Income From Continuing Operations of $19.8 Million, or $0.22 Per Share
Total Debt Reduced by $368 Million Since Year-End
Same-Store Retail Sales Revenues Increase 8.1% vs. First Quarter 2009
Penske Automotive Group, Inc. (NYSE: PAG), an international automotive
retailer, today reported second quarter income from continuing
operations attributable to PAG of $19.8 million, or $0.22 per share
attributable to common shareowners, which compares to $39.0 million, or
$0.41 per share, in the second quarter last year. Total revenue in the
second quarter was $2.3 billion compared to $3.3 billion in the same
period last year.
Total retail sales revenues decreased 28.1% versus the comparable prior
year period, driven principally by continuing broad-based weakness in
the new vehicle market in the U.S. and the U.K. Same-store total retail
revenues declined 31.3%. Excluding changes relating to exchange rates,
total retail revenues on a same-store basis declined 24.9%. Despite the
challenging operating environment, same-store service and parts revenues
declined only 4.4% excluding changes relating to exchange rates.
During the second quarter, the Company further reduced its inventories
and debt. As of June 30, 2009, inventories were $1.3 billion and total
debt, including floor plan debt, was $2.2 billion, which represent
reductions of $324 million and $368 million, respectively, since
December 31, 2008. As of June 30, 2009, the Company had availability of
$361 million under its revolving credit agreements.
“The performance of our business in the second quarter improved over the
first quarter,” said Penske Automotive Group Chairman Roger Penske.
“While market conditions are difficult, the cost reduction initiatives
we implemented helped us remain profitable this year despite our
decreased revenues. I am encouraged that our sales levels continued to
improve sequentially. In fact, same-store retail revenues in the second
quarter increased 8.1% compared to the first quarter of this year,
including increases of 11.9% and 5.9%, respectively, in new and used
retail sales revenues.”
Total revenues for the six months ended June 30, 2009, decreased 31.2%
to $4.5 billion. Income from continuing operations attributable to PAG
for the six months was $36.0 million, or $0.39 per share attributable to
common shareowners, which compares to $70.8 million and $0.74 per share,
respectively, in the comparable period in the prior year. The 2009
results include $6.5 million, or $0.07 per share, of after-tax gain
relating to the repurchase in the first quarter of $69 million principal
amount of the Company’s 3.5% Senior Subordinated Convertible Notes due
2026. Excluding this gain, adjusted income from continuing operations
attributable to PAG amounted to $29.5 million, or $0.32 per share
attributable to common shareowners.
Securities Repurchase Authority
The Company’s Board of Directors previously approved repurchases of up
to $150 million of the Company’s outstanding common stock, debt and
convertible debt. During the second quarter, the Company did not
repurchase any securities and has $44 million remaining under the
program.
smart USA
During the second quarter, smart USA wholesaled 3,659 units. Consistent
with other smaller, fuel efficient vehicles, lower gasoline prices and
the challenging new vehicle sales environment in the U.S. are impacting
smart fortwo vehicle sales. In response to the challenging retail
environment, smart USA has launched finance and marketing campaigns to
drive retail activity, and has implemented initiatives which it expects
will result in annualized cost savings of approximately $3.5 million.
During the quarter, smart USA also approved new retail centers in
Nashville, TN, Oxnard, CA and New Orleans, LA, expanding the smart
retail network in the U.S. to 78 franchises. For the year, smart USA now
expects to wholesale approximately 18,000 units.
Saturn Memorandum of Understanding
In June 2009, the Company announced that it had entered into a
Memorandum of Understanding (the “MOU”) with General Motors regarding
the potential acquisition of certain assets relating to the Saturn
automotive brand. Pursuant to the MOU, we would obtain the rights to the
Saturn brand, acquire certain assets including the Saturn parts
inventory, and have the right to distribute vehicles and parts through
the Saturn dealership network. General Motors would continue to provide
Saturn Aura, Vue and Outlook vehicles, on a contract basis, for an
interim period. Due diligence and negotiations related to this
transaction continue, and consummation of a transaction is subject to
the completion of additional due diligence, regulatory and other
approvals.
