-
Adjusted Diluted EPS from Continuing Operations of 64 Cents up 36%
from Prior Year, in Line with Expectations
-
Quarterly Operating Cash Flow from Continuing Operations up 65%
from Prior Year
-
Company Grows Number of Beds Served Sequentially
-
Company Commences Divestiture of Certain Non-Core Businesses
Omnicare, Inc. (NYSE:OCR), one of the nation's leading providers of
pharmaceutical care for the elderly, reported today financial results
for its second quarter ended June 30, 2009.
Commenting on the results for the quarter, Joel F. Gemunder, Omnicare’s
president and chief executive officer, said, “We are pleased to report
quarterly results that were consistent with our expectations and again
reflect strong year-over-year earnings growth. Our financial performance
continues to benefit from the execution of strategic objectives to
enhance Omnicare’s growth and profitability along with certain favorable
trends in the pharmaceutical marketplace. We achieved sequential net bed
growth during the quarter along with continued strong growth in our
specialty pharmacy business. Then, too, ongoing progress was made in our
productivity improvement and cost reduction initiatives, both in terms
of lowering operating costs and in increasing cash flow. In fact, our
operating cash flow from continuing operations for the quarter was up
65% versus the prior-year quarter allowing us to further strengthen our
financial position.”
Discontinued Operations
The Company also noted that, upon completion of a strategic review, it
has determined that it will divest certain non-core home healthcare and
related ancillary businesses, in order to focus on growth opportunities
that better utilize Omnicare’s core competencies. As a result of this
decision, Omnicare has retained a financial advisor to manage the
divestiture of these businesses and, for accounting purposes, has begun
to classify them as discontinued operations in the second quarter of
2009. Consequently, all financial results referenced in this press
release are for continuing operations only, unless otherwise stated. The
financial impact of such discontinued operations on the results for the
three and six months ended June 30, 2009 and 2008 is shown in the
Discontinued Operations Section of the attached Financial Information.
Additional comparable historical information for the most recent six
quarters and the full-year ended December 31, 2008 can be found on the
Company’s Web site at www.omnicare.com.
Second-Quarter Results
Financial results for the quarter ended June 30, 2009 under U.S.
Generally Accepted Accounting Principles (“GAAP”), including
restructuring and related charges, the effects of newly adopted
accounting rules and other special items described below, as compared
with the same prior-year period, were as follows:
-
Earnings per diluted share from continuing operations were 36 cents
versus 28 cents
-
Income from continuing operations was $42.0 million as compared with
$33.5 million
-
Sales were $1,540.5 million as compared with $1,522.7 million
Results for both the second quarter of 2009 and 2008 include the impact
of special items and accounting changes (described below) totaling $45.8
million pretax and $35.0 million pretax, respectively. Adjusting for
these special items and accounting changes, results for the quarter
ended June 30, 2009 and 2008, respectively, were as follows:
-
Adjusted earnings per diluted share from continuing operations were 64
cents versus 47 cents
-
Adjusted income from continuing operations was $74.8 million as
compared with $55.3 million
-
Sales were $1,540.5 million as compared with $1,522.7 million
Financial Position
Operating cash flow from continuing operations for the quarter ended
June 30, 2009 was $141.5 million versus $85.7 million in the comparable
prior-year quarter.
Earnings before interest, income taxes, depreciation and amortization
(EBITDA) from continuing operations for the second quarter of 2009,
including the special items discussed below, were $137.0 million versus
$120.1 million in the second quarter of 2008. Excluding the special
items and accounting changes, adjusted EBITDA from continuing operations
in the 2009 quarter was $174.4 million versus $148.6 million in the 2008
quarter.
During the second quarter of 2009, the Company repaid $75.0 million of
its senior term A loan, had no borrowings outstanding on its revolving
credit facility and, at June 30, 2009, had $276.2 million in cash on its
balance sheet. The Company’s total debt to total capital at June 30,
2009 was 37.2%, down approximately 320 basis points from 40.4% at June
30, 2008 (as restated for the adoption of Financial Accounting Standards
Board (“FASB”) Staff Position (“FSP”) No. APB 14-1, Accounting for
Convertible Debt Instruments That May Be Settled in Cash Upon Conversion
(Including Partial Cash Settlement)(“FSP APB 14-1”).
To facilitate comparisons and to enhance the understanding of core
operating performance, the discussion which follows includes financial
measures that are adjusted from the comparable amount under GAAP to
exclude the impact of the special items and accounting changes described
elsewhere herein, and to present financial results on a continuing
operations basis. For a detailed presentation of reconciling
items and related definitions and components, please refer to the
attached schedules or to reconciliation schedules posted on the
Company’s Web site at www.omnicare.com.
Pharmacy Services Business
Omnicare's pharmacy services business generated sales from continuing
operations of $1,499.7 million for the second quarter of 2009 as
compared with sales from continuing operations of $1,469.1 million
reported in the second quarter of 2008. Adjusted operating profit from
continuing operations in this business was $165.9 million in the 2009
second quarter as compared with the $145.4 million earned in the same
2008 quarter.
Revenues in the pharmacy services business for the second quarter of
2009 were higher than in the 2008 second quarter owing largely to drug
price inflation and the increased use of certain higher acuity drugs,
existing drugs with new therapeutic indications and biologic agents,
along with strong growth in specialty pharmacy services. Partially
offsetting these factors were the increased availability and utilization
of generic drugs, reductions in reimbursement and/or utilization for
certain drugs and a lower year-over-year net number of beds served,
along with a shift in mix toward assisted living which typically has
lower penetration rates. The year-over-year increase in second-quarter
operating profit was due largely to higher utilization of generic drugs,
drug price inflation, greater savings in the sourcing of pharmaceutical
and non-drug items and the benefits of other cost reduction and
productivity improvement initiatives, including the Omnicare Full
Potential Plan, lower employee benefit costs and continued favorable
performance in the specialty pharmacy business.
At June 30, 2009, Omnicare served long-term care facilities as well as
chronic care and other settings comprising approximately 1,427,000 beds,
including approximately 59,000 patients served under the patient
assistance programs of its specialty pharmacy services business and
43,000 beds served as part of its discontinued operations. The total
number of beds served from continuing operations at June 30, 2009 was
therefore 1,384,000. The comparable numbers at March 31, 2009 were
1,425,000, including approximately 56,000 patients served under the
patient assistance programs of the specialty pharmacy services business
and 43,000 beds served in discontinued operations, or total beds served
from continuing operations of 1,382,000. The comparable numbers at June
30, 2008 were 1,438,000 beds, including approximately 70,000 patients
served under the patient assistance programs of the specialty pharmacy
services business and 46,000 beds served in discontinued operations, or
a total of 1,392,000 beds served from continuing operations at June 30,
2008. The Company noted that sequential quarterly growth in beds served
in the second quarter was achieved despite approximately 6,800 beds
voluntarily foregone owing to pricing or payment issues as well as
facility closures or sales. Moreover, excluded from the number of beds
served at June 30, 2009 was an acquisition of a 6,000-bed institutional
pharmacy that was originally expected to be completed in June but has
since closed in July.
CRO Business
The Company's CRO business generated revenues of $40.8 million on a GAAP
basis for the second quarter of 2009 as compared with the $53.6 million
in revenues generated in the same prior-year quarter. Included in the
2009 and 2008 periods were reimbursable out-of-pocket expenses totaling
$5.2 million and $8.8 million, respectively. Excluding these
reimbursable out-of-pocket expenses, adjusted revenues were $35.6
million for the 2009 second quarter as compared with $44.8 million for
the same prior-year period. Adjusted operating profit for the 2009
second quarter totaled $1.6 million versus $4.4 million in the same
prior-year period. Backlog at June 30, 2009 was $259.6 million.
Six Months Results
Financial results for the six months ended June 30, 2009, as compared
with the same prior-year period, including the impact of special items
and accounting changes described below were as follows:
-
Earnings per diluted share from continuing operations were 63 cents
versus 51 cents
-
Income from continuing operations was $74.2 million as compared with
$61.0 million
-
Sales were $3,082.6 million as compared with $3,053.2 million
Results for both the first half of 2009 and 2008 include the impact of
special items and accounting changes (which are described later herein)
of $105.8 million pretax and $71.2 million pretax, respectively.
