-
Revenues for second quarter 2009 were $460 million.
-
Net loss attributable to Vishay stockholders of $0.32 per share for
the second quarter 2009 was impacted by various items (enumerated
below) which had a negative $0.22 per share after tax effect on the
net loss attributable to Vishay stockholders, for an adjusted net loss
of $0.10 per share.
-
Fixed costs reduced by $124 million in first half 2009 compared to
first half 2008.
-
Cash generated from operations in first half of 2009 was $69 million
and capital expenditures were $18 million.
-
Recovery for semiconductors: book-to-bill of 1.19 for semiconductors
so far in July.
Dr. Felix Zandman, Executive Chairman of the Board, and Dr. Gerald Paul,
President and Chief Executive Officer of Vishay Intertechnology, Inc.
(NYSE:VSH), announced today that revenues for the fiscal quarter ended
June 27, 2009 were $460.3 million, compared to $774.4 million for the
fiscal quarter ended June 28, 2008. The net loss attributable to Vishay
stockholders for the fiscal quarter ended June 27, 2009 was $58.9
million, or $0.32 per share, compared to a net loss attributable to
Vishay stockholders of $747.9 million, or $4.01 per share for the fiscal
quarter ended June 28, 2008.
The net loss attributable to Vishay stockholders for the fiscal quarter
ended June 27, 2009 was impacted by pretax charges for restructuring and
severance costs of $12.1 million and for an amended executive employment
agreement of $57.8 million, partially offset by a gain of $28.2 million
on settlement of matters related to the acquisition of International
Rectifier’s Power Control Systems business. These items and their
related tax effects had a negative $0.22 per share effect on the net
loss attributable to Vishay stockholders.
The net loss attributable to Vishay stockholders for the fiscal quarter
ended June 28, 2008 was substantially attributable to a noncash goodwill
impairment charge of $800 million ($770 million, net of tax). The second
quarter 2008 results also include a pretax charge for restructuring and
severance costs of $8.9 million and $9.9 million of tax expense
associated with the repatriation of cash from certain non-U.S.
subsidiaries. On an after tax basis, these items and the goodwill
impairment charge had a negative $4.21 per share effect on income (loss)
from continuing operations.
Revenues for the six fiscal months ended June 27, 2009 were $909.8
million, compared to $1,507.7 million for the six fiscal months ended
June 28, 2008. The net loss attributable to Vishay stockholders for the
six fiscal months ended June 27, 2009 was $88.0 million, or $0.47 per
share, compared to a net loss attributable to Vishay stockholders of
$778.6 million, or $4.18 per share for the six fiscal months ended June
28, 2008.
The net loss attributable to Vishay stockholders for the six fiscal
months ended June 27, 2009 was impacted by pretax charges for
restructuring and severance costs of $31.0 million and for an amended
executive employment agreement of $57.8 million, partially offset by a
gain of $28.2 million on settlement of matters related to the
acquisition of International Rectifier’s Power Control Systems business.
These items and their related tax effects had a negative $0.29 per share
effect on the net loss attributable to Vishay stockholders.
The net loss attributable to Vishay stockholders for the six fiscal
months ended June 28, 2008 was impacted by pretax charges for goodwill
impairment of $800 million, restructuring and severance costs of $27.1
million, related asset write-downs of $4.2 million, and $9.9 million of
tax expense associated with the repatriation of cash from certain
non-U.S. subsidiaries. Including the tax effects of the pretax charges,
these items had a negative $4.30 per share effect on earnings (loss)
from continuing operations. The net loss for the six fiscal months ended
June 28, 2008 also included a loss on discontinued operations of $42.1
million, or $0.23 per share.
As previously disclosed, the results of operations for the fiscal
quarter and six fiscal months ended June 28, 2008 have been recast to
include the retrospective effects of FSP APB 14-1. The retrospective
application of this FSP increased the reported loss from continuing
operations for the quarter and year-to-date periods by $6.2 million
($0.03 per share) and $12.3 million ($0.07 per share), respectively.
