Guidance Software, Inc. (NASDAQ: GUID), The World Leader in Digital
Investigations™, today reported its financial results for the second
quarter ended June 30, 2009.
In the second quarter of fiscal 2009, total revenue was $16.4 million, a
decline of $5.1 million, or 24 percent, from the second quarter of 2008.
Product revenue was $7.0 million in the second quarter of 2009, a
decrease of $3.7 million, or 34 percent, year-over-year. Services and
maintenance revenue was $9.4 million, down $1.4 million, or 13 percent,
from the same period in the prior year.
While product revenue was lower, the Company experienced strong growth
in the number of new enterprise customers added, as well as the overall
number of deals closed during the quarter. The Company added 19 new
EnCase® eDiscovery customers in the second quarter of 2009,
versus 12 in the comparable period in 2008. Of the 19 new eDiscovery
customers, 7 selected the Company’s flexible Pay-Per-Use pricing option.
The Company also added 31 new EnCase® Enterprise customers in
the second quarter of 2009 as compared to 30 in the second quarter of
2008.
“In the second quarter we saw an abundance of caution within the buyer
community,” said Victor Limongelli, President and Chief Executive
Officer of Guidance Software. “More customers delayed purchase decisions
than we have seen in past quarters, or they decided to proceed with
smaller purchases. We believe that the number of new customers bodes
well for the future, as our customers often upgrade to larger
implementations over time.”
For the second quarter of fiscal 2009, the Company reported a GAAP net
loss of $5.8 million, or ($0.25) per share, versus a GAAP net loss of
$2.6 million, or ($0.11) per share, in the second quarter of fiscal
2008. Share-based compensation for the second quarter of 2009 was $1.4
million, versus $2.2 million in the second quarter of 2008. During the
second quarter of fiscal 2009, the Company incurred restructuring costs
of approximately $0.3 million as a result of reducing approximately 8
percent of the workforce. Excluding share-based compensation and
restructuring costs, the Company had a non-GAAP pre-tax net loss of $4.1
million, or ($0.18) per share, in the second quarter of 2009, compared
to a non-GAAP pre-tax net loss of $0.7 million, or ($0.03) per share,
reported in the second quarter of 2008.
Key metrics for the second quarter 2009 were:
|
|
|
|
|
GAAP
|
|
Quarter Ended
|
|
|
|
Q2:08
|
|
Q2:09
|
|
|
|
Overall Gross Margin
|
|
69.7
|
%
|
|
69.4
|
%
|
|
Product Gross Margin
|
|
94.1
|
%
|
|
91.5
|
%
|
|
Services and Maintenance Gross Margin
|
|
45.7
|
%
|
|
53.0
|
%
|
|
|
|
Non-GAAP (excluding Share-Based Compensation and Restructuring
Expenses)
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Q2:08
|
|
Q2:09
|
|
|
|
Overall Gross Margin
|
|
71.9
|
%
|
|
71.5
|
%
|
|
Product Gross Margin
|
|
94.2
|
%
|
|
91.8
|
%
|
|
Services and Maintenance Gross Margin
|
|
50.0
|
%
|
|
56.5
|
%
|
|
|
|
|
|
|
|
|
Financial Outlook:
Notwithstanding the challenging economic environment, the Company’s
guidance for 2009 is as follows: The Company expects total revenues in
the range of $72 million to $77 million and non-GAAP, pre-tax earnings
per share in the range of ($0.57) loss per share to ($0.42) loss per
share.
Conference Call Information:
The Company will host a conference call today at 2:00 p.m. pacific time,
5:00 p.m. eastern time to discuss its quarterly results. Participants
should call 877-874-1570 (North America) or 719-325-4933 (International)
and should dial in at least 5 minutes prior to the conference call.
A webcast and replay of the call may also be found on the Internet
through Guidance Software's Investor Relations web site at http://investors.guidancesoftware.com/events.cfm.
Registered users may access this content over the internet, and there is
no cost to register. If you have not already registered, please do so at
least 15 minutes prior to the start of the conference call.