Adjusting for these special items, results for the six months ended June
30, 2009, as compared with the same prior-year period, were as follows:
-
Adjusted earnings per diluted share from continuing operations were
$1.29 versus $0.88
-
Adjusted income from continuing operations was $150.8 million as
compared with $104.9 million
-
Adjusted sales were $3,082.6 million as compared with $3,053.2 million
EBITDA from continuing operations for the first six months of 2009,
including the impact of special items and accounting changes, was $263.2
million versus $234.7 million in the comparable prior-year period.
Excluding the special items, adjusted EBITDA from continuing operations
in the first half of 2009 was $352.1 million as compared with $293.2
million in the first half of 2008.
Operating cash flow from continuing operations for the first half of
2009 totaled $262.3 million. Operating cash flow from continuing
operations over the same period in 2008 was $227.2 million.
Special Items and Accounting Changes
As noted above, the results for the second quarter of 2009 from
continuing operations include the impact of special items and accounting
changes totaling approximately $45.8 million pretax ($32.8 million
aftertax, or approximately 28 cents per diluted share). Operating income
for the second quarter of 2009 includes special litigation charges of
$28.4 million pretax associated with litigation and other professional
fees in connection primarily with the Company’s lawsuit against
UnitedHealth Group, Inc. and its affiliates (“United”); certain large
customer disputes; and certain government inquiries, including a $23
million pretax addition to the settlement reserve pertaining to a
previously-disclosed investigation by the U.S. Attorney’s Office,
District of Massachusetts. The second-quarter results also include a
pretax charge of $5.9 million for restructuring and other related costs
associated primarily with the implementation of the Omnicare Full
Potential Plan, $1.4 million in pretax charges relating primarily to
stock option expense under Statement of Financial Accounting Standards
(“SFAS”) 123R, and a pretax charge of $1.2 million relating to
incremental costs associated with the closure of one of the Company’s
repackaging operations.
As a result of the Company’s recent adoption of SFAS No. 141R, Business
Combinations, the second quarter of 2009 also includes a pretax
charge of $2.0 million, comprised primarily of professional fees
associated with 2009 acquisitions. In addition, the Company
retrospectively adopted FSP APB 14-1, effective January 1, 2009.
This accounting change resulted in incremental, non-cash interest
expense of $6.9 million pretax in the second quarter of 2009.
The results for the second quarter of 2008 from continuing operations
include the impact of special items and an accounting change totaling
$35.0 million pretax ($21.9 million aftertax, or approximately 18 cents
per diluted share). Operating income for the second quarter of 2008
includes special litigation charges of $16.0 million pretax associated
with litigation and other related professional fees in connection
primarily with the Company’s lawsuit against United and certain large
customer disputes, as well as previously disclosed government inquiries,
a pretax charge of $10.8 million for restructuring and other related
costs associated primarily with the implementation of the Omnicare Full
Potential Plan and a pretax charge of $1.7 million relating to
incremental costs associated with the closure of one of the Company’s
repackaging operations. The second quarter of 2008 results also include
incremental, non-cash interest expense of $6.4 million pretax related to
the adoption of FSP APB 14-1.
Results for the first half of 2009 from continuing operations include
special items totaling $105.8 million pretax ($76.6 million aftertax, or
approximately 65 cents per diluted share), including $12.8 million
pretax for restructuring and other related costs associated primarily
with the implementation of the Omnicare Full Potential Plan, $70.0
million pretax associated with the above-mentioned litigation and
related professional fees, pretax charges of $13.7 million pertaining to
the adoption of FSP APB 14-1, $3.2 million in pretax charges relating
primarily to stock option expense under SFAS 123R, $3.2 million pretax
relating to incremental costs associated with the closure of one of the
Company’s repackaging operations and $2.9 million pretax relating to the
adoption of SFAS No. 141R.
Results for the first half of 2008 from continuing operations include
special items totaling $71.2 million pretax ($43.8 million aftertax, or
approximately 37 cents per diluted share), including $17.2 million
pretax for restructuring and other related costs associated primarily
with the implementation of the Omnicare Full Potential Plan, $37.7
million pretax associated with the above-mentioned litigation and
related professional fees, pretax charges of $12.7 million pertaining to
the adoption of FSP APB 14-1 and $3.6 million pretax relating to
incremental costs associated with the closure of one of the Company’s
repackaging operations.
Outlook
“We believe that we have the right strategy in place to develop and
support growth opportunities and to capitalize on our scale advantages
to increase productivity and reduce costs,” said Gemunder. “That said,
we have seen additional reimbursement reductions on certain drugs as
well as a challenging environment in the contract research business
linger on. Looking ahead, we continue to believe that our diluted
earnings per share from continuing operations, as adjusted for special
items, for the full-year 2009 will be within our original range of
guidance, albeit toward the lower end of that range. As such, we are
refining our range of earnings guidance for the full-year 2009 to $2.50
to $2.55 per adjusted diluted share.
“Longer term, we believe the fundamentals underpinning our business
remain sound. In light of demographics and the importance of
pharmaceutical care to the treatment of the chronic diseases of aging,
we believe demand for pharmacy services for the senior population should
continue to grow. Given our market position and scale advantages, we
believe we are well positioned to address both the growing care needs
and cost concerns of this aging population.”
Webcast Today
Omnicare will hold a conference call to discuss second-quarter results
today, Thursday, July 30, at 11:00 a.m. ET. The conference call will be
webcast live at Omnicare's Web site at www.omnicare.com
by clicking on "Investors" and then on "Conference Calls," and will be
accessible by telephone at the following numbers:
|
|
|
|
Calling from the United States or Canada: 888-634-8522
|
|
|
|
|
Calling from other countries: 706-634-6522
|
|
|
|
|
Reference: Omnicare
|
An online replay will be available at www.omnicare.com
beginning approximately two hours after the completion of the live call
and will remain available for 14 days.
Omnicare, Inc. (NYSE:OCR), a Fortune 500 company based in Covington,
Kentucky, is a leading provider of pharmaceutical care for the elderly.
Omnicare serves residents in long-term care facilities, chronic care and
other settings comprising approximately 1.4 million beds in 47 states,
the District of Columbia and Canada. Omnicare is the largest U.S.
provider of professional pharmacy, related consulting and data
management services for skilled nursing, assisted living and other
institutional healthcare providers as well as for hospice patients in
homecare and other settings. Omnicare's pharmacy services also include
distribution and patient assistance services for specialty
pharmaceuticals. Omnicare offers clinical research services for the
pharmaceutical and biotechnology industries in 31 countries worldwide.
For more information, visit the company's Web site at www.omnicare.com.
Forward-Looking Statements
In addition to historical information, this press release contains
certain statements that constitute “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements include, but are not limited to, all
statements regarding the intent, belief or current expectations
regarding the matters discussed or incorporated by reference in this
document (including statements as to “beliefs,” “expectations,”
“anticipations,” “intentions” or similar words) and all statements which
are not statements of historical fact. Such forward-looking
statements, together with other statements that are not historical, are
based on management’s current expectations and involve known and unknown
risks, uncertainties, contingencies and other factors that could cause
results, performance or achievements to differ materially from those
stated. The most significant of these risks and uncertainties are
described in the Company’s Form 10-K, Form 10-Q and Form 8-K reports
filed with the Securities and Exchange Commission and include, but are
not limited to: overall economic, financial, political and
business conditions; trends in the long-term healthcare, pharmaceutical
and contract research industries; the ability to attract new clients and
service contracts and retain existing clients and service contracts; the
ability to consummate pending acquisitions; trends for the continued
growth of the Company’s businesses; trends in drug pricing; delays and
reductions in reimbursement by the government and other payors to
customers and to the Company; the overall financial condition of the
Company’s customers and the ability of the Company to assess and react
to such financial condition of its customers; the ability of vendors and
business partners to continue to provide products and services to the
Company; the continued successful integration of acquired companies; the
continued availability of suitable acquisition candidates; the ability
to attract and retain needed management; competition for qualified staff
in the healthcare industry; the demand for the Company’s products and
services; variations in costs or expenses; the ability to implement
productivity, consolidation and cost reduction efforts and to realize
anticipated benefits; the ability of clinical research projects to
produce revenues in future periods; the potential impact of legislation,
government regulations, and other government action and/or executive
orders, including those relating to Medicare Part D, including its
implementing regulations and any subregulatory guidance, reimbursement
and drug pricing policies and changes in the interpretation and
application of such policies, including changes in the calculation of
average wholesale price; government budgetary pressures and shifting
priorities; federal and state budget shortfalls; efforts by payors to
control costs; changes to or termination of the Company’s contracts with
Medicare Part D plan sponsors or to the proportion of the Company’s Part
D business covered by specific contracts; the outcome of litigation;
potential liability for losses not covered by, or in excess of,
insurance; the impact of differences in actuarial assumptions and
estimates as compared to eventual outcomes; events or circumstances
which result in an impairment of assets, including but not limited to,
goodwill and identifiable intangible assets; the final outcome of
divestiture activities; market conditions; the outcome of audit,
compliance, administrative, regulatory or investigatory reviews;
volatility in the market for the Company’s stock and in the financial
markets generally; access to adequate capital and financing; changes in
international economic and political conditions and currency
fluctuations between the U.S. dollar and other currencies; changes in
tax laws and regulations; changes in accounting rules and standards; and
costs to comply with the Company’s Corporate Integrity Agreements. Should
one or more of these risks or uncertainties materialize or should
underlying assumptions prove incorrect, the Company’s actual results,
performance or achievements could differ materially from those expressed
in, or implied by, such forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof. Except as
otherwise required by law, the Company does not undertake any obligation
to publicly release any revisions to these forward-looking statements to
reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.