Commenting on the results for the second quarter 2009, Dr. Paul stated,
“As expected, the semiconductors business started to recover in the
course of the quarter due to strength in Asia, especially in portable
computing. The passive components business was impacted by the weakness
of Europe and the Americas, in particular in the industrial end-use
markets. During the quarter we reduced our inventories by 7%, and
distributors reduced their inventories of our products by 12%. Cash
generated from operations was $69 million and capital expenditures were
$18 million in the first half of 2009. We expect to continue to generate
strong operating cash flows for the remainder of 2009, while limiting
our capital expenditures.”
Dr. Paul continued, “At only slightly higher sales quarter over quarter,
our operating results have improved substantially due to our cost
reduction initiatives. This progress was not yet reflected in our bottom
line due to losses for foreign exchange rate effects recorded in other
income (expense), which followed unusually high gains for exchange rate
effects in the previous quarter.”
Commenting on the outlook for the third quarter 2009, Dr. Paul
concluded, “Going forward we expect an even accelerated recovery for
semiconductors to be followed by passive components mid-term. For the
third quarter we anticipate sales of $480 to $520 million at improved
margins supported by permanently reduced fixed costs.”
Commenting on the Company's acquisition and R&D activities, Dr. Felix
Zandman, Executive Chairman of the Board and Chief Technical and
Business Development Officer, stated, “During this quarter we announced
our settlement agreement with International Rectifier Corporation.
Vishay and International Rectifier resolved certain disputes regarding
the acquisition of International Rectifier’s Power Control Systems
business. International Rectifier has refunded $30 million of the
purchase price.”
Dr. Zandman concluded, “We have announced a new p-channel product with
the lowest resistance and increased cell density. The result of lower
resistance is a better performing product in terms of power management.
The result of higher cell density is a smaller chip and lower cost to
produce it. Reduction of resistance and increase of cell density is the
main battleground for low voltage MOSFETS, where Vishay-Siliconix is the
world leader. Again, a major first for Siliconix. We are recording
strong orders for this product. This is but one example of the intensive
R&D activity within Vishay.”
A conference call to discuss second quarter financial results is
scheduled for Tuesday, July 28, 2009 at 10:00 AM ET. The dial-in number
for the conference call is 877-589-6174 (+1 706-643-1406 if calling from
outside the United States or Canada) and the conference ID is #18331408.
There will be a replay of the conference call from 11:30 AM
ET on Tuesday, July 28, 2009 through 11:59 PM ET on Sunday, August 2,
2009. The telephone number for the replay is 800-642-1687 (+1
706-645-9291 if calling from outside the United States or Canada) and
the access code is #18331408.
There will also be a live audio webcast of the conference call. This can
be accessed directly from the Investor Relations section of the Vishay
website at http://ir.vishay.com.
Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on
the NYSE (VSH), is one of the world's largest manufacturers of discrete
semiconductors (diodes, rectifiers, transistors, and optoelectronics and
selected ICs) and passive electronic components (resistors, capacitors,
inductors, sensors, and transducers). These components are used in
virtually all types of electronic devices and equipment, in the
industrial, computing, automotive, consumer, telecommunications,
military, aerospace, and medical markets. Its product innovations,
successful acquisition strategy, and ability to provide "one-stop shop"
service have made Vishay a global industry leader. Vishay can be found
on the Internet at http://www.vishay.com.
Statements contained herein that relate to the Company's future
performance, including statements with respect to forecasted sales, cash
generation, capital expenditures, margins, cost reduction, business
recovery, R&D activity, and the general state of the Company, are
forward-looking statements within the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such statements
involve a number of risks, uncertainties and contingencies, many of
which are beyond our control, which may cause actual results,
performance or achievements to differ materially from those anticipated.
Such statements are based on current expectations only, and are subject
to certain risks, uncertainties and assumptions. Should one or more of
these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual results may vary materially from
those anticipated, estimated or projected. Among the factors that could
cause actual results to materially differ include: general business and
economic conditions, particularly the current recessionary environment;
difficulties in implementing our cost reduction strategies; difficulties
in new product development; changes in foreign currency exchange rates;
competition and technological changes in our industries; and other
factors affecting our operations that are set forth in our Annual Report
on Form 10-K for the year ended December 31, 2008 filed with the
Securities and Exchange Commission. We undertake no obligation to
publicly update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
Management believes that stating the impact on net earnings of items
such as restructuring and severance, asset write-downs and other items
not reflecting on-going operating activities is meaningful to investors
because it provides insight with respect to intrinsic operating results
of the Company and, management believes, is a common measure of
performance in the industries in which the Company competes. Investors
should be aware, however, that this is a non-GAAP measure of performance
and should not be considered as a substitute for the comparable GAAP
measure.
