities*
|
|
|
|
|
5,130
|
|
|
|
5,246
|
|
Total liabilities
|
|
|
|
|
32,452
|
|
|
|
24,387
|
|
Redeemable noncontrolling interest
|
|
|
|
|
32
|
|
|
|
-
|
|
Total stockholders' equity
|
|
|
|
|
3,345
|
|
|
|
2,828
|
|
Total liabilities and stockholders' equity
|
|
$
|
|
|
35,829
|
|
|
$
|
27,215
|
|
|
|
|
|
|
|
|
Total consumer products debt
|
|
$
|
|
|
12,352
|
|
|
$
|
6,974
|
|
Total debt
|
|
$
|
|
|
12,852
|
|
|
$
|
7,474
|
|
|
|
|
|
|
|
|
* Includes $500 million of Eurodollar bonds that matured in July
2009.
|
Altria Group, Inc.
Clifford B. Fleet, 804-484-8222
Vice
President, Investor Relations
or
Daniel R. Murphy, 804-484-8222
Director,
Investor Relations