|
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Summary Consolidated Statements of Income, GAAP Basis
|
|
(000s, except per share amounts)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
|
(a)(c)(e)
|
|
|
(a)(b)(c)(e)
|
|
|
(a)(c)(f)
|
|
|
(a)(b)(c)(f)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
1,540,507
|
|
|
|
$
|
1,522,712
|
|
|
|
$
|
3,082,612
|
|
|
|
$
|
3,053,150
|
|
|
Cost of sales
|
|
|
|
1,168,778
|
|
|
|
|
1,149,864
|
|
|
|
|
2,320,546
|
|
|
|
|
2,309,445
|
|
|
Heartland repack matters
|
|
|
|
815
|
|
|
|
|
1,560
|
|
|
|
|
1,917
|
|
|
|
|
3,134
|
|
|
Gross profit
|
|
|
|
370,914
|
|
|
|
|
371,288
|
|
|
|
|
760,149
|
|
|
|
|
740,571
|
|
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses
|
|
|
|
203,491
|
|
|
|
|
226,951
|
|
|
|
|
419,624
|
|
|
|
|
453,178
|
|
|
Provision for doubtful accounts
|
|
|
|
22,710
|
|
|
|
|
24,093
|
|
|
|
|
47,981
|
|
|
|
|
52,245
|
|
|
Restructuring and other related charges
|
|
|
|
5,883
|
|
|
|
|
10,784
|
|
|
|
|
12,800
|
|
|
|
|
17,232
|
|
|
Litigation and other related professional fees
|
|
|
|
28,357
|
|
|
|
|
16,022
|
|
|
|
|
70,022
|
|
|
|
|
37,664
|
|
|
Heartland repack matters
|
|
|
|
381
|
|
|
|
|
180
|
|
|
|
|
1,272
|
|
|
|
|
499
|
|
|
Acquisition and other related costs
|
|
|
|
2,011
|
|
|
|
|
-
|
|
|
|
|
2,850
|
|
|
|
|
-
|
|
|
Operating income
|
|
|
|
108,081
|
|
|
|
|
93,258
|
|
|
|
|
205,600
|
|
|
|
|
179,753
|
|
|
Investment income
|
|
|
|
1,032
|
|
|
|
|
1,959
|
|
|
|
|
3,439
|
|
|
|
|
4,570
|
|
|
Interest expense
|
|
|
|
(29,775
|
)
|
|
|
|
(35,693
|
)
|
|
|
|
(61,062
|
)
|
|
|
|
(72,506
|
)
|
|
Amortization of discount on convertible notes
|
|
|
|
(6,927
|
)
|
|
|
|
(6,421
|
)
|
|
|
|
(13,724
|
)
|
|
|
|
(12,721
|
)
|
|
Income from continuing operations before income taxes
|
|
|
|
72,411
|
|
|
|
|
53,103
|
|
|
|
|
134,253
|
|
|
|
|
99,096
|
|
|
Income tax expense
|
|
|
|
30,417
|
|
|
|
|
19,609
|
|
|
|
|
60,031
|
|
|
|
|
38,065
|
|
|
Income from continuing operations
|
|
|
|
41,994
|
|
|
|
|
33,494
|
|
|
|
|
74,222
|
|
|
|
|
61,031
|
|
|
Loss from discontinued operations, including
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment charge of $12,065 aftertax during
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the 2009 periods (a)
|
|
|
|
(13,275
|
)
|
|
|
|
(559
|
)
|
|
|
|
(14,609
|
)
|
|
|
|
(1,946
|
)
|
|
Net income
|
|
|
$
|
28,719
|
|
|
|
$
|
32,935
|
|
|
|
$
|
59,613
|
|
|
|
$
|
59,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share - Basic:(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.36
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.64
|
|
|
|
$
|
0.51
|
|
|
Discontinued operations (a)
|
|
|
|
(0.11
|
)
|
|
|
|
(0.00
|
)
|
|
|
|
(0.13
|
)
|
|
|
|
(0.02
|
)
|
|
Net income
|
|
|
$
|
0.25
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.51
|
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share - Diluted:(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
0.36
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.51
|
|
|
Discontinued operations (a)
|
|
|
|
(0.11
|
)
|
|
|
|
(0.00
|
)
|
|
|
|
(0.12
|
)
|
|
|
|
(0.02
|
)
|
|
Net income
|
|
|
$
|
0.24
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.51
|
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
116,852
|
|
|
|
|
117,901
|
|
|
|
|
116,652
|
|
|
|
|
118,874
|
|
|
Diluted
|
|
|
|
117,640
|
|
|
|
|
118,672
|
|
|
|
|
117,490
|
|
|
|
|
119,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The footnotes presented at the separate "Footnotes to Financial
Information" pages are an integral part of this financial
information.
|
|
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Summary Segment Financial Data, Non-GAAP Basis (g)
|
|
Excluding EITF No. 01-14 and Special Items
|
|
(000s)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
Pharmacy
|
|
|
CRO
|
|
|
and
|
|
|
Consolidated
|
|
|
|
|
|
|
Services (a)
|
|
|
Services
|
|
|
Consolidating
|
|
|
Totals (a)
|
|
|
|
Three months ended June 30, 2009
(a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net sales
|
|
|
$
|
1,499,704
|
|
|
$
|
35,647
|
|
(h)
|
$
|
-
|
|
|
|
$
|
1,535,351
|
|
|
(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (expense) from continuing operations (i)
|
|
|
$
|
165,882
|
|
|
$
|
1,620
|
|
|
$
|
(20,535
|
)
|
|
|
$
|
146,967
|
|
|
|
|
Depreciation and amortization expense
|
|
|
|
21,385
|
|
|
|
469
|
|
|
|
13,983
|
|
|
|
|
35,837
|
|
|
|
|
Amortization of discount on convertible notes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,927
|
)
|
|
|
|
(6,927
|
)
|
|
|
|
Incremental SFAS 123R amortization expense
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,439
|
)
|
|
|
|
(1,439
|
)
|
|
|
|
Adjusted earnings before interest, income taxes, depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and amortization ("EBITDA") from continuing operations (i)(j)
|
|
|
$
|
187,267
|
|
|
$
|
2,089
|
|
|
$
|
(14,918
|
)
|
|
|
$
|
174,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2008
(a)(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net sales
|
|
|
$
|
1,469,081
|
|
|
$
|
44,816
|
|
(h)
|
$
|
-
|
|
|
|
$
|
1,513,897
|
|
|
(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (expense) from continuing operations (i)
|
|
|
$
|
145,399
|
|
|
$
|
4,400
|
|
|
$
|
(27,995
|
)
|
|
|
$
|
121,804
|
|
|
|
|
Depreciation and amortization expense
|
|
|
|
19,344
|
|
|
|
450
|
|
|
|
13,427
|
|
|
|
|
33,221
|
|
|
|
|
Amortization of discount on convertible notes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,421
|
)
|
|
|
|
(6,421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA from continuing operations (i)(j)
|
|
|
$
|
164,743
|
|
|
$
|
4,850
|
|
|
$
|
(20,989
|
)
|
|
|
$
|
148,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2009
(a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net sales
|
|
|
$
|
2,997,066
|
|
|
$
|
74,603
|
|
(h)
|
$
|
-
|
|
|
|
$
|
3,071,669
|
|
|
(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (expense) from continuing operations (i)
|
|
|
$
|
337,559
|
|
|
$
|
4,664
|
|
|
$
|
(44,579
|
)
|
|
|
$
|
297,644
|
|
|
|
|
Depreciation and amortization expense
|
|
|
|
42,227
|
|
|
|
943
|
|
|
|
28,183
|
|
|
|
|
71,353
|
|
|
|
|
Amortization of discount on convertible notes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(13,724
|
)
|
|
|
|
(13,724
|
)
|
|
|
|
Incremental SFAS 123R amortization expense
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,183
|
)
|
|
|
|
(3,183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA from continuing operations (i)(j)
|
|
|
$
|
379,786
|
|
|
$
|
5,607
|
|
|
$
|
(33,303
|
)
|
|
|
$
|
352,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2008
(a)(b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net sales
|
|
|
$
|
2,950,346
|
|
|
$
|
86,623
|
|
(h)
|
$
|
-
|
|
|
|
$
|
3,036,969
|
|
|
(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (expense) from continuing operations (i)
|
|
|
$
|
285,516
|
|
|
$
|
7,842
|
|
|
$
|
(55,076
|
)
|
|
|
$
|
238,282
|
|
|
|
|
Depreciation and amortization expense
|
|
|
|
38,199
|
|
|
|
889
|
|
|
|
28,564
|
|
|
|
|
67,652
|
|
|
|
|
Amortization of discount on convertible notes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(12,721
|
)
|
|
|
|
(12,721
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA from continuing operations (i)(j)
|
|
|
$
|
323,715
|
|
|
$
|
8,731
|
|
|
$
|
(39,233
|
)
|
|
|
$
|
293,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The footnotes presented at the separate "Footnotes to Financial
Information" pages are an integral part of this financial
information.
