~ Provides Third Quarter and Full Year 2009 Outlook ~
~ Announces Quarterly Cash Dividend ~
National CineMedia, Inc. (NASDAQ: NCMI) (the Company), the managing
member and owner of 41.5% of National CineMedia, LLC (NCM LLC), the
operator of the largest digital in-theatre network in North America,
today announced consolidated results for the second fiscal quarter ended
July 2, 2009.
Total revenue for the second quarter 2009 grew 7.2% to $92.9 million
from $86.7 million for the comparable quarter last year. Advertising
revenue for the second quarter 2009 was $83.5 million, an increase of
11.6% compared to $74.8 million for the comparable quarter last year.
Meetings and Events revenue decreased 21.0% to $9.4 million in the
second quarter of 2009 compared to $11.9 million for the comparable
quarter last year. National advertising inventory utilization for the
quarter was 81.3% versus 66.2% in the comparable period in 2008.
Adjusted OIBDA increased 5.8% to $45.3 million for the second quarter
2009 from $42.8 million for the comparable quarter last year. Adjusted
OIBDA as a percentage of total revenue decreased to 48.8% in the current
quarter from 49.4% in the second quarter of 2008. Net income for the
second quarter of 2009 was $7.1 million, or $0.17 per diluted share,
compared to a net income of $4.3 million, or $0.10 per diluted share for
the comparable quarter last year. Results for the second quarter of 2009
include a $4.5 million pre-tax non-cash gain related to an ineffective
hedging instrument. Excluding this non-cash gain, net income for the
second quarter of 2009 was $5.9 million, or $0.14 per diluted share.
For the six months ended July 2, 2009, total revenue was $166.4 million
compared to $149.4 million for the first half of 2008. Net income for
the six months ended July 2, 2009 was $8.3 million, or $0.20 per diluted
share, compared to net income of $3.9 million for the first half of
2008, or $0.09 per diluted share. Results for the first half of 2009
include a $6.4 million pre-tax non-cash gain related to an ineffective
hedging instrument. Excluding this non-cash gain, net income for the six
months ended July 2, 2009 was $6.6 million, or $0.16 per diluted share.
The Company announced today that its Board of Directors has authorized
the Company’s second quarter cash dividend of $0.16 per share of common
stock. The dividend will be paid on September 3, 2009, to stockholders
of record on August 20, 2009. The Company intends to pay a regular
quarterly dividend for the foreseeable future at the discretion of the
Board of Directors dependent on available cash, anticipated cash needs,
overall financial condition, future prospects for earnings and cash
flows as well as other relevant factors.
“Our second quarter performance reflects growth driven by continued
national advertising market share gains that more than offset the impact
of lower revenue across the rest of our businesses,” said Kurt Hall,
National CineMedia’s Chairman and CEO. “Our national advertising revenue
increase, excluding beverage revenue, of over 21% for the current
quarter and 25% for the six months in a difficult marketplace reflects
the strengthening of our network, the continued expansion of our client
base and a higher allocation of content partner spending to the first
half of the year. These factors resulted in a 23 percentage point
increase in national inventory utilization during the current quarter,
despite an 18% increase in salable inventory.”
Mr. Hall concluded, “Our strong second quarter results
notwithstanding, a considerably more difficult pricing environment and
challenging financial comparisons lay ahead in the second half of the
year. Given those realities combined with an increasingly late-breaking
scatter market, we continue to manage our operating costs and
investments very carefully. While the next two quarters will be
challenging given our strong last half of 2008, we are very well
positioned when the economy begins to turn as we will benefit from
additional digital network improvements and our broader client base.”
Supplemental Information
Payments made by AMC to NCM LLC pursuant to the Loews screen integration
agreement were $0.0 million, $0.1 million (Star Theatres), $3.2 million
and $4.0 million for the quarter ended July 2, 2009, the six months
ended July 2, 2009, the quarter ended June 26, 2008 and the six months
ended June 26, 2008, respectively. The payments made by Regal associated
with Consolidated Theatres payments were $0.8 million, $1.1 million,
$0.5 million and $0.5 million for the quarter ended July 2, 2009, the
six months ended July 2, 2009, the quarter ended June 26, 2008 and the
six months ended June 26, 2008, respectively. The AMC Loews integration
payments were recorded directly to equity, while the Regal payments were
recorded as a reduction of an intangible asset.
2009 Outlook
For the third quarter of 2009, the Company expects total revenue to be
in the range of $94 million to $97 million and Adjusted OIBDA to be in
the range of $49 million to $51 million.