An audio-only replay of the call will be available by calling
719-457-0820, passcode 6827914, available from 8:00 p.m. eastern time,
August 4, through midnight eastern time, August 10, 2009.
Forward-Looking Statements:
This release contains forward-looking statements within the meaning of
the safe harbor provisions of the Private Securities Litigation Reform
Act of 1995. Investors are cautioned that forward-looking statements in
this release involve risks and uncertainties that could cause actual
results to differ materially from current expectations.
There can be no assurance that demand for the Company's products will
continue at current or greater levels, or that the Company will continue
to grow revenues, or be profitable.
There are also risks that the Company's pursuit of providing network
security and eDiscovery technology might not be successful, or that if
successful, it will not materially enhance the Company's financial
performance; that the Company could fail to retain key employees; that
changes in customer requirements and other general economic and
political uncertainties could impact the Company's relationship with its
customers; and that delays in product development, competitive pressures
or technical difficulties could impact timely delivery of
next-generation products; and other risks and uncertainties that are
described from time to time in Guidance Software’s periodic reports and
registration statements filed with the Securities and Exchange
Commission.
The Company specifically disclaims any responsibility for updating these
forward-looking statements.
About Guidance Software:
Guidance Software is recognized worldwide as the industry leader in
digital investigative solutions. Its EnCase® platform
provides the foundation for government, corporate and law enforcement
organizations to conduct thorough, network-enabled, and court-validated
computer investigations of any kind, such as responding to eDiscovery
requests, conducting internal investigations, responding to regulatory
inquiries or performing data and compliance auditing - all while
maintaining the integrity of the data. There are more than 30,000
licensed users of the EnCase technology worldwide, and thousands attend
Guidance Software's renowned training programs annually. Validated by
numerous courts, corporate legal departments, government agencies and
law enforcement organizations worldwide, EnCase has been honored with
industry awards and recognition from eWEEK, SC Magazine, Network
Computing, and the Socha-Gelbmann survey. For more information about
Guidance Software, visit www.guidancesoftware.com.
GUID-F
|
|
|
Guidance Software, Inc.
|
|
Unaudited Condensed Consolidated Statements of Operations
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
2008
|
|
|
2009
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue
|
|
|
|
|
|
$
|
10,649
|
|
|
|
$
|
6,990
|
|
|
|
|
$
|
21,571
|
|
|
|
$
|
15,345
|
|
|
|
Services and maintenance revenue
|
|
|
|
|
|
|
10,845
|
|
|
|
|
9,429
|
|
|
|
|
|
21,613
|
|
|
|
|
19,743
|
|
|
Total revenues
|
|
|
|
|
|
|
21,494
|
|
|
|
|
16,419
|
|
|
|
|
|
43,184
|
|
|
|
|
35,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
|
|
|
|
628
|
|
|
|
|
595
|
|
|
|
|
|
1,416
|
|
|
|
|
1,333
|
|
|
|
Cost of services and maintenance revenue
|
|
|
|
|
|
|
5,887
|
|
|
|
|
4,436
|
|
|
|
|
|
11,534
|
|
|
|
|
9,266
|
|
|
Total cost of revenues
|
|
|
|
|
|
|
6,515
|
|
|
|
|
5,031
|
|
|
|
|
|
12,950
|
|
|
|
|
10,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
14,979
|
|
|
|
|
11,388
|
|
|
|
|
|
30,234
|
|
|
|
|
24,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
9,823
|
|
|
|
|
9,316
|
|
|
|
|
|
19,557
|
|
|
|
|
18,881
|
|
|
|
Research and development
|
|
|
|
|
|
|
3,123
|
|
|
|
|
3,662
|
|
|
|
|
|
6,210
|
|
|
|
|
7,234
|
|
|
|
General and administrative
|
|
|
|
|
|
|
4,145
|
|
|
|
|
3,094
|
|
|
|
|
|
8,476
|
|
|
|
|
7,249
|
|
|
|