|
|
|
|
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Condensed Consolidated Balance Sheets, GAAP Basis
|
|
(000s)
|
|
Unaudited
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
2009 (a)
|
|
2008 (a)(b)
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
273,766
|
|
|
$
|
214,668
|
|
|
Restricted cash
|
|
|
|
|
2,484
|
|
|
|
1,891
|
|
|
Accounts receivable, net
|
|
|
|
|
1,270,946
|
|
|
|
1,337,558
|
|
|
Unbilled receivables, CRO
|
|
|
|
|
23,093
|
|
|
|
22,329
|
|
|
Inventories
|
|
|
|
|
338,453
|
|
|
|
449,023
|
|
|
Deferred income tax benefits
|
|
|
|
|
142,042
|
|
|
|
134,249
|
|
|
Other current assets
|
|
|
|
|
181,184
|
|
|
|
176,989
|
|
|
Current assets of discontinued operations
|
|
|
|
|
31,696
|
|
|
|
34,986
|
|
|
Total current assets
|
|
|
|
|
2,263,664
|
|
|
|
2,371,693
|
|
|
Properties and equipment, net
|
|
|
|
|
210,245
|
|
|
|
208,527
|
|
|
Goodwill
|
|
|
|
|
4,235,328
|
|
|
|
4,211,221
|
|
|
Identifiable intangible assets, net
|
|
|
|
|
311,793
|
|
|
|
329,446
|
|
|
Other noncurrent assets
|
|
|
|
|
259,150
|
|
|
|
272,113
|
|
|
Noncurrent assets of discontinued operations
|
|
|
|
|
45,846
|
|
|
|
57,245
|
|
|
Total noncurrent assets
|
|
|
|
|
5,062,362
|
|
|
|
5,078,552
|
|
|
Total assets
|
|
|
|
$
|
7,326,026
|
|
|
$
|
7,450,245
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
240,328
|
|
|
$
|
333,728
|
|
|
Accrued employee compensation
|
|
|
|
|
35,884
|
|
|
|
50,082
|
|
|
Deferred revenue, CRO
|
|
|
|
|
14,798
|
|
|
|
23,227
|
|
|
Current debt
|
|
|
|
|
1,438
|
|
|
|
1,784
|
|
|
Other current liabilities
|
|
|
|
|
246,444
|
|
|
|
221,632
|
|
|
Current liabilities of discontinued operations
|
|
|
|
|
8,830
|
|
|
|
10,336
|
|
|
Total current liabilities
|
|
|
|
|
547,722
|
|
|
|
640,789
|
|
|
Long-term debt, notes and convertible debentures
|
|
|
|
|
2,212,114
|
|
|
|
2,352,824
|
|
|
Deferred income tax liabilities
|
|
|
|
|
553,553
|
|
|
|
525,426
|
|
|
Other noncurrent liabilities
|
|
|
|
|
278,829
|
|
|
|
276,284
|
|
|
Noncurrent liabilities of discontinued operations
|
|
|
|
|
53
|
|
|
|
53
|
|
|
Total noncurrent liabilities
|
|
|
|
|
3,044,549
|
|
|
|
3,154,587
|
|
|
Total liabilities
|
|
|
|
|
3,592,271
|
|
|
|
3,795,376
|
|
|
Stockholders' equity
|
|
|
|
|
3,733,755
|
|
|
|
3,654,869
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
7,326,026
|
|
|
$
|
7,450,245
|
|
|
|
|
|
|
|
|
|
|
The footnotes presented at the separate "Footnotes to Financial
Information" pages are an integral part of this financial
information.
|
|
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Condensed Consolidated Statement of Cash Flows, GAAP Basis
|
|
(000s)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
June 30, 2009 (a)
|
|
|
June 30, 2009 (a)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
28,719
|
|
|
|
$
|
59,613
|
|
|
Loss from discontinued operations
|
|
|
|
13,275
|
|
|
|
|
14,609
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
flows from operating activities:
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
|
12,927
|
|
|
|
|
25,467
|
|
|
Amortization expense
|
|
|
|
22,910
|
|
|
|
|
45,886
|
|
|
Changes in assets and liabilities, net of effects
|
|
|
|
|
|
|
|
from acquisition of businesses
|
|
|
|
63,672
|
|
|
|
|
116,705
|
|
|
Net cash flows from operating activities of continuing operations
|
|
|
|
141,503
|
|
|
|
|
262,280
|
|
|
Net cash flows from operating activities of discontinued operations
|
|
|
|
521
|
|
|
|
|
662
|
|
|
Net cash flows from operating activities
|
|
|
|
142,024
|
|
|
|
|
262,942
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash received
|
|
|
|
(11,390
|
)
|
|
|
|
(43,100
|
)
|
|
Capital expenditures
|
|
|
|
(6,718
|
)
|
|
|
|
(15,315
|
)
|
|
Transfer of cash to trusts for employee health and
|
|
|
|
|
|
|
|
severance costs, net of payments out of the trust
|
|
|
|
(605
|
)
|
|
|
|
843
|
|
|
Other
|
|
|
|
605
|
|
|
|
|
(1,789
|
)
|
|
Net cash flows used in investing activities of continuing operations
|
|
|
|
(18,108
|
)
|
|
|
|
(59,361
|
)
|
|
Net cash flows used in investing activities of discontinued
operations
|
|
|
|
(222
|
)
|
|
|
|
(444
|
)
|
|
Net cash flows used in investing activities
|
|
|
|
(18,330
|
)
|
|
|
|
(59,805
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Payments on revolving credit facility, term A loan and long-term
|
|
|
|
|
|
|
|
borrowings and obligations
|
|
|
|
(75,499
|
)
|
|
|
|
(150,993
|
)
|
|
Decrease in cash overdraft balance
|
|
|
|
1,266
|
|
|
|
|
(137
|
)
|
|
Payments for stock awards and exercise of
|
|
|
|
|
|
|
|
stock options, net of stock tendered in payment
|
|
|
|
11,334
|
|
|
|
|
9,464
|
|
|
Excess tax benefits from stock-based compensation
|
|
|
|
1,928
|
|
|
|
|
2,366
|
|
|
Dividends paid
|
|
|
|
(2,679
|
)
|
|
|
|
(5,352
|
)
|
|
Net cash flows used in financing activities of continuing operations
|
|
|
|
(63,650
|
)
|
|
|
|
(144,652
|
)
|
|
Net cash flows used in financing activities of discontinued
operations
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Net cash flows used in investing activities
|
|
|
|
(63,650
|
)
|
|
|
|
(144,652
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
(727
|
)
|
|
|
|
831
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
59,317
|
|
|
|
|
59,316
|
|
|
Less increase in cash and cash equivalents of discontinued operations
|
|
|
|
299
|
|
|
|
|
218
|
|
|
Increase in cash and cash equivalents of continuing operations
|
|
|
|
59,018
|
|
|
|
|
59,098
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
214,748
|
|
|
|
|
214,668
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
273,766
|
|
|
|
$
|
273,766
|
|
|
|
|
|
|
|
|
|
|
The footnotes presented at the separate "Footnotes to Financial
Information" pages are an integral part of this financial
information.