Conference Call
Penske Automotive will host a conference call discussing financial
results relating to the second quarter of 2009 on July 29, 2009, at 2:00
p.m. EDT. To listen to the conference call, participants must
dial (800) 230-1092 [International, please dial (612) 234-9959].
The call will be simultaneously broadcast over the Internet through the
Penske Automotive Group website at www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc., headquartered in Bloomfield Hills,
Michigan, operates 310 retail automotive franchises, representing 40
different brands and 25 collision repair centers. Penske Automotive,
which sells new and previously owned vehicles, finance and insurance
products and replacement parts, and offers maintenance and repair
services on all brands it represents, has 160 franchises in 17 states
and Puerto Rico and 150 franchises located outside the United States,
primarily in the United Kingdom. Penske Automotive is also the exclusive
distributor of the smart fortwo through its wholly-owned subsidiary
smart USA Distributor LLC. smart USA supports 78 smart retail centers in
the United States. Penske Automotive is a member of the Fortune 200 and
Russell 1000 and has approximately 14,000 employees. smart and fortwo
are registered trademarks of Daimler AG.
Caution Concerning Forward Looking
Statements
Statements in this press release may involve forward-looking statements,
including forward-looking statements regarding Penske Automotive Group,
Inc.’s future sales and earnings potential, its ability to reduce its
variable expenses, and the potential Saturn transaction noted above.
Actual results may vary materially because of risks and uncertainties,
including external factors such as consumer credit conditions, any
potential restructuring of the U.S. automotive sector, macro-economic
factors, interest rate fluctuations, changes in consumer spending and
other factors over which management has no control and, with respect to
the potential Saturn transaction, satisfaction of various conditions,
such as required regulatory approvals, satisfactory completion of due
diligence and other conditions, many of which are outside of our
control. These forward-looking statements should be evaluated together
with additional information about Penske Automotive’s business, markets,
conditions and other uncertainties which could affect Penske
Automotive’s future performance. These risks and uncertainties are
addressed in Penske Automotive’s Form 10-K for the year ended December
31, 2008, and its other filings with the Securities and Exchange
Commission (“SEC”). This press release speaks only as of its date, and
Penske Automotive disclaims any duty to update the information herein.
This release contains certain non-GAAP financial measures as defined
under SEC rules, such as adjusted income from continuing operations and
related earnings per share, which exclude certain items disclosed in the
release. The Company has reconciled these measures to the most directly
comparable GAAP measures in the release. The Company believes that these
non-GAAP financial measures improve the transparency of the Company's
