logo


Max Capital Group Ltd. Reports Second-Quarter 2009 Earnings
Tuesday, August 04, 2009 7:07 AM


Specialty Lines Continues to Grow in U.S. and at Lloyd’s Underwriting Platforms in Bermuda, Dublin, U.S. and at Lloyd’s Produce Favorable Results

  • Net income of $43.8 million or $0.76 per diluted share
  • Net operating income of $47.8 million or $0.83 per diluted share
  • Annualized net operating return on average shareholders’ equity of 14.6%
  • Book value per diluted share increased by 7.5% to $23.53 at June 30, 2009
  • P&C combined ratio of 90.8%

Max Capital Group Ltd. (NASDAQ: MXGL; BSX: MXGL BH) today reported net income for the three months ended June 30, 2009 of $43.8 million, or $0.76 per diluted share, compared to net income of $74.2 million, or $1.26 per diluted share, for the three months ended June 30, 2008. Net operating income, which represents net income excluding after-tax net realized gains and losses on fixed maturities, net gains and losses on foreign exchange, and merger and acquisition expenses, for the three months ended June 30, 2009 was $47.8 million, or $0.83 per diluted share, compared to net operating income of $80.1 million, or $1.36 per diluted share, for the three months ended June 30, 2008.

W. Marston (Marty) Becker, Chairman and Chief Executive Officer of Max Capital Group Ltd., said: “We are very pleased to report another strong quarter for Max Capital. Our underwriting platforms in Bermuda, Dublin, the U.S. and at Lloyd's have all produced favorable results for the quarter. For the second consecutive quarter we posted strong growth in gross premiums written, primarily driven by the expansion of Max’s newer specialty underwriting platforms in the U.S. and at Lloyd’s. Overall loss and combined ratios remain at attractive levels, benefiting from our disciplined underwriting and successful diversification strategy. We continue to see attractive opportunities and are focused on adding new products and teams to each of our global platforms. Market conditions continue to support 2009 as a more attractive underwriting year than 2008. Hedge funds now represent 8.5% of total invested assets and will be further reduced to 5-7% by year end.”

For the six months ended June 30, 2009, the Company had net income of $88.3 million, or $1.54 per diluted share, compared to net income of $82.0 million, or $1.38 per diluted share for the six months ended June 30, 2008. Net operating income for the six months ended June 30, 2009 was $94.7 million, or $1.65 per diluted share, compared to net operating income of $86.4 million, or $1.45 per diluted share, for the six months ended June 30, 2008.

Gross premiums written from property and casualty underwriting for the three months ended June 30, 2009 were $355.5 million compared to $275.7 million for the three months ended June 30, 2008, an increase of 28.9%, with a corresponding increase of 27.8% in net premiums written between the same periods. The increase in gross premiums written reflects the contribution of the Company’s Max at Lloyd’s segment, the continued build-out of the U.S. specialty platform, and modest organic growth in each of the Company’s other property and casualty segments. Net premiums earned from property and casualty underwriting for the three months ended June 30, 2009 were $187.8 million compared to $141.2 million for the same period of 2008, an increase of 33.0%.

Gross premiums written from property and casualty underwriting for the six months ended June 30, 2009 were $789.2 million compared to $581.7 million for the six months ended June 30, 2008, an increase of 35.7%. The same factors have driven the increase for the six month period as for the three month period – the addition of Max at Lloyd’s and the steadily growing volume in the U.S. specialty segment. Net premiums earned from property and casualty underwriting for the six months ended June 30, 2009 were $377.6 million compared to $276.5 million for the same period of 2008, an increase of 36.6%. Gross premiums written from life and annuity underwriting for the six months ended June 30, 2009 were $41.6 million, compared to $94.3 million for the same period of 2008, with one new life and annuity reinsurance transaction in each period.

Net investment income for the three months ended June 30, 2009 was $41.8 million compared to $42.5 million for the same period in 2008. The decline from a year ago reflects lower yields on the higher cash and cash equivalents balance held by the Company. The Company continues to hold a higher than normal cash balance as it rebalances asset allocation and strategically positions its portfolios for the changing fixed income markets. An increase in the fair value of the Company’s fixed maturities portfolio resulted in a $36.9 million increase to shareholders’ equity for unrealized holding gains, which are recorded through other comprehensive income for the three months ended June 30, 2009. The Company recognized other-than-temporary impairment losses through earnings of $2.0 million for the three months ended June 30, 2009, compared to impairment losses totaling $3.1 million during the same period in 2008. Net gains on other investments for the three months ended June 30, 2009 were $21.4 million, for a 3.11% rate of return, compared to net gains of $39.5 million and a 3.34% rate of return for the same period in 2008. For the six months ended June 30, 2009 other investments, comprising the Company’s hedge fund portfolio, have returned 5.23% or a net gain of $39.4 million compared to 1.16% or net gains of $13.8 million for the same period in 2008. In accordance with the Company’s accounting policy, the unrealized mark-to-market gains and losses from the hedge fund portfolio are recorded through net income rather than as an adjustment to book value through other comprehensive income. Invested assets were $5.1 billion as of June 30, 2009, with an allocation of 91.5% to cash and fixed maturities and 8.5% to other investments. The Company’s liquidity position at June 30, 2009 is strong, with 70.6% or $3.3 billion, of the $4.7 billion cash and fixed maturities portfolio held in cash, government and government agency-backed securities, or AAA-rated securities.

