Specialty Lines Continues to Grow in U.S. and at Lloyd’s Underwriting
Platforms in Bermuda, Dublin, U.S. and at Lloyd’s Produce Favorable
Results
-
Net income of $43.8 million or $0.76 per diluted share
-
Net operating income of $47.8 million or $0.83 per diluted share
-
Annualized net operating return on average shareholders’ equity of
14.6%
-
Book value per diluted share increased by 7.5% to $23.53 at June
30, 2009
-
P&C combined ratio of 90.8%
Max Capital Group Ltd. (NASDAQ: MXGL; BSX: MXGL BH) today reported net
income for the three months ended June 30, 2009 of $43.8 million, or
$0.76 per diluted share, compared to net income of $74.2 million, or
$1.26 per diluted share, for the three months ended June 30, 2008. Net
operating income, which represents net income excluding after-tax net
realized gains and losses on fixed maturities, net gains and losses on
foreign exchange, and merger and acquisition expenses, for the three
months ended June 30, 2009 was $47.8 million, or $0.83 per diluted
share, compared to net operating income of $80.1 million, or $1.36 per
diluted share, for the three months ended June 30, 2008.
W. Marston (Marty) Becker, Chairman and Chief Executive Officer of Max
Capital Group Ltd., said: “We are very pleased to report another strong
quarter for Max Capital. Our underwriting platforms in Bermuda, Dublin,
the U.S. and at Lloyd's have all produced favorable results for the
quarter. For the second consecutive quarter we posted strong growth in
gross premiums written, primarily driven by the expansion of Max’s newer
specialty underwriting platforms in the U.S. and at Lloyd’s. Overall
loss and combined ratios remain at attractive levels, benefiting from
our disciplined underwriting and successful diversification strategy. We
continue to see attractive opportunities and are focused on adding new
products and teams to each of our global platforms. Market conditions
continue to support 2009 as a more attractive underwriting year than
2008. Hedge funds now represent 8.5% of total invested assets and will
be further reduced to 5-7% by year end.”
For the six months ended June 30, 2009, the Company had net income of
$88.3 million, or $1.54 per diluted share, compared to net income of
$82.0 million, or $1.38 per diluted share for the six months ended June
30, 2008. Net operating income for the six months ended June 30, 2009
was $94.7 million, or $1.65 per diluted share, compared to net operating
income of $86.4 million, or $1.45 per diluted share, for the six months
ended June 30, 2008.
Gross premiums written from property and casualty underwriting for the
three months ended June 30, 2009 were $355.5 million compared to $275.7
million for the three months ended June 30, 2008, an increase of 28.9%,
with a corresponding increase of 27.8% in net premiums written between
the same periods. The increase in gross premiums written reflects the
contribution of the Company’s Max at Lloyd’s segment, the continued
build-out of the U.S. specialty platform, and modest organic growth in
each of the Company’s other property and casualty segments. Net premiums
earned from property and casualty underwriting for the three months
ended June 30, 2009 were $187.8 million compared to $141.2 million for
the same period of 2008, an increase of 33.0%.
Gross premiums written from property and casualty underwriting for the
six months ended June 30, 2009 were $789.2 million compared to $581.7
million for the six months ended June 30, 2008, an increase of 35.7%.
The same factors have driven the increase for the six month period as
for the three month period – the addition of Max at Lloyd’s and the
steadily growing volume in the U.S. specialty segment. Net premiums
earned from property and casualty underwriting for the six months ended
June 30, 2009 were $377.6 million compared to $276.5 million for the
same period of 2008, an increase of 36.6%. Gross premiums written from
life and annuity underwriting for the six months ended June 30, 2009
were $41.6 million, compared to $94.3 million for the same period of
2008, with one new life and annuity reinsurance transaction in each
period.
Net investment income for the three months ended June 30, 2009 was $41.8
million compared to $42.5 million for the same period in 2008. The
decline from a year ago reflects lower yields on the higher cash and
cash equivalents balance held by the Company. The Company continues to
hold a higher than normal cash balance as it rebalances asset allocation
and strategically positions its portfolios for the changing fixed income
markets. An increase in the fair value of the Company’s fixed maturities
portfolio resulted in a $36.9 million increase to shareholders’ equity
for unrealized holding gains, which are recorded through other
comprehensive income for the three months ended June 30, 2009. The
Company recognized other-than-temporary impairment losses through
earnings of $2.0 million for the three months ended June 30, 2009,
compared to impairment losses totaling $3.1 million during the same
period in 2008. Net gains on other investments for the three months
ended June 30, 2009 were $21.4 million, for a 3.11% rate of return,
compared to net gains of $39.5 million and a 3.34% rate of return for
the same period in 2008. For the six months ended June 30, 2009 other
investments, comprising the Company’s hedge fund portfolio, have
returned 5.23% or a net gain of $39.4 million compared to 1.16% or net
gains of $13.8 million for the same period in 2008. In accordance with
the Company’s accounting policy, the unrealized mark-to-market gains and
losses from the hedge fund portfolio are recorded through net income
rather than as an adjustment to book value through other comprehensive
income. Invested assets were $5.1 billion as of June 30, 2009, with an
allocation of 91.5% to cash and fixed maturities and 8.5% to other
investments. The Company’s liquidity position at June 30, 2009 is
strong, with 70.6% or $3.3 billion, of the $4.7 billion cash and fixed
maturities portfolio held in cash, government and government
agency-backed securities, or AAA-rated securities.
Property and casualty net losses and loss expenses were $122.2 million
with a loss ratio of 65.1% and a combined ratio of 90.8% for the three
months ended June 30, 2009, compared to $78.1 million with a loss ratio
of 55.4% and a combined ratio of 79.4% for the same period in 2008. Net
losses recognized in the three months ended June 30, 2009 and 2008
related to property catastrophe losses were not significant to operating
results for either period. Results for the three months ended June 30,
2009 include net favorable development on prior period reserves of $20.0
million, which reduced the loss ratio by 10.6 percentage points.
Favorable development reflects lower than expected claims emergence on
prior year contracts. Net favorable development on prior period reserves
in the three months ended June 30, 2008 was $28.5 million, which reduced
the loss ratio by 20.2 percentage points.
Claims and policy benefits for life and annuity reinsurance for the
three months ended June 30, 2009 were $55.4 million, compared to $108.2
million for the three months ended June 30, 2008, with both periods
containing one new life and annuity reinsurance transaction. No material
reserve changes were recognized in either period.
Acquisition costs for the three months ended June 30, 2009 were $25.1
million compared to $12.2 million for the three months ended June 30,
2008. The increase over the comparable period is principally
attributable to the addition of Max at Lloyd’s and the growth of Max
Specialty.
Interest expense for the three months ended June 30, 2009 was $4.7
million, compared to $4.1 million for the same period in 2008. The
increase is principally due to higher interest crediting rates on funds
held for retrocessionaires, partially offset by a reduction in interest
expense on bank loans due to the decrease in outstanding loan balances
compared to the same period in 2008. During the three months ended June
30, 2009 the Company fully repaid $150.0 million in bank loans, and
reduced a third loan by $45.0 million. Together with the $75.0 million
that was repaid in the first quarter of 2009, the Company has reduced
its total debt by $270.0 million for the 2009 year to date.
General and administrative expenses for the three months ended June 30,
2009 were $36.1 million compared to $33.5 million for the same period in
2008. The increase is principally due to the addition of Max at Lloyd’s,
partly offset by expense reductions in the other segments. Presented
separately from general and administrative expenses are the costs
associated with the Company’s merger and acquisition activities, which
were $4.8 million and $4.0 million for the three months ended June 30,
2009 and 2008, respectively. The expenses incurred in 2009 related to
the proposed amalgamation with IPC Holdings, Ltd., which was terminated
in June, 2009. On July 9, 2009, the Company received a $50.0 million
termination fee in accordance with the terms of the amalgamation
agreement. This fee will be reflected in the Company’s results for the
three months ended September 30, 2009, net of an estimated $8.0 million
of expenses related to the termination fee.
Shareholders’ equity was $1,363.5 million at June 30, 2009. Book value
per share at June 30, 2009 was $24.09, compared to $22.28 at March 31,
2009, an increase of 8.1%. Diluted book value per share at June 30, 2009
was $23.53 compared to $21.88 at March 31, 2009, an increase of 7.5%.
Annualized net operating return on average shareholders’ equity for the
three months ended June 30, 2009 was 14.6%.