|
|
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Reconciliation Statement and Definitions, Non-GAAP Basis (g)
|
|
(000s, except per share amounts)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
2009 (a
|
)
|
|
|
|
2008 (a
|
)(b)
|
|
|
|
2009 (a
|
)
|
|
|
|
2008 (a
|
)(b)
|
|
Adjusted net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (c)
|
|
|
$
|
1,540,507
|
|
|
|
$
|
1,522,712
|
|
|
|
$
|
3,082,612
|
|
|
|
$
|
3,053,150
|
|
|
Reimbursable out-of-pockets (c)
|
|
|
|
(5,156
|
)
|
|
|
|
(8,815
|
)
|
|
|
|
(10,943
|
)
|
|
|
|
(16,181
|
)
|
|
Adjusted net sales, excluding EITF No. 01-14 (h)
|
|
|
$
|
1,535,351
|
|
|
|
$
|
1,513,897
|
|
|
|
$
|
3,071,669
|
|
|
|
$
|
3,036,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
$
|
370,914
|
|
|
|
$
|
371,288
|
|
|
|
$
|
760,149
|
|
|
|
$
|
740,571
|
|
|
Special items (i)
|
|
|
|
815
|
|
|
|
|
1,560
|
|
|
|
|
1,917
|
|
|
|
|
3,134
|
|
|
Adjusted gross profit (i)
|
|
|
$
|
371,729
|
|
|
|
$
|
372,848
|
|
|
|
$
|
762,066
|
|
|
|
$
|
743,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
before interest and income taxes, "EBIT"):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
$
|
108,081
|
|
|
|
$
|
93,258
|
|
|
|
$
|
205,600
|
|
|
|
$
|
179,753
|
|
|
Special items (i)
|
|
|
|
38,886
|
|
|
|
|
28,546
|
|
|
|
|
92,044
|
|
|
|
|
58,529
|
|
|
Adjusted EBIT (i)
|
|
|
$
|
146,967
|
|
|
|
$
|
121,804
|
|
|
|
$
|
297,644
|
|
|
|
$
|
238,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
$
|
72,411
|
|
|
|
$
|
53,103
|
|
|
|
$
|
134,253
|
|
|
|
$
|
99,096
|
|
|
Special items (i)
|
|
|
|
45,813
|
|
|
|
|
34,967
|
|
|
|
|
105,768
|
|
|
|
|
71,250
|
|
|
Adjusted income from continuing operations before income taxes (i)
|
|
|
$
|
118,224
|
|
|
|
$
|
88,070
|
|
|
|
$
|
240,021
|
|
|
|
$
|
170,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
41,994
|
|
|
|
$
|
33,494
|
|
|
|
$
|
74,222
|
|
|
|
$
|
61,031
|
|
|
Special items, net of taxes (i)
|
|
|
|
32,789
|
|
|
|
|
21,854
|
|
|
|
|
76,626
|
|
|
|
|
43,823
|
|
|
Adjusted income from continuing operations (i)
|
|
|
|
74,783
|
|
|
|
|
55,348
|
|
|
|
|
150,848
|
|
|
|
|
104,854
|
|
|
Loss from discontinued operations, including impairment charge of
$12,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
aftertax during the 2009 periods (a)
|
|
|
|
(13,275
|
)
|
|
|
|
(559
|
)
|
|
|
|
(14,609
|
)
|
|
|
|
(1,946
|
)
|
|
Adjusted net income
|
|
|
$
|
61,508
|
|
|
|
$
|
54,789
|
|
|
|
$
|
136,239
|
|
|
|
$
|
102,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share:(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations
|
|
|
$
|
0.36
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.64
|
|
|
|
$
|
0.51
|
|
|
Special items, net of taxes (i)
|
|
|
|
0.28
|
|
|
|
|
0.19
|
|
|
|
|
0.66
|
|
|
|
|
0.37
|
|
|
Adjusted basic earnings per share from continuing operations (i)
|
|
|
$
|
0.64
|
|
|
|
$
|
0.47
|
|
|
|
$
|
1.29
|
|
|
|
$
|
0.88
|
|
|
Basic earnings per share from discontinued operations
|
|
|
|
(0.11
|
)
|
|
|
|
(0.00
|
)
|
|
|
|
(0.13
|
)
|
|
|
|
(0.02
|
)
|
|
Adjusted basic earnings per share
|
|
|
$
|
0.53
|
|
|
|
$
|
0.46
|
|
|
|
$
|
1.17
|
|
|
|
$
|
0.87
|
|
|
Diluted earnings per share from continuing operations
|
|
|
$
|
0.36
|
|
|
|
$
|
0.28
|
|
|
|
$
|
0.63
|
|
|
|
$
|
0.51
|
|
|
Special items, net of taxes (i)
|
|
|
|
0.28
|
|
|
|
|
0.18
|
|
|
|
|
0.65
|
|
|
|
|
0.37
|
|
|
Adjusted diluted earnings per share from continuing operations (i)
|
|
|
$
|
0.64
|
|
|
|
$
|
0.47
|
|
|
|
$
|
1.29
|
|
|
|
$
|
0.88
|
|
|
Diluted earnings per share from discontinued operations
|
|
|
|
(0.11
|
)
|
|
|
|
(0.00
|
)
|
|
|
|
(0.12
|
)
|
|
|
|
(0.02
|
)
|
|
Adjusted diluted earnings per share
|
|
|
$
|
0.52
|
|
|
|
$
|
0.46
|
|
|
|
$
|
1.16
|
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings before interest, income taxes,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation and amortization ("EBITDA"): (j)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT from continuing operations
|
|
|
$
|
108,081
|
|
|
|
$
|
93,258
|
|
|
|
$
|
205,600
|
|
|
|
$
|
179,753
|
|
|
Depreciation and amortization expense
|
|
|
|
35,837
|
|
|
|
|
33,221
|
|
|
|
|
71,353
|
|
|
|
|
67,652
|
|
|
Amortization of discount on convertible notes
|
|
|
|
(6,927
|
)
|
|
|
|
(6,421
|
)
|
|
|
|
(13,724
|
)
|
|
|
|
(12,721
|
)
|
|
EBITDA from continuing operations (j)
|
|
|
|
136,991
|
|
|
|
|
120,058
|
|
|
|
|
263,229
|
|
|
|
|
234,684
|
|
|
Special items (i)
|
|
|
|
37,447
|
|
|
|
|
28,546
|
|
|
|
|
88,861
|
|
|
|
|
58,529
|
|
|
Adjusted EBITDA from continuing operations (i)(j)
|
|
|
$
|
174,438
|
|
|
|
$
|
148,604
|
|
|
|
$
|
352,090
|
|
|
|
$
|
293,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The footnotes presented at the separate "Footnotes to Financial
Information" pages are an integral part of this financial
information.
