-
Strong Cash Flow from Operations of $101 Million
-
$152 Million in Debt Repayment
-
Acceleration of Acquisition Synergies
King Pharmaceuticals, Inc. (NYSE:KG) announced today that total revenues
were $445 million during the second quarter ended June 30, 2009,
compared to $397 million in the second quarter of 2008. The Company
reported a net income of $38 million and diluted earnings per share of
$0.15 during the second quarter of 2009, compared to net income of $41
million and diluted earnings per share of $0.17 in the second quarter of
the prior year. Excluding certain special items and recurring non-GAAP
adjustments, adjusted net income equaled $80 million and adjusted
diluted earnings per share equaled $0.32 during the second quarter ended
June 30, 2009, compared to adjusted net income of $87 million and
adjusted diluted earnings per share of $0.35 in the second quarter of
2008.
Similar to its financial reporting in prior years, King reports
financial results determined in accordance with Generally Accepted
Accounting Principles (“GAAP”) and also adjusted financial results.
However, beginning with the first quarter of 2009, King’s adjusted
financial results exclude the amortization of intangible assets and
non-cash imputed interest expense associated with the Company’s $400
million 1¼% Convertible Senior Notes, as well as special items. For more
information, see the “About Adjusted Financial Results” paragraph below.
Brian A. Markison, Chairman, President and Chief Executive Officer of
King, stated, “Today’s announcement of strong second quarter earnings
underscores the successful and rapid integration of the Alpharma
acquisition.” Mr. Markison continued, "More importantly, we believe we
are moving closer to an EMBEDA™ approval and recently defined a clear
regulatory path forward for REMOXY®. We also remain excited
about the prospects for ACUROX®, and look forward to meeting
with the FDA next month. We believe that all three of these products
represent a potential first in class opioid formulation designed to
deter some of the more common forms of misuse and abuse.”
Joseph Squicciarino, King’s Chief Financial Officer, stated, “We
continue to execute on our growth strategy for the company and remain on
target to deliver results consistent with our previously stated
guidance. Of particular importance, the Company repaid a total of $152
million of principal during the second quarter on the $625 million of
long-term debt we incurred in connection with the Alpharma acquisition,
bringing the total debt repayment thus far to $200 million. Our cash
flow from operations was $101 million during the second quarter of 2009
despite $44 million in restructuring payments made during the quarter,
and we are on track to achieve $80 million in synergies this year from
the Alpharma acquisition. These synergies, achieved earlier than
anticipated, will allow us to reduce this year’s selling, general and
administrative expense by $20 million to a range of $540 to $560
million.”
As of June 30, 2009, the Company’s cash and cash equivalents totaled
approximately $442 million.
Net revenue from branded pharmaceuticals totaled $275 million for the
second quarter of 2009, compared to $316 million during the second
quarter of 2008. The decrease in revenues was primarily due to the
market entry of generic substitutes for ALTACE® (ramipril)
beginning in December 2007.
Net sales of SKELAXIN® (metaxalone) totaled $102 million
during the second quarter of 2009, compared to $107 million during the
same period of the prior year.
THROMBIN-JMI® (thrombin, topical, bovine, USP) net sales
totaled $49 million during the second quarter of 2009, compared to $64
million during the second quarter of 2008.
Net sales of AVINZA® (morphine sulfate extended release)
totaled $29 million during the second quarter of 2009, compared to $35
million during the second quarter of 2008.
Net sales of FLECTOR® PATCH (diclofenac epolamine topical
patch) 1.3% totaled $39 million during the second quarter of 2009. The
Company added FLECTOR® PATCH as a result of its acquisition
of Alpharma on December 29, 2008. As previously reported, the wholesale
inventory levels of FLECTOR® PATCH exceeded King’s normal
level as of the end of the fourth quarter of 2008. During the first
quarter, wholesale inventory levels were fully adjusted and therefore
net sales in the second quarter more closely reflected actual
prescription demand.
Revenues from the Animal Health business were $83 million for the second
quarter ended June 30, 2009. The Company added the Animal Health
business as a result of its acquisition of Alpharma.