A copy of the Company’s financial supplement for the second quarter will
be available on the Company’s website at www.maxcapgroup.com
shortly after the release of earnings.
The Company will host a conference call on Tuesday, August 4, 2009 at
10:00am (ET) to discuss this release with interested investors and
shareholders. The conference call can be accessed via telephone by
dialing 1-888-680-0878 (toll-free U.S.) or 1-617-213-4855
(international) and using access code 86444392. Live broadcast of the
conference call will also be available through the Company’s website at www.maxcapgroup.com.
Operating from offices in Bermuda, Ireland, the USA and at Lloyd's, Max
Capital Group Ltd. is a global enterprise dedicated to providing
diversified specialty insurance and reinsurance products to
corporations, public entities, property and casualty insurers, and life
and health insurers.
In presenting the Company’s results, management has included and
discussed net operating income per diluted share, net operating return
on average shareholders’ equity, book value per share and diluted book
value per share. Such measures are “non-GAAP financial measures” as
defined in Regulation G. Management believes that these non-GAAP
financial measures, which may be defined differently by other companies,
allow for a more complete understanding of the Company’s business. These
measures, however, should not be viewed as a substitute for those
determined in accordance with GAAP. The reconciliation of such measures
to their respective most directly comparable GAAP financial measures is
presented in the attached financial information in accordance with
Regulation G.
This release includes statements about future economic performance,
finances, expectations, plans and prospects of Max Capital Group Ltd.
that constitute forward-looking statements for purposes of the safe
harbor provisions of the Private Securities Litigation Reform Act of
1995. Such forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from
those suggested by such statements. For further information regarding
cautionary statements and factors affecting future results, please refer
to the Company’s most recent Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q filed subsequent to the Annual Report and other
documents filed by the Company with the SEC. The Company undertakes no
obligation to update or revise publicly any forward-looking statement
whether as a result of new information, future developments or otherwise.
|
MAX CAPITAL GROUP LTD.
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
(Expressed in thousands of United States Dollars, except per share
and share amounts)
|
|
|
|
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,008,178
|
|
|
$
|
949,404
|
|
|
Fixed maturities, trading securities at fair value
|
|
|
63,666
|
|
|
|
61,820
|
|
|
Fixed maturities, available for sale at fair value
|
|
|
3,615,549
|
|
|
|
3,592,039
|
|
|
Other investments, at fair value
|
|
|
436,603
|
|
|
|
753,658
|
|
|
Accrued interest income
|
|
|
47,432
|
|
|
|
52,882
|
|
|
Premiums receivable
|
|
|
670,443
|
|
|
|
554,845
|
|
|
Losses and benefits recoverable from reinsurers
|
|
|
930,483
|
|
|
|
846,622
|
|
|
Deferred acquisition costs
|
|
|
70,097
|
|
|
|
51,337
|
|
|
Prepaid reinsurance premiums
|
|
|
246,068
|
|
|
|
192,889
|
|
|
Trades pending settlement
|
|
|
95,919
|
|
|
|
85,727
|
|
|
Other assets
|
|
|
108,121
|
|
|
|
110,772
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,292,559
|
|
|
$
|
7,251,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Property and casualty losses
|
|
$
|
3,058,337
|
|
|
$
|
2,938,171
|
|
|
Life and annuity benefits
|
|
|
1,389,052
|
|
|
|
1,366,976
|
|
|
Deposit liabilities
|
|
|
153,109
|
|
|
|
219,260
|
|
|
Funds withheld from reinsurers
|
|
|
140,826
|
|
|
|
164,157
|
|
|
Unearned property and casualty premiums
|
|
|
745,948
|
|
|
|
574,134
|
|
|
Reinsurance balances payable
|
|
|
190,479
|
|
|
|
160,686
|
|
|
Accounts payable and accrued expenses
|
|
|
54,964
|
|
|
|
81,916
|
|
|
Bank loans
|
|
|
105,000
|
|
|
|
375,000
|
|
|
Senior notes
|
|
|
91,375
|
|
|
|
91,364
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
5,929,090
|
|
|
|
5,971,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Preferred shares (par value $1.00)
|
|
|
|
|
|
20,000,000 shares authorized;
|
|
|
|
|
|
no shares issued or outstanding
|
|
|
-
|
|
|
|
-
|
|
|
Common shares (par value $1.00)
|
|
|
|
|
|
200,000,000 shares authorized;
|
|
|
|
|
|
56,598,975 (2008 - 55,805,790) shares issued and outstanding
|
|
|
56,599
|
|
|
|
55,806
|
|
|
Additional paid-in capital
|
|
|
772,047
|
|
|
|
763,391
|
|
|
Accumulated other comprehensive loss
|
|
|
(49,730
|
)
|
|
|
(45,399
|
)
|
|
Retained earnings
|
|
|
584,553
|
|
|
|
506,533
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
1,363,469
|
|
|
|
1,280,331
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
7,292,559
|
|
|
$
|
7,251,995
|
|
|
|
|
|
|
|
|
Book Value Per Share
|
|
$
|
24.09
|
|
|
$
|
22.94
|
|
|
|
|
|
|
|
|
Diluted Book Value Per Share
|
|
$
|
23.53
|
|
|
$
|
22.46
|
|
|
|
|
|
|
|
|
Diluted Shares Outstanding
|
|
|
57,941,138
|
|
|
|
57,017,157
|
|
|
MAX CAPITAL GROUP LTD.
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
|
|
(Expressed in thousands of United States Dollars, except per share
and share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
396,509
|
|
|
$
|
369,292
|
|
|
$
|
830,782
|
|
|
$
|
675,926
|
|
|
Reinsurance premiums ceded
|
|
|
(129,669
|
)
|
|
|
(99,115
|
)
|
|
|
(294,048
|
)
|
|
|
(203,791
|
)
|
|
Net premiums written
|
|
$
|
266,840
|
|
|
$
|
270,177
|
|
|
$
|
536,734
|
|
|
$
|
472,135
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned premiums
|
|
$
|
354,620
|
|
|
$
|
312,657
|
|
|
$
|
664,002
|
|
|
$
|
522,298
|
|
|
Earned premiums ceded
|
|
|
(125,835
|
)
|
|
|
(78,047
|
)
|
|
|
(244,935
|
)
|
|
|
(151,875
|
)
|
|
Net premiums earned
|
|
|
228,785
|
|
|
|
234,610
|
|
|
|
419,067
|
|
|
|
370,423
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
41,755
|
|
|
|
42,507
|
|
|
|
82,243
|
|
|
|
92,133
|
|
|
Net gains on other investments
|
|
|
21,406
|
|
|
|
39,493
|
|
|
|
39,419
|
|
|
|
13,766
|
|
|
Net realized gains on fixed maturities
|
|
|
66
|
|
|
|
1,337
|
|
|
|
494
|
|
|
|
2,769
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses
|
|
|
(5,190
|
)
|
|
|
(3,130
|
)
|
|
|
(5,190
|
)
|
|
|
(3,130
|
)
|
|
Portion of loss recognized in other comprehensive income
(loss), before taxes
|
|
|
3,176
|
|
|
|
-
|
|
|
|
3,176
|
|
|
|
-
|
|
|
Net impairment losses recognized in earnings
|
|
|
(2,014
|
)
|
|
|
(3,130
|
)
|
|
|
(2,014
|
)
|
|
|
(3,130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
974
|
|
|
|
201
|
|
|
|
2,280
|
|
|
|
1,423
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
290,972
|
|
|
|
315,018
|
|
|
|
541,489
|
|
|
|
477,384
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSSES AND EXPENSES
|
|
|
|
|
|
|
|
|
|
Net losses and loss expenses
|
|
|
122,228
|
|
|
|
78,149
|
|
|
|
246,951
|
|
|
|
171,751
|
|
|
Claims and policy benefits
|
|
|
55,407
|
|
|
|
108,220
|
|
|
|
69,739
|
|
|
|
123,175
|
|
|
Acquisition costs
|
|
|
25,059
|
|
|
|
12,235
|
|
|
|
45,689
|
|
|
|
21,848
|
|
|
Interest expense
|
|
|
4,744
|
|
|
|
4,089
|
|
|
|
8,683
|
|
|
|
16,046
|
|
|
Net foreign exchange (gains) losses
|
|
|
(3,404
|
)
|
|
|
1
|
|
|
|
(6,880
|
)
|
|
|
13
|
|
|
Merger and acquisition expenses
|
|
|
4,785
|
|
|
|
3,988
|
|
|
|
10,008
|
|
|
|
3,988
|
|
|
General and administrative expenses
|
|
|
36,105
|
|
|
|
33,502
|
|
|
|
75,165
|
|
|
|
58,210
|
|
|
|
|
|
|
|
|
|
|
|
|
Total losses and expenses
|
|
|
244,924
|
|
|
|
240,184
|
|
|
|
449,355
|
|
|
|
395,031
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES
|
|
|
46,048
|
|
|
|
74,834
|
|
|
|
92,134
|
|
|
|
82,353
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
2,290
|
|
|
|
630
|
|
|
|
3,837
|
|
|
|
401
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
43,758
|
|
|
|
74,204
|
|
|
|
88,297
|
|
|
|
81,952
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains and losses on available for
sale securities, net of tax
|
|
|
36,933
|
|
|
|
(83,761
|
)
|
|
|
(29,165
|
)
|
|
|
(68,812
|
)
|
|
Foreign currency translation adjustment
|
|
|
20,925
|
|
|
|
(3,427
|
)
|
|
|
24,834
|
|
|
|
(8,353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
101,616
|
|
|
$
|
(12,984
|
)
|
|
$
|
83,966
|
|
|
$
|
4,787
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - basic
|
|
$
|
0.77
|
|
|
$
|
1.31
|
|
|
$
|
1.55
|
|
|
$
|
1.44
|
|
|
Net income per diluted share
|
|
$
|
0.76
|
|
|
$
|
1.26
|
|
|
$
|
1.54
|
|
|
$
|
1.38
|
|
|
Net operating income per diluted share
|
|
$
|
0.83
|
|
|
$
|
1.36
|
|
|
$
|
1.65
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
57,066,298
|
|
|
|
56,745,694
|
|
|
|
56,851,795
|
|
|
|
56,792,943
|
|
|
Weighted average shares outstanding - diluted
|
|
|
57,638,446
|
|
|
|
58,884,380
|
|
|
|
57,411,744
|
|
|
|
59,443,377
|
|
|
MAX CAPITAL GROUP LTD.
