Company Reports Revenue Growth of 10.5% and Earnings Per Diluted
Share of $0.46 for the Quarter
Life Time Fitness, Inc. (NYSE: LTM) today reported its operating results
for the second quarter ended June 30, 2009.
Second quarter 2009 revenue grew 10.5% to $212.5 million from $192.4
million during the same period last year. Net income during the quarter
was $18.3 million, or $0.46 per diluted share. This compares to net
income of $19.8 million, or $0.50 per diluted share, for 2Q 2008.
For the six months ended June 30, 2009, revenue grew 11.2% to $419.0
million from $376.9 million during the same period last year. Net income
for the same period was $33.4 million, or $0.85 per diluted share, as
compared with $37.2 million, or $0.95 per diluted share, for the first
six months of 2008.
“We are pleased with our second quarter operating results, which are
highlighted by increased free cash flow generation, lower debt balances,
double-digit membership growth and lower membership acquisition costs,”
said Bahram Akradi, Life Time Fitness chairman, chief executive officer
and president. “We’re also seeing progress in managing our
infrastructure expense and our trailing 12-month attrition rate reduced
slightly during the quarter. Member retention remains a priority for us
as does maintaining a close alignment between the products and services
we deliver and today’s discerning consumer. To this end, we continue to
advance several connectivity and value enhancement initiatives for
members, including dedicated monthly events across a wide range of
interest areas at every center and a significantly enhanced myLT.com Web
portal. Through this, we are establishing stronger member connections
and enhancing the value we provide, making Life Time an even bigger part
of members’ lives.”
In June, Life Time Fitness opened its third and final planned center for
2009, located in Collierville, Tennessee (Memphis area). This location
marks the Company’s first center in Tennessee.
Three and Six Months Ended June 30,
2009, Financial Highlights:
Total revenue for the
second quarter grew 10.5% to $212.5 million. Total revenue for the first
six months of 2009 grew to $419.0 million from $376.9 million during the
same period last year.
|
|
|
|
|
|
|
|
|
YTD 2009 vs.
|
|
(Period-over-period growth)
|
|
|
|
|
|
2Q 2009 vs. 2Q 2008
|
|
YTD 2008
|
|
|
|
|
|
|
|
13.3%
|
|
14.0%
|
|
|
|
|
|
|
|
(1.5%)
|
|
(1.2%)
|
|
|
|
|
|
|
|
7.6%
|
|
7.5%
|
|
|
|
|
|
|
|
(4.4%)
|
|
(3.6%)
|
-
Average center revenue / membership
|
|
|
|
|
|
$354 – down 2.0%
|
|
$706 – down 2.5%
|
-
Average in-center revenue / membership
|
|
|
|
|
|
$102 – down 5.1%
|
|
$204 – down 6.0%
|
|
|
|
|
|
|
|
|
|
|
Memberships increased 11.1% to 608,281 at June 30, 2009, from
547,497 at June 30, 2008.
Total operating expenses during 2Q 2009 totaled $174.3 million
compared to $152.5 million for 2Q 2008. Year-to-date operating expenses
totaled $348.2 million compared with $301.0 million for the same period
last year.
Operating margin was 18.0% for 2Q 2009 compared with 20.7% during the
prior-year period. Year-to-date operating margin was 16.9%, compared to
20.1% in the prior-year period.
|
|
|
|
|
|
|
|
|
YTD 2009 vs.
|
|
(Expense as a percent of total revenue)
|
|
|
|
|
|
2Q 2009 vs. 2Q 2008
|
|
YTD 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.6% vs. 58.9%
|
|
61.1% vs. 58.6%
|
-
Advertising and marketing
|
|
|
|
|
|
2.9% vs. 3.5%
|
|
3.4% vs. 4.3%
|
-
General and administrative
|
|
|
|
|
|
5.5% vs. 5.5%
|
|
5.6% vs. 5.7%
|
|
|
|
|
|
|
|
2.3% vs. 2.4%
|
|
2.3% vs. 2.3%
|
-
Depreciation and amortization
|
|
|
|
|
|
10.7% vs. 9.0%
|
|
10.7% vs. 9.0%
|
Net income during 2Q 2009 was $18.3 million compared with
$19.8 million for 2Q 2008. For the six months ended June 30, 2009, net
income was $33.4 million compared with $37.2 million in the prior-year
period.
