Stericycle, Inc. (NASDAQ:SRCL), today reported financial results
for the second quarter of 2009.
Revenues for the quarter ending June 30, 2009 were $289.3 million, up
4.1% from $277.8 million in the same quarter last year. Acquisitions
less than 12 months old contributed approximately $20.5 million to the
growth in revenues for the quarter. Revenues increased 9.3% compared to
the second quarter of 2008 when adjusted for an unfavorable foreign
exchange impact of $14.3 million. Regulated returns management services
revenues were $18.3 million versus $26.0 million in 2008. Gross profit
was $136.5 million, up 10.9% from $123.2 million in the same quarter
last year. Gross profit as a percent of revenue was 47.2% versus 44.3%
in the second quarter of 2008.
Net income for the second quarter of 2009 was $43.9 million or $0.51 per
diluted share compared with net income of $38.7 million or $0.44 per
diluted share for the second quarter of 2008. Net income for the second
quarter of 2008 included the effect of $0.1 million of charges related
to an arbitration settlement, and net income for the second quarter of
2009 included the effect of $0.8 million of transactional expenses
related to acquisitions. Adjusted for these charges, the earnings per
diluted share increased from $0.44 in the second quarter of 2008 to
$0.52 in the second quarter of 2009 or 17.5% (see table below).
For the six months ending June 30, 2009, revenues were $566 million, up
6.3% from $533 million in the same period last year. The unfavorable
foreign exchange impact was $30.5 million and regulated returns
management services revenues were $38.0 million versus $42.5 million in
the same period last year. Gross profit was $264 million, up 11.7% from
$237 million in the same period last year. Gross profit as a percent of
revenues was 46.7% versus 44.5% in the same period in 2008. Earnings per
diluted share increased 23.1% to $0.97 from $0.79 per diluted share in
the same period last year. Net income for the six months ended 2008
included the effect of $3.4 million of charges related to an arbitration
settlement, and net income for the six months of 2009 included the
effect of $1.2 million of transactional expenses related to
acquisitions. Adjusted for these charges, the earnings per diluted share
increased from $0.83 to $0.99, or 19.1% (see table below):
|
|
|
Table to reconcile non-GAAP EPS to GAAP EPS
|
|
|
|
Three month ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2009
|
|
2008
|
|
Change $
|
|
Change %
|
|
2009
|
|
2008
|
|
Change $
|
|
Change %
|
|
GAAP EPS
|
|
$0.51
|
|
$0.44
|
|
$0.07
|
|
15.6%
|
|
$0.97
|
|
$0.79
|
|
$0.18
|
|
23.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactional expenses related to acquisitions
|
|
0.01
|
|
-
|
|
|
|
|
|
0.02
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arbitration settlement
|
|
-
|
|
-
|
|
|
|
|
|
-
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EPS (adjusted)
|
|
$0.52
|
|
$0.44
|
|
$0.08
|
|
17.5%
|
|
$0.99
|
|
$0.83
|
|
$0.16
|
|
19.1%
|
Cash flow from operations was $126.2 million for the first six months of
2009. Cash flow and increased loan balances were used to strengthen our
business by acquisitions, capital expenditures and funding share
repurchases.
On June 24, 2009, we entered into a three-year term loan credit
agreement. Our initial borrowing under this credit agreement was $50
million and on July 23, 2009, we borrowed an additional $145 million. We
also have signed commitments for an additional borrowing of $20 million
under the term credit agreement. The proceeds of these loans were used
to reduce our borrowings under our revolving credit facility. The
interest rate on our loans under the new credit agreement is fluctuating
and based on LIBOR plus the applicable margin provided in the credit
agreement. The applicable margin is based on our leverage ratio and
ranges from 2.75% to 3.5%. We anticipate that our after-tax interest
costs for the remainder of 2009 will increase by approximately $1.8
million as a result of our borrowings under the new credit agreement.
For more information about Stericycle, please visit our website at www.stericycle.com.