disclosure and the period-to-period comparability of the Company's
results from operations.
|
PENSKE AUTOMOTIVE GROUP, INC.
Consolidated Statements of Income
(Amounts In Thousands, Except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
2009
|
|
2008
|
|
Revenues:
|
|
|
|
|
|
New Vehicle
|
|
$1,091,374
|
|
|
$1,726,632
|
|
|
Used Vehicle
|
|
657,464
|
|
|
806,864
|
|
|
Finance and Insurance, Net
|
|
54,572
|
|
|
75,262
|
|
|
Service and Parts
|
|
332,108
|
|
|
359,389
|
|
|
Distribution
|
|
53,152
|
|
|
98,421
|
|
|
Fleet and Wholesale Vehicle
|
|
130,747
|
|
|
264,486
|
|
|
Total Revenues
|
|
2,319,417
|
|
|
3,331,054
|
|
|
Cost of Sales:
|
|
|
|
|
|
New Vehicle
|
|
1,005,265
|
|
|
1,582,160
|
|
|
Used Vehicle
|
|
598,154
|
|
|
746,588
|
|
|
Service and Parts
|
|
149,143
|
|
|
157,749
|
|
|
Distribution
|
|
45,702
|
|
|
82,605
|
|
|
Fleet and Wholesale Vehicle
|
|
126,823
|
|
|
265,790
|
|
|
Total Cost of Sales
|
|
1,925,087
|
|
|
2,834,892
|
|
|
Gross Profit
|
|
394,330
|
|
|
496,162
|
|
|
SG&A Expenses
|
|
328,035
|
|
|
393,042
|
|
|
Depreciation and Amortization
|
|
13,789
|
|
|
13,396
|
|
|
Operating Income
|
|
52,506
|
|
|
89,724
|
|
|
Floor Plan Interest Expense
|
|
(9,009
|
)
|
|
(16,247
|
)
|
|
Other Interest Expense
|
|
(13,663
|
)
|
|
(12,423
|
)
|
|
Debt Discount Amortization
|
|
(3,135
|
)
|
|
(3,496
|
)
|
|
Equity in Earnings of Affiliates
|
|
3,466
|
|
|
3,011
|
|
|
Income from Continuing Operations Before Income Taxes
|
|
30,165
|
|
|
60,569
|
|
|
Income Taxes
|
|
(10,316
|
)
|
|
(21,122
|
)
|
|
Income from Continuing Operations
|
|
19,849
|
|
|
39,447
|
|
|
Loss from Discontinued Operations, Net of Tax
|
|
(5,682
|
)
|
|
(1,189
|
)
|
|
Net Income
|
|
14,167
|
|
|
38,258
|
|
|
Income Attributable to Non-Controlling Interests
|
|
(88
|
)
|
|
(428
|
)
|
|
Net Income Attributable to Common Shareholders
|
|
$14,079
|
|
|
$37,830
|
|
|
Income from Continuing Operations Per Diluted Share
|
|
$0.22
|
|
|
$0.41
|
|
|
Income Per Diluted Share
|
|
$0.15
|
|
|
$0.40
|
|
|
Diluted Weighted Average Shares Outstanding
|
|
91,592
|
|
|
95,499
|
|
|
Amounts Attributable to Common Shareholders:
|
|
|
|
|
|
Reported Income from Continuing Operations
|
|
$19,849
|
|
|
$39,447
|
|
|
Income Attributable to Non-Controlling Interests
|
|
(88
|
)
|
|
(428
|
)
|
|
Income from Continuing Operations, net of tax
|
|
19,761
|
|
|
39,019
|
|
|
Loss from Discontinued Operations, net of tax
|
|
(5,682
|
)
|
|
(1,189
|
)
|
|
Net Income
|
|
$14,079
|
|
|
$37,830
|
|
|
PENSKE AUTOMOTIVE GROUP, INC.
Consolidated Statements of Income
(Amounts In Thousands, Except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
2009
|
|
2008
|
|
Revenues:
|
|
|
|
|
|
New Vehicle
|
|
$2,062,462
|
|
|
$3,350,762
|
|
|
Used Vehicle
|
|
1,271,334
|
|
|
1,597,706
|
|
|
Finance and Insurance, Net
|
|
102,903
|
|
|
148,979
|
|
|
Service and Parts
|
|
659,143
|
|
|
717,715
|
|
|
Distribution
|
|
133,265
|
|
|
162,191
|
|
|
Fleet and Wholesale Vehicle
|
|
245,649
|
|
|
522,379
|
|
|
Total Revenues
|
|
4,474,756
|
|
|
6,499,732
|
|
|
Cost of Sales:
|
|
|
|
|
|
New Vehicle
|
|
1,905,050
|
|
|
3,069,868
|
|
|
Used Vehicle
|
|
1,156,115
|
|
|
1,471,903
|
|
|
Service and Parts