Property and casualty net losses and loss expenses were $122.2 million with a loss ratio of 65.1% and a combined ratio of 90.8% for the three months ended June 30, 2009, compared to $78.1 million with a loss ratio of 55.4% and a combined ratio of 79.4% for the same period in 2008. Net losses recognized in the three months ended June 30, 2009 and 2008 related to property catastrophe losses were not significant to operating results for either period. Results for the three months ended June 30, 2009 include net favorable development on prior period reserves of $20.0 million, which reduced the loss ratio by 10.6 percentage points. Favorable development reflects lower than expected claims emergence on prior year contracts. Net favorable development on prior period reserves in the three months ended June 30, 2008 was $28.5 million, which reduced the loss ratio by 20.2 percentage points.

Claims and policy benefits for life and annuity reinsurance for the three months ended June 30, 2009 were $55.4 million, compared to $108.2 million for the three months ended June 30, 2008, with both periods containing one new life and annuity reinsurance transaction. No material reserve changes were recognized in either period.

Acquisition costs for the three months ended June 30, 2009 were $25.1 million compared to $12.2 million for the three months ended June 30, 2008. The increase over the comparable period is principally attributable to the addition of Max at Lloyd’s and the growth of Max Specialty.

Interest expense for the three months ended June 30, 2009 was $4.7 million, compared to $4.1 million for the same period in 2008. The increase is principally due to higher interest crediting rates on funds held for retrocessionaires, partially offset by a reduction in interest expense on bank loans due to the decrease in outstanding loan balances compared to the same period in 2008. During the three months ended June 30, 2009 the Company fully repaid $150.0 million in bank loans, and reduced a third loan by $45.0 million. Together with the $75.0 million that was repaid in the first quarter of 2009, the Company has reduced its total debt by $270.0 million for the 2009 year to date.

General and administrative expenses for the three months ended June 30, 2009 were $36.1 million compared to $33.5 million for the same period in 2008. The increase is principally due to the addition of Max at Lloyd’s, partly offset by expense reductions in the other segments. Presented separately from general and administrative expenses are the costs associated with the Company’s merger and acquisition activities, which were $4.8 million and $4.0 million for the three months ended June 30, 2009 and 2008, respectively. The expenses incurred in 2009 related to the proposed amalgamation with IPC Holdings, Ltd., which was terminated in June, 2009. On July 9, 2009, the Company received a $50.0 million termination fee in accordance with the terms of the amalgamation agreement. This fee will be reflected in the Company’s results for the three months ended September 30, 2009, net of an estimated $8.0 million of expenses related to the termination fee.

Shareholders’ equity was $1,363.5 million at June 30, 2009. Book value per share at June 30, 2009 was $24.09, compared to $22.28 at March 31, 2009, an increase of 8.1%. Diluted book value per share at June 30, 2009 was $23.53 compared to $21.88 at March 31, 2009, an increase of 7.5%. Annualized net operating return on average shareholders’ equity for the three months ended June 30, 2009 was 14.6%.

A copy of the Company’s financial supplement for the second quarter will be available on the Company’s website at www.maxcapgroup.com shortly after the release of earnings.

The Company will host a conference call on Tuesday, August 4, 2009 at 10:00am (ET) to discuss this release with interested investors and shareholders. The conference call can be accessed via telephone by dialing 1-888-680-0878 (toll-free U.S.) or 1-617-213-4855 (international) and using access code 86444392. Live broadcast of the conference call will also be available through the Company’s website at www.maxcapgroup.com.

Operating from offices in Bermuda, Ireland, the USA and at Lloyd's, Max Capital Group Ltd. is a global enterprise dedicated to providing diversified specialty insurance and reinsurance products to corporations, public entities, property and casualty insurers, and life and health insurers.

In presenting the Company’s results, management has included and discussed net operating income per diluted share, net operating return on average shareholders’ equity, book value per share and diluted book value per share. Such measures are “non-GAAP financial measures” as defined in Regulation G. Management believes that these non-GAAP financial measures, which may be defined differently by other companies, allow for a more complete understanding of the Company’s business. These measures, however, should not be viewed as a substitute for those determined in accordance with GAAP. The reconciliation of such measures to their respective most directly comparable GAAP financial measures is presented in the attached financial information in accordance with Regulation G.

This release includes statements about future economic performance, finances, expectations, plans and prospects of Max Capital Group Ltd. that constitute forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those suggested by such statements. For further information regarding cautionary statements and factors affecting future results, please refer to the Company’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q filed subsequent to the Annual Report and other documents filed by the Company with the SEC. The Company undertakes no obligation to update or revise publicly any forward-looking statement whether as a result of new information, future developments or otherwise.

MAX CAPITAL GROUP LTD.