|
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
|
|
(Expressed in thousands of United States Dollars)
|
|
|
Six Months Ended June 30
|
|
|
2009
|
|
2008
|
|
Common shares
|
|
|
|
|
Balance, beginning of period
|
$
|
55,806
|
|
|
$
|
57,515
|
|
|
Issuance of common shares, net
|
|
904
|
|
|
|
2,331
|
|
|
Repurchase of shares
|
|
(111
|
)
|
|
|
(3,750
|
)
|
|
Balance, end of period
|
|
56,599
|
|
|
|
56,096
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
Balance, beginning of period
|
|
763,391
|
|
|
|
844,455
|
|
|
Issuance of common shares, net
|
|
(95
|
)
|
|
|
2,023
|
|
|
Stock based compensation expense
|
|
10,727
|
|
|
|
10,159
|
|
|
Repurchase of shares
|
|
(1,976
|
)
|
|
|
(99,683
|
)
|
|
Balance, end of period
|
|
772,047
|
|
|
|
756,954
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
Balance, beginning of period
|
|
(45,399
|
)
|
|
|
(20,341
|
)
|
|
Holding (losses) gains on available for sale securities
arising in period, net of tax
|
|
(28,715
|
)
|
|
|
(69,279
|
)
|
|
Net realized losses (gains) on available for sale securities
included in net income, net of tax
|
|
2,726
|
|
|
|
467
|
|
|
Portion of other-than-temporary impairment losses recognised
in other comprehensive income, net of tax
|
|
(3,176
|
)
|
|
|
-
|
|
|
Foreign currency translation adjustments
|
|
24,834
|
|
|
|
(8,353
|
)
|
|
Balance, end of period
|
|
(49,730
|
)
|
|
|
(97,506
|
)
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
Balance, beginning of period
|
|
506,533
|
|
|
|
702,265
|
|
|
Net income
|
|
88,297
|
|
|
|
81,952
|
|
|
Dividends paid
|
|
(10,277
|
)
|
|
|
(10,205
|
)
|
|
Balance, end of period
|
|
584,553
|
|
|
|
774,012
|
|
|
|
|
|
|
|
Total shareholders' equity
|
$
|
1,363,469
|
|
|
$
|
1,489,556
|
|
|
MAX CAPITAL GROUP LTD.
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
(Expressed in thousands of United States Dollars)
|
|
|
|
|
|
|
|
Six Months Ended June 30
|
|
|
|
2009
|
|
2008
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$
|
88,297
|
|
|
$
|
81,952
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Stock based compensation
|
|
|
10,727
|
|
|
|
10,159
|
|
|
Amortization of premium on fixed maturities
|
|
|
2,048
|
|
|
|
2,449
|
|
|
Accretion of deposit liabilities
|
|
|
1,440
|
|
|
|
2,146
|
|
|
Net gains on other investments
|
|
|
(39,419
|
)
|
|
|
(13,766
|
)
|
|
Net realized gains on fixed maturities
|
|
|
(494
|
)
|
|
|
(2,769
|
)
|
|
Net impairment losses recognized in earnings
|
|
|
2,014
|
|
|
|
3,130
|
|
|
Changes in:
|
|
|
|
|
|
Accrued interest income
|
|
|
5,450
|
|
|
|
1,518
|
|
|
Premiums receivable
|
|
|
(106,798
|
)
|
|
|
(133,619
|
)
|
|
Losses and benefits recoverable from reinsurers
|
|
|
(74,749
|
)
|
|
|
(88,361
|
)
|
|
Deferred acquisition costs
|
|
|
(17,036
|
)
|
|
|
(11,850
|
)
|
|
Prepaid reinsurance premiums
|
|
|
(50,996
|
)
|
|
|
(51,916
|
)
|
|
Trades pending settlement
|
|
|
(10,192
|
)
|
|
|
69,854
|
|
|
Other assets
|
|
|
4,437
|
|
|
|
(11,122
|
)
|
|
Property and casualty losses
|
|
|
75,859
|
|
|
|
146,224
|
|
|
Life and annuity benefits
|
|
|
16,276
|
|
|
|
67,567
|
|
|
Funds withheld from reinsurers
|
|
|
(23,331
|
)
|
|
|
(5,129
|
)
|
|
Unearned property and casualty premiums
|
|
|
159,763
|
|
|
|
153,628
|
|
|
Reinsurance balances payable
|
|
|
27,405
|
|
|
|
37,115
|
|
|
Accounts payable and accrued expenses
|
|
|
(28,598
|
)
|
|
|
(18,707
|
)
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
|
42,103
|
|
|
|
238,503
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Purchases of fixed maturities
|
|
|
(529,692
|
)
|
|
|
(524,381
|
)
|
|
Sales of fixed maturities
|
|
|
167,700
|
|
|
|
238,800
|
|
|
Redemptions of fixed maturities
|
|
|
334,258
|
|
|
|
331,932
|
|
|
Net sales of other investments
|
|
|
360,598
|
|
|
|
26,481
|
|
|
Acquisition of subsidiary, net of cash acquired
|
|
|
-
|
|
|
|
(29,941
|
)
|
|
|
|
|
|
|
|
Cash provided by investing activities
|
|
|
332,864
|
|
|
|
42,891
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Net proceeds from issuance of common shares
|
|
|
809
|
|
|
|
4,354
|
|
|
Repurchase of common shares
|
|
|
(2,087
|
)
|
|
|
(103,433
|
)
|
|
Net repayments of bank loans
|
|
|
(270,000
|
)
|
|
|
-
|
|
|
Dividends paid
|
|
|
(10,277
|
)
|
|
|
(10,205
|
)
|
|
Additions to deposit liabilities
|
|
|
12,073
|
|
|
|
875
|
|
|
Payment of deposit liabilities
|
|
|
(78,991
|
)
|
|
|
(6,583
|
)
|
|
|
|
|
|
|
|
Cash used in financing activities
|
|
|
(348,473
|
)
|
|
|
(114,992
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate on cash
|
|
|
32,280
|
|
|
|
3,382
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
58,774
|
|
|
|
169,784
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
949,404
|
|
|
|
397,656
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
1,008,178
|
|
|
$
|
567,440
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid totaled $8,895 and $11,988 for the six months ended
June 30, 2009 and 2008, respectively.