EBITDA for 2Q 2009 grew 6.7% to $61.2 million from $57.4 in 2Q
2008. Year-to-date EBITDA grew 5.3% to $116.1 million from $110.3
million during the same period last year.
Cash flows from operations for the first half of 2009 totaled
$98.3 million compared with $105.7 million in the prior-year period.
Weighted average fully diluted shares for 2Q 2009 totaled 39.8
million compared to 39.3 million shares in 2Q 2008.
Updated 2009 Business Outlook:
The
following statements are based on the Company's current expectations for
fiscal year 2009 and are subject to the risks and uncertainties
described below:
-
Revenue is expected to be $830-$860 million.
-
Net income is expected to be $67-$71 million (updated from $62-$68
million).
-
Diluted earnings per common share is expected to be $1.65-$1.75
(updated from $1.55-$1.70).
As announced on July 16, 2009, the Company will hold a conference call
today at 10:00 a.m. ET to discuss second quarter 2009 results. Bahram
Akradi, chairman, chief executive officer and president, Michael
Robinson, executive vice president and chief financial officer, and
Kenneth Cooper, vice president of Finance, will host the conference
call. The conference call will be Web cast and may be accessed via the
Company's Investor Relations section of its Web site at
lifetimefitness.com. A replay of the call will be available the same day
via the Company’s Web site beginning at approximately 1:00 p.m. ET.
About Life Time Fitness, Inc.
Life Time Fitness, Inc.
(NYSE:LTM) operates distinctive and large, multi-use sports and
athletic, professional fitness, family recreation and resort and spa
centers. The Company also provides consumers with personal training
services, full-service spas and cafes, corporate wellness programs,
health and nutrition education, the healthy lifestyle magazine,
Experience Life, athletic events and nutritional products. As of July
23, 2009, Life Time Fitness operated 84 centers in 19 states, including
Arizona, Colorado, Florida, Georgia, Illinois, Indiana, Kansas,
Maryland, Michigan, Minnesota, Missouri, Nebraska, New Jersey, North
Carolina, Ohio, Tennessee, Texas, Utah and Virginia. Life Time Fitness
is headquartered in Chanhassen, Minnesota, and can be located on the Web
at lifetimefitness.com. LIFE TIME FITNESS, LIFE TIME ATHLETIC,
EXPERIENCE LIFE, and the LIFE TIME FITNESS TRIATHLON SERIES are
trademarks of Life Time Fitness, Inc. All other trademarks or registered
trademarks are the property of their respective owners.
Risks and Uncertainties
Certain
information contained in this press release may be deemed to constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Such statements are subject to certain
risks and uncertainties that could cause the Company's actual results in
the future to differ materially from its historical results and those
presently anticipated or projected. Among these factors are attracting
and retaining members, risks related to our debt levels and debt
covenants, our ability to access existing credit facilities and obtain
additional financing, competition from other health and fitness centers,
identifying and acquiring suitable sites for new centers, delays in
opening new centers and other factors set forth in the Company's filings
with the Securities and Exchange Commission. Diluted earnings per share
could also be affected by the number of shares outstanding, which
depends on factors such as the number of shares issued upon exercise of
stock options and future grants of awards pursuant to equity-based
incentive plans as well as stock offerings. The Company cautions
investors not to place undue reliance on any such forward-looking
statements. Any forward-looking statement speaks only as of the date on
which such statement is made, and the Company undertakes no obligation
to update such statement to reflect events or circumstances arising
after such date. All remarks made during the Company’s financial results
conference call will be current at the time of the call and the Company
undertakes no obligation to update the replay.
