-
42% Revenue Growth Over Second Quarter of 2008
-
60% Adjusted Gross Margin and 19% Adjusted EBITDA Margin
-
Adjusted Net Income of $4.7 Million, or $0.14 Per Diluted Share
athenahealth, Inc. (Nasdaq: ATHN) (the “Company”), a leading provider of
Internet-based business services for physician practices, today
announced financial and operational results for the second quarter of
2009. The Company will conduct a conference call on Thursday, August 6,
2009, at 8:00 a.m. Eastern Time to discuss these results and
management’s outlook for future financial and operational performance.
Total revenue for the three months ended June 30, 2009, was $46.7
million, compared to $33.0 million in the same period last year, an
increase of 42%.
“I am very pleased with our performance in the second quarter, during
which we expanded our service capabilities and strengthened our position
in the enterprise space,” said Jonathan Bush, the Company’s Chairman,
President, and Chief Executive Officer. “We continue to exceed our
growth targets and are well positioned to help medical groups tackle new
requirements brought on by healthcare reform.”
For the three months ended June 30, 2009, non-GAAP Adjusted EBITDA grew
to $9.0 million, or 19% of revenue, from non-GAAP Adjusted EBITDA of
$5.5 million, or 17% of revenue, in the same period last year. Non-GAAP
Adjusted Net Income for the second quarter of 2009 was $4.7 million, or
$0.14 per diluted share, compared to Non-GAAP Adjusted Net Income of
$3.9 million, or $0.11 per diluted share, in the same period last year.
GAAP net income for the quarter was $3.0 million, compared to GAAP net
income of $2.8 million in the same period last year. As previously
announced, following the reversal of a valuation allowance against U.S.
deferred tax assets in the fourth quarter of 2008, the Company’s
reported GAAP net income and non-GAAP Adjusted Net Income now reflect a
full GAAP tax rate.
“In the second quarter, we were pleased to see strong revenue growth
while we also expanded our gross margin ahead of schedule,” said Carl
Byers, the Company’s Chief Financial Officer. “Our solid performance for
clients and the significant strength of leading indicators for growth
give us confidence in our long-term targets.”
Key metrics and milestones in the second quarter of 2009 included the
following:
-
$1.2 billion in collections posted to client accounts in the second
quarter of 2009, compared to $0.9 billion in the same quarter of 2008
-
13,591 active physicians using athenaCollectorSM in the
second quarter of 2009, compared to 10,356 in the same quarter of 2008
-
20,323 active medical providers using athenaCollector in the second
quarter of 2009, compared to 13,554 in the same quarter of 2008
-
1,043 active medical providers using athenaClinicalsSM in
the second quarter of 2009, 624 of whom were physicians, compared to
498 providers and 365 physicians in the same quarter of 2008
As of June 30, 2009, the Company had cash, cash equivalents, and
short-term investments of $96.3 million and short- and long-term debt
and capital lease obligations of $11.5 million.
A reconciliation of the Company’s financial results determined in
accordance with United States Generally Accepted Accounting Principles
(GAAP) to certain non-GAAP financial measures has been provided in the
financial statement tables included in this press release. An
explanation of these measures is also included below under the heading
“Explanation of Non-GAAP Financial Measures.”
Conference Call Information
To participate in athenahealth’s live conference call and webcast, dial
913-312-1270 (800-289-0529 for international calls) using conference
code 4188750 or visit the Investors section of the Company’s website at: http://www.athenahealth.com.
A replay will be available for one week following the conference call at
888-203-1112 (719-457-0820 for international calls) using Passcode No.
4188750. A webcast replay will also be archived on the Company’s website
following the conference call.
About athenahealth, Inc.
athenahealth, Inc. is a leading provider of Internet-based business
services for physician practices. The Company’s service offerings are
based on proprietary web-native practice management and electronic
health record (EHR) software, a continuously updated payer
knowledge-base, integrated back-office service operations, and automated
and live patient communication services. For more information, please
visit http://www.athenahealth.com
or call 888-652-8200.