|
|
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Reconciliation Statement and Definitions, Non-GAAP Basis (g)
|
|
(000s)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
2009 (a
|
)
|
|
|
|
2008 (a
|
)(b)
|
|
|
|
2009 (a
|
)
|
|
|
|
2008 (a
|
)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (j)
|
|
|
$
|
136,991
|
|
|
|
$
|
120,058
|
|
|
|
$
|
263,229
|
|
|
|
$
|
234,684
|
|
|
(Subtract)/Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of investment income
|
|
|
|
(28,743
|
)
|
|
|
|
(33,734
|
)
|
|
|
|
(57,623
|
)
|
|
|
|
(67,936
|
)
|
|
Income tax provision
|
|
|
|
(30,417
|
)
|
|
|
|
(19,609
|
)
|
|
|
|
(60,031
|
)
|
|
|
|
(38,065
|
)
|
|
Changes in assets and liabilities, net of effects from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition of businesses
|
|
|
|
63,672
|
|
|
|
|
18,937
|
|
|
|
|
116,705
|
|
|
|
|
98,562
|
|
|
Net cash flows from operating activities of continuing operations
|
|
|
|
141,503
|
|
|
|
|
85,652
|
|
|
|
|
262,280
|
|
|
|
|
227,245
|
|
|
Net cash flows from operating activities of discontinued operations
|
|
|
|
521
|
|
|
|
|
696
|
|
|
|
|
662
|
|
|
|
|
1,367
|
|
|
Net cash flows from operating activities
|
|
|
$
|
142,024
|
|
|
|
$
|
86,348
|
|
|
|
$
|
262,942
|
|
|
|
$
|
228,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow: (k)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities
|
|
|
$
|
141,503
|
|
|
|
$
|
85,652
|
|
|
|
$
|
262,280
|
|
|
|
$
|
227,245
|
|
|
Capital expenditures
|
|
|
|
(6,718
|
)
|
|
|
|
(15,523
|
)
|
|
|
|
(15,315
|
)
|
|
|
|
(27,430
|
)
|
|
Dividends
|
|
|
|
(2,679
|
)
|
|
|
|
(2,666
|
)
|
|
|
|
(5,352
|
)
|
|
|
|
(5,412
|
)
|
|
Free cash flow (k)
|
|
|
$
|
132,106
|
|
|
|
$
|
67,463
|
|
|
|
$
|
241,613
|
|
|
|
$
|
194,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reconciliations -
Pharmacy Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBIT - Pharmacy Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT from continuing operations
|
|
|
$
|
129,557
|
|
|
|
$
|
118,415
|
|
|
|
$
|
250,739
|
|
|
|
$
|
229,901
|
|
|
Special items (i)
|
|
|
|
36,325
|
|
|
|
|
26,984
|
|
|
|
|
86,820
|
|
|
|
|
55,615
|
|
|
Adjusted EBIT from continuing operations- Pharmacy Services (i)
|
|
|
$
|
165,882
|
|
|
|
$
|
145,399
|
|
|
|
$
|
337,559
|
|
|
|
$
|
285,516
|
|
|
Adjusted EBITDA - Pharmacy Services: (i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations (j)
|
|
|
$
|
150,942
|
|
|
|
$
|
137,759
|
|
|
|
$
|
292,966
|
|
|
|
$
|
268,100
|
|
|
Special items (i)
|
|
|
|
36,325
|
|
|
|
|
26,984
|
|
|
|
|
86,820
|
|
|
|
|
55,615
|
|
|
Adjusted EBITDA - from continuing operations Pharmacy Services (i)(j)
|
|
|
$
|
187,267
|
|
|
|
$
|
164,743
|
|
|
|
$
|
379,786
|
|
|
|
$
|
323,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The footnotes presented at the separate "Footnotes to Financial
Information" pages are an integral part of this financial
information.
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Reconciliation Statement and Definitions, Non-GAAP Basis (g)
|
|
(000s)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2009
|
|
|
2008 (b)
|
|
|
2009
|
|
|
2008 (b)
|
|
Segment Reconciliations -
Corporate and Consolidating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBIT - Corporate and Consolidating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
$ (22,443)
|
|
|
$ (28,957)
|
|
|
$ (49,098)
|
|
|
$ (56,616)
|
|
Special items (i)
|
|
|
1,908
|
|
|
962
|
|
|
4,519
|
|
|
1,540
|
|
Adjusted EBIT - Corporate and Consolidating (i)
|
|
|
$ (20,535)
|
|
|
$ (27,995)
|
|
|
$ (44,579)
|
|
|
$ (55,076)
|
|
Adjusted EBITDA - Corporate and Consolidating: (j)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (j)
|
|
|
$ (15,387)
|
|
|
$ (21,951)
|
|
|
$ (34,639)
|
|
|
$ (40,773)
|
|
Special items (i)
|
|
|
469
|
|
|
962
|
|
|
1,336
|
|
|
1,540
|
|
Adjusted EBITDA - Corporate and Consolidating (i)(j)
|
|
|
$ (14,918)
|
|
|
$ (20,989)
|
|
|
$ (33,303)
|
|
|
$ (39,233)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reconciliations - CRO
Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net sales - CRO Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales (c)
|
|
|
$ 40,803
|
|
|
$ 53,631
|
|
|
$ 85,546
|
|
|
$ 102,804
|
|
Reimbursable out-of-pockets (c)
|
|
|
(5,156)
|
|
|
(8,815)
|
|
|
(10,943)
|
|
|
(16,181)
|
|
Adjusted net sales - CRO Services (h)
|
|
|
$ 35,647
|
|
|
$ 44,816
|
|
|
$ 74,603
|
|
|
$ 86,623
|
|
Adjusted EBIT - CRO Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT
|
|
|
$ 967
|
|
|
$ 3,800
|
|
|
$ 3,959
|
|
|
$ 6,468
|
|
Special items (i)
|
|
|
653
|
|
|
600
|
|
|
705
|
|
|
1,374
|
|
Adjusted EBIT - CRO Services (i)
|
|
|
$ 1,620
|
|
|
$ 4,400
|
|
|
$ 4,664
|
|
|
$ 7,842
|
|
Adjusted EBITDA - CRO Services: (j)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (j)
|
|
|
$ 1,436
|
|
|
$ 4,250
|
|
|
$ 4,902
|
|
|
$ 7,357
|
|
Special items (i)
|
|
|
653
|
|
|
600
|
|
|
705
|
|
|
1,374
|
|
Adjusted EBITDA - CRO Services (i)(j)
|
|
|
$ 2,089
|
|
|
$ 4,850
|
|
|
$ 5,607
|
|
|
$ 8,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEFINITIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP: Amounts that conform with U.S. Generally Accepted
Accounting Principles ("GAAP").
|
|
Non-GAAP: Amounts that do not conform with U.S. GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The footnotes presented at the separate "Footnotes to Financial
Information" pages are an integral part of this
financial information.