Depreciation
|
|
|
|
|
|
|
1,013
|
|
|
|
|
1,132
|
|
|
|
|
|
2,064
|
|
|
|
|
2,261
|
|
|
Total operating expenses
|
|
|
|
|
|
|
18,104
|
|
|
|
|
17,204
|
|
|
|
|
|
36,307
|
|
|
|
|
35,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
|
(3,125
|
)
|
|
|
|
(5,816
|
)
|
|
|
|
|
(6,073
|
)
|
|
|
|
(11,136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other, net
|
|
|
|
|
|
|
165
|
|
|
|
|
9
|
|
|
|
|
|
466
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
|
(2,960
|
)
|
|
|
|
(5,807
|
)
|
|
|
|
|
(5,607
|
)
|
|
|
|
(11,103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
(320
|
)
|
|
|
|
12
|
|
|
|
|
|
(292
|
)
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
$
|
(2,640
|
)
|
|
|
$
|
(5,819
|
)
|
|
|
|
$
|
(5,315
|
)
|
|
|
$
|
(11,189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
$
|
(0.11
|
)
|
|
|
$
|
(0.25
|
)
|
|
|
|
$
|
(0.23
|
)
|
|
|
$
|
(0.48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation - basic
|
|
|
|
|
|
|
23,135
|
|
|
|
|
23,212
|
|
|
|
|
|
23,110
|
|
|
|
|
23,247
|
|
|
Shares used in per share calculation - diluted
|
|
|
|
|
|
|
23,135
|
|
|
|
|
23,212
|
|
|
|
|
|
23,110
|
|
|
|
|
23,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Financial Data (See
Note)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP loss before income taxes excluding share-based compensation
expense and restructuring expense
|
|
|
|
|
|
$
|
(748
|
)
|
|
|
$
|
(4,144
|
)
|
|
|
|
$
|
(1,279
|
)
|
|
|
$
|
(7,375
|
)
|
|
Non-GAAP loss before income taxes per share excluding share-based
compensation expense and restructuring expense
|
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
(0.18
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
(0.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance Software, Inc.
|
|
Unaudited Condensed Consolidated Statements of Operations
|
|
Reconciliation GAAP to Non-GAAP Results
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
Adjustments
|
|
|
|
Non-GAAP
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue
|
|
|
|
|
|
$
|
6,990
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
6,990
|
|
|
|
Services and maintenance revenue
|
|
|
|
|
|
|
9,429
|
|
|
|
|
|
-
|
|
|
|
|
|
9,429
|
|
|
Total revenues
|
|
|
|
|
|
|
16,419
|
|
|
|
|
|
-
|
|
|
|
|
|
16,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
|
|
|
|
595
|
|
|
|
|
|
(20
|
)
|
|
|
|
|
576
|
|
|
|
Cost of services and maintenance revenue
|
|
|
|
|
|
|
4,436
|
|
|
|
|
|
(338
|
)
|
|
|
|
|
4,098
|
|
|
Total cost of revenues
|
|
|
|
|
|
|
5,031
|
|
|
|
|
|
(357
|
)
|
|
|
|
|
4,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
11,388
|
|
|
|
|
|
357
|
|
|
|
|
|
11,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
9,316
|
|
|
|
|
|
(516
|
)
|
|
|
|
|
8,801
|
|
|
|
Research and development
|
|
|
|
|
|
|
3,662
|
|
|
|
|
|
(391
|
)
|
|
|
|
|
3,271
|
|
|
|
General and administrative
|
|
|
|
|
|
|
3,094
|
|
|
|
|
|
(399
|
)
|
|
|
|
|
2,694
|
|
|
|
Depreciation
|
|
|
|
|
|
|
1,132
|
|
|
|
|
|
-
|
|
|
|
|
|
1,132
|
|
|
Total operating expenses
|
|
|
|
|
|
|
17,204
|
|
|
|
|
|
(1,306
|
)
|
|
|
|
|
15,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
|
(5,816
|
)
|
|
|
|
|
1,663
|
|
|
|
|
|
(4,153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other, net
|
|
|
|
|
|
|
9
|
|
|
|
|
|
-
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
|
(5,807
|
)
|
|
|
|
|
1,663
|
|
|
|
|
|
(4,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
|
|
|
|
|
|
12
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
$
|
(5,819
|
)
|
|
|
|
$
|
1,675
|
|
|
|
|
$
|
(4,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
$
|
(0.25
|
)
|
|
|
|
|
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation - basic
|
|
|
|
|
|
|
23,212
|
|
|
|
|
|
|
|
|
|
23,247
|
|
|
Shares used in per share calculation - diluted
|
|
|
|
|
|
|
23,212
|
|
|
|
|
|
|
|
|
|
23,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance Software, Inc.