Explanation of Non-GAAP Financial Measures
athenahealth management believes that in order to properly understand
the Company’s short-term and long-term financial trends, investors may
wish to consider the impact of certain non-cash or non-recurring items,
when used as a supplement to financial performance measures prepared in
accordance with GAAP. These items result from facts and circumstances
that vary in frequency and/or impact on continuing operations. In
addition, management uses results of operations before such items to
evaluate the operational performance of the Company and as a basis for
strategic planning. Investors should consider these non-GAAP measures in
addition to, and not as a substitute for, financial performance measures
prepared in accordance with GAAP. In addition to the description
provided below, reconciliations of GAAP to non-GAAP results are provided
in the financial statement tables included in this press release.
In this press release the Company defines “Adjusted Gross Margin” as
total revenue, less direct operating expense, plus stock-based
compensation expense allocated to direct operating expense and
amortization of purchased intangibles, all divided by total revenue.
The Company defines “Adjusted EBITDA” as GAAP net income (loss) before
(benefit from) provision for income taxes, net interest (income)
expense, other (income) expense, unrealized gain/loss on interest rate
derivatives, depreciation and amortization, amortization of purchased
intangibles, and stock-based compensation expense. The Company defines
“Adjusted EBITDA Margin” as Adjusted EBITDA as a percentage of total
revenue.
The Company defines “Adjusted Operating Income” as GAAP net income
(loss) before (benefit from) provision for income taxes, net interest
(income) expense, other (income) expense, unrealized gain/loss on
interest rate derivatives, and stock-based compensation expense. The
company defines “Adjusted Operating Income Margin” as Adjusted Operating
Income as a percentage of total revenue.
The Company defines “Adjusted Net Income” as GAAP net income (loss)
before other (income) expense, unrealized gain/loss on interest rate
derivatives, and stock-based compensation expense and “Adjusted Net
Income per diluted share” as Adjusted Net Income divided by weighted
average diluted shares outstanding.
These non-GAAP financial measures, as the Company defines them, may not
be similar to non-GAAP measures used by other companies.
Management believes that Adjusted Gross Margin, Adjusted EBITDA,
Adjusted EBITDA Margin, Adjusted Operating Income, Adjusted Operating
Income Margin, Adjusted Net Income, and Adjusted Net Income per diluted
share provide useful information to investors about the Company’s
performance because they eliminate the effects of period-to-period
changes in costs associated with capital investments; net income from
interest on the Company’s cash, cash equivalents and short-term
investments; stock-based compensation expense; and similar expenses that
are not directly attributable to the underlying performance of the
Company’s business operations. Management uses Adjusted Gross Margin,
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Income,
Adjusted Operating Income Margin, Adjusted Net Income, and Adjusted Net
Income per diluted share in evaluating the overall performance of the
Company’s business operations and believes that these performance
measures provide useful information to investors.
With respect to stock-based compensation expense, the Company advises
investors that it adopted FASB Statement No. 123R, Share-Based
Payments (“FAS 123R”), effective January 1, 2006, which requires
that share-based payments, including employee stock options, be measured
at their fair value and recorded as compensation expense in the
Company’s financial statements. Prior to the adoption of FAS 123R, the
Company was required to record stock-based compensation expense using
the awards’ intrinsic values, which generally resulted in no
compensation expense being recorded in the financial statements. In
accordance with the modified prospective method the Company used to
adopt FAS 123R, the Company’s financial statements for prior periods
have not been restated to reflect, and do not include, changes in the
method to expense share-based payments (including employee stock
options) at their fair values.