|
LIFE TIME FITNESS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
ASSETS
|
|
|
(Unaudited)
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,805
|
|
|
$
|
10,829
|
|
|
Accounts receivable, net
|
|
|
3,681
|
|
|
|
6,114
|
|
|
Inventories and center operating supplies
|
|
|
14,420
|
|
|
|
14,632
|
|
|
Prepaid expenses and other current assets
|
|
|
16,359
|
|
|
|
10,994
|
|
|
Deferred membership origination costs
|
|
|
21,317
|
|
|
|
19,877
|
|
|
Deferred income taxes
|
|
|
2,090
|
|
|
|
1,365
|
|
|
Total current assets
|
|
|
68,672
|
|
|
|
63,811
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
1,517,206
|
|
|
|
1,515,957
|
|
|
RESTRICTED CASH
|
|
|
3,439
|
|
|
|
3,936
|
|
|
DEFERRED MEMBERSHIP ORIGINATION COSTS
|
|
|
13,115
|
|
|
|
14,210
|
|
|
OTHER ASSETS
|
|
|
49,918
|
|
|
|
49,789
|
|
|
TOTAL ASSETS
|
|
$
|
1,652,350
|
|
|
$
|
1,647,703
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$
|
11,945
|
|
|
$
|
10,335
|
|
|
Accounts payable
|
|
|
15,690
|
|
|
|
14,842
|
|
|
Construction accounts payable
|
|
|
22,223
|
|
|
|
63,418
|
|
|
Accrued expenses
|
|
|
55,526
|
|
|
|
46,230
|
|
|
Deferred revenue
|
|
|
41,123
|
|
|
|
36,098
|
|
|
Total current liabilities
|
|
|
146,507
|
|
|
|
170,923
|
|
|
LONG-TERM DEBT, net of current portion
|
|
|
695,401
|
|
|
|
702,569
|
|
|
DEFERRED RENT LIABILITY
|
|
|
27,882
|
|
|
|
27,925
|
|
|
DEFERRED INCOME TAXES
|
|
|
50,079
|
|
|
|
51,982
|
|
|
DEFERRED REVENUE
|
|
|
12,143
|
|
|
|
13,719
|
|
|
OTHER LIABILITIES
|
|
|
28,817
|
|
|
|
27,684
|
|
|
Total liabilities
|
|
|
960,829
|
|
|
|
994,802
|
|
|
SHAREHOLDERS' EQUITY:
|
|
|
|
|
|
Common stock
|
|
|
825
|
|
|
|
793
|
|
|
Additional paid-in capital
|
|
|
389,462
|
|
|
|
385,095
|
|
|
Retained earnings
|
|
|
305,085
|
|
|
|
271,711
|
|
|
Accumulated other comprehensive loss
|
|
|
(3,851
|
)
|
|
|
(4,698
|
)
|
|
Total shareholders' equity
|
|
|
691,521
|
|
|
|
652,901
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$
|
1,652,350
|
|
|
$
|
1,647,703
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFE TIME FITNESS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands except per share data)
|
|
(Unaudited)
|
|
|
|
For the
|
|
For the
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
REVENUE:
|
|
|
|
|
|
|
|
|
|
Membership dues
|
|
$
|
142,841
|
|
|
$
|
126,121
|
|
|
$
|
280,238
|
|
|
$
|
245,769
|
|
|
Enrollment fees
|
|
|
6,540
|
|
|
|
6,640
|
|
|
|
13,013
|
|
|
|
13,173
|
|
|
In-center revenue
|
|
|
60,250
|
|
|
|
55,969
|
|
|
|
119,552
|
|
|
|
111,234
|
|
|
Total center revenue
|
|
|
209,631
|
|
|
|
188,730
|
|
|
|
412,803
|
|
|
|
370,176
|
|
|
Other revenue
|
|
|
2,918
|
|
|
|
3,677
|
|
|
|
6,180
|
|
|
|
6,682
|
|
|
Total revenue
|
|
|
212,549
|
|
|
|
192,407
|
|
|
|
418,983
|
|
|
|
376,858
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
Center operations
|
|
|
128,871
|
|
|
|
113,259
|
|
|
|
255,845
|
|
|
|
220,839
|
|
|
Advertising and marketing
|
|
|
6,091
|
|
|
|
6,823
|
|
|
|
14,389
|
|
|
|
16,321
|
|
|
General and administrative
|
|
|
11,795
|
|
|
|
10,582
|
|
|
|
23,503
|
|
|
|
21,254
|
|
|
Other operating
|
|
|
4,887
|
|
|
|
4,675
|
|
|
|
9,774
|
|
|
|
8,770
|
|
|
Depreciation and amortization
|
|
|
22,635
|
|
|
|
17,190
|
|
|
|
44,699
|
|
|
|
33,780
|
|
|
Total operating expenses
|
|
|
174,279
|
|
|
|
152,529
|
|
|
|
348,210