King’s Meridian Auto-Injector business contributed revenue totaling $72
million during the second quarter of 2009, compared to $55 million
during the second quarter of 2008.
Royalty revenues, derived primarily from ADENOSCAN®
(adenosine), totaled $15 million during the second quarter of 2009.
Conference Call and Web Cast Information
King management will conduct a conference call at 11:00 am ET today.
This call may include discussion of the Company’s marketed products,
pipeline, strategy for growth, financial results and expectations, and
other matters relating to its business. The call will be open to all
interested parties and may be accessed by using the following
information:
Conference Call Access
Domestic Dial In: (888) 674-0224
International Dial In: (201) 604-0502
Interested parties may also listen to the web cast by clicking the
following link to register and then joining the live event with the same
URL:
http://www.kingpharm.com/web_casts.asp
If you are unable to participate during the live event, the replay
number is 888-632-8973 and the replay code is 79482704. The web cast of
today’s call will be archived on King’s web site, accessible through the
link above, for not less than 14 days.
About Adjusted Financial Results
In addition to financial results determined in accordance with Generally
Accepted Accounting Principles (“GAAP”), King provides adjusted net
earnings and adjusted diluted earnings per share results. These non-GAAP
financial measures exclude the effect of amortization of intangible
assets and non-cash imputed interest expense associated with the
Company’s $400 million 1¼% Convertible Senior Notes, as well as special
items. Special items are those particular material income or expense
items that King considers to be unrelated to the Company’s ongoing,
underlying business, non-recurring, or not generally predictable, and
include, but are not limited to, merger and restructuring expenses;
non-capitalized expenses associated with acquisitions, such as
in-process research and development charges and inventory valuation
adjustment charges; charges resulting from the early extinguishment of
debt; asset impairment charges; expenses of drug recalls; and gains and
losses resulting from the divestiture of assets. King believes that
providing adjusted financial results enhances the analysis of the
Company’s ongoing, underlying business and the analysis of the Company’s
financial results when comparing those results to that of a previous or
subsequent like period. However, it should be noted that the
determination of whether to exclude an item from adjusted financial
results involves judgments by King’s management. A reconciliation of
adjusted financial results and King’s reported financial results
determined in accordance with GAAP is provided below.
About King Pharmaceuticals, Inc.
King, headquartered in Bristol, Tennessee, is a vertically integrated
branded pharmaceutical company. King, an S&P 500 Index company, seeks to
capitalize on opportunities in the pharmaceutical industry through the
development, including through in-licensing arrangements and
acquisitions, of novel branded prescription pharmaceutical products and
technologies that complement the Company’s focus in specialty-driven
markets, particularly neuroscience and hospital. King’s wholly owned
subsidiary, Alpharma Inc., is also a leader in the development,
registration, manufacture and marketing of pharmaceutical products for
food producing animals.
Forward-looking Statements
This release contains forward-looking statements which reflect
management’s current views of future events and operations, including,
but not limited to, statements pertaining to the Company’s expectations
regarding the FDA's review and potential approval of the New Drug
Application ("NDA") related to EMBEDA™; statements relating to the