Although management finds Adjusted Gross Margin, Adjusted EBITDA,
Adjusted EBITDA Margin, Adjusted Operating Income, Adjusted Operating
Income Margin, Adjusted Net Income, and Adjusted Net Income per diluted
Share, useful for evaluating aspects of the Company’s business, its
reliance on these measures is limited because excluded items can have a
material effect on the Company’s earnings (or losses) calculated in
accordance with GAAP. Therefore, management uses Adjusted Gross Margin,
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Income,
Adjusted Operating Income Margin, Adjusted Net Income, and Adjusted Net
Income per diluted Share in conjunction with GAAP net income (loss) in
evaluating the overall performance of the Company’s business operations.
The Company believes that Adjusted Gross Margin, Adjusted EBITDA,
Adjusted EBITDA Margin, Adjusted Operating Income, Adjusted Operating
Income Margin, Adjusted Net Income, and Adjusted Net Income per diluted
Share provide investors with additional tools for evaluating the
Company’s core performance that are the same as management uses in its
own evaluation of overall performance, as well as a baseline for
assessing the future earnings potential of the Company. While GAAP
results are more complete, the Company offers investors these
supplemental metrics since, with reconciliations to GAAP, they may
provide greater insight into the Company’s financial results. Management
does not intend the presentation of these non-GAAP financial measures to
be considered in isolation or as a substitute for results prepared in
accordance with GAAP. These non-GAAP financial measures should be read
only in conjunction with the Company’s consolidated financial statements
prepared in accordance with GAAP.
Forward-Looking Statements
This press release contains forward-looking statements, which are made
pursuant to the safe harbor provisions of Private Securities Litigation
Reform Act of 1995, including statements regarding expectations for
future financial performance, expected growth and business outlook, and
the benefits of the Company’s current service offerings. The
forward-looking statements in this release do not constitute guarantees
of future performance. These statements are neither promises nor
guarantees, and are subject to a variety of risks and uncertainties,
many of which are beyond our control, that could cause actual results to
differ materially from those contemplated in these forward-looking
statements. In particular, the risks and uncertainties include, among
other things: our history of operating losses and fluctuating operating
results; our variable sales and implementation sales cycles, which may
result in fluctuations in our quarterly results; risks associated with
our expectations regarding our ability to maintain profitability; the
highly competitive industry in which we operate and the relative
immaturity of the market for our service offerings; the risk that our
service offerings will not operate in the manner that we expect,
including interruptions in service or errors or omissions that may occur
in our rules engine and databases; and the evolving and complex
governmental and regulatory compliance environment in which we and our
clients operate. Existing and prospective investors are cautioned not to
place undue reliance on these forward-looking statements, which speak
only as of the date hereof. The Company undertakes no obligation to
update or revise the information contained in this press release,
whether as a result of new information, future events or circumstances,
or otherwise. For additional disclosure regarding these and other risks
faced by the Company, see the disclosures contained in our public
filings with the Securities and Exchange Commission, including our
Annual Report on Form 10-K for the fiscal year ended December 31, 2008,
under the heading Part I, Item IA “Risk Factors,” available on
the Investors section of our website at http://www.athenahealth.com
and on the SEC’s website at http://www.sec.gov.