|
|
|
|
300,964
|
|
|
Income from operations
|
|
|
38,270
|
|
|
|
39,878
|
|
|
|
70,773
|
|
|
|
75,894
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(7,880
|
)
|
|
|
(6,905
|
)
|
|
|
(15,354
|
)
|
|
|
(14,116
|
)
|
|
Equity in earnings of affiliate
|
|
|
332
|
|
|
|
326
|
|
|
|
669
|
|
|
|
649
|
|
|
Total other income (expense)
|
|
|
(7,548
|
)
|
|
|
(6,579
|
)
|
|
|
(14,685
|
)
|
|
|
(13,467
|
)
|
|
INCOME BEFORE INCOME TAXES
|
|
|
30,722
|
|
|
|
33,299
|
|
|
|
56,088
|
|
|
|
62,427
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
12,462
|
|
|
|
13,471
|
|
|
|
22,714
|
|
|
|
25,195
|
|
|
NET INCOME
|
|
$
|
18,260
|
|
|
$
|
19,828
|
|
|
$
|
33,374
|
|
|
$
|
37,232
|
|
|
BASIC EARNINGS PER COMMON SHARE
|
|
$
|
0.46
|
|
|
$
|
0.51
|
|
|
$
|
0.85
|
|
|
$
|
0.96
|
|
|
DILUTED EARNINGS PER COMMON SHARE
|
|
$
|
0.46
|
|
|
$
|
0.50
|
|
|
$
|
0.85
|
|
|
$
|
0.95
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
|
|
|
|
|
|
|
|
|
|
OUTSTANDING - BASIC
|
|
|
39,285
|
|
|
|
38,963
|
|
|
|
39,167
|
|
|
|
38,923
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
|
|
|
|
|
|
|
|
|
|
OUTSTANDING - DILUTED
|
|
|
39,763
|
|
|
|
39,325
|
|
|
|
39,475
|
|
|
|
39,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFE TIME FITNESS, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
For the
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
33,374
|
|
|
$
|
37,232
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
44,699
|
|
|
|
33,780
|
|
|
Deferred income taxes
|
|
|
(421
|
)
|
|
|
8,874
|
|
|
Provision for doubtful accounts
|
|
|
279
|
|
|
|
27
|
|
|
Loss on disposal of property and equipment, net
|
|
|
560
|
|
|
|
1,335
|
|
|
Gain on sale of land held for sale
|
|
|
(873
|
)
|
|
|
-
|
|
|
Amortization of deferred financing costs
|
|
|
1,301
|
|
|
|
571
|
|
|
Share-based compensation
|
|
|
4,027
|
|
|
|
3,895
|
|
|
Excess tax benefit related to share-based payment arrangements
|
|
|
-
|
|
|
|
(5
|
)
|
|
Equity in earnings of affiliate
|
|
|
(669
|
)
|
|
|
(654
|
)
|
|
Changes in operating assets and liabilities
|
|
|
14,245
|
|
|
|
20,555
|
|
|
Other
|
|
|
1,762
|
|
|
|
50
|
|
|
Net cash provided by operating activities
|
|
|
98,284
|
|
|
|
105,660
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(91,725
|
)
|
|
|
(235,577
|
)
|
|
Proceeds from sale of property and equipment
|
|
|
8
|
|
|
|
365
|
|
|
Proceeds on sale of land held for sale
|
|
|
1,327
|
|
|
|
-
|
|
|
Proceeds from property insurance settlement
|
|
|
-
|
|
|
|
270
|
|
|
Increase in other assets
|
|
|
(921
|
)
|
|
|
(12,140
|
)
|
|
Decrease (increase) in restricted cash
|
|
|
497
|
|
|
|
(2,234
|
)
|
|
Net cash used in investing activities
|
|
|
(90,814
|
)
|
|
|
(249,316
|
)
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from long-term borrowings
|
|
|
7,812
|
|
|
|
38,538
|
|
|
Repayments of long-term borrowings
|
|
|
(7,978
|
)
|
|
|
(10,588
|
)
|
|
Proceeds from (repayments of) revolving credit facility, net
|
|
|
(6,800
|
)
|
|
|
116,200
|
|
|
Increase in deferred financing costs
|
|
|
(721
|
)
|
|
|
(3,641
|
)
|
|
Excess tax benefit related to share-based payment arrangements
|
|
|
-
|
|
|
|
5
|
|
|
Proceeds from exercise of stock options
|
|
|
193
|
|
|
|
1,462
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(7,494
|
)
|
|
|
141,976
|
|
|
|
|
|