Company’s plan to discuss with the FDA the recent Complete Response
Letter related to the ACUROX® NDA; statements pertaining to
the regulatory review and approval process related to REMOXY®;
statements pertaining to the potential market performance of the
Company’s novel opioid medicines in development; statements pertaining
to the Company’s expectations for and uses of cash flow from operations
for the remainder of 2009; statements pertaining to potential synergies
and reductions in selling, general and administrative expenses related
to the integration of Alpharma operations; statements pertaining to the
continuing applicability of certain previously issued guidance regarding
the Company's anticipated performance; statements pertaining to net
sales and wholesale inventory levels of FLECTOR® PATCH; and
statements pertaining to King’s planned webcast to discuss its
second-quarter 2009 results. These forward-looking statements involve
certain significant risks and uncertainties, and actual results may
differ materially from the forward-looking statements. Some important
factors which may cause actual results to differ materially from the
forward-looking statements include dependence on the future level of
demand for and net sales of King’s products; dependence on King’s
ability to successfully market its products; dependence on King’s
ability to successfully integrate its acquisitions; dependence on the
Company’s ability to continue to advance the development of its pipeline
products as planned; dependence on the high cost and uncertainty of
research, clinical trials, and other development activities involving
products in which King has an interest; dependence on the
unpredictability of the duration and results of the FDA’s review of
Investigational New Drug applications, NDAs, and Abbreviated New Drug
Applications and/or the review of other regulatory agencies worldwide
that relate to those projects; dependence on the availability and cost
of raw materials; dependence on no material interruptions in supply by
contract manufacturers of King’s products; dependence on the potential
effect on sales of the Company’s existing products as a result of the
potential development and approval of a generic substitute for any such
product or other new competitive products; dependence on the potential
effect of future acquisitions and other transactions pursuant to the
Company’s growth strategy; dependence on King’s compliance with FDA and
other government regulations that relate to the Company’s business;
dependence on King’s ability to conduct its webcast as currently planned
on August 6, 2009; dependence on changes in general economic and
business conditions; changes in current pricing levels; changes in
federal and state laws and regulations; changes in competition;
unexpected changes in technologies and technological advances; and
manufacturing capacity constraints. Other important factors that may
cause actual results to differ materially from the forward-looking
statements are discussed in the “Risk Factors” section and other
sections of King’s Form 10-K for the year ended December 31, 2008 and
Form 10-Q for the quarter ended March 31, 2009, which are on file with
the U.S. Securities and Exchange Commission. King does not undertake to
publicly update or revise any of its forward-looking statements even if
experience or future changes show that the indicated results or events
will not be realized.
EXECUTIVE OFFICES
KING PHARMACEUTICALS, INC.
501 FIFTH STREET, BRISTOL, TENNESSEE 37620
|
|
|
|
|
|
|
|
|
|
|
|
KING PHARMACEUTICALS, INC.
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
442,192
|
|
|
$
|
940,212
|
|
|
|
Investments in debt securities
|
|
|
|
|
41,064
|
|
|
|
6,441
|
|
|
|
Marketable securities
|
|
|
|
|
1,419
|
|
|
|
511
|
|
|
|
Accounts receivable, net
|
|
|
|
|
209,266
|
|
|
|
245,070
|
|
|
|