|
|
Unaudited Condensed Consolidated Statements of Operations
|
|
Reconciliation GAAP to Non-GAAP Results
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
Adjustments
|
|
|
|
Non-GAAP
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue
|
|
|
|
|
|
$
|
10,649
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
10,649
|
|
|
|
Services and maintenance revenue
|
|
|
|
|
|
|
10,845
|
|
|
|
|
|
-
|
|
|
|
|
|
10,845
|
|
|
Total revenues
|
|
|
|
|
|
|
21,494
|
|
|
|
|
|
-
|
|
|
|
|
|
21,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
|
|
|
|
628
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
621
|
|
|
|
Cost of services and maintenance revenue
|
|
|
|
|
|
|
5,887
|
|
|
|
|
|
(463
|
)
|
|
|
|
|
5,424
|
|
|
Total cost of revenues
|
|
|
|
|
|
|
6,515
|
|
|
|
|
|
(470
|
)
|
|
|
|
|
6,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
14,979
|
|
|
|
|
|
470
|
|
|
|
|
|
15,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
9,823
|
|
|
|
|
|
(740
|
)
|
|
|
|
|
9,083
|
|
|
|
Research and development
|
|
|
|
|
|
|
3,123
|
|
|
|
|
|
-
|
|
|
|
|
|
2,749
|
|
|
|
General and administrative
|
|
|
|
|
|
|
4,145
|
|
|
|
|
|
(374
|
)
|
|
|
|
|
3,517
|
|
|
|
Depreciation
|
|
|
|
|
|
|
1,013
|
|
|
|
|
|
(628
|
)
|
|
|
|
|
1,013
|
|
|
Total operating expenses
|
|
|
|
|
|
|
18,104
|
|
|
|
|
|
(1,742
|
)
|
|
|
|
|
16,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
|
(3,125
|
)
|
|
|
|
|
2,212
|
|
|
|
|
|
(913
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other, net
|
|
|
|
|
|
|
165
|
|
|
|
|
|
-
|
|
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
|
(2,960
|
)
|
|
|
|
|
2,212
|
|
|
|
|
|
(748
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
|
|
|
|
|
|
(320
|
)
|
|
|
|
|
320
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
$
|
(2,640
|
)
|
|
|
|
$
|
1,892
|
|
|
|
|
$
|
(748
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation - basic
|
|
|
|
|
|
|
23,135
|
|
|
|
|
|
|
|
|
|
23,135
|
|
|
Shares used in per share calculation - diluted
|
|
|
|
|
|
|
23,135
|
|
|
|
|
|
|
|
|
|
23,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance Software, Inc.