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(24
|
)
|
|
|
(1,680
|
)
|
|
CASH AND CASH EQUIVALENTS - Beginning of period
|
|
|
10,829
|
|
|
|
5,354
|
|
|
CASH AND CASH EQUIVALENTS - End of period
|
|
$
|
10,805
|
|
|
$
|
3,674
|
|
|
|
|
Non-GAAP Financial Measures
|
|
This release and the related conference call disclose certain
non-GAAP financial measures.
|
EBITDA. Earnings Before Interest, Income Taxes and Depreciation
and Amortization (EBITDA) is a non-GAAP disclosure consisting of net
income plus interest expense, net, provision for income taxes and
depreciation and amortization. This term, as the Company defines it, may
not be comparable to a similarly titled measure used by other companies
and is not a measure of performance presented in accordance with GAAP.
The Company uses EBITDA as a measure of operating performance. The funds
depicted by EBITDA are not necessarily available for discretionary use
if they are reserved for particular capital purposes, to maintain
compliance with debt covenants, to service debt or to pay taxes. EBITDA
should not be considered as a substitute for net income, net cash
provided by operating activities or other income or cash flow data
prepared in accordance with GAAP. Additional details related to EBITDA
are provided in the Form 8-K that the Company filed with the Securities
and Exchange Commission on the date of this press release.
The following table provides a reconciliation of net income, the most
directly comparable GAAP measure, to EBITDA:
|
RECONCILIATION OF NET INCOME TO EBITDA
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
$
|
18,260
|
|
$
|
19,828
|
|
$
|
33,374
|
|
$
|
37,232
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
7,880
|
|
|
6,905
|
|
|
15,354
|
|
|
14,116
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
12,462
|
|
|
13,471
|
|
|
22,714
|
|
|
25,195
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
22,635
|
|
|
17,190
|
|
|
44,699
|
|
|
33,780
|
|
EBITDA
|
|
|
|
|
|
|
|
|
$
|
61,237
|
|
$
|
57,394
|
|
$
|
116,141
|
|
$
|
110,323
|
Free Cash Flow. Free cash flow is a non-GAAP measure consisting
of net cash provided by operating activities, less purchases of property
and equipment. This term, as the Company defines it, may not be
comparable to a similarly titled measure used by other companies and
does not represent the total increase or decrease in the cash balance
presented in accordance with GAAP. The Company uses free cash flow as a
measure of cash generated after spending on property and equipment. Free
cash flow should not be considered as a substitute for net cash provided
by operating activities prepared in accordance with GAAP.
The following table provides a reconciliation of net cash provided by
operating activities, the most directly comparable GAAP measure, to free
cash flow:
|
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO
FREE CASH FLOW
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
98,284
|
|
|
$
|
105,660
|
|
|
Less: Purchases of property and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91,725
|
)
|
|
|
(235,577
|
)
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,559
|
|
|
$
|
(129,917
|
)
|
Life Time Fitness, Inc.
Investor Contact:
Kenneth
Cooper, 952-229-7427
ir@lifetimefitness.com
or
Media
Contact:
Jason Thunstrom, 952-229-7435
pr@lifetimefitness.com