|
|
Corporate taxes paid totaled $nil and $153 for the six months ended
June 30, 2009 and 2008, respectively.
|
|
MAX CAPITAL GROUP LTD.
|
|
|
|
SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–SIX MONTHS ENDED JUNE
30, 2009 (Unaudited)
|
|
(Expressed in thousands of United States Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Segment Information:
|
|
Property & Casualty
|
|
Life & Annuity
|
|
Corporate
|
|
Consolidated
|
|
|
|
|
Bermuda/Dublin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
Reinsurance
|
|
U.S. Specialty
|
|
Max at Lloyd's
|
|
Total
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
221,593
|
|
|
$
|
328,178
|
|
|
$
|
149,849
|
|
|
$
|
89,542
|
|
|
$
|
789,162
|
|
|
$
|
41,620
|
|
|
$
|
-
|
|
|
$
|
830,782
|
|
|
Reinsurance premiums ceded
|
|
|
(104,192
|
)
|
|
|
(69,468
|
)
|
|
|
(92,320
|
)
|
|
|
(27,948
|
)
|
|
|
(293,928
|
)
|
|
|
(120
|
)
|
|
|
-
|
|
|
|
(294,048
|
)
|
|
Net premiums written
|
|
$
|
117,401
|
|
|
$
|
258,710
|
|
|
$
|
57,529
|
|
|
$
|
61,594
|
|
|
$
|
495,234
|
|
|
$
|
41,500
|
|
|
$
|
-
|
|
|
$
|
536,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned premiums
|
|
$
|
203,748
|
|
|
$
|
236,536
|
|
|
$
|
117,434
|
|
|
$
|
64,664
|
|
|
$
|
622,382
|
|
|
$
|
41,620
|
|
|
$
|
-
|
|
|
$
|
664,002
|
|
|
Earned premiums ceded
|
|
|
(102,896
|
)
|
|
|
(49,344
|
)
|
|
|
(74,608
|
)
|
|
|
(17,967
|
)
|
|
|
(244,815
|
)
|
|
|
(120
|
)
|
|
|
-
|
|
|
|
(244,935
|
)
|
|
Net premiums earned
|
|
|
100,852
|
|
|
|
187,192
|
|
|
|
42,826
|
|
|
|
46,697
|
|
|
|
377,567
|
|
|
|
41,500
|
|
|
|
-
|
|
|
|
419,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
10,963
|
|
|
|
19,203
|
|
|
|
3,088
|
|
|
|
1,467
|
|
|
|
34,721
|
|
|
|
24,483
|
|
|
|
23,039
|
|
|
|
82,243
|
|
|
Net gains on other investments
|
|
|
2,239
|
|
|
|
5,427
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,666
|
|
|
|
17,214
|
|
|
|
14,539
|
|
|
|
39,419
|
|
|
Net realized gains (losses) on fixed maturities
|
|
|
-
|
|
|
|
-
|
|
|
|
148
|
|
|
|
1,187
|
|
|
|
1,335
|
|
|
|
-
|
|
|
|
(841
|
)
|
|
|
494
|
|
|
Net impairment losses recognized in earnings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,014
|
)
|
|
|
(2,014
|
)
|
|
Other income
|
|
|
1,147
|
|
|
|
12
|
|
|
|
220
|
|
|
|
508
|
|
|
|
1,887
|
|
|
|
-
|
|
|
|
393
|
|
|
|
2,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
115,201
|
|
|
|
211,834
|
|
|
|
46,282
|
|
|
|
49,859
|
|
|
|
423,176
|
|
|
|
83,197
|
|
|
|
35,116
|
|
|
|
541,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss expenses
|
|
|
74,273
|
|
|
|
124,028
|
|
|
|
25,234
|
|
|
|
23,416
|
|
|
|
246,951
|
|
|
|
-
|
|
|
|
-
|
|
|
|
246,951
|
|
|
Claims and policy benefits
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
69,739
|
|
|
|
-
|
|
|
|
69,739
|
|
|
Acquisition costs
|
|
|
(1,872
|
)
|
|
|
33,197
|
|
|
|
3,947
|
|
|
|
9,547
|
|
|
|
44,819
|
|
|
|
870
|
|
|
|
-
|
|
|
|
45,689
|
|
|
Interest expense
|
|
|
-
|
|
|
|
694
|
|
|
|
-
|
|
|
|
-
|
|
|
|
694
|
|
|
|
454
|
|
|
|
7,535
|
|
|
|
8,683
|
|
|
Net foreign exchange gains
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,166
|
)
|
|
|
(5,166
|
)
|
|
|
-
|
|
|
|
(1,714
|
)
|
|
|
(6,880
|
)
|
|
Merger and acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,008
|
|
|
|
10,008
|
|
|
General and administrative expenses
|
|
|
10,544
|
|
|
|
14,747
|
|
|
|
13,391
|
|
|
|
10,433
|
|
|
|
49,115
|
|
|
|
1,351
|
|
|
|
24,699
|
|
|
|
75,165
|
|
|
Total losses and expenses
|
|
|
82,945
|
|
|
|
172,666
|
|
|
|
42,572
|
|
|
|
38,230
|
|
|
|
336,413
|
|
|
|
72,414
|
|
|
|
40,528
|
|
|
|
449,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
$
|
32,256
|
|
|
$
|
39,168
|
|
|
$
|
3,710
|
|
|
$
|
11,629
|
|
|
$
|
86,763
|
|
|
$
|
10,783
|
|
|
$
|
(5,412
|
)
|
|
$
|
92,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio (a)
|
|
|
73.6
|
%
|
|
|
66.3
|
%
|
|
|
58.9
|
%
|
|
|
50.1
|
%
|
|
|
65.4
|
%
|
|
|
|
|
|
|
|
Combined Ratio (b)
|
|
|
82.2
|
%
|
|
|
91.9
|
%
|
|
|
99.4
|
%
|
|
|
92.9
|
%
|
|
|
90.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–THREE MONTHS ENDED
JUNE 30, 2009 (Unaudited)
|
|
(Expressed in thousands of United States Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Segment Information:
|
|
Property & Casualty
|
|
Life & Annuity
|
|
Corporate
|
|
Consolidated
|
|
|
|
|
Bermuda/Dublin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
Reinsurance
|
|
U.S. Specialty
|
|
Max at Lloyd's
|
|
Total
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
133,911
|
|
|
$
|
95,196
|
|
|
$
|
81,016
|
|
|
$
|
45,363
|
|
|
$
|
355,486
|
|
|
$
|
41,023
|
|
|
$
|
-
|
|
|
$
|
396,509
|
|
|
Reinsurance premiums ceded
|
|
|
(49,251
|
)
|
|
|
(18,085
|
)
|
|
|
(51,659
|
)
|
|
|
(10,647
|
)
|
|
|
(129,642
|
)
|
|
|
(27
|
)
|
|
|
-
|
|
|
|
(129,669
|
)
|
|
Net premiums written
|
|
$
|
84,660
|
|
|
$
|
77,111
|
|
|
$
|
29,357
|
|
|
$
|
34,716
|
|
|
$
|
225,844
|
|
|
$
|
40,996
|
|
|
$
|
-
|
|
|
$
|
266,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned premiums
|
|
$
|
101,551
|
|
|
$
|
112,550
|
|
|
$
|
63,078
|
|
|
$
|
36,418
|
|
|
$
|
313,597
|
|
|
$
|
41,023
|
|
|
$
|
-
|
|
|
$
|
354,620
|
|
|
Earned premiums ceded
|
|
|
(50,743
|
)
|
|
|
(22,825
|
)
|
|
|
(41,657
|
)
|
|
|
(10,583
|
)
|
|
|
(125,808
|
)
|
|
|
(27
|
)
|
|
|
-
|
|
|
|
(125,835
|
)
|
|
Net premiums earned
|
|
|
50,808
|
|
|
|
89,725
|
|
|
|
21,421
|
|
|
|
25,835
|
|
|
|
187,789
|
|
|
|
40,996
|
|
|
|
-
|
|
|
|
228,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
5,722
|
|
|
|
9,975
|
|
|
|
1,495
|
|
|
|
645
|
|
|
|
17,837
|
|
|
|
12,917
|
|
|
|
11,001
|
|
|
|
41,755
|
|
|
Net gains on other investments
|
|
|
1,003
|
|
|
|
2,385