|
|
299,392
|
|
|
315,332
|
|
|
Distribution
|
|
114,016
|
|
|
136,222
|
|
|
Fleet and Wholesale Vehicle
|
|
238,134
|
|
|
522,843
|
|
|
Total Cost of Sales
|
|
3,712,707
|
|
|
5,516,168
|
|
|
Gross Profit
|
|
762,049
|
|
|
983,564
|
|
|
SG&A Expenses
|
|
640,554
|
|
|
786,268
|
|
|
Depreciation and Amortization
|
|
26,643
|
|
|
26,657
|
|
|
Operating Income
|
|
94,852
|
|
|
170,639
|
|
|
Floor Plan Interest Expense
|
|
(18,491
|
)
|
|
(33,200
|
)
|
|
Other Interest Expense
|
|
(28,142
|
)
|
|
(24,292
|
)
|
|
Debt Discount Amortization
|
|
(6,773
|
)
|
|
(6,992
|
)
|
|
Equity in Earnings of Affiliates
|
|
4,180
|
|
|
4,403
|
|
|
Gain on Debt Repurchase
|
|
10,429
|
|
|
--
|
|
|
Income from Continuing Operations Before Income Taxes
|
|
56,055
|
|
|
110,558
|
|
|
Income Taxes
|
|
(20,026
|
)
|
|
(38,905
|
)
|
|
Income from Continuing Operations
|
|
36,029
|
|
|
71,653
|
|
|
Loss from Discontinued Operations, Net of Tax
|
|
(5,660
|
)
|
|
(1,065
|
)
|
|
Net Income
|
|
30,369
|
|
|
70,588
|
|
|
Income Attributable to Non-Controlling Interests
|
|
(8
|
)
|
|
(863
|
)
|
|
Net Income Attributable to Common Shareholders
|
|
$30,361
|
|
|
$69,725
|
|
|
Income from Continuing Operations Per Diluted Share
|
|
$0.39
|
|
|
$0.74
|
|
|
Income Per Diluted Share
|
|
$0.33
|
|
|
$0.73
|
|
|
Diluted Weighted Average Shares Outstanding
|
|
91,537
|
|
|
95,377
|
|
|
Amounts Attributable to Common Shareholders:
|
|
|
|
|
|
Reported Income from Continuing Operations
|
|
$36,029
|
|
|
$71,653
|
|
|
Income Attributable to Non-Controlling Interests
|
|
(8
|
)
|
|
(863
|
)
|
|
Income from Continuing Operations, net of tax
|
|
36,021
|
|
|
70,790
|
|
|
Loss from Discontinued Operations, net of tax
|
|
(5,660
|
)
|
|
(1,065
|
)
|
|
Net Income
|
|
$30,361
|
|
|
$69,725
|
|
|
PENSKE AUTOMOTIVE GROUP, INC.
Consolidated Condensed Balance Sheets
(Amounts In Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
6/30/09
|
|
12/31/08
|
|
Assets
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$21,871
|
|
$20,108
|
|
Accounts Receivable, Net
|
|
321,654
|
|
294,048
|
|
Inventories
|
|
1,264,758
|
|
1,589,105
|
|
Other Current Assets
|
|
99,924
|
|
88,251
|
|
Assets Held for Sale
|
|
5,550
|
|
15,428
|
|
Total Current Assets
|
|
1,713,757
|
|
2,006,940
|
|
Property and Equipment, Net
|
|
710,853
|
|
662,121
|
|
Intangibles
|
|
1,021,473
|
|
974,141
|
|
Other Long-Term Assets
|
|
305,443
|
|
318,947
|
|
Total Assets
|
|
$3,751,526
|
|
$3,962,149
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
Floor Plan Notes Payable
|
|
$777,803
|
|
$964,783
|
|
Floor Plan Notes Payable – Non-Trade
|
|
427,731
|
|
506,688
|
|
Accounts Payable
|
|
215,643
|
|
178,282
|
|
Accrued Expenses
|
|
203,307
|
|
195,994
|
|
Current Portion Long-Term Debt
|
|
12,623
|
|
11,305
|
|
Liabilities Held for Sale
|
|
8,213
|
|
23,060
|
|
Total Current Liabilities
|
|
1,645,320
|
|
1,880,112
|
|
Long-Term Debt
|
|
949,043
|
|
1,052,060
|
|
Other Long-Term Liabilities
|
|
259,167
|
|
221,556
|
|
Total Liabilities
|
|
2,853,530
|
|
3,153,728
|
|
Equity
|
|
897,996
|
|
808,421
|
|
Total Liabilities and Equity
|
|
$3,751,526
|
|
$3,962,149
|
|
PENSKE AUTOMOTIVE GROUP, INC.