   
 
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of United States Dollars, except per share and share amounts)

June 30, 2009

December 31, 2008

(Unaudited)
ASSETS
Cash and cash equivalents $ 1,008,178 $ 949,404
Fixed maturities, trading securities at fair value 63,666 61,820
Fixed maturities, available for sale at fair value 3,615,549 3,592,039
Other investments, at fair value 436,603 753,658
Accrued interest income 47,432 52,882
Premiums receivable 670,443 554,845
Losses and benefits recoverable from reinsurers 930,483 846,622
Deferred acquisition costs 70,097 51,337
Prepaid reinsurance premiums 246,068 192,889
Trades pending settlement 95,919 85,727
Other assets 108,121 110,772
   
Total assets $ 7,292,559   $ 7,251,995  
 
 
LIABILITIES
Property and casualty losses $ 3,058,337 $ 2,938,171
Life and annuity benefits 1,389,052 1,366,976
Deposit liabilities 153,109 219,260
Funds withheld from reinsurers 140,826 164,157
Unearned property and casualty premiums 745,948 574,134
Reinsurance balances payable 190,479 160,686
Accounts payable and accrued expenses 54,964 81,916
Bank loans 105,000 375,000
Senior notes 91,375 91,364
   
Total liabilities   5,929,090     5,971,664  
 
 
SHAREHOLDERS' EQUITY
Preferred shares (par value $1.00)
20,000,000 shares authorized;
no shares issued or outstanding - -
Common shares (par value $1.00)
200,000,000 shares authorized;
56,598,975 (2008 - 55,805,790) shares issued and outstanding 56,599 55,806
Additional paid-in capital 772,047 763,391
Accumulated other comprehensive loss (49,730 ) (45,399 )
Retained earnings 584,553 506,533
   
Total shareholders' equity   1,363,469     1,280,331  
 
Total liabilities and shareholders' equity $ 7,292,559   $ 7,251,995  
 
Book Value Per Share $ 24.09   $ 22.94  
 
Diluted Book Value Per Share $ 23.53   $ 22.46  
 
Diluted Shares Outstanding 57,941,138 57,017,157

MAX CAPITAL GROUP LTD.

       
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
(Expressed in thousands of United States Dollars, except per share and share amounts)
 
Three Months Ended June 30 Six Months Ended June 30

2009

2008

2009

2008

REVENUES
Gross premiums written $ 396,509 $ 369,292 $ 830,782 $ 675,926
Reinsurance premiums ceded   (129,669 )   (99,115 )   (294,048 )   (203,791 )
Net premiums written $ 266,840   $ 270,177   $ 536,734   $ 472,135  
 
Earned premiums $ 354,620 $ 312,657 $ 664,002 $ 522,298
Earned premiums ceded   (125,835 )   (78,047 )   (244,935 )   (151,875 )
Net premiums earned 228,785 234,610 419,067 370,423
 
Net investment income 41,755 42,507 82,243 92,133
Net gains on other investments 21,406 39,493 39,419 13,766
Net realized gains on fixed maturities 66 1,337 494 2,769
 
Total other-than-temporary impairment losses (5,190 ) (3,130 ) (5,190 ) (3,130 )

Portion of loss recognized in other comprehensive
income (loss), before taxes

  3,176     -     3,176     -  
Net impairment losses recognized in earnings (2,014 ) (3,130 ) (2,014 ) (3,130 )
 
Other income 974 201 2,280 1,423
       
Total revenues   290,972     315,018     541,489     477,384  
 
LOSSES AND EXPENSES
Net losses and loss expenses 122,228 78,149 246,951 171,751
Claims and policy benefits 55,407 108,220 69,739 123,175
Acquisition costs 25,059 12,235 45,689 21,848
Interest expense 4,744 4,089 8,683 16,046
Net foreign exchange (gains) losses (3,404 ) 1 (6,880 ) 13
Merger and acquisition expenses 4,785 3,988 10,008 3,988
General and administrative expenses 36,105 33,502 75,165 58,210
       
Total losses and expenses   244,924     240,184     449,355     395,031  
 
INCOME BEFORE TAXES 46,048 74,834 92,134 82,353
 
Income tax expense   2,290     630     3,837     401  
 
NET INCOME 43,758 74,204 88,297 81,952
 

Change in net unrealized gains and losses on available
for sale securities, net of tax

36,933 (83,761 ) (29,165 ) (68,812 )
Foreign currency translation adjustment 20,925 (3,427 ) 24,834 (8,353 )
       
COMPREHENSIVE INCOME (LOSS) $ 101,616   $ (12,984 ) $ 83,966   $ 4,787  
 
Net income per share - basic $ 0.77   $ 1.31   $ 1.55   $ 1.44  
Net income per diluted share $ 0.76   $ 1.26   $ 1.54   $ 1.38  
Net operating income per diluted share $ 0.83   $ 1.36   $ 1.65   $ 1.45  
 
Weighted average shares outstanding - basic   57,066,298     56,745,694     56,851,795     56,792,943  
Weighted average shares outstanding - diluted   57,638,446     58,884,380     57,411,744     59,443,377  

MAX CAPITAL GROUP LTD.