Conference call to be held July 28, 2009 at 4:00 p.m. Central time –
Dial 866-516-6872 at least 5 minutes before start time. If you are
unable to participate on the call, a replay will be available through
August 28th by dialing 800-642-1687, access code 17891684. To hear a
live simulcast of the call over the internet on www.earnings.com,
or to access an audio archive of the call, go to the Investors page on
Stericycle’s website at www.stericycle.com.
Safe Harbor Statement: Statements in this press release
may contain forward-looking statements that involve risks and
uncertainties, some of which are beyond our control (for example,
general economic conditions). Our actual results could differ
significantly from the results described in the forward-looking
statements. Factors that could cause such differences include changes in
governmental regulation of medical waste collection and treatment and
increases in transportation and other operating costs, as well as the
other factors described in our filings with the U.S. Securities and
Exchange Commission. As a result, past financial performance should not
be considered a reliable indicator of future performance, and investors
should not use historical trends to anticipate future results or trends.
We make no commitment to disclose any subsequent revisions to
forward-looking statements.
|
|
|
|
|
|
|
|
|
STERICYCLE, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,682
|
|
|
$
|
9,095
|
|
|
Short-term investments
|
|
|
977
|
|
|
|
1,408
|
|
|
Accounts receivable, less allowance for doubtful
|
|
|
|
|
|
|
|
accounts of $7,357 in 2009 and $6,616 in 2008
|
|
|
163,263
|
|
|
|
168,598
|
|
|
Deferred income taxes
|
|
|
11,121
|
|
|
|
16,821
|
|
|
Other current assets
|
|
|
30,660
|
|
|
|
28,508
|
|
|
Total current assets
|
|
|
208,703
|
|
|
|
224,430
|
|
|
Property, plant and equipment, net
|
|
|
216,971
|
|
|
|
207,144
|
|
|
Other assets:
|
|
|
|
|
|
|
|
Goodwill
|
|
|
1,188,946
|
|
|
|
1,135,778
|
|
|
Intangible assets, less accumulated amortization of
|
|
|
|
|
|
|
|
$15,633 in 2009 and $14,116 in 2008
|
|
|
203,995
|
|
|
|
170,624
|
|
|
Other
|
|
|
23,067
|
|
|
|
21,322
|
|
|
Total other assets
|
|
|
1,416,008
|
|
|
|
1,327,724
|
|
|
Total assets
|
|
$
|
1,841,682
|
|
|
$
|
1,759,298
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
43,917
|
|
|
$
|
38,880
|
|
|
Accounts payable
|
|
|
29,821
|
|
|
|
33,612
|
|
|
Accrued liabilities
|
|
|
77,788
|
|
|
|
93,487
|
|
|
Deferred revenue
|
|
|
14,165
|
|
|
|
13,663
|
|
|
Total current liabilities
|
|
|
165,691
|
|
|
|
179,642
|
|
|
Long-term debt, net of current portion
|
|
|
741,641
|
|
|
|
753,846
|
|
|
Deferred income taxes
|
|
|
161,698
|
|
|
|
147,287
|
|
|
Other liabilities
|
|
|
6,033
|
|
|
|
8,043
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Common stock (par value $0.01 per share, 120,000,000 shares
|
|
|
|
|
|
|
|
authorized, 85,033,935 issued and outstanding in 2009,
|
|
|
|
|
|
|
|
85,252,879 issued and outstanding in 2008)
|
|
|
850
|
|
|
|
852
|
|
|
Additional paid in capital
|
|
|
58,092
|
|
|
|
67,776
|
|
|
Accumulated other comprehensive loss
|
|
|
(10,807
|
)
|
|
|
(32,075
|
)
|
|
Retained earnings