Inventories
|
|
|
|
|
224,077
|
|
|
|
258,303
|
|
|
|
Deferred income tax assets
|
|
|
|
|
125,243
|
|
|
|
89,513
|
|
|
|
Income tax receivable
|
|
|
|
|
12,357
|
|
|
|
-
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
120,078
|
|
|
|
129,214
|
|
|
|
|
|
Total current assets
|
|
|
|
|
1,175,696
|
|
|
|
1,669,264
|
|
|
Property, plant and equipment, net
|
|
|
|
|
405,778
|
|
|
|
417,259
|
|
|
Intangible assets, net
|
|
|
|
|
859,521
|
|
|
|
934,219
|
|
|
Goodwill
|
|
|
|
|
|
416,494
|
|
|
|
450,548
|
|
|
Deferred income tax assets
|
|
|
|
|
248,786
|
|
|
|
267,749
|
|
|
Investments in debt securities
|
|
|
|
|
294,166
|
|
|
|
353,848
|
|
|
Other assets
|
|
|
|
|
|
90,189
|
|
|
|
122,826
|
|
|
Assets held for sale
|
|
|
|
|
7,900
|
|
|
|
11,500
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
3,498,530
|
|
|
$
|
4,227,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
61,325
|
|
|
$
|
140,908
|
|
|
|
Accrued expenses
|
|
|
|
|
293,950
|
|
|
|
411,488
|
|
|
|
Income taxes payable
|
|
|
|
|
-
|
|
|
|
10,448
|
|
|
|
Short-term debt
|
|
|
|
|
5,298
|
|
|
|
5,230
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
159,410
|
|
|
|
439,047
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
519,983
|
|
|
|
1,007,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
585,065
|
|
|
|
877,638
|
|
|
Other liabilities
|
|
|
|
|
115,019
|
|
|
|
110,022
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
1,220,067
|
|
|
|
1,994,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
Common shares no par value, 600,000,000 shares authorized,
248,129,768 and 246,487,232 shares issued and outstanding,
respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,403,339
|
|
|
|
1,389,698
|
|
|
|
|
Retained earnings
|
|
|
|
|
898,880
|
|
|
|
871,021
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(23,756
|
)
|
|
|
(28,287
|
)
|
|
|
|
|
Total shareholders’ equity
|
|
|
|
|
2,278,463
|
|
|
|
2,232,432
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
|
|
$
|
3,498,530
|
|
|
$
|
4,227,213
|
|
|
KING PHARMACEUTICALS, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
444,988
|
|
|
$
|
396,851
|
|
|
$
|
874,045
|
|
|
$
|
828,884
|
|
|
OPERATING COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues, exclusive of depreciation, amortization and
impairments shown below
|
|
|
140,034
|
|
|
|
99,556
|
|
|
|
269,448
|
|
|
|
191,017
|
|
|
|
Excess purchase commitment
|
|
|
-
|
|
|
|
2,629
|
|
|
|
-
|
|
|
|
2,629
|
|
|
|
Acquisition related inventory step-up
|
|
|
16,059
|
|
|
|
-
|
|
|
|
37,584
|
|
|
|
-
|
|
|
|
|
|
Total cost of revenues
|
|
|
156,093
|
|
|
|
102,185
|
|
|
|
307,032
|
|
|
|
193,646
|
|
|
|
Selling, general and administrative, exclusive of co-promotion fees
|
|
|
119,434
|
|
|
|
102,735
|
|
|
|
256,570
|
|
|
|
211,776
|
|
|
|
Special legal and professional fees
|
|
|
-
|
|
|
|
(825
|
)
|
|
|
-
|
|
|
|
2,035
|
|
|
|
Acquisiton related costs
|
|
|
2,944
|
|
|
|
-
|
|
|
|
6,733
|
|
|
|
-
|
|
|
|
Co-promotion fees
|
|
|
1,197
|
|
|
|
10,063
|
|
|
|
2,595
|
|
|
|
28,020
|
|
|
|
|
|
Total selling, general, and administrative expense
|
|
|
123,575
|
|
|
|
111,973
|
|
|
|
265,898
|
|
|
|
241,831
|
|
|
|
Depreciation
|
|
|
14,422
|
|
|
|
10,294
|
|
|
|
28,621
|
|
|
|
18,610
|
|
|
|
Intangible amortization
|
|
|
38,149
|
|
|
|
21,044
|
|
|
|
76,327
|
|
|
|
71,971
|
|
|
|
Accelerated depreciation
|
|
|
291
|
|
|
|
651
|
|
|
|
1,263
|
|
|
|
1,274
|
|
|
|
Research and development
|
|
|
21,202
|
|
|
|
27,912
|
|
|
|
48,458
|
|
|
|
56,420
|
|
|
|
Research and development - milestone payments
|
|
|
-
|
|
|
|
20,750
|
|
|
|
-
|
|
|
|
20,750
|
|
|
|
Research and development-In-process upon acquisition
|
|
|
-
|
|
|
|
5,500
|
|
|
|
-
|
|
|
|
5,500
|
|
|
|
Asset impairments
|
|
|
-
|
|
|
|
39,429
|
|
|
|
-
|
|
|
|
39,429
|
|
|
|
Restructuring charges
|
|
|
1,475
|
|
|
|
(542
|
)
|
|
|
49,525
|
|
|
|
517