 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
(Expressed in thousands of United States Dollars)
Six Months Ended June 30

2009

 

2008

Common shares
Balance, beginning of period $ 55,806 $ 57,515
Issuance of common shares, net 904 2,331
Repurchase of shares   (111 )   (3,750 )
Balance, end of period   56,599     56,096  
 
Additional paid-in capital
Balance, beginning of period 763,391 844,455
Issuance of common shares, net (95 ) 2,023
Stock based compensation expense 10,727 10,159
Repurchase of shares   (1,976 )   (99,683 )
Balance, end of period   772,047     756,954  
 
Accumulated other comprehensive loss
Balance, beginning of period (45,399 ) (20,341 )

Holding (losses) gains on available for sale
securities arising in period, net of tax

(28,715 ) (69,279 )

Net realized losses (gains) on available for sale
securities included in net income, net of tax

2,726 467

Portion of other-than-temporary impairment losses
recognised in other comprehensive income, net of tax

(3,176 ) -
Foreign currency translation adjustments   24,834     (8,353 )
Balance, end of period   (49,730 )   (97,506 )
 
Retained earnings
Balance, beginning of period 506,533 702,265
Net income 88,297 81,952
Dividends paid   (10,277 )   (10,205 )
Balance, end of period   584,553     774,012  
 
Total shareholders' equity $ 1,363,469   $ 1,489,556  

MAX CAPITAL GROUP LTD.

   
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Expressed in thousands of United States Dollars)

Six Months Ended June 30

2009

2008

OPERATING ACTIVITIES
Net income $ 88,297 $ 81,952
Adjustments to reconcile net income to net cash provided by operating activities:
Stock based compensation 10,727 10,159
Amortization of premium on fixed maturities 2,048 2,449
Accretion of deposit liabilities 1,440 2,146
Net gains on other investments (39,419 ) (13,766 )
Net realized gains on fixed maturities (494 ) (2,769 )
Net impairment losses recognized in earnings 2,014 3,130
Changes in:
Accrued interest income 5,450 1,518
Premiums receivable (106,798 ) (133,619 )
Losses and benefits recoverable from reinsurers (74,749 ) (88,361 )
Deferred acquisition costs (17,036 ) (11,850 )
Prepaid reinsurance premiums (50,996 ) (51,916 )
Trades pending settlement (10,192 ) 69,854
Other assets 4,437 (11,122 )
Property and casualty losses 75,859 146,224
Life and annuity benefits 16,276 67,567
Funds withheld from reinsurers (23,331 ) (5,129 )
Unearned property and casualty premiums 159,763 153,628
Reinsurance balances payable 27,405 37,115
Accounts payable and accrued expenses (28,598 ) (18,707 )
   
Cash provided by operating activities   42,103     238,503  
 
INVESTING ACTIVITIES
Purchases of fixed maturities (529,692 ) (524,381 )
Sales of fixed maturities 167,700 238,800
Redemptions of fixed maturities 334,258 331,932
Net sales of other investments 360,598 26,481
Acquisition of subsidiary, net of cash acquired - (29,941 )
   
Cash provided by investing activities   332,864     42,891  
 
FINANCING ACTIVITIES
Net proceeds from issuance of common shares 809 4,354
Repurchase of common shares (2,087 ) (103,433 )
Net repayments of bank loans (270,000 ) -
Dividends paid (10,277 ) (10,205 )
Additions to deposit liabilities 12,073 875
Payment of deposit liabilities (78,991 ) (6,583 )
   
Cash used in financing activities   (348,473 )   (114,992 )
 
Effect of exchange rate on cash 32,280 3,382
 
Net increase in cash and cash equivalents 58,774 169,784
 
Cash and cash equivalents, beginning of period 949,404 397,656
   
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,008,178   $ 567,440  
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
Interest paid totaled $8,895 and $11,988 for the six months ended June 30, 2009 and 2008, respectively.
Corporate taxes paid totaled $nil and $153 for the six months ended June 30, 2009 and 2008, respectively.

MAX CAPITAL GROUP LTD.

 
SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–SIX MONTHS ENDED JUNE 30, 2009 (Unaudited)
(Expressed in thousands of United States Dollars)
                 

Year to Date Segment Information:

Property & Casualty

  Life & Annuity   Corporate   Consolidated
Bermuda/Dublin
Insurance   Reinsurance  

U.S.
Specialty

 

Max at
Lloyd's

  Total   Reinsurance
 
Gross premiums written $ 221,593 $ 328,178 $ 149,849 $ 89,542 $ 789,162 $ 41,620 $ - $ 830,782
Reinsurance premiums ceded   (104,192 )     (69,468 )     (92,320 )     (27,948 )     (293,928 )     (120 )     -       (294,048 )
Net premiums written $ 117,401     $ 258,710     $ 57,529     $ 61,594     $ 495,234     $ 41,500     $ -     $ 536,734  

 

Earned premiums $ 203,748 $ 236,536 $ 117,434 $ 64,664 $ 622,382 $ 41,620 $ - $ 664,002
Earned premiums ceded   (102,896 )     (49,344 )     (74,608 )     (17,967 )     (244,815 )     (120 )     -       (244,935 )
Net premiums earned 100,852 187,192 42,826 46,697 377,567 41,500 - 419,067
 
Net investment income 10,963 19,203 3,088 1,467 34,721 24,483 23,039 82,243
Net gains on other investments 2,239 5,427 - - 7,666 17,214 14,539 39,419
Net realized gains (losses) on fixed maturities - - 148 1,187 1,335 - (841 ) 494
Net impairment losses recognized in earnings - - - - - - (2,014 ) (2,014 )
Other income   1,147       12       220       508       1,887       -       393       2,280  
 