|
athenahealth, Inc.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited, in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
June
|
|
December
|
|
|
|
|
30, 2009
|
|
|
|
31, 2008
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
23,320
|
|
|
$
|
28,933
|
|
|
|
Short-term investments
|
|
|
72,984
|
|
|
|
58,061
|
|
|
|
Accounts receivable - net
|
|
|
23,680
|
|
|
|
23,236
|
|
|
|
Deferred tax assets
|
|
|
5,844
|
|
|
|
8,499
|
|
|
|
Prepaid expenses and other current assets
|
|
|
4,517
|
|
|
|
3,624
|
|
|
|
|
|
Total current assets
|
|
|
130,345
|
|
|
|
122,353
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment - net
|
|
|
22,420
|
|
|
|
20,871
|
|
|
Restricted cash
|
|
|
1,516
|
|
|
|
1,848
|
|
|
Software development costs - net
|
|
|
2,054
|
|
|
|
1,879
|
|
|
Purchased intangibles - net
|
|
|
1,766
|
|
|
|
1,925
|
|
|
Goodwill
|
|
|
5,018
|
|
|
|
4,887
|
|
|
Deferred tax assets
|
|
|
8,061
|
|
|
|
7,997
|
|
|
Other assets
|
|
|
630
|
|
|
|
662
|
|
|
Total assets
|
|
$
|
171,810
|
|
|
$
|
162,422
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Stockholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current portion of long-term debt and capital lease obligations
|
|
$
|
2,684
|
|
|
$
|
2,038
|
|
|
|
Accounts payable
|
|
|
642
|
|
|
|
803
|
|
|
|
Accrued compensation
|
|
|
10,065
|
|
|
|
10,154
|
|
|
|
Accrued expenses
|
|
|
5,834
|
|
|
|
7,442
|
|
|
|
Deferred revenue
|
|
|
7,104
|
|
|
|
6,945
|
|
|
|
Interest rate derivative liability
|
|
|
381
|
|
|
|
881
|
|
|
|
Current portion of deferred rent
|
|
|
1,135
|
|
|
|
1,144
|
|
|
|
|
|
Total current liabilities
|
|
|
27,845
|
|
|
|
29,407
|
|
|
Deferred rent, net of current portion
|
|
|
8,128
|
|
|
|
8,662
|
|
|
Debt and capital lease obligations, net of current portion
|
|
|
8,779
|
|
|
|
8,378
|
|
|
Total liabilities
|
|
|
44,752
|
|
|
|
46,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
Preferred stock, $0.01 par value: 5,000 shares authorized; no shares
issued
|
|
|
|
|
|
|
|
and outstanding at June 30, 2009 and December 31, 2008, respectively
|
|
|
-
|
|
|
|
-
|
|
|
|
Common stock, $0.01 par value: 125,000 shares authorized; 34,837
shares issued,
|
|
|
|
|
|
|
|
and 33,556 shares outstanding at June 30, 2009; 34,645 shares issued
and
|
|
|
|
|
|
|
|
33,367 shares outstanding at December 31, 2008.
|
|
|
349
|
|
|
|
346
|
|
|
|
Additional paid-in capital
|
|
|
162,221
|
|
|
|
156,303
|
|
|
|
Treasury stock, at cost
|
|
|
(1,200
|
)
|
|
|
(1,200
|
)
|
|
|
Accumulated other comprehensive income
|
|
|
133
|
|
|
|
338
|
|
|
|
Accumulated deficit
|
|
|
(34,445
|
)
|
|
|
(39,812
|
)
|
|
Total stockholders' equity
|
|
|
127,058
|
|
|
|
115,975
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
171,810
|
|
|
$
|
162,422
|
|
|
athenahealth, Inc.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited, in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
Business services
|
|
$
|
44,429
|
|
|
$
|
31,190
|
|
|
$
|
84,324
|
|
|
$
|
59,079
|
|
|
Implementation and other
|
|
|
2,290
|
|
|
|
1,783
|
|
|
|
4,494
|
|
|
|
3,649
|
|
|
Total revenue
|
|
|
46,719
|
|
|
|
32,973
|
|
|
|
88,818
|
|
|
|
62,728
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense:
|
|
|
|
|
|
|
|
|
|
Direct operating
|
|
|
19,160
|
|
|
|
14,076
|
|
|
|
37,458