Selected Data
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Six Months
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Total Retail Units:
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
33,126
|
|
|
50,072
|
|
|
63,760
|
|
|
95,225
|
|
|
Used Retail
|
|
26,004
|
|
|
27,624
|
|
|
52,789
|
|
|
53,957
|
|
|
Total Retail
|
|
59,130
|
|
|
77,696
|
|
|
116,549
|
|
|
149,182
|
|
|
|
|
|
|
|
|
|
|
|
|
smart Wholesale Units
|
|
3,659
|
|
|
7,731
|
|
|
9,373
|
|
|
12,644
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Retail Units:
|
|
|
|
|
|
|
|
|
|
New Same-Store Retail
|
|
31,547
|
|
|
49,224
|
|
|
60,293
|
|
|
93,616
|
|
|
Used Same-Store Retail
|
|
24,442
|
|
|
27,291
|
|
|
49,299
|
|
|
53,179
|
|
|
Total Same-Store Retail
|
|
55,989
|
|
|
76,515
|
|
|
109,592
|
|
|
146,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Retail Revenue:
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
$1,032,005
|
|
|
$1,700,979
|
|
|
$1,942,844
|
|
|
$3,296,339
|
|
|
Used Vehicles
|
|
613,578
|
|
|
797,035
|
|
|
1,180,459
|
|
|
1,572,843
|
|
|
Finance and Insurance, Net
|
|
51,927
|
|
|
74,231
|
|
|
97,695
|
|
|
146,810
|
|
|
Service and Parts
|
|
312,656
|
|
|
352,979
|
|
|
621,356
|
|
|
704,167
|
|
|
Total Same-Store Retail
|
|
$2,010,166
|
|
|
$2,925,224
|
|
|
$3,842,354
|
|
|
$5,720,159
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-Store Retail Revenue Growth:
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
(39.3
|
%)
|
|
(8.4
|
%)
|
|
(41.1
|
%)
|
|
(6.9
|
%)
|
|
Used Vehicles
|
|
(23.0
|
%)
|
|
(2.8
|
%)
|
|
(24.9
|
%)
|
|
(0.5
|
%)
|
|
Finance and Insurance, Net
|
|
(30.0
|
%)
|
|
(3.4
|
%)
|
|
(33.5
|
%)
|
|
0.3
|
%
|
|
Service and Parts
|
|
(11.4
|
%)
|
|
0.7
|
%
|
|
(11.8
|
%)
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Revenue Mix:
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
47.1
|
%
|
|
51.8
|
%
|
|
46.1
|
%
|
|
51.6
|
%
|
|
Used Vehicles
|
|
28.3
|
%
|
|
24.2
|
%
|
|
28.4
|
%
|
|
24.6
|
%
|
|
Finance and Insurance, Net
|
|
2.4
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
|
Service and Parts
|
|
14.3
|
%
|
|
10.8
|
%
|
|
14.7
|
%
|
|
11.0
|
%
|
|
Distribution
|
|
2.3
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
2.5
|
%
|
|
Fleet and Wholesale
|
|
5.6
|
%
|
|
7.9
|
%
|
|
5.5
|
%
|
|
8.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Average Retail Selling Price:
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
$32,946
|
|
|
$34,483
|
|
|
$32,347
|
|
|
$35,188
|
|
|
Used Vehicles
|
|
25,283
|
|
|
29,209
|
|
|
24,083
|
|
|
29,611
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
17.0
|
%
|
|
14.9
|
%
|
|
17.0
|
%
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Retail Gross Margin – by Product:
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
7.9
|
%
|
|
8.4
|
%
|
|
7.6
|
%
|
|
8.4
|
%
|
|
Used Vehicles
|
|
9.0
|
%
|
|
7.5
|
%
|
|
9.1
|
%
|
|
7.9
|
%
|
|
Service and Parts
|
|
55.1
|
%
|
|
56.1
|
%
|
|
54.6
|
%
|
|
56.1
|
%
|
|
PENSKE AUTOMOTIVE GROUP, INC.