Total revenues 115,201 211,834 46,282 49,859 423,176 83,197 35,116 541,489
 
Net losses and loss expenses 74,273 124,028 25,234 23,416 246,951 - - 246,951
Claims and policy benefits - - - - - 69,739 - 69,739
Acquisition costs (1,872 ) 33,197 3,947 9,547 44,819 870 - 45,689
Interest expense - 694 - - 694 454 7,535 8,683
Net foreign exchange gains - - - (5,166 ) (5,166 ) - (1,714 ) (6,880 )
Merger and acquisition expenses - - - - - - 10,008 10,008
General and administrative expenses   10,544       14,747       13,391       10,433       49,115       1,351       24,699       75,165  
Total losses and expenses 82,945 172,666 42,572 38,230 336,413 72,414 40,528 449,355
                             
Income (loss) before taxes $ 32,256     $ 39,168     $ 3,710     $ 11,629     $ 86,763     $ 10,783     $ (5,412 )   $ 92,134  
 
Loss Ratio (a) 73.6 % 66.3 % 58.9 % 50.1 % 65.4 %
Combined Ratio (b) 82.2 % 91.9 % 99.4 % 92.9 % 90.3 %
 
SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–THREE MONTHS ENDED JUNE 30, 2009 (Unaudited)
(Expressed in thousands of United States Dollars)
 
Quarter Segment Information: Property & Casualty   Life & Annuity   Corporate   Consolidated
Bermuda/Dublin
Insurance   Reinsurance  

U.S.
Specialty

 

Max at
Lloyd's

  Total   Reinsurance
 
Gross premiums written $ 133,911 $ 95,196 $ 81,016 $ 45,363 $ 355,486 $ 41,023 $ - $ 396,509
Reinsurance premiums ceded   (49,251 )     (18,085 )     (51,659 )     (10,647 )     (129,642 )     (27 )     -       (129,669 )
Net premiums written $ 84,660     $ 77,111     $ 29,357     $ 34,716     $ 225,844     $ 40,996     $ -     $ 266,840  
 
Earned premiums $ 101,551 $ 112,550 $ 63,078 $ 36,418 $ 313,597 $ 41,023 $ - $ 354,620
Earned premiums ceded   (50,743 )     (22,825 )     (41,657 )     (10,583 )     (125,808 )     (27 )     -       (125,835 )
Net premiums earned 50,808 89,725 21,421 25,835 187,789 40,996 - 228,785
 
Net investment income 5,722 9,975 1,495 645 17,837 12,917 11,001 41,755
Net gains on other investments 1,003 2,385 - - 3,388 9,346 8,672 21,406
Net realized gains (losses) on fixed maturities - - - 720 720 - (654 ) 66
Net impairment losses recognized in earnings - - - - - - (2,014 ) (2,014 )
Other income   -       12       372       436       820       -       154       974  
 
Total revenues 57,533 102,097 23,288 27,636 210,554 63,259 17,159 290,972
 
Net losses and loss expenses 37,809 57,813 13,149 13,457 122,228 - - 122,228
Claims and policy benefits - - - - - 55,407 - 55,407
Acquisition costs (470 ) 15,734 2,723 6,395 24,382 677 - 25,059
Interest expense - 1,191 - - 1,191 837 2,716 4,744
Net foreign exchange gains - - - (1,656 ) (1,656 ) - (1,748 ) (3,404 )
Merger and acquisition expenses - - - - - - 4,785 4,785
General and administrative expenses   5,415       7,223       5,635       5,712       23,985       657       11,463       36,105  
Total losses and expenses 42,754 81,961 21,507 23,908 170,130 57,578 17,216 244,924
                             
Income (loss) before taxes $ 14,779     $ 20,136     $ 1,781     $ 3,728     $ 40,424     $ 5,681     $ (57 )   $ 46,048  
 
Loss Ratio (a) 74.4 % 64.4 % 61.4 % 52.1 % 65.1 %
Combined Ratio (b) 84.1 % 90.0 % 100.4 % 99.0 % 90.8 %
(a)   The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.

MAX CAPITAL GROUP LTD.

SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–SIX MONTHS ENDED JUNE 30, 2008 (Unaudited)

(Expressed in thousands of United States Dollars)
                 
Year to Date Segment Information: Property & Casualty   Life & Annuity   Corporate   Consolidated
Bermuda/Dublin
Insurance   Reinsurance   U.S. Specialty  

Max at Lloyd's
(c)

  Total   Reinsurance
 
Gross premiums written $ 195,380 $ 305,027 $ 81,268 $ - $ 581,675 $ 94,251 $ - $ 675,926
Reinsurance premiums ceded   (94,783 )     (57,923 )     (50,799 )     -     (203,505 )     (286 )     -       (203,791 )
Net premiums written $ 100,597     $ 247,104     $ 30,469     $ -   $ 378,170     $ 93,965     $ -     $ 472,135  
 