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
355,207
|
|
|
|
339,196
|
|
|
|
777,124
|
|
|
|
649,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
89,781
|
|
|
|
57,655
|
|
|
|
96,921
|
|
|
|
178,936
|
|
|
OTHER (EXPENSE) INCOME:
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(23,160
|
)
|
|
|
(1,161
|
)
|
|
|
(41,909
|
)
|
|
|
(2,084
|
)
|
|
|
Noncash convertible debt interest expense
|
|
|
(4,432
|
)
|
|
|
(4,130
|
)
|
|
|
(8,786
|
)
|
|
|
(8,187
|
)
|
|
|
Interest income
|
|
|
1,506
|
|
|
|
9,261
|
|
|
|
4,294
|
|
|
|
22,890
|
|
|
|
Loss on investment
|
|
|
(524
|
)
|
|
|
-
|
|
|
|
(1,347
|
)
|
|
|
-
|
|
|
|
Other, net
|
|
|
4,112
|
|
|
|
(123
|
)
|
|
|
1,333
|
|
|
|
(827
|
)
|
|
|
|
|
Total other (expense) income
|
|
|
(22,498
|
)
|
|
|
3,847
|
|
|
|
(46,415
|
)
|
|
|
11,792
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
67,283
|
|
|
|
61,502
|
|
|
|
50,506
|
|
|
|
190,728
|
|
|
|
|
Income tax expense
|
|
|
29,348
|
|
|
|
20,741
|
|
|
|
23,293
|
|
|
|
64,411
|
|
|
NET INCOME
|
|
$
|
37,935
|
|
|
$
|
40,761
|
|
|
$
|
27,213
|
|
|
$
|
126,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.11
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share
|
|
$
|
0.15
|
|
|
$
|
0.17
|
|
|
$
|
0.11
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in basic net income per share
|
|
|
244,693
|
|
|
|
243,440
|
|
|
|
244,291
|
|
|
|
243,365
|
|
|
Shares used in diluted net income per share
|
|
|
247,207
|
|
|
|
245,029
|
|
|
|
246,922
|
|
|
|
244,859
|
|
|
KING PHARMACEUTICALS, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
EXCLUDING NON-GAAP ITEMS
|
|
(in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
444,988
|
|
|
$
|
396,851
|
|
|
$
|
874,045
|
|
|
$
|
828,884
|
|
|
OPERATING COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues , exclusive of depreciation shown below
|
|
|
140,034
|
|
|
|
99,556
|
|
|
|
269,448
|
|
|
|
191,017
|
|
|
|
Selling, general and administrative, exclusive of co-promotion fees
|
|
|
119,434
|
|
|
|
102,735
|
|
|
|
256,570
|
|
|
|
211,776
|
|
|
|
Co-promotion fees
|
|
|
1,197
|
|
|
|
10,063
|
|
|
|
2,595
|
|
|
|
28,020
|
|
|
|
|
|
Total selling, general, and administrative expense
|
|
|
120,631
|
|
|
|
112,798
|
|
|
|
259,165
|
|
|
|
239,796
|
|
|
|
Depreciation
|
|
|
14,422
|
|
|
|
10,294
|
|
|
|
28,621
|
|
|
|
18,610
|
|
|
|
Research and development
|
|
|
21,202
|
|
|
|
27,912
|
|
|
|
48,458
|
|
|
|
56,420
|
|
|
|
Research and development - milestone payments
|
|
|
-
|
|
|
|
20,750
|
|
|
|
-
|
|
|
|
20,750
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
296,289
|
|
|
|
271,310
|
|
|
|
605,692
|
|
|
|
526,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
148,699
|
|
|
|
125,541
|
|
|
|
268,353
|
|
|
|
302,291
|
|
|
OTHER (EXPENSE) INCOME:
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(23,160
|
)
|
|
|
(1,161
|
)
|
|
|
(41,909
|
)
|
|
|
(2,084
|
)
|
|
|
Interest income
|
|
|
1,506
|
|
|
|
9,261
|
|
|
|
4,294
|
|
|
|
22,890
|
|
|
|
Other, net
|
|
|
4,112
|
|
|
|
(123
|
)
|
|
|
1,333
|
|
|
|
(827
|
)
|
|
|
|
|
Total other (expense) income
|
|
|
(17,542
|
)
|
|
|
7,977
|
|
|
|
(36,282
|
)
|
|
|
19,979
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
131,157
|
|
|
|
133,518
|
|
|
|
232,071
|
|
|
|
322,270
|
|
|
|
|
Income tax expense
|
|
|
51,284
|
|
|
|
46,671
|
|
|
|
88,186
|
|
|
|
111,771
|
|
|
NET INCOME
|
|
$
|
79,873
|
|
|
$
|
86,847
|
|
|
$
|
143,885
|
|
|
$
|
210,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share
|
|
$
|
0.33
|
|
|
$
|
0.36
|
|
|
$
|
0.59
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
$
|
0.58
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in basic net income per share
|
|
|
244,693
|
|
|
|
243,440
|
|
|
|
244,291
|
|
|
|
243,365
|
|
|
Shares used in diluted net income per share
|
|
|
247,207
|
|
|
|
245,029
|
|
|
|
246,922
|
|
|
|
244,859
|
|
|
KING PHARMACEUTICALS, INC.