|
|
Calculation of Pre-Tax Non-GAAP Loss
|
|
(unaudited)
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
2008
|
|
|
2009
|
|
|
Calculation of pre-tax non-GAAP loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
|
|
|
|
$
|
(2,640
|
)
|
|
|
$
|
(5,819
|
)
|
|
|
|
$
|
(5,315
|
)
|
|
|
$
|
(11,189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
(320
|
)
|
|
|
|
12
|
|
|
|
|
|
(292
|
)
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring expense
|
|
|
|
|
|
|
-
|
|
|
|
|
302
|
|
|
|
|
|
-
|
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense (including payroll taxes paid by
the Company)
|
|
|
|
|
|
|
2,212
|
|
|
|
|
1,361
|
|
|
|
|
|
4,328
|
|
|
|
|
3,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP loss before income taxes excluding share-based compensation
expense and restructuring expense
|
|
|
|
|
|
$
|
(748
|
)
|
|
|
$
|
(4,144
|
)
|
|
|
|
$
|
(1,279
|
)
|
|
|
$
|
(7,375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share non-GAAP loss before income taxes excluding share-based
compensation expense and restructuring expense:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
(0.18
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
(0.32
|
)
|
|
|
|
Diluted
|
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
(0.18
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
(0.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
23,135
|
|
|
|
|
23,212
|
|
|
|
|
|
23,110
|
|
|
|
|
23,247
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
23,135
|
|
|
|
|
23,212
|
|
|
|
|
|
23,110
|
|
|
|
|
23,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Detail of Share-based
Compensation Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
|
|
|
|
7
|
|
|
|
|
7
|
|
|
|
|
|
24
|
|
|
|
|
13
|
|
|
|
|
Cost of service and maintenance revenue
|
|
|
|
|
|
|
463
|
|
|
|
|
249
|
|
|
|
|
|
904
|
|
|
|
|
644
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
740
|
|
|
|
|
418
|
|
|
|
|
|
1,434
|
|
|
|
|
1,174
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
374
|
|
|
|
|
391
|
|
|
|
|
|
723
|
|
|
|
|
723
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
628
|
|
|
|
|
297
|
|
|
|
|
|
1,243
|
|
|
|
|
872
|
|
|
|
|
Total share-based compensation expense
|
|
|
|
|
|
|
2,212
|
|
|
|
|
1,361
|
|
|
|
|
|
4,328
|
|
|
|
|
3,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Detail of Restructuring Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
|
|
|
|
-
|
|
|
|
|
13
|
|
|
|
|
|
-
|
|
|
|
|
13
|
|
|
|
|
Cost of service and maintenance revenue
|
|
|
|
|
|
|
-
|
|
|
|
|
89
|
|
|
|
|
|
-
|
|
|
|
|
89
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
-
|
|
|
|
|
98
|
|
|
|
|
|
-
|
|
|
|
|
98
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
-
|
|
|
|
|
102
|
|
|
|
|
|
-
|
|
|
|
|
102
|
|
|
|
|
Total Restructuring Expense
|
|
|
|
|
|
|
-
|
|
|
|
|
302
|
|
|
|
|
|
-
|
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Statements of Operations:
This press release and its attachments include the non-GAAP financial
measures of loss before income taxes excluding share-based compensation
expense and restructuring expense and non-GAAP loss before income taxes
per share excluding share-based compensation expense and restructuring
expenses, which are reconciled to net loss and net loss per share,
respectively, which we believe are the most comparable GAAP measures. We
use these non-GAAP financial measures for internal managerial purposes,
when publicly providing our business outlook, and to facilitate
period-to-period comparisons. We describe limitations specific to each
non-GAAP financial measure below.
Management generally compensates for limitations in the use of non-GAAP
financial measures by relying on comparable GAAP financial measures and
providing investors with a reconciliation of the non-GAAP financial
measures only in addition to and in conjunction with results presented
in accordance with GAAP. We believe that these non-GAAP financial
measures reflect an additional way of viewing aspects of our operations
that, when viewed with our GAAP results, provide a more complete
understanding of factors and trends affecting our business. These
non-GAAP measures should be considered as a supplement to, and not as a
substitute for, or superior to, net loss and net loss per share
calculated in accordance with GAAP.
Non-GAAP loss before income taxes excluding share-based compensation and
restructuring expense is defined as follows: GAAP net loss before income
taxes less share-based compensation expense, less restructuring expense.
Share-based compensation expense is recorded in accordance with
Statement of Financial Accounting Standard No. 123 (revised 2004),
"Share-Based Payment" ("SFAS 123R") for equity awards to employees and
directors. Management and the Board of Directors believe it is useful in
evaluating the Company, its management team and business unit
performance during a particular time period to review the supplemental
non-GAAP financial measures, which excludes income taxes, expenses
related to share-based compensation and restructuring expense.