Earned premiums $ 184,828 $ 200,531 $ 42,688 $ - $ 428,047 $ 94,251 $ - $ 522,298
Earned premiums ceded   (93,978 )     (29,763 )     (27,848 )     -     (151,589 )     (286 )     -       (151,875 )
Net premiums earned 90,850 170,768 14,840 - 276,458 93,965 - 370,423
 
Net investment income 8,380 19,440 3,810 - 31,630 20,585 39,918 92,133
Net gains on other investments 1,361 2,998 - - 4,359 6,535 2,872 13,766
Net realized gains on fixed maturities - - - - - - 2,769 2,769
Net impairment losses recognized in earnings - - - - - - (3,130 ) (3,130 )
Other income   1,112       -       -       -     1,112       -       311       1,423  
 
Total revenues 101,703 193,206 18,650 - 313,559 121,085 42,740 477,384
 
Net losses and loss expenses 69,805 91,336 10,610 - 171,751 - - 171,751
Claims and policy benefits - - - - - 123,175 - 123,175
Acquisition costs (1,202 ) 22,506 285 - 21,589 259 - 21,848
Interest expense - 2,445 - - 2,445 2,244 11,357 16,046
Net foreign exchange losses - - - - - - 13 13
Merger and acquisition expenses - - - - - - 3,988 3,988
General and administrative expenses   10,852       15,795       12,276       -     38,923       1,491       17,796       58,210  
Total losses and expenses 79,455 132,082 23,171 - 234,708 127,169 33,154 395,031
                             
Income (loss) before taxes $ 22,248     $ 61,124     $ (4,521 )   $ -   $ 78,851     $ (6,084 )   $ 9,586     $ 82,353  
 
Loss Ratio (a) 76.8 % 53.5 % 71.5 % 62.1 %
Combined Ratio (b) 87.5 % 75.9 % 156.1 % 84.0 %
 
SCHEDULE OF SUPPLEMENTAL UNDERWRITING DATA–THREE MONTHS ENDED JUNE 30, 2008 (Unaudited)
(Expressed in thousands of United States Dollars)
 
Quarter Segment Information: Property & Casualty   Life & Annuity   Corporate   Consolidated
Bermuda/Dublin
Insurance   Reinsurance   U.S. Specialty  

Max at Lloyd's
(c)

  Total   Reinsurance
 
Gross premiums written $ 122,176 $ 101,602 $ 51,916 $ - $ 275,694 $ 93,598 $ - $ 369,292
Reinsurance premiums ceded   (49,392 )     (18,671 )     (30,897 )     -     (98,960 )     (155 )     -       (99,115 )
Net premiums written $ 72,784     $ 82,931     $ 21,019     $ -   $ 176,734     $ 93,443     $ -     $ 270,177  
 
Earned premiums $ 93,037 $ 99,917 $ 26,105 $ - $ 219,059 $ 93,598 $ - $ 312,657
Earned premiums ceded   (44,765 )     (16,166 )     (16,961 )     -     (77,892 )     (155 )     -       (78,047 )
Net premiums earned 48,272 83,751 9,144 - 141,167 93,443 - 234,610
 
Net investment income 4,325 9,555 1,875 - 15,755 10,780 15,972 42,507
Net gains on other investments 3,361 9,483 - - 12,844 16,904 9,745 39,493
Net realized gains on fixed maturities - - - - - - 1,337 1,337
Net impairment losses recognized in earnings - - - - - - (3,130 ) (3,130 )
Other income   46       -       -       -     46       -       155       201  
 
Total revenues 56,004 102,789 11,019 - 169,812 121,127 24,079 315,018
 
Net losses and loss expenses 38,694 32,699 6,756 - 78,149 - - 78,149
Claims and policy benefits - - - - - 108,220 - 108,220
Acquisition costs (356 ) 12,542 (58 ) - 12,128 107 - 12,235
Interest expense - (598 ) - - (598 ) (247 ) 4,934 4,089
Net foreign exchange losses - - - - - - 1 1
Merger and acquisition expenses - - - - - - 3,988 3,988
General and administrative expenses   5,572       9,189       7,083       -     21,844       880       10,778       33,502  
Total losses and expenses 43,910 53,832 13,781 - 111,523 108,960 19,701 240,184
                             
Income (loss) before taxes $ 12,094     $ 48,957     $ (2,762 )   $ -   $ 58,289     $ 12,167     $ 4,378     $ 74,834  
 
Loss Ratio (a) 80.2 % 39.0 % 73.9 % 55.4 %
Combined Ratio (b) 91.0 % 65.0 % 150.7 % 79.4 %
(a)   The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
(b) The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.
(c) The results of operations for the Max at Lloyd's segment are consolidated only from the November 6, 2008 date of acquisition.

MAX CAPITAL GROUP LTD.