|
|
RECONCILIATION OF NON-GAAP ITEMS
|
|
(in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables reconcile Non-GAAP items to amounts reported
under GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Diluted income per common share, as reported under GAAP
|
|
$
|
0.15
|
|
|
$
|
0.17
|
|
|
|
$
|
0.11
|
|
|
$
|
0.52
|
|
|
Effect of non-GAAP items
|
|
|
0.17
|
|
|
|
0.18
|
|
|
|
|
0.47
|
|
|
|
0.34
|
|
|
Diluted income per common share, excluding non-GAAP items
|
|
$
|
0.32
|
|
|
$
|
0.35
|
|
|
|
$
|
0.58
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP ITEMS:
|
|
|
|
|
|
|
|
|
|
|
|
Excess purchase commitment (cost of revenues)
|
|
|
-
|
|
|
|
2,629
|
|
|
|
|
-
|
|
|
|
2,629
|
|
|
|
Acquisition related inventory step-up (cost of revenues)
|
|
|
16,059
|
|
|
|
-
|
|
|
|
|
37,584
|
|
|
|
-
|
|
|
|
Special legal and professional fees (selling, general, and
administrative)
|
|
|
-
|
|
|
|
(825
|
)
|
|
|
|
-
|
|
|
|
2,035
|
|
|
|
Acquisition related costs (selling, general, and administrative)
|
|
|
2,944
|
|
|
|
-
|
|
|
|
|
6,733
|
|
|
|
-
|
|
|
|
Intangible amortization (other operating costs and expenses)
|
|
|
38,149
|
|
|
|
21,044
|
|
|
|
|
76,327
|
|
|
|
71,971
|
|
|
|
Accelerated depreciation (other operating costs and expenses)
|
|
|
291
|
|
|
|
651
|
|
|
|
|
1,263
|
|
|
|
1,274
|
|
|
|
Research and development-In-process upon acquisition (other
operating costs and expenses)
|
|
|
-
|
|
|
|
5,500
|
|
|
|
|
-
|
|
|
|
5,500
|
|
|
|
Asset impairments (other operating costs and expenses)
|
|
|
-
|
|
|
|
39,429
|
|
|
|
|
-
|
|
|
|
39,429
|
|
|
|
Restructuring charges (other operating costs and expenses)
|
|
|
1,475
|
|
|
|
(542
|
)
|
|
|
|
49,525
|
|
|
|
517
|
|
|
|
Noncash convertible debt interest expense (other income (expense)
|
|
|
4,432
|
|
|
|
4,130
|
|
|
|
|
8,786
|
|
|
|
8,187
|
|
|
|
Loss on investment (other income (expense)
|
|
|
524
|
|
|
|
-
|
|
|
|
|
1,347
|
|
|
|
-
|
|
|
Total non-GAAP items before income taxes
|
|
|
63,874
|
|
|
|
72,016
|
|
|
|
|
181,565
|
|
|
|
131,542
|
|
|
Income tax benefit from non-GAAP items
|
|
|
(21,936
|
)
|
|
|
(25,930
|
)
|
|
|
|
(64,893
|
)
|
|
|
(47,360
|
)
|
|
Increase (decrease) in net income
|
|
$
|
41,938
|
|
|
$
|
46,086
|
|
|
|
$
|
116,672
|
|
|
$
|
84,182
|
|
|
Effect of non-GAAP items on diluted income per common share
|
|
$
|
0.17
|
|
|
$
|
0.18
|
|
|
|
$
|
0.47
|
|
|
$
|
0.34
|
|
King Pharmaceuticals, Inc.
Jack Howarth, Vice President, Investor
Relations
908-429-8350