|
|
|
718,484
|
|
|
|
633,927
|
|
|
Total shareholders' equity
|
|
|
766,619
|
|
|
|
670,480
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,841,682
|
|
|
$
|
1,759,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STERICYCLE, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
|
2008
|
|
|
|
$
|
|
% of Rev
|
|
$
|
|
% of Rev
|
|
$
|
|
% of Rev
|
|
|
$
|
|
% of Rev
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
289,268
|
|
|
100.0
|
%
|
|
$
|
277,786
|
|
|
100.0
|
%
|
|
$
|
566,358
|
|
|
100.0
|
%
|
|
$
|
532,570
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
152,734
|
|
|
52.8
|
%
|
|
|
154,632
|
|
|
55.7
|
%
|
|
|
302,021
|
|
|
53.3
|
%
|
|
|
295,826
|
|
|
55.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
136,534
|
|
|
47.2
|
%
|
|
|
123,154
|
|
|
44.3
|
%
|
|
|
264,337
|
|
|
46.7
|
%
|
|
|
236,744
|
|
|
44.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
|
54,215
|
|
|
18.7
|
%
|
|
|
50,973
|
|
|
18.3
|
%
|
|
|
106,087
|
|
|
18.7
|
%
|
|
|
97,958
|
|
|
18.4
|
%
|
|
Amortization
|
|
|
1,376
|
|
|
0.5
|
%
|
|
|
792
|
|
|
0.3
|
%
|
|
|
2,386
|
|
|
0.4
|
%
|
|
|
1,844
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SG&A expense and amortization
|
|
|
55,591
|
|
|
19.2
|
%
|
|
|
51,765
|
|
|
18.6
|
%
|
|
|
108,473
|
|
|
19.2
|
%
|
|
|
99,802
|
|
|
18.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition and other expenses
|
|
|
80,943
|
|
|
28.0
|
%
|
|
|
71,389
|
|
|
25.7
|
%
|
|
|
155,864
|
|
|
27.5
|
%
|
|
|
136,942
|
|
|
25.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactional expenses related to acquisitions
|
|
|
1,330
|
|
|
0.5
|
%
|
|
|
-
|
|
|
0.0
|
%
|
|
|
1,940
|
|
|
0.3
|
%
|
|
|
-
|
|
|
0.0
|
%
|
|
Arbitration settlement and related costs
|
|
|
-
|
|
|
0.0
|
%
|
|
|
147
|
|
|
0.1
|
%
|
|
|
-
|
|
|
0.0
|
%
|
|
|
5,499
|
|
|
1.0
|
%
|
|
Acquisition integration expenses
|
|
|
73
|
|
|
0.0
|
%
|
|
|
316
|
|
|
0.1
|
%
|
|
|
184
|
|
|
0.0
|
%
|
|
|
1,029
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
79,540
|
|
|
27.5
|
%
|
|
|
70,926
|
|
|
25.5
|
%
|
|
|
153,740
|
|
|
27.1
|
%
|
|
|
130,414
|
|
|
24.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
49
|
|
|
0.0
|
%
|
|
|
157
|
|
|
0.1
|
%
|
|
|
223
|
|
|
0.0
|
%
|
|
|
559
|
|
|
0.1
|
%
|
|
Interest expense
|
|
|
(8,200
|
)
|
|
-2.8
|
%
|
|
|
(8,139
|
)
|
|
-2.9
|
%
|
|
|
(16,299
|
)
|
|
-2.9
|
%
|
|
|
(16,267
|
)
|
|
-3.1
|
%
|
|
Other expense, net
|
|
|
(920
|
)
|
|
-0.3
|
%
|
|
|
(518
|
)
|
|
-0.2
|
%
|
|
|
(1,729
|
)
|
|
-0.3
|
%
|
|
|
(961
|
)
|
|
-0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(9,071
|
)
|
|
-3.1
|
%
|
|
|
(8,500
|
)
|
|
-3.1
|
%
|
|
|
(17,805
|
)
|
|
-3.1
|
%
|
|
|
(16,669
|
)
|
|
-3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
70,469
|
|
|
24.4
|
%
|
|
|
62,426
|
|
|
22.5
|
%
|
|
|
135,935
|
|
|
24.0
|
%
|
|
|
113,745
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
26,567
|
|
|
9.2
|
%
|
|
|
23,741
|
|
|
8.5
|
%
|
|
|
51,378
|
|
|
9.1
|
%
|
|
|
43,396
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,902
|
|
|
15.2
|
%
|
|
$
|
38,685
|
|
|
13.9
|
%
|
|
$
|
84,557
|
|
|
14.9
|
%
|
|
$
|
70,349
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share-diluted