 
SCHEDULE OF SUPPLEMENTAL PREMIUM DATA–SIX MONTHS ENDED JUNE 30, 2009 (Unaudited)
(Expressed in thousands of United States Dollars)
 
Gross Premiums Written by Type of Risk:   Six Months Ended June 30, 2009   Six Months Ended June 30, 2008

Gross
Premiums
Written

 

Percentage of
Total Gross
Premiums
Written

Gross
Premiums
Written

 

Percentage of
Total Gross
Premiums
Written

Property & Casualty:
Bermuda/Dublin Insurance:
  Aviation $ 16,819 2.0 % $ 12,813 1.9 %
Excess Liability 68,000 8.2 % 75,774 11.2 %
Professional Liability 95,699 11.5 % 73,716 10.9 %
Property   41,075 5.0 %   33,077 4.9 %
221,593 26.7 % 195,380 28.9 %
Bermuda/Dublin Reinsurance:
Agriculture 87,433 10.5 % 85,054 12.6 %
Aviation 14,858 1.8 % 23,520 3.5 %
Excess Liability 16,125 1.9 % 7,352 1.1 %
Marine & Energy 8,735 1.1 % 5,274 0.8 %
Medical Malpractice 53,830 6.5 % 56,869 8.4 %
Other 2,268 0.3 % 4,018 0.6 %
Professional Liability 24,930 3.0 % 23,763 3.5 %
Property 75,873 9.1 % 79,230 11.7 %
Whole Account 5,963 0.7 % 7,887 1.2 %
Workers' Compensation   38,163 4.6 %   12,060 1.8 %
328,178 39.5 % 305,027 45.2 %
U.S. Specialty:
General Casualty 41,759 5.0 % 20,422 3.0 %
Marine 29,749 3.6 % 14,392 2.1 %
Property   78,341 9.4 %   46,454 6.9 %
149,849 18.0 % 81,268 12.0 %
Max at Lloyd's (a):
Accident & Health 17,665 2.2 % - -
Financial Institutions 11,503 1.4 % - -
Professional Liability 9,315 1.1 % - -
Property   51,059 6.1 %   - -  
89,542 10.8 % - -
       
Aggregate Property & Casualty $ 789,162 95.0 % $ 581,675 86.1 %
 
Life & Annuity:
Annuity $ - - $ 92,821 13.7 %
Health - - - 0.0 %
Life   41,620 5.0 %   1,430 0.2 %
 
Aggregate Life & Annuity $ 41,620 5.0 % $ 94,251 13.9 %
       
Aggregate P&C and Life & Annuity $ 830,782 100.0 % $ 675,926 100.0 %
 
(a) The results of operations for the Max at Lloyd's segment are consolidated only from November 6, 2008,
the date Max at Lloyd's was acquired

MAX CAPITAL GROUP LTD.

 
NON-GAAP FINANCIAL MEASURE RECONCILIATIONS (Unaudited)
 
Net Operating Income per Diluted Share
(Expressed in thousands of United States Dollars, except per share and share amounts)
  Three Months Ended June 30   Six Months Ended June 30

2009

 

2008

2009

 

2008

 
Net income $ 43,758 $ 74,204 $ 88,297 $ 81,952
Net realized losses on fixed maturities, net of tax 2,162 1,895 1,877 467
Foreign exchange (gains) losses, net of tax (2,932 ) 1 (5,476 ) 13
Merger and acquisition expenses, net of tax   4,785     3,988     10,008     3,988  
Net operating income $ 47,773   $ 80,088   $ 94,706   $ 86,420  
 
Net income per diluted share $ 0.76 $ 1.26 $ 1.54 $ 1.38
Net realized gains on fixed maturities, net of tax 0.04 0.03 0.03 0.01
Foreign exchange gains, net of tax (0.05 ) - (0.09 ) -
Merger and acquisition expenses, net of tax   0.08     0.07     0.17     0.06  
Net operating income per diluted share $ 0.83   $ 1.36   $ 1.65   $ 1.45  
 
Weighted average shares outstanding - basic   57,066,298     56,745,694     56,851,795     56,792,943  
Weighted average shares outstanding - diluted   57,638,446     58,884,380     57,411,744     59,443,377  
 
Annualized Return and Annualized Net Operating Return on Average Shareholders' Equity
(Expressed in thousands of United States Dollars)
Three Months Ended June 30 Six Months Ended June 30

2009

2008

2009

2008

 
Net income $ 43,758 $ 74,204 $ 88,297 $ 81,952
Annualized net income 175,032 296,816 176,594 163,904
 
Net operating income $ 47,773 $ 80,088 $ 94,706 $ 86,420
Annualized net operating income 191,092 320,352 189,412 172,840
 
Beginning shareholders' equity $ 1,262,862 $ 1,511,557 $ 1,280,331 $ 1,583,894
Ending shareholders' equity 1,363,469 1,489,556 1,363,469 1,489,556
Average shareholders' equity 1,313,166 1,500,557 1,321,900 1,536,725
 
Annualized return on average shareholders' equity 13.3 % 19.8 % 13.4 % 10.7 %
Annualized net operating return on average shareholders' equity 14.6 % 21.3 % 14.3 % 11.2 %

MAX CAPITAL GROUP LTD.