|
|
|
|
Omnicare, Inc. and Subsidiary Companies
|
|
Discontinued Operations - Summary Financial Data, Non-GAAP Basis
(g)
|
|
(000s)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
2009 (a
|
)
|
|
|
|
2008 (a
|
)(b)
|
|
|
|
2009 (a
|
)
|
|
|
|
2008 (a
|
)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy Services - continuing operations
|
|
|
|
$
|
1,499,704
|
|
|
|
$
|
1,469,081
|
|
|
|
$
|
2,997,066
|
|
|
|
$
|
2,950,346
|
|
|
Pharmacy Services - discontinued operations
|
|
|
|
|
19,818
|
|
|
|
|
27,440
|
|
|
|
|
41,273
|
|
|
|
|
55,981
|
|
|
Total Pharmacy Services
|
|
|
|
|
1,519,522
|
|
|
|
|
1,496,521
|
|
|
|
|
3,038,339
|
|
|
|
|
3,006,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRO Services(h)
|
|
|
|
|
35,647
|
|
|
|
|
44,816
|
|
|
|
|
74,603
|
|
|
|
|
86,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales - continuing operations (h)
|
|
|
|
|
1,535,351
|
|
|
|
|
1,513,897
|
|
|
|
|
3,071,669
|
|
|
|
|
3,036,969
|
|
|
Total net sales - discontinued operations
|
|
|
|
|
19,818
|
|
|
|
|
27,440
|
|
|
|
|
41,273
|
|
|
|
|
55,981
|
|
|
Total net sales (h)
|
|
|
|
$
|
1,555,169
|
|
|
|
$
|
1,541,337
|
|
|
|
$
|
3,112,942
|
|
|
|
$
|
3,092,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (loss) (i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy Services - continuing operations (i)
|
|
|
|
$
|
165,882
|
|
|
|
$
|
145,399
|
|
|
|
$
|
337,559
|
|
|
|
$
|
285,516
|
|
|
Pharmacy Services - discontinued operations including
impairment charge of $14,492 pretax during the 2009
periods (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,496
|
)
|
|
|
|
(899
|
)
|
|
|
|
(18,705
|
)
|
|
|
|
(3,150
|
)
|
|
Total Pharmacy Services
|
|
|
|
|
149,386
|
|
|
|
|
144,500
|
|
|
|
|
318,854
|
|
|
|
|
282,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRO Services (i)
|
|
|
|
|
1,620
|
|
|
|
|
4,400
|
|
|
|
|
4,664
|
|
|
|
|
7,842
|
|
|
Corporate (i)
|
|
|
|
|
(20,535
|
)
|
|
|
|
(27,995
|
)
|
|
|
|
(44,579
|
)
|
|
|
|
(55,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted operating income - continuing operations (i)
|
|
|
|
|
146,967
|
|
|
|
|
121,804
|
|
|
|
|
297,644
|
|
|
|
|
238,282
|
|
|
Total adjusted operating loss - discontinued operations
including impairment charge of $14,492 pretax
during the 2009 periods (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,496
|
)
|
|
|
|
(899
|
)
|
|
|
|
(18,705
|
)
|
|
|
|
(3,150
|
)
|
|
Total operating income (i)
|
|
|
|
$
|
130,471
|
|
|
|
$
|
120,905
|
|
|
|
$
|
278,939
|
|
|
|
$
|
235,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization ("D&A")
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy Services - continuing operations
|
|
|
|
$
|
21,385
|
|
|
|
$
|
19,344
|
|
|
|
$
|
42,227
|
|
|
|
$
|
38,199
|
|
|
Pharmacy Services - discontinued operations
|
|
|
|
|
1,156
|
|
|
|
|
1,348
|
|
|
|
|
2,381
|
|
|
|
|
2,732
|
|
|
Total Pharmacy Services
|
|
|
|
|
22,541
|
|
|
|
|
20,692
|
|
|
|
|
44,608
|
|
|
|
|
40,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRO Services
|
|
|
|
|
469
|
|
|
|
|
450
|
|
|
|
|
943
|
|
|
|
|
889
|
|
|
Corporate (i)
|
|
|
|
|
5,617
|
|
|
|
|
7,006
|
|
|
|
|
11,276
|
|
|
|
|
15,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total D & A - continuing operations (i)
|
|
|
|
|
27,471
|
|
|
|
|
26,800
|
|
|
|
|
54,446
|
|
|
|
|
54,931
|
|
|
Total D & A - discontinued operations
|
|
|
|
|
1,156
|
|
|
|
|
1,348
|
|
|
|
|
2,381
|
|
|
|
|
2,732
|
|
|
Total D & A (i)
|
|
|
|
$
|
28,627
|
|
|
|
$
|
28,148
|
|
|
|
$
|
56,827
|
|
|
|
$
|
57,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of disposal group, pretax
|
|
|
|
$
|
(2,008
|
)
|
|
|
$
|
(912
|
)
|
|
|
$
|
(4,222
|
)
|
|
|
$
|
(3,172
|
)
|
|
Income tax benefit
|
|
|
|
|
798
|
|
|
|
|
353
|
|
|
|
|
1,678
|
|
|
|
|
1,226
|
|
|
Loss from operations of disposal group, aftertax
|
|
|
|
|
(1,210
|
)
|
|
|
|
(559
|
)
|
|
|
|
(2,544
|
)
|
|
|
|
(1,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charge, pretax
|
|
|
|
|
(14,492
|
)
|
|
|
|
-
|
|
|
|
|
(14,492
|
)
|
|
|
|
-
|
|
|
Income tax benefit on impairment charge
|
|
|
|
|
2,427
|
|
|
|
|
-
|
|
|
|
|
2,427
|
|
|
|
|
-
|
|
|
Impairment charge, aftertax
|
|
|
|
|
(12,065
|
)
|
|
|
|
-
|
|
|
|
|
(12,065
|
)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, aftertax
|
|
|
|
$
|
(13,275
|
)
|
|
|
$
|
(559
|
)
|
|
|
$
|
(14,609
|
)
|
|
|
$
|
(1,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of disposal group per diluted share
|
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
-
|
|
|
|
$
|
(0.02
|
)
|
|
|
$
|
-
|
|
|
Loss from impairment charge per diluted share
|
|
|
|
|
(0.10
|
)
|
|
|
|
-
|
|
|
|
|
(0.10
|
)
|
|
|
|
-
|
|
|
Loss from discontinued operations per diluted share
|
|
|
|
$
|
(0.11
|
)
|
|
|
$
|
-
|
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
-
|
|
|
Omnicare,Inc. and Subsidiary Companies
|
|
Footnotes to Financial Information
|
|
(000s, except per share amounts and unless otherwise stated)
|
|
Unaudited
|
|
|
|
(a)
|
In the second quarter of 2009, the Company commenced activities to
divest certain home healthcare and related ancillary businesses
(“the disposal group”) that are non-strategic in nature. The
disposal group, historically part of Omnicare’s Pharmacy Services
segment, primarily represents ancillary businesses which
accompanied other more strategic assets obtained by Omnicare in
connection with the Company’s institutional pharmacy acquisition
program. The results from continuing operations for all periods
presented have been revised to reflect the results of the disposal
group as discontinued operations, including certain expenses of
the Company related to the divestiture. The Company anticipates
completing the divestiture within the following twelve months. All
amounts disclosed herein relate to the Company’s continuing
operations unless otherwise stated.
|
|
(b)
|
Effective January 1, 2009, the Company adopted the provisions of
Financial Accounting Standards Board (“FASB”) Staff Position (FSP)
No. APB 14-1, “Accounting for Convertible Debt Instruments That
May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement)” (“FSP APB 14-1”). Financial statements for all prior
periods presented have been restated for this change in accounting.
|
|
(c)
|
In accordance with Emerging Issues Task Force (“EITF”) Issue No.
01-14, “Income Statement Characterization of Reimbursements
Received for ‘Out-of-Pocket’ Expenses Incurred” (“EITF No.
01-14”), Omnicare has recorded reimbursements received for
“out-of-pocket” expenses on a grossed-up basis in the income
statement as net sales and cost of sales. The respective amounts
are disclosed at the “Segment Reconciliations – CRO Services”
section of the Financial Information. EITF No. 01-14 relates
solely to the Company’s contract research services business.
|
|
(d)
|
EPS (basic EPS; special items, net of taxes; adjusted basic EPS;
diluted EPS; and adjusted diluted EPS) is reported independently for
each amount presented. Accordingly, the sum of the individual
amounts may not necessarily equal the separately calculated amounts
for the corresponding period.
|
|
(e)
|
The three months ended June 30, 2009 and 2008 continuing operations
include the following special items and accounting change impacts
totaling $45,813 and $34,967 pretax, respectively ($32,789 and
$21,854 aftertax, respectively):
|
|
|
(i)
|
For the three months ended June 30, 2009 and 2008, operating income
includes restructuring and other related charges of $5,883 and
$10,784 before taxes ($3,636 and $6,682 after taxes, or $0.03 and
$0.06 per diluted share), respectively. This charge relates to the
implementation of the “Omnicare Full Potential” Plan, a major
initiative primarily designed to re-engineer the pharmacy operating
model to increase efficiency and enhance customer growth, as well as
other realignment and right-sizing across the entire organization.
|
|
|
(ii)
|
The three months ended June 30, 2009 and 2008 also include special
litigation and other related professional fees of $28,357 and
$16,022 before taxes ($22,000 and $10,067 after taxes, or $0.19 and
$0.08 per diluted share), respectively. The $28,357 pretax charge
for the three months ended June 30, 2009 includes litigation-related
professional expenses in connection with the investigation by the
United States Attorney’s Office, District of Massachusetts, the
Company’s lawsuit against UnitedHealth Group, Inc. and its
affiliates (“United”), the Company’s response to subpoenas related
to other legal proceedings to which the Company is not a party,
certain other large customer disputes, and the investigation by the
federal government and certain states relating to drug
substitutions. Also included in the $28,357 is a special litigation
charge of $23,000 pretax, representing an addition to the settlement
reserve established in connection with the previously disclosed
investigation by the United States Attorney’s Office, District of
Massachusetts. This special litigation charge relates to the
Company’s estimate of potential settlement amounts and associated
costs under Statement of Financial Accounting Standards (“SFAS”) No.