|
|
|
|
26,863
|
|
|
Selling and marketing
|
|
|
8,888
|
|
|
|
5,364
|
|
|
|
15,887
|
|
|
|
10,033
|
|
|
Research and development
|
|
|
3,439
|
|
|
|
2,596
|
|
|
|
6,620
|
|
|
|
4,942
|
|
|
General and administrative
|
|
|
8,394
|
|
|
|
6,580
|
|
|
|
16,595
|
|
|
|
13,785
|
|
|
Depreciation and amortization
|
|
|
1,798
|
|
|
|
1,589
|
|
|
|
3,437
|
|
|
|
3,030
|
|
|
Total expense
|
|
|
41,679
|
|
|
|
30,205
|
|
|
|
79,997
|
|
|
|
58,653
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
5,040
|
|
|
|
2,768
|
|
|
|
8,821
|
|
|
|
4,075
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
320
|
|
|
|
396
|
|
|
|
722
|
|
|
|
1,105
|
|
|
Interest expense
|
|
|
(283
|
)
|
|
|
(105
|
)
|
|
|
(457
|
)
|
|
|
(128
|
)
|
|
Gain on interest rate derivative contract
|
|
|
308
|
|
|
|
-
|
|
|
|
500
|
|
|
|
-
|
|
|
Other income
|
|
|
79
|
|
|
|
31
|
|
|
|
115
|
|
|
|
49
|
|
|
Total other income
|
|
|
424
|
|
|
|
322
|
|
|
|
880
|
|
|
|
1,026
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
5,464
|
|
|
|
3,090
|
|
|
|
9,701
|
|
|
|
5,101
|
|
|
Income tax provision
|
|
|
(2,435
|
)
|
|
|
(311
|
)
|
|
|
(4,334
|
)
|
|
|
(493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,029
|
|
|
$
|
2,779
|
|
|
$
|
5,367
|
|
|
$
|
4,608
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Basic
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
0.16
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Diluted
|
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing net income per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
33,527
|
|
|
|
32,485
|
|
|
|
33,472
|
|
|
|
32,414
|
|
|
Diluted
|
|
|
34,822
|
|
|
|
34,730
|
|
|
|
34,818
|
|
|
|
34,758
|
|
|
athenahealth, Inc.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
Net income
|
|
$
|
5,367
|
|
|
$
|
4,608
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,596
|
|
|
|
3,030
|
|
|
Amortization of discounts on investments
|
|
|
(442
|
)
|
|
|
(221
|
)
|
|
Provision for uncollectible accounts
|
|
|
168
|
|
|
|
214
|
|
|
Deferred income taxes
|
|
|
3,937
|
|
|
|
-
|
|
|
Tax benefit from stock-based awards
|
|
|
(1,231
|
)
|
|
|
-
|
|
|
Gain on interest rate derivative contract
|
|
|
(500
|
)
|
|
|
-
|
|
|
Stock compensation expense
|
|
|
3,992
|
|
|
|
2,401
|
|
|
Loss on disposal of property and equipment
|
|
|
-
|
|
|
|
(8
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(612
|
)
|
|
|
(3,466
|
)
|
|
Prepaid expenses and other current assets
|
|
|
(1,289
|
)
|
|
|
385
|
|
|
Accounts payable
|
|
|
800
|
|
|
|
34
|
|
|
Accrued expenses
|
|
|
(1,431
|
)
|
|
|
3,737
|
|
|
Deferred revenue
|
|
|
159
|
|
|
|
872
|
|
|
Deferred rent
|
|
|
(543
|
)
|
|
|
(2,201
|
)
|
|
Other long-term assets
|
|
|
32
|
|
|
|
9
|
|
|
Net cash from operating activities
|
|
|
12,003
|
|
|
|
9,394
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
Capitalized software development costs
|
|
|
(1,060
|
)
|
|
|
(602
|
)
|
|
Purchases of property and equipment
|
|
|
(5,061
|
)
|
|
|
(9,622
|
)
|
|
Proceeds from sales and maturities of investments
|
|
|
37,000
|
|
|
|
-
|
|
|
Purchases of short-term investments
|
|
|
(51,770
|
)
|
|
|
(49,154
|
)
|
|
Proceeds from sales of equipment
|
|
|
-
|
|
|
|
12
|
|
|
Purchases of investment in unconsolidated company
|
|
|
-
|
|
|
|
(250
|
)
|
|