|
|
$
|
0.51
|
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
0.97
|
|
|
|
|
$
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shares outstanding-diluted
|
|
|
86,843,260
|
|
|
|
|
|
88,484,943
|
|
|
|
|
|
86,843,043
|
|
|
|
|
|
88,944,593
|
|
|
|
|
|
|
|
|
|
|
|
|
STERICYCLE, INC. AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended
|
|
|
|
|
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
Operating Activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
84,557
|
|
|
$
|
70,349
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
Loss on sale of assets
|
|
|
62
|
|
|
|
-
|
|
|
Write-off of note receivable related to joint venture
|
|
|
|
|
|
798
|
|
|
Stock compensation expense
|
|
|
7,092
|
|
|
|
5,987
|
|
|
Excess tax benefit from exercise of stock options
|
|
|
(551
|
)
|
|
|
(4,523
|
)
|
|
Depreciation
|
|
|
16,118
|
|
|
|
14,793
|
|
|
Amortization
|
|
|
2,386
|
|
|
|
1,844
|
|
|
Deferred income taxes
|
|
|
11,976
|
|
|
|
11,222
|
|
|
Changes in operating assets and liabilities, net of
|
|
|
|
|
|
|
|
effect of acquisitions:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
12,302
|
|
|
|
(9,304
|
)
|
|
Other assets
|
|
|
1,505
|
|
|
|
(686
|
)
|
|
Accounts payable
|
|
|
(7,806
|
)
|
|
|
(9,575
|
)
|
|
Accrued liabilities
|
|
|
(1,620
|
)
|
|
|
10,748
|
|
|
Deferred revenues
|
|
|
181
|
|
|
|
2,982
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
126,202
|
|
|
|
94,635
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
Payments for acquisitions and international
|
|
|
|
|
|
|
|
investments, net of cash acquired
|
|
|
(60,519
|
)
|
|
|
(33,399
|
)
|
|
Proceeds from maturity of short-term investments
|
|
|
513
|
|
|
|
129
|
|
|
Proceeds from sale of property and equipment
|
|
|
448
|
|
|
|
-
|
|
|
Capital expenditures
|
|
|
(17,904
|
)
|
|
|
(22,977
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(77,462
|
)
|
|
|
(56,247
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
(11,383
|
)
|
|
|
(3,760
|
)
|
|
Net borrowings on senior credit facility
|
|
|
(71,762
|
)
|
|
|
(29,700
|
)
|
|
Proceeds from term loan
|
|
|
50,000
|
|
|
|
-
|
|
|
Proceeds from private placement of long-term note
|
|
|
-
|
|
|
|
100,000
|
|
|
Payments of deferred financing costs
|
|
|
(888
|
)
|
|
|
(236
|
)
|
|
Net payments on capital lease obligations
|
|
|
(122
|
)
|
|
|
(199
|
)
|
|
Excess tax benefit from exercise of stock options
|
|
|
551
|
|
|
|
4,523
|
|
|
Purchase/cancellation of treasury stock
|
|
|
(29,975
|
)
|
|
|
(121,195
|
)
|
|
Proceeds from other issuances of common stock
|
|
|
9,163
|
|
|
|
9,737
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(54,416
|
)
|
|
|
(40,830
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
(737
|
)
|
|
|
(2,271
|
)
|
|
Net decrease in cash and cash equivalents
|
|
|
(6,413
|
)
|
|
|
(4,713
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
9,095
|
|
|
|
17,108
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
2,682
|
|
|
$
|
12,395
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
Net issuances of notes payable for certain acquisitions
|
|
$
|
20,756
|
|
|
$
|
30,544
|
|
Stericycle, Inc.
Frank ten Brink 847-607-2012