Share-based compensation expense, income taxes and restructuring costs
are not the responsibility of operating managers and generally cannot be
changed or influenced by management once granted.
Additionally, we believe it is useful in measuring the Company's
performance to exclude expenses related to income taxes, FAS 123 R
compensation expense and restructuring expense because it facilitates
comparability with prior period information.
Accordingly, management and the Board of Directors do not consider
income taxes, share-based compensation costs or restructuring expense
for purposes of evaluating the performance of the business, and they
exclude such costs when evaluating the performance of the Company, its
business units and its management teams and when making decisions to
allocate resources among the Company's business units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance Software, Inc.
|
|
Unaudited Condensed Consolidated Balance Sheets
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
March 31,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
36,006
|
|
|
|
|
$
|
37,019
|
|
|
|
|
$
|
33,660
|
|
|
|
Trade receivables, net
|
|
|
|
|
|
|
24,993
|
|
|
|
|
|
17,236
|
|
|
|
|
|
14,928
|
|
|
|
Prepaid expenses, inventory and other current assets
|
|
|
|
|
|
|
2,356
|
|
|
|
|
|
2,358
|
|
|
|
|
|
2,105
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
63,355
|
|
|
|
|
|
56,613
|
|
|
|
|
|
50,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
15,041
|
|
|
|
|
|
15,197
|
|
|
|
|
|
14,468
|
|
|
Other assets
|
|
|
|
|
|
|
448
|
|
|
|
|
|
448
|
|
|
|
|
|
435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
$
|
78,844
|
|
|
|
|
$
|
72,258
|
|
|
|
|
$
|
65,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
$
|
3,826
|
|
|
|
|
$
|
3,214
|
|
|
|
|
$
|
3,497
|
|
|
|
Accrued expenses
|
|
|
|
|
|
|
5,953
|
|
|
|
|
|
5,672
|
|
|
|
|
|
5,385
|
|
|
|
Capital lease obligations
|
|
|
|
|
|
|
115
|
|
|
|
|
|
78
|
|
|
|
|
|
50
|
|
|
|
Deferred revenues
|
|
|
|
|
|
|
30,004
|
|
|
|
|
|
26,874
|
|
|
|
|
|
26,084
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
39,898
|
|
|
|
|
|
35,838
|
|
|
|
|
|
35,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent incentives
|
|
|
|
|
|
|
2,523
|
|
|
|
|
|
2,391
|
|
|
|
|
|
2,241
|
|
|
|
Capital lease obligations
|
|
|
|
|
|
|
48
|
|
|
|
|
|
60
|
|
|
|
|
|
32
|
|
|
|
Deferred revenues
|
|
|
|
|
|
|
3,281
|
|
|
|
|
|
4,227
|
|
|
|
|
|
3,986
|
|
|
|
|
Total long-term liabilities
|
|
|
|
|
|
|
5,852
|
|
|
|
|
|
6,678
|
|
|
|
|
|
6,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
23
|
|
|
|
|
|
23
|
|
|
|
|
|
23
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
56,622
|
|
|
|
|
|
58,687
|
|
|
|
|
|
60,049
|
|
|
|
Treasury stock
|
|
|
|
|
|
|
(312
|
)
|
|
|
|
|
(359
|
)
|
|
|
|
|
(1,323
|
)
|
|
|
Accumulated deficit
|
|
|
|
|
|
|
(23,239
|
)
|
|
|
|
|
(28,609
|
)
|
|
|
|
|
(34,428
|
)
|
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
33,094
|
|
|
|
|
|
29,742
|
|
|
|
|
|
24,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
$
|
78,844
|
|
|
|
|
$
|
72,258
|
|
|
|
|
$
|
65,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance Software, Inc.