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,388
|
|
|
|
9,346
|
|
|
|
8,672
|
|
|
|
21,406
|
|
|
Net realized gains (losses) on fixed maturities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
720
|
|
|
|
720
|
|
|
|
-
|
|
|
|
(654
|
)
|
|
|
66
|
|
|
Net impairment losses recognized in earnings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,014
|
)
|
|
|
(2,014
|
)
|
|
Other income
|
|
|
-
|
|
|
|
12
|
|
|
|
372
|
|
|
|
436
|
|
|
|
820
|
|
|
|
-
|
|
|
|
154
|
|
|
|
974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
57,533
|
|
|
|
102,097
|
|
|
|
23,288
|
|
|
|
27,636
|
|
|
|
210,554
|
|
|
|
63,259
|
|
|
|
17,159
|
|
|
|
290,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss expenses
|
|
|
37,809
|
|
|
|
57,813
|
|
|
|
13,149
|
|
|
|
13,457
|
|
|
|
122,228
|
|
|
|
-
|
|
|
|
-
|
|
|
|
122,228
|
|
|
Claims and policy benefits
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
55,407
|
|
|
|
-
|
|
|
|
55,407
|
|
|
Acquisition costs
|
|
|
(470
|
)
|
|
|
15,734
|
|
|
|
2,723
|
|
|
|
6,395
|
|
|
|
24,382
|
|
|
|
677
|
|
|
|
-
|
|
|
|
25,059
|
|
|
Interest expense
|
|
|
-
|
|
|
|
1,191
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,191
|
|
|
|
837
|
|
|
|
2,716
|
|
|
|
4,744
|
|
|
Net foreign exchange gains
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,656
|
)
|
|
|
(1,656
|
)
|
|
|
-
|
|
|
|
(1,748
|
)
|
|
|
(3,404
|
)
|
|
Merger and acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,785
|
|
|
|
4,785
|
|
|
General and administrative expenses
|
|
|
5,415
|
|
|
|
7,223
|
|
|
|
5,635
|
|
|
|
5,712
|
|
|
|
23,985
|
|
|
|
657
|
|
|
|
11,463
|
|
|
|
36,105
|
|
|
Total losses and expenses
|
|
|
42,754
|
|
|
|
81,961
|
|
|
|
21,507
|
|
|
|
23,908
|
|
|
|
170,130
|
|
|
|
57,578
|
|
|
|
17,216
|
|
|
|
244,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
$
|
14,779
|
|
|
$
|
20,136
|
|
|
$
|
1,781
|
|
|
$
|
3,728
|
|
|
$
|
40,424
|
|
|
$
|
5,681
|
|
|
$
|
(57
|
)
|
|
$
|
46,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio (a)
|
|
|
74.4
|
%
|
|
|
64.4
|
%
|
|
|
61.4
|
%
|
|
|
52.1
|
%
|
|
|
65.1
|
%
|
|
|
|
|
|
|
|
Combined Ratio (b)
|
|
|
84.1
|
%
|
|
|
90.0
|
%
|
|
|
100.4
|
%
|
|
|
99.0
|
%
|
|
|
90.8
|
%
|
|
|
|
|
|
|
|
(a)
|
|
The loss ratio is calculated by dividing net losses and loss
expenses by net premiums earned.
|
|
(b)
|
|
The combined ratio is calculated by dividing the sum of net losses
and loss expenses, acquisition costs and general and administrative
expenses by net premiums earned.
|
|
MAX CAPITAL GROUP LTD.
|
|
SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–SIX MONTHS ENDED
JUNE 30, 2008 (Unaudited)
|
|
(Expressed in thousands of United States Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date Segment Information:
|
|
Property & Casualty
|
|
Life & Annuity
|
|
Corporate
|
|
Consolidated
|
|
|
|
|
Bermuda/Dublin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
Reinsurance
|
|
U.S. Specialty
|
|
Max at Lloyd's (c)
|
|
Total
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
195,380
|
|
|
$
|
305,027
|
|
|
$
|
81,268
|
|
|
$
|
-
|
|
$
|
581,675
|
|
|
$
|
94,251
|
|
|
$
|
-
|
|
|
$
|
675,926
|
|
|
Reinsurance premiums ceded
|
|
|
(94,783
|
)
|
|
|
(57,923
|
)
|
|
|
(50,799
|
)
|
|
|
-
|
|
|
(203,505
|
)
|
|
|
(286
|
)
|
|
|
-
|
|
|
|
(203,791
|
)
|
|
Net premiums written
|
|
$
|
100,597
|
|
|
$
|
247,104
|
|
|
$
|
30,469
|
|
|
$
|
-
|
|
$
|
378,170
|
|
|
$
|
93,965
|
|
|
$
|
-
|
|
|
$
|
472,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned premiums
|
|
$
|
184,828
|
|
|
$
|
200,531
|
|
|
$
|
42,688
|
|
|
$
|
-
|
|
$
|
428,047
|
|
|
$
|
94,251
|
|
|
$
|
-
|
|
|
$
|
522,298
|
|
|
Earned premiums ceded
|
|
|
(93,978
|
)
|
|
|
(29,763
|
)
|
|
|
(27,848
|
)
|
|
|
-
|
|
|
(151,589
|
)
|
|
|
(286
|
)
|
|
|
-
|
|
|
|
(151,875
|
)
|
|
Net premiums earned
|
|
|
90,850
|
|
|
|
170,768
|
|
|
|
14,840
|
|
|
|
-
|
|
|
276,458
|
|
|
|
93,965
|
|
|
|
-
|
|
|
|
370,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
8,380
|
|
|
|
19,440
|
|
|
|
3,810
|
|
|
|
-
|
|
|
31,630
|
|
|
|
20,585
|
|
|
|
39,918
|
|
|
|
92,133
|
|
|
Net gains on other investments
|
|
|
1,361
|
|
|
|
2,998
|
|
|
|
-
|
|
|
|
-
|
|
|
4,359
|
|
|
|
6,535
|
|
|
|
2,872
|
|
|
|
13,766
|
|
|
Net realized gains on fixed maturities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
2,769
|
|
|
|
2,769
|
|
|
Net impairment losses recognized in earnings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,130
|
)
|
|
|
(3,130
|
)
|
|
Other income
|
|
|
1,112
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
1,112
|
|
|
|
-
|
|
|
|
311
|
|
|
|
1,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
101,703
|
|
|
|
193,206
|
|
|
|
18,650
|
|
|
|
-
|
|
|
313,559
|
|
|
|
121,085
|
|
|
|
42,740
|
|
|
|
477,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss expenses
|
|
|
69,805
|
|
|
|
91,336
|
|
|
|
10,610
|
|
|
|
-
|
|
|
171,751
|
|
|
|
-
|
|
|
|
-
|
|
|
|
171,751
|
|
|
Claims and policy benefits
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
123,175
|
|
|
|
-
|
|
|
|
123,175
|
|
|
Acquisition costs
|
|
|
(1,202
|
)
|
|
|
22,506
|
|
|
|
285
|
|
|
|
-
|
|
|
21,589
|
|
|
|
259
|
|
|
|
-
|
|
|
|
21,848
|
|
|
Interest expense
|
|
|
-
|
|
|
|
2,445
|
|
|
|
-
|
|
|
|
-
|
|
|
2,445
|
|
|
|
2,244
|
|
|
|
11,357
|
|
|
|
16,046
|
|
|
Net foreign exchange losses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
13
|
|
|
|
13
|
|
|
Merger and acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
3,988
|
|
|
|
3,988
|
|
|
General and administrative expenses
|
|
|
10,852
|
|
|
|
15,795
|
|
|
|
12,276
|
|
|
|
-
|
|
|
38,923
|
|
|
|
1,491
|
|
|
|
17,796
|
|
|
|
58,210
|
|
|
Total losses and expenses
|
|
|
79,455
|
|
|
|
132,082