|
|
|
|
|
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
Summary of Operations
|
|
|
|
|
|
(Unaudited - In thousands except earnings per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarter ended
|
|
|
|
June 27,
|
|
June 28,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
as recast (a)
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
460,258
|
|
|
$
|
774,364
|
|
|
Costs of products sold
|
|
|
381,484
|
|
|
|
594,645
|
|
|
Gross profit
|
|
|
78,774
|
|
|
|
179,719
|
|
|
Gross margin
|
|
|
17.1
|
%
|
|
|
23.2
|
%
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
83,752
|
|
|
|
121,021
|
|
|
Restructuring and severance costs
|
|
|
12,090
|
|
|
|
8,909
|
|
|
Impairment of goodwill
|
|
|
-
|
|
|
|
800,000
|
|
|
Settlement agreement gain
|
|
|
(28,195
|
)
|
|
|
-
|
|
|
Executive employment agreement charge
|
|
|
57,824
|
|
|
|
-
|
|
|
Operating income (loss)
|
|
|
(46,697
|
)
|
|
|
(750,211
|
)
|
|
Operating margin
|
|
|
-10.1
|
%
|
|
|
-96.9
|
%
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
Interest expense
|
|
|
(2,787
|
)
|
|
|
(12,283
|
)
|
|
Other
|
|
|
(5,510
|
)
|
|
|
4,673
|
|
|
Total other income (expense) - net
|
|
|
(8,297
|
)
|
|
|
(7,610
|
)
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before taxes
|
|
|
(54,994
|
)
|
|
|
(757,821
|
)
|
|
|
|
|
|
|
|
Income taxes (b)
|
|
|
3,715
|
|
|
|
(10,194
|
)
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax
|
|
|
(58,709
|
)
|
|
|
(747,627
|
)
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
(58,709
|
)
|
|
|
(747,627
|
)
|
|
|
|
|
|
|
|
Less: net earnings attributable to noncontrolling interests
|
|
|
156
|
|
|
|
269
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Vishay stockholders
|
|
$
|
(58,865
|
)
|
|
$
|
(747,896
|
)
|
|
|
|
|
|
|
|
Basic earnings (loss) per share attributable to Vishay stockholders:*
|
|
|
|
|
Continuing operations
|
|
$
|
(0.32
|
)
|
|
$
|
(4.01
|
)
|
|
Discontinued operations
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Net earnings (loss)
|
|
$
|
(0.32
|
)
|
|
$
|
(4.01
|
)
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share attributable to Vishay
stockholders:*
|
|
|
|
|
Continuing operations
|
|
$
|
(0.32
|
)
|
|
$
|
(4.01
|
)
|
|
Discontinued operations
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Net earnings (loss)
|
|
$
|
(0.32
|
)
|
|
$
|
(4.01
|
)
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
186,586
|
|
|
|
186,371
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
186,586
|
|
|
|
186,371
|
|
|
|
|
|
|
|
|
Amounts attributable to Vishay stockholders:
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax
|
|
$
|
(58,865
|
)
|
|
$
|
(747,896
|
)
|
|
Discontinued operations, net of tax
|
|
|
-
|
|
|
|
-
|
|
|
Net earnings (loss)
|
|
$
|
(58,865
|
)
|
|
$
|
(747,896
|
)
|
|
|
|
|
|
|
|
|
|
|
|
* May not add due to rounding.
|
|
|
|
(a) Recast to reflect the retrospective adoption of new accounting
standards. See current report on Form 8-K filed with the U.S.