|
|
Unaudited Cash Flow Summary
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
$
|
(2,640
|
)
|
|
|
$
|
(5,819
|
)
|
|
|
|
$
|
(5,315
|
)
|
|
|
$
|
(11,189
|
)
|
|
|
Adjustments to reconcile net income to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & amortization
|
|
|
|
|
|
|
1,013
|
|
|
|
|
1,131
|
|
|
|
|
|
2,064
|
|
|
|
|
2,260
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
|
|
|
|
560
|
|
|
|
|
-
|
|
|
|
|
|
827
|
|
|
|
|
(201
|
)
|
|
|
|
|
Share-based compensation
|
|
|
|
|
|
|
2,212
|
|
|
|
|
1,361
|
|
|
|
|
|
4,328
|
|
|
|
|
3,426
|
|
|
|
|
|
Excess tax benefit from share-based compensation
|
|
|
|
|
|
|
(88
|
)
|
|
|
|
-
|
|
|
|
|
|
(88
|
)
|
|
|
|
-
|
|
|
|
|
|
Loss on disposal of assets
|
|
|
|
|
|
|
33
|
|
|
|
|
-
|
|
|
|
|
|
47
|
|
|
|
|
-
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivable
|
|
|
|
|
|
|
2,692
|
|
|
|
|
2,308
|
|
|
|
|
|
99
|
|
|
|
|
10,267
|
|
|
|
|
|
|
Prepaid expenses, inventory and other assets
|
|
|
|
|
|
|
(136
|
)
|
|
|
|
266
|
|
|
|
|
|
260
|
|
|
|
|
263
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
(792
|
)
|
|
|
|
173
|
|
|
|
|
|
(1,334
|
)
|
|
|
|
(439
|
)
|
|
|
|
|
|
Accrued liabilities
|
|
|
|
|
|
|
388
|
|
|
|
|
(437
|
)
|
|
|
|
|
66
|
|
|
|
|
(851
|
)
|
|
|
|
|
|
Deferred revenues
|
|
|
|
|
|
|
(180
|
)
|
|
|
|
(1,030
|
)
|
|
|
|
|
1,233
|
|
|
|
|
(3,214
|
)
|
|
|
|
Net cash provided by (used in) operations
|
|
|
|
|
|
|
3,062
|
|
|
|
|
(2,047
|
)
|
|
|
|
|
2,187
|
|
|
|
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of marketable debt securities
|
|
|
|
|
|
|
(9,947
|
)
|
|
|
|
-
|
|
|
|
|
|
(9,947
|
)
|
|
|
|
-
|
|
|
|
Purchase of property and equipment
|
|
|
|
|
|
|
(1,114
|
)
|
|
|
|
(292
|
)
|
|
|
|
|
(1,941
|
)
|
|
|
|
(1,537
|
)
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(11,061
|
)
|
|
|
|
(292
|
)
|
|
|
|
|
(11,888
|
)
|
|
|
|
(1,537
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the exercise of stock options
|
|
|
|
|
|
|
210
|
|
|
|
|
-
|
|
|
|
|
|
730
|
|
|
|
|
-
|
|
|
|
Excess tax benefit from share-based compensation
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
88
|
|
|
|
|
|
|
Repurchase of common stock
|
|
|
|
|
|
|
-
|
|
|
|
|
(964
|
)
|
|
|
|
|
-
|
|
|
|
|
(1,011
|
)
|
|
|
Principal payments on capital leases
|
|
|
|
|
|
|
(152
|
)
|
|
|
|
(56
|
)
|
|
|
|
|
(358
|
)
|
|
|
|
(120
|
)
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
146
|
|
|
|
|
(1,020
|
)
|
|
|
|
|
460
|
|
|
|
|
(1,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
|
(7,853
|
)
|
|
|
|
(3,359
|
)
|
|
|
|
|
(9,241
|
)
|
|
|
|
(2,346
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
|
|
36,203
|
|
|
|
|
37,019
|
|
|
|
|
|
37,591
|
|
|
|
|
36,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
|
|
$
|
28,350
|
|
|
|
$
|
33,660
|
|
|
|
|
$
|
28,350
|
|
|
|
$
|
33,660
|
|
Guidance Software
Rasmus van der Colff, 626-229-9191 x107
Investor
Relations
investorrelations@guidancesoftware.com