Selected Data (Continued)
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Six Months
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Gross Profit per Retail Transaction:
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
$2,599
|
|
|
$2,885
|
|
|
$2,469
|
|
|
$2,950
|
|
|
Used Vehicles
|
|
2,281
|
|
|
2,182
|
|
|
2,183
|
|
|
2,332
|
|
|
Finance and Insurance
|
|
923
|
|
|
969
|
|
|
883
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand Mix:
|
|
|
|
|
|
|
|
|
|
BMW
|
|
21
|
%
|
|
21
|
%
|
|
22
|
%
|
|
21
|
%
|
|
Toyota / Lexus
|
|
18
|
%
|
|
19
|
%
|
|
18
|
%
|
|
19
|
%
|
|
Honda / Acura
|
|
15
|
%
|
|
15
|
%
|
|
15
|
%
|
|
15
|
%
|
|
Audi
|
|
11
|
%
|
|
9
|
%
|
|
10
|
%
|
|
9
|
%
|
|
Mercedes Benz
|
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
Porsche
|
|
4
|
%
|
|
3
|
%
|
|
4
|
%
|
|
3
|
%
|
|
Land Rover
|
|
3
|
%
|
|
4
|
%
|
|
4
|
%
|
|
5
|
%
|
|
Ferrari / Maserati
|
|
3
|
%
|
|
4
|
%
|
|
3
|
%
|
|
4
|
%
|
|
Other
|
|
15
|
%
|
|
15
|
%
|
|
14
|
%
|
|
14
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Premium
|
|
65
|
%
|
|
65
|
%
|
|
65
|
%
|
|
65
|
%
|
|
Foreign
|
|
30
|
%
|
|
30
|
%
|
|
30
|
%
|
|
30
|
%
|
|
Domestic Big 3
|
|
5
|
%
|
|
5
|
%
|
|
5
|
%
|
|
5
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Revenue Mix:
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
64
|
%
|
|
64
|
%
|
|
64
|
%
|
|
62
|
%
|
|
International
|
|
36
|
%
|
|
36
|
%
|
|
36
|
%
|
|
38
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Rent Expense
|
|
$42,699
|
|
|
$39,808
|
|
|
$82,281
|
|
|
$79,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/09
|
|
12/31/08
|
|
Debt to Total Capital Ratio
|
|
|
|
|
|
52
|
%
|
|
57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Debt Covenant Compliance (U.S.):
|
|
|
|
|
|
|
|
|
Current Ratio (min 1.00:1)
|
|
1.04:1
|
|
|
1.07:1
|
|
|
Fixed Charge Coverage Ratio (min 1.00:1)
|
|
1.18:1
|
|
|
1.24:1
|
|
|
Ratio of Non-Floorplan Debt to Stockholders’ Equity (max 1.30:1)
|
|
0.69:1
|
|
|
0.86:1
|
|
|
Funded Debt to EBITDA Ratio (max 2.50:1)
|
|
|
|
|
1.42:1
|
|
|
1.26:1
|
|
|
|
|
|
|
|
|
|
|
|
Debt Covenant Compliance (U.K.):
|
|
|
|
|
|
|
|
|
Capital Expenditures (max £50 million)
|
|
|
|
|
£23.8
|
|
£29.5
|
|
EBITAR to Fixed Charges (min 1.40:1)
|
|
|
|
|
1.91x
|
|
1.76x
|
|
Debt to EBITAR (max 3.25:1)
|
|
|
|
|
0.77x
|
|
1.45x
|
Penske Automotive Group, Inc.
Bob O’Shaughnessy
Chief
Financial Officer
248-648-2800
boshaughnessy@penskeautomotive.com
or
Anthony
R. Pordon
Senior Vice President
248-648-2540
tpordon@penskeautomotive.com