Securities and Exchange Commission on April 13, 2009.
|
|
|
|
(b) Income taxes for the quarter ended June 28, 2008 includes $9.9
million of additional expense associated with repatriation of cash
from non-U.S. subsidiaries.
|
|
|
|
|
|
|
|
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
Summary of Operations
|
|
|
|
|
|
(Unaudited - In thousands except earnings per share)
|
|
|
|
|
|
|
|
|
|
Six fiscal months ended
|
|
|
|
June 27,
|
|
June 28,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
as recast (a)
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
909,769
|
|
|
$
|
1,507,677
|
|
|
Costs of products sold
|
|
|
762,971
|
|
|
|
1,155,495
|
|
|
Gross profit
|
|
|
146,798
|
|
|
|
352,182
|
|
|
Gross margin
|
|
|
16.1
|
%
|
|
|
23.4
|
%
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
171,206
|
|
|
|
240,084
|
|
|
Restructuring and severance costs
|
|
|
31,023
|
|
|
|
27,111
|
|
|
Asset write-downs
|
|
|
-
|
|
|
|
4,195
|
|
|
Impairment of goodwill
|
|
|
-
|
|
|
|
800,000
|
|
|
Settlement agreement gain
|
|
|
(28,195
|
)
|
|
|
-
|
|
|
Executive employment agreement charge
|
|
|
57,824
|
|
|
|
-
|
|
|
Operating income (loss)
|
|
|
(85,060
|
)
|
|
|
(719,208
|
)
|
|
Operating margin
|
|
|
-9.3
|
%
|
|
|
-47.7
|
%
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
Interest expense
|
|
|
(5,651
|
)
|
|
|
(24,997
|
)
|
|
Other
|
|
|
7,373
|
|
|
|
4,475
|
|
|
Total other income (expense) - net
|
|
|
1,722
|
|
|
|
(20,522
|
)
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before taxes
|
|
|
(83,338
|
)
|
|
|
(739,730
|
)
|
|
|
|
|
|
|
|
Income taxes (c)
|
|
|
4,425
|
|
|
|
(4,021
|
)
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax
|
|
|
(87,763
|
)
|
|
|
(735,709
|
)
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax
|
|
|
-
|
|
|
|
(42,136
|
)
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
(87,763
|
)
|
|
|
(777,845
|
)
|
|
|
|
|
|
|
|
Less: net earnings attributable to noncontrolling interests
|
|
|
229
|
|
|
|
747
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Vishay stockholders
|
|
$
|
(87,992
|
)
|
|
$
|
(778,592
|
)
|
|
|
|
|
|
|
|
Basic earnings (loss) per share attributable to Vishay stockholders:*
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.47
|
)
|
|
$
|
(3.95
|
)
|
|
Discontinued operations
|
|
$
|
-
|
|
|
$
|
(0.23
|
)
|
|
Net earnings (loss)
|
|
$
|
(0.47
|
)
|
|
$
|
(4.18
|
)
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share attributable to Vishay
stockholders:*
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.47
|
)
|
|
$
|
(3.95
|
)
|
|
Discontinued operations
|
|
$
|
-
|
|
|
$
|
(0.23
|
)
|
|
Net earnings (loss)
|
|
$
|
(0.47
|
)
|
|
$
|
(4.18
|
)
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
186,572
|
|
|
|
186,357
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
186,572
|
|
|
|
186,357
|
|
|
|
|
|
|
|
|
Amounts attributable to Vishay stockholders:
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax
|
|
$
|
(87,992
|
)
|
|
$
|
(736,456
|
)
|
|
Discontinued operations, net of tax
|
|
|
-
|
|
|
|
(42,136
|
)
|
|
Net earnings (loss)
|
|
$
|
(87,992
|
)
|
|
$
|
(778,592
|
)
|
|
|
|
|
|
|
|
|
|
|
|
* May not add due to rounding.
|
|
|
|
(a) Recast to reflect the retrospective adoption of new accounting
standards. See current report on Form 8-K filed with the U.S.