|
|
|
|
23,171
|
|
|
|
-
|
|
|
234,708
|
|
|
|
127,169
|
|
|
|
33,154
|
|
|
|
395,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
$
|
22,248
|
|
|
$
|
61,124
|
|
|
$
|
(4,521
|
)
|
|
$
|
-
|
|
$
|
78,851
|
|
|
$
|
(6,084
|
)
|
|
$
|
9,586
|
|
|
$
|
82,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio (a)
|
|
|
76.8
|
%
|
|
|
53.5
|
%
|
|
|
71.5
|
%
|
|
|
|
|
62.1
|
%
|
|
|
|
|
|
|
|
Combined Ratio (b)
|
|
|
87.5
|
%
|
|
|
75.9
|
%
|
|
|
156.1
|
%
|
|
|
|
|
84.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–THREE MONTHS ENDED
JUNE 30, 2008 (Unaudited)
|
|
(Expressed in thousands of United States Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Segment Information:
|
|
Property & Casualty
|
|
Life & Annuity
|
|
Corporate
|
|
Consolidated
|
|
|
|
|
Bermuda/Dublin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
|
|
Reinsurance
|
|
U.S. Specialty
|
|
Max at Lloyd's (c)
|
|
Total
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
122,176
|
|
|
$
|
101,602
|
|
|
$
|
51,916
|
|
|
$
|
-
|
|
$
|
275,694
|
|
|
$
|
93,598
|
|
|
$
|
-
|
|
|
$
|
369,292
|
|
|
Reinsurance premiums ceded
|
|
|
(49,392
|
)
|
|
|
(18,671
|
)
|
|
|
(30,897
|
)
|
|
|
-
|
|
|
(98,960
|
)
|
|
|
(155
|
)
|
|
|
-
|
|
|
|
(99,115
|
)
|
|
Net premiums written
|
|
$
|
72,784
|
|
|
$
|
82,931
|
|
|
$
|
21,019
|
|
|
$
|
-
|
|
$
|
176,734
|
|
|
$
|
93,443
|
|
|
$
|
-
|
|
|
$
|
270,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned premiums
|
|
$
|
93,037
|
|
|
$
|
99,917
|
|
|
$
|
26,105
|
|
|
$
|
-
|
|
$
|
219,059
|
|
|
$
|
93,598
|
|
|
$
|
-
|
|
|
$
|
312,657
|
|
|
Earned premiums ceded
|
|
|
(44,765
|
)
|
|
|
(16,166
|
)
|
|
|
(16,961
|
)
|
|
|
-
|
|
|
(77,892
|
)
|
|
|
(155
|
)
|
|
|
-
|
|
|
|
(78,047
|
)
|
|
Net premiums earned
|
|
|
48,272
|
|
|
|
83,751
|
|
|
|
9,144
|
|
|
|
-
|
|
|
141,167
|
|
|
|
93,443
|
|
|
|
-
|
|
|
|
234,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
4,325
|
|
|
|
9,555
|
|
|
|
1,875
|
|
|
|
-
|
|
|
15,755
|
|
|
|
10,780
|
|
|
|
15,972
|
|
|
|
42,507
|
|
|
Net gains on other investments
|
|
|
3,361
|
|
|
|
9,483
|
|
|
|
-
|
|
|
|
-
|
|
|
12,844
|
|
|
|
16,904
|
|
|
|
9,745
|
|
|
|
39,493
|
|
|
Net realized gains on fixed maturities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
1,337
|
|
|
|
1,337
|
|
|
Net impairment losses recognized in earnings
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,130
|
)
|
|
|
(3,130
|
)
|
|
Other income
|
|
|
46
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
46
|
|
|
|
-
|
|
|
|
155
|
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
56,004
|
|
|
|
102,789
|
|
|
|
11,019
|
|
|
|
-
|
|
|
169,812
|
|
|
|
121,127
|
|
|
|
24,079
|
|
|
|
315,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss expenses
|
|
|
38,694
|
|
|
|
32,699
|
|
|
|
6,756
|
|
|
|
-
|
|
|
78,149
|
|
|
|
-
|
|
|
|
-
|
|
|
|
78,149
|
|
|
Claims and policy benefits
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
108,220
|
|
|
|
-
|
|
|
|
108,220
|
|
|
Acquisition costs
|
|
|
(356
|
)
|
|
|
12,542
|
|
|
|
(58
|
)
|
|
|
-
|
|
|
12,128
|
|
|
|
107
|
|
|
|
-
|
|
|
|
12,235
|
|
|
Interest expense
|
|
|
-
|
|
|
|
(598
|
)
|
|
|
-
|
|
|
|
-
|
|
|
(598
|
)
|
|
|
(247
|
)
|
|
|
4,934
|
|
|
|
4,089
|
|
|
Net foreign exchange losses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
1
|
|
|
|
1
|
|
|
Merger and acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
3,988
|
|
|
|
3,988
|
|
|
General and administrative expenses
|
|
|
5,572
|
|
|
|
9,189
|
|
|
|
7,083
|
|
|
|
-
|
|
|
21,844
|
|
|
|
880
|
|
|
|
10,778
|
|
|
|
33,502
|
|
|
Total losses and expenses
|
|
|
43,910
|
|
|
|
53,832
|
|
|
|
13,781
|
|
|
|
-
|
|
|
111,523
|
|
|
|
108,960
|
|
|
|
19,701
|
|
|
|
240,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
$
|
12,094
|
|
|
$
|
48,957
|
|
|
$
|
(2,762
|
)
|
|
$
|
-
|
|
$
|
58,289
|
|
|
$
|
12,167
|
|
|
$
|
4,378
|
|
|
$
|
74,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio (a)
|
|
|
80.2
|
%
|
|
|
39.0
|
%
|
|
|
73.9
|
%
|
|
|
|
|
55.4
|
%
|
|
|
|
|
|
|
|
Combined Ratio (b)
|
|
|
91.0
|
%
|
|
|
65.0
|
%
|
|
|
150.7
|
%
|
|
|
|
|
79.4
|
%
|
|
|
|
|
|
|
|
(a)
|
|
The loss ratio is calculated by dividing net losses and loss
expenses by net premiums earned.
|
|
(b)
|
|
The combined ratio is calculated by dividing the sum of net losses
and loss expenses, acquisition costs and general and administrative
expenses by net premiums earned.
|
|
(c)
|
|
The results of operations for the Max at Lloyd's segment are
consolidated only from the November 6, 2008 date of acquisition.
|
|
MAX CAPITAL GROUP LTD.
|
|
|
|
SCHEDULE OF SUPPLEMENTAL PREMIUM DATA–SIX MONTHS ENDED JUNE 30,
2009 (Unaudited)
|
|
(Expressed in thousands of United States Dollars)
|
|
|
|
Gross Premiums Written by Type of Risk:
|
|
Six Months Ended June 30, 2009
|
|
Six Months Ended June 30, 2008
|
|
|
|
Gross Premiums Written
|
|
Percentage of Total Gross Premiums
Written
|
|
Gross Premiums Written
|
|
Percentage of Total Gross Premiums
Written
|
|
Property & Casualty:
|
|
|
|
|
|
|
|
|
|
|
Bermuda/Dublin Insurance:
|
|
|
|
|
|
|
|
|
|
|
|
Aviation
|
|
$
|
16,819
|
|
2.0
|
%
|
|
$
|
12,813
|
|
1.9
|
%
|
|
|
|
Excess Liability
|
|
|
68,000
|
|
8.2
|
%
|
|
|
75,774
|
|
11.2
|
%
|
|
|
|
Professional Liability
|
|
|
95,699
|
|
11.5
|
%
|
|
|
73,716
|
|
10.9
|
%
|
|
|
|
Property
|
|
|
41,075
|
|
5.0
|
%
|
|
|
33,077
|
|
4.9
|
%
|
|
|
|
|
|
|
221,593
|
|
26.7
|
%
|
|
|
195,380
|
|
28.9
|
%
|
|
|
Bermuda/Dublin Reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture
|
|
|
87,433
|
|
10.5
|
%
|
|
|
85,054
|
|
12.6
|
%
|
|
|
|
Aviation
|
|
|
14,858
|
|
1.8
|
%
|
|
|
23,520
|
|
3.5
|
%
|
|
|
|
Excess Liability
|
|
|
16,125
|
|
1.9