5, “Accounting for Contingencies” (“SFAS No. 5”). The Company cannot
predict the ultimate outcome of this matter. The $16,022 pretax
charge for the three months ended June 30, 2008 relates primarily to
litigation-related professional expenses in connection with the
Company’s lawsuit against United, certain other larger customer
disputes, the investigation by the United States Attorney’s Office,
District of Massachusetts, the purported class and derivative
actions, the investigation by the federal government and certain
states relating to drug substitutions, and the Company’s response to
subpoenas related to other legal proceedings to which the Company is
not a party.
|
|
|
(iii)
|
For the three months ended June 30, 2009, operating income includes
a special charge of $1,196 before taxes ($815 and $381 was recorded
in the cost of sales and operating expense sections of the income
statement, respectively) ($740 after taxes, or $0.01 per diluted
share) for additional costs precipitated by the previously disclosed
Heartland Repack Services quality control, product recall and fire
issues (“Repack Matters”). For the three months ended June 30, 2008,
operating income includes a special charge of $1,740 before taxes
($1,560 and $180 was recorded in the cost of sales and operating
expense sections of the income statement, respectively) ($1,089
after taxes, or $0.01 per diluted share) for costs associated with
the Repack Matters.
|
|
|
(iv)
|
For the three months ended June 30, 2009, operating income included
acquisition and other related costs of $2,011 before taxes ($1,242
after taxes, or $0.01 per diluted share) related to the
implementation of the SFAS No. 141 (revised 2007), “Business
Combinations” (“SFAS 141R”) accounting change. These expenses were
primarily related to professional fees for 2009 acquisitions.
|
|
|
(v)
|
For the three months ended June 30, 2009, selling, general and
administrative expenses included charges of $1,439 before taxes
($890 after taxes, or $0.01 per diluted share) relating to the prior
implementation of the SFAS No. 123 (revised 2004), “Share-Based
Payment” (“SFAS 123R”) accounting change, which primarily relates to
stock option expense. SFAS 123R requires the Company to record
compensation costs relating to share-based payment transactions,
including stock options, in its consolidated financial statements,
based on estimated fair values. The incremental SFAS 123R costs in
the comparable prior period were not considered significant.
|
|
|
(vi)
|
For the three months ended June 30, 2009 and 2008, the Company
recorded amortization of discount on convertible notes of $6,927 and
$6,421 before taxes ($4,281 and $4,016 after taxes, or $0.04 and
$0.03 per diluted share), respectively, for a non-cash increase in
pretax interest expense related to the implementation of the FSP APB
14-1 accounting change.
|
|
(f)
|
The six months ended June 30, 2009 and 2008 continuing operations
include the following special items and accounting change impacts
totaling $105,768 and $71,250 pretax, respectively ($76,626 and
$43,823 aftertax, respectively):
|
|
|
(i)
|
For the six months ended June 30, 2009 and 2008, operating income
includes restructuring and other related charges of $12,800 and
$17,232 before taxes ($7,905 and $10,560 after taxes, or $0.07 and
$0.09 per diluted share), respectively. This charge relates to the
implementation of the aforementioned “Omnicare Full Potential” Plan.
|
|
|
(ii)
|
The six months ended June 30, 2009 and 2008 also include special
litigation and other related professional fees of $70,022 and
$37,664 before taxes ($54,549 and $23,080 after taxes, or $0.46 and
$0.19 per diluted share), respectively. The $70,022 pretax charge
for the six months ended June 30, 2009 includes litigation-related
professional expenses in connection with the investigation by the
United States Attorney’s Office, District of Massachusetts, the
Company’s lawsuit against United, the Company’s response to
subpoenas related to other legal proceedings to which the Company is
not a party, certain other large customer disputes, and the
investigation by the federal government and certain states relating
to drug substitutions. Also included in the $70,022 is a special
litigation charge of $58,000 pretax, representing an addition to the
settlement reserve established in connection with the previously
disclosed investigation by the United States Attorney’s Office,
District of Massachusetts. This special litigation charge relates to
the Company’s estimate of potential settlement amounts and
associated costs under SFAS No. 5. The Company cannot predict the
ultimate outcome of this matter. The $37,664 pretax charge for the
six months ended June 30, 2008 relates primarily to
litigation-related professional expenses in connection with the
Company’s lawsuit against United, certain other larger customer
disputes, the investigation by the United States Attorney’s Office,
District of Massachusetts, the purported class and derivative
actions, the investigation by the federal government and certain
states relating to drug substitutions, and the Company’s response to
subpoenas related to other legal proceedings to which the Company is
not a party.
|
|
|
(iii)
|
For the six months ended June 30, 2009, operating income includes a
special charge of $3,189 before taxes ($1,917 and $1,272 was
recorded in the cost of sales and operating expense sections of the
income statement, respectively) ($1,970 after taxes, or $0.02 per
diluted share) for additional costs precipitated by the previously
disclosed Repack Matters. For the six months ended June 30, 2008,
operating income includes a special charge of $3,633 before taxes
($3,134 and $499 was recorded in the cost of sales and operating
expense sections of the income statement, respectively) ($2,227
after taxes, or $0.02 per diluted share) for costs associated with
the Repack Matters.
|
|
|
(iv)
|
For the six months ended June 30, 2009, operating income included
acquisition and other related costs of $2,850 before taxes ($1,760
after taxes, or $0.01 per diluted share) related to the
implementation of the SFAS No. 141 accounting change. These expenses
were primarily related to professional fees for 2009 acquisitions.
|
|
|
(v)
|
For the six months ended June 30, 2009, selling, general and
administrative expenses included charges of $3,183 before taxes
($1,966 after taxes, or $0.02 per diluted share) relating to the
prior implementation of the SFAS No. 123R accounting change, which
primarily relates to stock option expense. SFAS 123R requires the
Company to record compensation costs relating to share-based payment
transactions, including stock options, in its consolidated financial
statements, based on estimated fair values. The incremental SFAS
123R costs in the comparable prior period were not considered
significant.
|
|
|
(vi)
|
For the six months ended June 30, 2009 and 2008, the Company
recorded amortization of discount on convertible notes of $13,724
and $12,721 before taxes ($8,476 and $7,956 after taxes, or $0.07
and $0.07 per diluted share), respectively, for a non-cash increase
in pretax interest expense related to the implementation of the FSP
APB 14-1 accounting change.
|
|
(g)
|
Omnicare believes that investors' understanding of Omnicare's
performance is enhanced by the Company's disclosure of certain
non-GAAP financial measures as presented in this financial
information. Omnicare management believes that the adjusted non-GAAP
financial results information is useful to investors by providing
added insight into the Company's performance through focusing on the
results generated by the Company's ongoing core operations and by
excluding certain non-cash charges, which is also the primary
purpose that Omnicare management uses the adjusted non-GAAP
financial results. Omnicare's method of calculating these measures
may differ from those used by other companies and, therefore,
comparability may be limited.
|
|
(h)
|
The noted presentation excludes amounts that Omnicare is required to
record in its income statement pursuant to EITF No. 01-14, as
previously discussed in footnote (c) above.
|
|
(i)
|
The noted presentation for the three and six months ended June 30,
2009 and 2008 excludes the special items and accounting change
impacts discussed in footnote (e) and (f) above. Management believes
these items are not related to Omnicare’s ordinary course of
business and/or are non-cash in nature, as previously discussed in
footnote (g) above.
|
|
(j)
|
EBITDA represents earnings before interest expense (net of
investment income), income taxes, depreciation and amortization.
Omnicare uses EBITDA primarily as an indicator of the Company’s
ability to service its debt, and believes that certain investors
find EBITDA to be a useful financial measure for the same purpose.
However, EBITDA does not represent net cash flows from operating
activities, as defined by U.S. GAAP, and should not be considered
as a substitute for operating cash flows as a measure of
liquidity. Omnicare’s calculation of EBITDA may differ from the
calculation of EBITDA by others.
|
|
(k)
|
Free cash flow represents net cash flows from operating activities
less capital expenditures and dividends paid by the Company.
Omnicare believes that certain investors find free cash flow to be
a helpful measure of cash generated from current operations, net
of cash used for its ongoing capital expenditures and dividend
payment requirements. Omnicare's calculation of free cash flow may
differ from the calculation of free cash flow by others.
|
Omnicare, Inc.
Cheryl D. Hodges, 859-392-3331