Decrease in restricted cash
|
|
|
332
|
|
|
|
-
|
|
|
Net cash from investing activities
|
|
|
(20,559
|
)
|
|
|
(59,616
|
)
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceeds from issuance of common stock under stock plans
|
|
|
697
|
|
|
|
698
|
|
|
Payments on long-term debt and capital lease obligations
|
|
|
(2,319
|
)
|
|
|
(271
|
)
|
|
Proceeds from long-term debt and capital lease obligations
|
|
|
3,366
|
|
|
|
1,214
|
|
|
Tax benefit from stock-based awards
|
|
|
1,231
|
|
|
|
-
|
|
|
Net cash from financing activities
|
|
|
2,975
|
|
|
|
1,641
|
|
|
Effects of exchange rate changes on cash and cash equivalents
|
|
|
(32
|
)
|
|
|
(22
|
)
|
|
Net (decrease) in cash and cash equivalents
|
|
|
(5,613
|
)
|
|
|
(48,603
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
28,933
|
|
|
|
71,891
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
23,320
|
|
|
$
|
23,288
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash items - Property and equipment
|
|
|
|
|
|
recorded in accounts payables and accrued expenses
|
|
$
|
37
|
|
|
$
|
7
|
|
|
Supplemental disclosures of cash flow information -
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
317
|
|
|
$
|
133
|
|
|
Supplemental disclosures of cash flow information -
|
|
|
|
|
|
Cash paid for taxes
|
|
$
|
514
|
|
|
$
|
-
|
|
|
Set forth below is a breakout of stock-based compensation expense
for the three and six months ended June 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, in thousands)
|
|
Three Months ended June 30,
|
|
Six Months ended June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Stock-based compensation charged to:
|
|
|
|
|
|
|
|
|
|
Direct operating
|
|
$
|
400
|
|
$
|
195
|
|
$
|
775
|
|
$
|
292
|
|
Selling and marketing
|
|
|
529
|
|
|
339
|
|
|
1,043
|
|
|
648
|
|
Research and development
|
|
|
251
|
|
|
197
|
|
|
494
|
|
|
500
|
|
General and administrative
|
|
|
896
|
|
|
411
|
|
|
1,680
|
|
|
961
|
|
Total
|
|
$
|
2,076
|
|
$
|
1,142
|
|
$
|
3,992
|
|
$
|
2,401
|
|
Set forth below is a presentation of our “Adjusted Gross Margin”:
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, in thousands)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Total revenue
|
|
$
|
46,719
|
|
|
$
|
32,973
|
|
|
$
|
88,818
|
|
|
$
|
62,728
|
|
|
Direct operating expense
|
|
|
19,160
|
|
|
|
14,076
|
|
|
|
37,458
|
|
|
|
26,863
|
|
|
Total revenue less direct
|
|
|
|
|
|
|
|
|
|
operating expense
|
|
|
27,559
|
|
|
|
18,897
|
|
|
|
51,360
|
|
|
|
35,865
|
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
allocated to direct operating expense
|
|
|
400
|
|
|
|
195
|
|
|
|
775
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchased intangibles
|
|
|
80
|
|
|
|
-
|
|
|
|
159
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross profit
|
|
$
|
28,039
|
|
|
$
|
19,092
|
|
|
$
|
52,294
|
|
|
$
|
36,157
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross margin
|
|
|
60.0
|
%
|
|
|
57.9
|
%
|
|
|
58.9
|
%
|
|
|
57.6
|
%
|
|
Set forth below is a reconciliation of our “Adjusted EBITDA” to
our net income, the most directly comparable financial measure
calculated and presented in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, in thousands)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Revenue
|
|
$
|