|
%
|
|
|
7,352
|
|
1.1
|
%
|
|
|
|
Marine & Energy
|
|
|
8,735
|
|
1.1
|
%
|
|
|
5,274
|
|
0.8
|
%
|
|
|
|
Medical Malpractice
|
|
|
53,830
|
|
6.5
|
%
|
|
|
56,869
|
|
8.4
|
%
|
|
|
|
Other
|
|
|
2,268
|
|
0.3
|
%
|
|
|
4,018
|
|
0.6
|
%
|
|
|
|
Professional Liability
|
|
|
24,930
|
|
3.0
|
%
|
|
|
23,763
|
|
3.5
|
%
|
|
|
|
Property
|
|
|
75,873
|
|
9.1
|
%
|
|
|
79,230
|
|
11.7
|
%
|
|
|
|
Whole Account
|
|
|
5,963
|
|
0.7
|
%
|
|
|
7,887
|
|
1.2
|
%
|
|
|
|
Workers' Compensation
|
|
|
38,163
|
|
4.6
|
%
|
|
|
12,060
|
|
1.8
|
%
|
|
|
|
|
|
|
328,178
|
|
39.5
|
%
|
|
|
305,027
|
|
45.2
|
%
|
|
|
U.S. Specialty:
|
|
|
|
|
|
|
|
|
|
|
|
General Casualty
|
|
|
41,759
|
|
5.0
|
%
|
|
|
20,422
|
|
3.0
|
%
|
|
|
|
Marine
|
|
|
29,749
|
|
3.6
|
%
|
|
|
14,392
|
|
2.1
|
%
|
|
|
|
Property
|
|
|
78,341
|
|
9.4
|
%
|
|
|
46,454
|
|
6.9
|
%
|
|
|
|
|
|
|
149,849
|
|
18.0
|
%
|
|
|
81,268
|
|
12.0
|
%
|
|
|
Max at Lloyd's (a):
|
|
|
|
|
|
|
|
|
|
|
|
Accident & Health
|
|
|
17,665
|
|
2.2
|
%
|
|
|
-
|
|
-
|
|
|
|
|
Financial Institutions
|
|
|
11,503
|
|
1.4
|
%
|
|
|
-
|
|
-
|
|
|
|
|
Professional Liability
|
|
|
9,315
|
|
1.1
|
%
|
|
|
-
|
|
-
|
|
|
|
|
Property
|
|
|
51,059
|
|
6.1
|
%
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
89,542
|
|
10.8
|
%
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Property & Casualty
|
|
$
|
789,162
|
|
95.0
|
%
|
|
$
|
581,675
|
|
86.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life & Annuity:
|
|
|
|
|
|
|
|
|
|
|
|
Annuity
|
|
$
|
-
|
|
-
|
|
|
$
|
92,821
|
|
13.7
|
%
|
|
|
|
Health
|
|
|
-
|
|
-
|
|
|
|
-
|
|
0.0
|
%
|
|
|
|
Life
|
|
|
41,620
|
|
5.0
|
%
|
|
|
1,430
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Life & Annuity
|
|
$
|
41,620
|
|
5.0
|
%
|
|
$
|
94,251
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate P&C and Life & Annuity
|
|
$
|
830,782
|
|
100.0
|
%
|
|
$
|
675,926
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The results of operations for the Max at Lloyd's segment are
consolidated only from November 6, 2008,
|
|
|
the date Max at Lloyd's was acquired
|
|
MAX CAPITAL GROUP LTD.
|
|
|
|
NON-GAAP FINANCIAL MEASURE RECONCILIATIONS (Unaudited)
|
|
|
|
Net Operating Income per Diluted Share
|
|
(Expressed in thousands of United States Dollars, except per share
and share amounts)
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,758
|
|
|
$
|
74,204
|
|
|
$
|
88,297
|
|
|
$
|
81,952
|
|
|
Net realized losses on fixed maturities, net of tax
|
|
|
2,162
|
|
|
|
1,895
|
|
|
|
1,877
|
|
|
|
467
|
|
|
Foreign exchange (gains) losses, net of tax
|
|
|
(2,932
|
)
|
|
|
1
|
|
|
|
(5,476
|
)
|
|
|
13
|
|
|
Merger and acquisition expenses, net of tax
|
|
|
4,785
|
|
|
|
3,988
|
|
|
|
10,008
|
|
|
|
3,988
|
|
|
Net operating income
|
|
$
|
47,773
|
|
|
$
|
80,088
|
|
|
$
|
94,706
|
|
|
$
|
86,420
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share
|
|
$
|
0.76
|
|
|
$
|
1.26
|
|
|
$
|
1.54
|
|
|
$
|
1.38
|
|
|
Net realized gains on fixed maturities, net of tax
|
|
|
0.04
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
0.01
|
|
|
Foreign exchange gains, net of tax
|
|
|
(0.05
|
)
|
|
|
-
|
|
|
|
(0.09
|
)
|
|
|
-
|
|
|
Merger and acquisition expenses, net of tax
|
|
|
0.08
|
|
|
|
0.07
|
|
|
|
0.17
|
|
|
|
0.06
|
|
|
Net operating income per diluted share
|
|
$
|
0.83
|
|
|
$
|
1.36
|
|
|
$
|
1.65
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
57,066,298
|
|
|
|
56,745,694
|
|
|
|
56,851,795
|
|
|
|
56,792,943
|
|
|
Weighted average shares outstanding - diluted
|
|
|
57,638,446
|
|
|
|
58,884,380
|
|
|
|
57,411,744
|
|
|
|
59,443,377
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Return and Annualized Net Operating Return on Average
Shareholders' Equity
|
|
(Expressed in thousands of United States Dollars)
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,758
|
|
|
$
|
74,204
|
|
|
$
|
88,297
|
|
|
$
|
81,952
|
|
|
Annualized net income
|
|
|
175,032
|
|
|
|
296,816
|
|
|
|
176,594
|
|
|
|
163,904
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
$
|
47,773
|
|
|
$
|
80,088
|
|
|
$
|
94,706
|
|
|
$
|
86,420
|
|
|
Annualized net operating income
|
|
|
191,092
|
|
|
|
320,352
|
|
|
|
189,412
|
|
|
|
172,840
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shareholders' equity
|
|
$
|
1,262,862
|
|
|
$
|
1,511,557
|
|
|
$
|
1,280,331
|
|
|
$
|
1,583,894
|
|
|
Ending shareholders' equity
|
|
|
1,363,469
|
|
|
|
1,489,556
|
|
|
|
1,363,469
|
|
|
|
1,489,556
|
|
|
Average shareholders' equity
|
|
|
1,313,166
|
|
|
|
1,500,557
|
|
|
|
1,321,900
|
|
|
|
1,536,725
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average shareholders' equity
|
|
|
13.3
|
%
|
|
|
19.8
|
%
|
|
|
13.4
|
%
|
|
|
10.7
|
%
|
|
Annualized net operating return on average shareholders' equity
|
|
|
14.6
|
%
|
|
|
21.3
|
%
|
|
|
14.3
|
%
|
|
|
11.2
|
%
|
|
MAX CAPITAL GROUP LTD.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE OF SUPPLEMENTAL INVESTMENT DATA–SIX MONTHS ENDED JUNE
30, 2009 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Investment Return Data:
|
|
|
|
|
|
Fair
|
|
|
|
Investment
|
|
|
Credit
|
|
|
|
|
|
Fair
|
|
Ratings
|
|
|
|
Value*
|
|
|
|
Distribution
|
|
|
Rating
|
|
|
|
|
|
Value*
|
|
Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
1,008,178
|
|
|
|
|
19.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and Agencies (1)
|
|
$
|
964,246
|
|
|
26.2
|
%
|
|
U.S. Government and Agencies
|
|
|
392,847
|
|
|
|
|
7.7
|
%
|
|
|
|
AAA
|
|
|
|
|
|
|
1,335,687
|
|
|
36.3
|
%
|
|
Non-U.S. Government
|
|
|
650,456
|
|
|
|
|
12.7
|
%
|
|
|
|
AA
|
|
|
|
|
|
|
371,494
|
|
|
10.1
|
%
|
|
Corporate Securities
|
|
|
1,517,071
|
|
|
|
|