Securities and Exchange Commission on April 13, 2009.
|
|
|
|
(c) Income taxes for the six fiscal months ended June 28, 2008
includes $9.9 million of additional expense associated with
repatriation of cash from non-U.S. subsidiaries.
|
|
|
|
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
Consolidated Condensed Balance Sheets
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
|
|
December 31,
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Assets
|
|
|
|
(unaudited)
|
|
as recast (a)
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
393,741
|
|
|
$
|
324,164
|
|
|
Accounts receivable, net
|
|
|
|
|
285,415
|
|
|
|
311,197
|
|
|
Inventories:
|
|
|
|
|
|
|
|
Finished goods
|
|
|
|
|
129,301
|
|
|
|
173,280
|
|
|
Work in process
|
|
|
|
|
208,634
|
|
|
|
211,320
|
|
|
Raw materials
|
|
|
|
|
132,288
|
|
|
|
153,419
|
|
|
Total inventories
|
|
|
|
|
470,223
|
|
|
|
538,019
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
14,075
|
|
|
|
15,251
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
103,190
|
|
|
|
139,903
|
|
|
Total current assets
|
|
|
|
|
1,266,644
|
|
|
|
1,328,534
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
Land
|
|
|
|
|
98,100
|
|
|
|
98,827
|
|
|
Buildings and improvements
|
|
|
|
|
512,065
|
|
|
|
508,579
|
|
|
Machinery and equipment
|
|
|
|
|
2,114,432
|
|
|
|
2,091,124
|
|
|
Construction in progress
|
|
|
|
|
51,842
|
|
|
|
80,857
|
|
|
Allowance for depreciation
|
|
|
|
|
(1,697,353
|
)
|
|
|
(1,617,225
|
)
|
|
|
|
|
|
|
1,079,086
|
|
|
|
1,162,162
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
|
|
163,138
|
|
|
|
177,782
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
145,388
|
|
|
|
147,482
|
|
|
Total assets
|
|
|
|
$
|
2,654,256
|
|
|
$
|
2,815,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
Consolidated Condensed Balance Sheets (continued)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
|
|
December 31,
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
(unaudited)
|
|
as recast (a)
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Notes payable to banks
|
|
|
|
$
|
642
|
|
|
$
|
11,293
|
|
|
Trade accounts payable
|
|
|
|
|
76,404
|
|
|
|
104,608
|
|
|
Payroll and related expenses
|
|
|
|
|
91,037
|
|
|
|
117,197
|
|
|
Other accrued expenses
|
|
|
|
|
168,265
|
|
|
|
191,086
|
|
|
Income taxes
|
|
|
|
|
13,715
|
|
|
|
24,901
|
|
|
Current portion of long-term debt
|
|
|
|
|
14,383
|
|
|
|
13,044
|
|
|
Total current liabilities
|
|
|
|
|
364,446
|
|
|
|
462,129
|
|
|
|
|
|
|
|
|
|
|
Long-term debt less current portion
|
|
|
|
|
334,415
|
|
|
|
333,631
|
|
|
Deferred income taxes
|
|
|
|
|
17,861
|
|
|
|
18,842
|
|
|
Deferred grant income
|
|
|
|
|
2,897
|
|
|
|
3,143
|
|
|
Other liabilities
|
|
|
|
|
152,725
|
|
|
|
123,207
|
|
|
Accrued pension and other postretirement costs
|
|
|
|
|
316,341
|
|
|
|
325,112
|
|
|
Total liabilities
|
|
|
|
|
1,188,685
|
|
|
|
1,266,064
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
Vishay stockholders' equity
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
17,228
|
|
|
|
17,220
|
|
|
Class B convertible common stock
|
|
|
|
|
1,435
|
|
|
|
1,435
|
|
|
Capital in excess of par value
|
|
|
|
|
2,316,962
|
|
|
|
2,315,851
|
|
|
Retained earnings (accumulated deficit)
|
|
|
|
|
(953,609
|
)
|
|
|
(865,617
|
)
|
|
Accumulated other comprehensive income
|
|
|
|
|
78,404
|
|
|
|
75,969
|
|
|
Total Vishay stockholders' equity
|
|
|
|
|
1,460,420
|
|
|
|
1,544,858
|
|
|
Noncontrolling interests
|
|
|
|
|
5,151
|
|
|
|
5,038
|
|
|
Total equity
|
|
|
|
|
1,465,571
|
|
|
|
1,549,896
|
|
|
Total liabilities and equity
|
|
|
|
$
|
2,654,256
|
|
|
$
|
2,815,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Recast to reflect the retrospective adoption of new accounting
standards. See current report on Form 8-K filed with the U.S.