                 
SCHEDULE OF SUPPLEMENTAL INVESTMENT DATA–SIX MONTHS ENDED JUNE 30, 2009 (Unaudited)
 
Selected Investment Return Data:
Fair Investment Credit Fair Ratings
Value* Distribution Rating Value*   Distribution
 
Cash and Cash Equivalents $ 1,008,178   19.7 %
U.S. Government and Agencies (1) $ 964,246 26.2 %
U.S. Government and Agencies 392,847 7.7 % AAA 1,335,687 36.3 %
Non-U.S. Government 650,456 12.7 % AA 371,494 10.1 %
Corporate Securities 1,517,071 29.6 % A 768,592 20.9 %
Municipal Securities 40,712 0.8 % BBB 147,497 4.0 %
Asset-Backed Securities 155,351 3.0 % BB 27,761 0.8 %
Residential Mortgage-Backed Securities 870,281 17.0 % B or lower   63,938     1.7 %
Commercial Mortgage-Backed Securities   52,497   1.0 %
$ 3,679,215     100.0 %
Fixed Maturities $ 3,679,215   71.8 %
Periodic Rate of Return
Last Year Last Last
3 Months to Date 12 months 60 months**
 
Cash and Fixed Maturities $ 4,687,393   91.5 % 1.30 % 0.88 % 5.08 % 4.44 %
 
Convertible Arbitrage $ - 0.0 % 0.00 % 16.99 % 2.72 % (0.18 %)
Distressed Securities 71,680 1.4 % 4.71 % 4.44 % (17.45 %) 7.48 %
Diversified Arbitrage 38,177 0.7 % 3.03 % 3.29 % (29.35 %) (3.31 %)
Emerging Markets 41,613 0.8 % 19.76 % 19.98 % (19.19 %) 7.50 %
Event-Driven Arbitrage 60,291 1.2 % 8.42 % 11.66 % (29.96 %) 6.05 %
Fixed Income Arbitrage 25,177 0.5 % 2.36 % 12.24 % 17.36 % 10.59 %
Global Macro 48,911 1.0 % 6.69 % 6.52 % (4.59 %) 5.57 %
Long / Short Credit 14,169 0.3 % 7.07 % 10.27 % (5.97 %) 5.96 %
Long / Short Equity 131,205 2.5 % 1.47 % 5.58 % (8.59 %) 4.23 %
Opportunistic   2,926   0.1 % (26.34 %) (28.86 %) (55.57 %) (1.74 %)
 
Hedge Funds *** 434,149 8.5 % 3.14 % 5.21 % (16.10 %) 3.29 %
 
Reinsurance Private Equity   2,454   0.0 % (4.20 %) 7.61 % 2.92 % 8.77 %
 
Other Investments $ 436,603   8.5 % 3.11 % 5.23 % (16.02 %) 2.68 %
 
Total Investments $ 5,123,996   100.0 % 1.53 % 1.62 % (2.59 %) 4.30 %
 
 
Hedge Fund Investment Return Data:
 
HFRI Fund of Funds Composite Index (2) 4.99 % 5.36 % (15.10 %) 2.65 %
 
Hedge Fund Performance History – 60 months ended June 30, 2009
Annual standard deviation 6.91 %
 
Monthly performance 2004 2005 2006 2007 2008 2009
January 0.16 % 2.75 % 1.28 % (1.37 %) 2.13 %
February 1.69 % 0.39 % 1.50 % 1.83 % 0.65 %
March (0.61 %) 1.22 % 1.90 % (2.58 %) (0.76 %)
April (0.65 %) 1.89 % 2.30 % (0.13 %) (0.84 %)
May (0.68 %) (1.74 %) 2.59 % 2.51 % 2.45 %
June 1.20 % (0.66 %) 0.85 % 0.93 % 1.53 %
July 0.03 % 1.33 % (0.71 %) 0.99 % (4.12 %)
August (0.02 %) 0.98 % 0.02 % (1.62 %) (2.14 %)
September 0.04 % 1.84 % (2.04 %) 1.85 % (7.31 %)
October 1.04 % (1.45 %) 1.37 % 4.15 % (4.85 %)
November 2.54 % 0.61 % 1.81 % 0.10 % (1.75 %)
December 1.74 % 1.37 % 1.96 % (0.13 %) (1.92 %)
 
Quarterly performance
Q1 1.22 % 4.41 % 4.75 % (2.15 %) 2.00 %
Q2 (0.14 %) (0.54 %) 5.83 % 3.33 % 3.14 %
Q3 0.06 % 4.21 % (2.72 %) 1.18 % (13.03 %)
Q4 5.41 % 0.51 % 5.22 % 4.11 % (8.31 %)
 
Period return 5.47 % 5.88 % 6.30 % 16.78 % (19.38 %) 5.21 %
Past performance should not be considered to be a reliable indicator of future performance.
(1) Included within U.S. Governments and Agencies are Agency-issued Residential Mortgage-Backed Securities with a fair value of $571,399
(2) As reported by HFRI as at August 1, 2009
* Expressed in thousands of United States Dollars
** Annualized
*** Net of all fees

Max Capital Group Ltd.
Susan Spivak Bernstein, 1-212-898-6640
Senior Vice President
susan.spivak@maxcapservices.com
or
Kekst and Company
Roanne Kulakoff, 1-212-521-4837
roanne-kulakoff@kekst.com

(Source: Business Wire )


(0)
No Comments
Post Comment
Name:  
Alert for new comments:
Your email:
Your Website:
Title:
Comments:
   
 
 
 
 
   
 

  
Related Press Releases
Advertisement
Popular Articles
Advertisement
Partner Center
Fundamental data is provided by Zacks Investment Research, market data is provided by AlphaTrade. , and Commentary and Press Releases provided by Quotemedia