46,719
|
|
|
$
|
32,973
|
|
|
$
|
88,818
|
|
|
$
|
62,728
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,029
|
|
|
|
2,779
|
|
|
|
5,367
|
|
|
|
4,608
|
|
|
Gain on interest rate derivative contract
|
|
|
(308
|
)
|
|
|
-
|
|
|
|
(500
|
)
|
|
|
-
|
|
|
Provision for income taxes
|
|
|
2,435
|
|
|
|
311
|
|
|
|
4,334
|
|
|
|
493
|
|
|
Interest (income) expense, net
|
|
|
(37
|
)
|
|
|
(291
|
)
|
|
|
(265
|
)
|
|
|
(977
|
)
|
|
Other (income)
|
|
|
(79
|
)
|
|
|
(31
|
)
|
|
|
(115
|
)
|
|
|
(49
|
)
|
|
Amortization of purchased intangibles
|
|
|
80
|
|
|
|
-
|
|
|
|
159
|
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
1,798
|
|
|
|
1,589
|
|
|
|
3,437
|
|
|
|
3,030
|
|
|
Stock-based compensation expense
|
|
|
2,076
|
|
|
|
1,142
|
|
|
|
3,992
|
|
|
|
2,401
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
8,994
|
|
|
$
|
5,499
|
|
|
$
|
16,409
|
|
|
$
|
9,506
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
|
19.3
|
%
|
|
|
16.7
|
%
|
|
|
18.5
|
%
|
|
|
15.2
|
%
|
|
Set forth below is a presentation of our “Adjusted Operating
Income”:
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, in thousands)
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Revenue
|
|
$
|
46,719
|
|
|
$
|
32,973
|
|
|
$
|
88,818
|
|
|
$
|
62,728
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,029
|
|
|
|
2,779
|
|
|
|
5,367
|
|
|
|
4,608
|
|
|
Gain on interest rate derivative contract
|
|
|
(308
|
)
|
|
|
-
|
|
|
|
(500
|
)
|
|
|
-
|
|
|
Provision for income taxes
|
|
|
2,435
|
|
|
|
311
|
|
|
|
4,334
|
|
|
|
493
|
|
|
Interest (income) expense, net
|
|
|
(37
|
)
|
|
|
(291
|
)
|
|
|
(265
|
)
|
|
|
(977
|
)
|
|
Other (income)
|
|
|
(79
|
)
|
|
|
(31
|
)
|
|
|
(115
|
)
|
|
|
(49
|
)
|
|
Stock-based compensation expense
|
|
|
2,076
|
|
|
|
1,142
|
|
|
|
3,992
|
|
|
|
2,401
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income
|
|
$
|
7,116
|
|
|
$
|
3,910
|
|
|
$
|
12,813
|
|
|
$
|
6,476
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income margin
|
|
|
15.2
|
%
|
|
|
11.9
|
%
|
|
|
14.4
|
%
|
|
|
10.3
|
%
|
|
Set forth below is a reconciliation of our “Adjusted Net Income”
and “Adjusted Net Income per diluted share” to our net income, the
most directly comparable financial measure calculated and
presented in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Net income
|
|
$
|
3,029
|
|
|
$
|
2,779
|
|
|
$
|
5,367
|
|
|
$
|
4,608
|
|
|
Other (income)
|
|
|
(79
|
)
|
|
|
(31
|
)
|
|
|
(115
|
)
|
|
|
(49
|
)
|
|
Gain on interest rate derivative contract
|
|
|
(308
|
)
|
|
|
-
|
|
|
|
(500
|
)
|
|
|
-
|
|
|
Stock-based compensation expense
|
|
|
2,076
|
|
|
|
1,142
|
|
|
|
3,992
|
|
|
|
2,401
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
|
|
$
|
4,718
|
|
|
$
|
3,890
|
|
|
$
|
8,744
|
|
|
$
|
6,960
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - diluted
|
|
|
34,822
|
|
|
|
34,730
|
|
|
|
34,818
|
|
|
|
34,758
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per
share - diluted
|
|
$
|
0.14
|
|
|
$
|
0.11
|
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
athenahealth, Inc.
Jennifer Heizer (Investors), 617-402-1322
Senior
Manager, Investor Relations
investorrelations@athenahealth.com
or
John
Hallock (Media), 617-402-1428
Director, Corporate
Communications
media@athenahealth.com