29.6
|
%
|
|
|
|
A
|
|
|
|
|
|
|
768,592
|
|
|
20.9
|
%
|
|
Municipal Securities
|
|
|
40,712
|
|
|
|
|
0.8
|
%
|
|
|
|
BBB
|
|
|
|
|
|
|
147,497
|
|
|
4.0
|
%
|
|
Asset-Backed Securities
|
|
|
155,351
|
|
|
|
|
3.0
|
%
|
|
|
|
BB
|
|
|
|
|
|
|
27,761
|
|
|
0.8
|
%
|
|
Residential Mortgage-Backed Securities
|
|
|
870,281
|
|
|
|
|
17.0
|
%
|
|
|
|
B or lower
|
|
|
|
|
|
|
63,938
|
|
|
1.7
|
%
|
|
Commercial Mortgage-Backed Securities
|
|
|
52,497
|
|
|
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,679,215
|
|
|
100.0
|
%
|
|
Fixed Maturities
|
|
$
|
3,679,215
|
|
|
|
|
71.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periodic Rate of Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Last
|
|
Year
|
|
Last
|
|
Last
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months
|
|
to Date
|
|
12 months
|
|
60 months**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Fixed Maturities
|
|
$
|
4,687,393
|
|
|
|
|
91.5
|
%
|
|
|
|
1.30
|
%
|
|
0.88
|
%
|
|
5.08
|
%
|
|
|
4.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Arbitrage
|
|
$
|
-
|
|
|
|
|
0.0
|
%
|
|
|
|
0.00
|
%
|
|
16.99
|
%
|
|
2.72
|
%
|
|
|
(0.18
|
%)
|
|
|
|
Distressed Securities
|
|
|
71,680
|
|
|
|
|
1.4
|
%
|
|
|
|
4.71
|
%
|
|
4.44
|
%
|
|
(17.45
|
%)
|
|
|
7.48
|
%
|
|
|
|
Diversified Arbitrage
|
|
|
38,177
|
|
|
|
|
0.7
|
%
|
|
|
|
3.03
|
%
|
|
3.29
|
%
|
|
(29.35
|
%)
|
|
|
(3.31
|
%)
|
|
|
|
Emerging Markets
|
|
|
41,613
|
|
|
|
|
0.8
|
%
|
|
|
|
19.76
|
%
|
|
19.98
|
%
|
|
(19.19
|
%)
|
|
|
7.50
|
%
|
|
|
|
Event-Driven Arbitrage
|
|
|
60,291
|
|
|
|
|
1.2
|
%
|
|
|
|
8.42
|
%
|
|
11.66
|
%
|
|
(29.96
|
%)
|
|
|
6.05
|
%
|
|
|
|
Fixed Income Arbitrage
|
|
|
25,177
|
|
|
|
|
0.5
|
%
|
|
|
|
2.36
|
%
|
|
12.24
|
%
|
|
17.36
|
%
|
|
|
10.59
|
%
|
|
|
|
Global Macro
|
|
|
48,911
|
|
|
|
|
1.0
|
%
|
|
|
|
6.69
|
%
|
|
6.52
|
%
|
|
(4.59
|
%)
|
|
|
5.57
|
%
|
|
|
|
Long / Short Credit
|
|
|
14,169
|
|
|
|
|
0.3
|
%
|
|
|
|
7.07
|
%
|
|
10.27
|
%
|
|
(5.97
|
%)
|
|
|
5.96
|
%
|
|
|
|
Long / Short Equity
|
|
|
131,205
|
|
|
|
|
2.5
|
%
|
|
|
|
1.47
|
%
|
|
5.58
|
%
|
|
(8.59
|
%)
|
|
|
4.23
|
%
|
|
|
|
Opportunistic
|
|
|
2,926
|
|
|
|
|
0.1
|
%
|
|
|
|
(26.34
|
%)
|
|
(28.86
|
%)
|
|
(55.57
|
%)
|
|
|
(1.74
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge Funds ***
|
|
|
434,149
|
|
|
|
|
8.5
|
%
|
|
|
|
3.14
|
%
|
|
5.21
|
%
|
|
(16.10
|
%)
|
|
|
3.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Private Equity
|
|
|
2,454
|
|
|
|
|
0.0
|
%
|
|
|
|
(4.20
|
%)
|
|
7.61
|
%
|
|
2.92
|
%
|
|
|
8.77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Investments
|
|
$
|
436,603
|
|
|
|
|
8.5
|
%
|
|
|
|
3.11
|
%
|
|
5.23
|
%
|
|
(16.02
|
%)
|
|
|
2.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
$
|
5,123,996
|
|
|
|
|
100.0
|
%
|
|
|
|
1.53
|
%
|
|
1.62
|
%
|
|
(2.59
|
%)
|
|
|
4.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge Fund Investment Return Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HFRI Fund of Funds Composite Index (2)
|
|
|
|
|
|
|
|
|
4.99
|
%
|
|
5.36
|
%
|
|
(15.10
|
%)
|
|
|
2.65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge Fund Performance History – 60 months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual standard deviation
|
|
|
6.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly performance
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
|
|
|
|
|
|
January
|
|
|
|
0.16
|
%
|
|
2.75
|
%
|
|
1.28
|
%
|
|
(1.37
|
%)
|
|
2.13
|
%
|
|
|
|
|
|
|
|
February
|
|
|
|
1.69
|
%
|
|
0.39
|
%
|
|
1.50
|
%
|
|
1.83
|
%
|
|
0.65
|
%
|
|
|
|
|
|
|
|
March
|
|
|
|
(0.61
|
%)
|
|
1.22
|
%
|
|
1.90
|
%
|
|
(2.58
|
%)
|
|
(0.76
|
%)
|
|
|
|
|
|
|
|
April
|
|
|
|
(0.65
|
%)
|
|
1.89
|
%
|
|
2.30
|
%
|
|
(0.13
|
%)
|
|
(0.84
|
%)
|
|
|
|
|
|
|
|
May
|
|
|
|
(0.68
|
%)
|
|
(1.74
|
%)
|
|
2.59
|
%
|
|
2.51
|
%
|
|
2.45
|
%
|
|
|
|
|
|
|
|
June
|
|
|
|
1.20
|
%
|
|
(0.66
|
%)
|
|
0.85
|
%
|
|
0.93
|
%
|
|
1.53
|
%
|
|
|
|
|
|
|
|
July
|
|
|
0.03
|
%
|
|
1.33
|
%
|
|
(0.71
|
%)
|
|
0.99
|
%
|
|
(4.12
|
%)
|
|
|
|
|
|
|
|
|
|
August
|
|
|
(0.02
|
%)
|
|
0.98
|
%
|
|
0.02
|
%
|
|
(1.62
|
%)
|
|
(2.14
|
%)
|
|
|
|
|
|
|
|
|
|
September
|
|
|
0.04
|
%
|
|
1.84
|
%
|
|
(2.04
|
%)
|
|
1.85
|
%
|
|
(7.31
|
%)
|
|
|
|
|
|
|
|
|
|
October
|
|
|
1.04
|
%
|
|
(1.45
|
%)
|
|
1.37
|
%
|
|
4.15
|
%
|
|
(4.85
|
%)
|
|
|
|
|
|
|
|
|
|
November
|
|
|
2.54
|
%
|
|
0.61
|
%
|
|
1.81
|
%
|
|
0.10
|
%
|
|
(1.75
|
%)
|
|
|
|
|
|
|
|
|
|
December
|
|
|
1.74
|
%
|
|
1.37
|
%
|
|
1.96
|
%
|
|
(0.13
|
%)
|
|
(1.92
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
|
|
1.22
|
%
|
|
4.41
|
%
|
|
4.75
|
%
|
|
(2.15
|
%)
|
|
2.00
|
%
|
|
|
|
|
|
|
|
Q2
|
|
|
|
(0.14
|
%)
|
|
(0.54
|
%)
|
|
5.83
|
%
|
|
3.33
|
%
|
|
3.14
|
%
|
|
|
|
|
|
|
|
Q3
|
|
|
0.06
|
%
|
|
4.21
|
%
|
|
(2.72
|
%)
|
|
1.18
|
%
|
|
(13.03
|
%)
|
|
|
|
|
|
|
|
|
|
Q4
|
|
|
5.41
|
%
|
|
0.51
|
%
|
|
5.22
|
%
|
|
4.11
|
%
|
|
(8.31
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period return
|
|
|
5.47
|
%
|
|
5.88
|
%
|
|
6.30
|
%
|
|
16.78
|
%
|
|
(19.38
|
%)
|
|
5.21
|
%
|
|
|
|
|
|
|
|
Past performance should not be considered to be a reliable indicator
of future performance.
|
|
(1) Included within U.S. Governments and Agencies are Agency-issued
Residential Mortgage-Backed Securities with a fair value of $571,399
|
|
(2) As reported by HFRI as at August 1, 2009
|
|
* Expressed in thousands of United States Dollars
|
|
** Annualized
|
|
|
*** Net of all fees
|
|
Max Capital Group Ltd.
Susan Spivak Bernstein, 1-212-898-6640
Senior
Vice President
susan.spivak@maxcapservices.com
or
Kekst
and Company
Roanne Kulakoff, 1-212-521-4837
roanne-kulakoff@kekst.com