Securities and Exchange Commission on April 13, 2009.
|
|
|
|
|
|
|
|
|
|
VISHAY INTERTECHNOLOGY, INC.
|
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows
|
|
|
|
|
|
(Unaudited - In thousands)
|
|
|
|
|
|
|
|
Six fiscal months ended
|
|
|
|
June 27,
|
|
June 28,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
as recast (a)
|
|
Continuing operating activities
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(87,763
|
)
|
|
$
|
(777,845
|
)
|
|
Adjustments to reconcile net earnings (loss) to net cash provided
by continuing operating activities:
|
|
|
|
|
|
Loss on discontinued operations, net of tax
|
|
|
-
|
|
|
|
42,136
|
|
|
Impairment of goodwill, net of tax
|
|
|
-
|
|
|
|
770,000
|
|
|
Depreciation and amortization
|
|
|
110,416
|
|
|
|
111,943
|
|
|
Loss (gain) on disposal of property and equipment
|
|
|
239
|
|
|
|
(680
|
)
|
|
Accretion of interest on convertible notes
|
|
|
-
|
|
|
|
11,321
|
|
|
Asset write-downs
|
|
|
-
|
|
|
|
4,195
|
|
|
Inventory write-offs for obsolescence
|
|
|
14,089
|
|
|
|
15,269
|
|
|
Deferred grant income
|
|
|
(367
|
)
|
|
|
(807
|
)
|
|
Other
|
|
|
(8,980
|
)
|
|
|
(499
|
)
|
|
Changes in operating assets and liabilities, net of effects of
businesses acquired
|
|
|
41,307
|
|
|
|
(71,497
|
)
|
|
Net cash provided by continuing operating activities
|
|
|
68,941
|
|
|
|
103,536
|
|
|
|
|
|
|
|
|
Continuing investing activities
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(18,266
|
)
|
|
|
(57,800
|
)
|
|
Proceeds from sale of property and equipment
|
|
|
512
|
|
|
|
4,122
|
|
|
Purchase of businesses, net of cash acquired or refunded
|
|
|
28,195
|
|
|
|
(4,610
|
)
|
|
Other investing activities
|
|
|
150
|
|
|
|
100
|
|
|
Net cash provided by (used in) continuing investing activities
|
|
|
10,591
|
|
|
|
(58,188
|
)
|
|
|
|
|
|
|
|
Continuing financing activities
|
|
|
|
|
|
Principal payments on long-term debt and capital lease obligations
|
|
|
(15,069
|
)
|
|
|
(3,406
|
)
|
|
Proceeds of long-term debt, net of issuance costs
|
|
|
15,000
|
|
|
|
(1,355
|
)
|
|
Net changes in short-term borrowings
|
|
|
(10,660
|
)
|
|
|
6
|
|
|
Distributions to noncontrolling interests
|
|
|
(116
|
)
|
|
|
(840
|
)
|
|
Proceeds from stock options exercised
|
|
|
-
|
|
|
|
29
|
|
|
Net cash used in continuing financing activities
|
|
|
(10,845
|
)
|
|
|
(5,566
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
4,077
|
|
|
|
17,351
|
|
|
Net increase in cash and cash equivalents from continuing
activities
|
|
|
72,764
|
|
|
|
57,133
|
|
|
|
|
|
|
|
|
Net cash used by discontinued operating activities
|
|
|
(3,187
|
)
|
|
|
(10,071
|
)
|
|
Net cash provided by discontinued investing activities
|
|
|
-
|
|
|
|
1,430
|
|
|
Net cash used by discontinued financing activities
|
|
|
-
|
|
|
|
-
|
|
|
Net cash used by discontinued operations
|
|
|
(3,187
|
)
|
|
|
(8,641
|
)
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
69,577
|
|
|
|
48,492
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
324,164
|
|
|
|
537,295
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
393,741
|
|
|
$
|
585,787
|
|
|
|
|
|
|
|
|
(a) Recast to reflect the retrospective adoption of new accounting
standards. See current report on Form 8-K filed with the U.S.
Securities and Exchange Commission on April 13, 2009.
|
|
|
Vishay Intertechnology, Inc.
Dr. Lior E. Yahalomi, Executive Vice
President and Chief Financial Officer
or
Peter G. Henrici,
Senior Vice President Corporate Communications
+1-610-644-1300