The Company expects full year 2009 total revenue to be in the range of
$360 to $370 million and Adjusted OIBDA to be $175 to $185 million. The
annual guidance range is wider than has been historically provided due
to a later breaking national advertising scatter market resulting in
less fourth quarter visibility.
This outlook for the third quarter and fiscal 2009 does not reflect any
potential make-goods being generated.
Conference Call
The Company will host a conference call and audio webcast with
investors, analysts and other interested parties today at 5:00 P.M.
Eastern time. The live call can be accessed by dialing (877) 407-0789 or
for international participants (201) 689-8562. Participants should
register at least 15 minutes prior to the commencement of the call.
Additionally, a live audio webcast will be available to interested
parties at www.ncm.com
under the Investor Relations section. Participants should allow at least
15 minutes prior to the commencement of the call to register, download
and install necessary audio software.
The replay of the conference call will be available until midnight
Eastern Time, August 20, 2009, by dialing (877) 660-6853 or for
international participants (201) 612-7415, and entering account 3055 and
conference ID 329264.
About National CineMedia, Inc.
NCM LLC operates the largest digital in-theatre network in North America
through long-term agreements with its founding members, AMC
Entertainment Inc., Cinemark Holdings Inc. (NYSE: CNK) and Regal
Entertainment Group (NYSE: RGC), the three largest theatre operators in
the U.S., and through multi-year agreements with several other theatre
operators. NCM LLC produces and distributes its FirstLook pre
feature program; cinema, lobby and online advertising products;
comprehensive meeting and event services and other entertainment
programming content. NCM LLC’s national network includes approximately
16,800 screens of which approximately 15,500 are part of the company’s
Digital Content Network (DCN). NCM LLC’s network covers 171 Designated
Market Areas® (49 of the top 50). During 2008, approximately 660 million
patrons attended movies shown in theatres currently included in the
network (excluding Regal Consolidated Theatres). National CineMedia,
Inc. (NASDAQ: NCMI) owns a 41.5% interest in and is the managing member
of NCM LLC. To learn more about National CineMedia Inc., please visit
the Company’s website at www.ncm.com.
(NCMI-F)
Forward Looking Statements
This press release contains various forward-looking statements that
reflect management’s current expectations or beliefs regarding future
events, including statements regarding guidance and the dividend policy.
Investors are cautioned that reliance on these forward-looking
statements involves risks and uncertainties. Although the Company
believes that the assumptions used in the forward looking statements are
reasonable, any of these assumptions could prove to be inaccurate and,
as a result, actual results could differ materially from those expressed
or implied in the forward looking statements. The factors that
could cause actual results to differ materially from those expressed or
implied in the forward-looking statements are, among others, 1) the
level of expenditures on cinema advertising; 2) increased competition
for advertising expenditures; 3) technological changes and innovations;
4) popularity of major motion picture releases and level of theatre
attendance; 5) shifts in population and other demographics that affect
theatre attendance; 6) our ability to renew or replace expiring
advertising and content contracts; 7) our need for additional funding,
risks and uncertainties relating to our significant indebtedness; 8)
fluctuations in operating costs; 9) changes in interest rates, and 10)
changes in accounting principles. In addition, the outlook provided does
not include the impact of any future unusual or infrequent transactions;
unidentified restructuring charges; sales and acquisitions of operating
assets and investments; any future noncash impairments of goodwill,
intangible and fixed assets; amounts related to securities litigation;
or the related impact of taxes that may occur from time to time due to
management decisions and changing business circumstances. The Company is
currently unable to forecast precisely the timing and/or magnitude of
any such amounts or events. Please refer to the Company's Securities and
Exchange Commission filings for further information about these and
other risks.
|
NATIONAL CINEMEDIA, INC.
Statement of Operations
Unaudited
($ in millions, except per share data)
|
|
|
|
|
|
|
|
Quarter Ended July 2, 2009
|
|
Quarter Ended June 26, 2008
|
|
REVENUE:
|
|
|
|
|
Advertising (including revenue from founding members of $9.9
and $10.6 million, respectively)
|
$ 83.5
|
|
|
$ 74.8
|
|
|
Meetings and Events
|
9.4
|
|
|
11.9
|
|
|
|
|
|
|
|
Total
|
92.9
|
|
|
86.7
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
Advertising operating costs
|
4.8
|
|
|
3.8
|
|
|
Meetings and Events operating costs
|
5.9
|
|
|
7.3
|
|
|
Network costs
|
4.8
|
|
|
3.9
|
|
|
Theatre access fees—founding members
|
14.0
|
|
|
12.1
|
|
|
Selling and marketing costs
|
12.3
|
|
|
11.9
|
|
|
Administrative costs
|
7.3
|
|
|
5.7
|
|
|
Severance plan costs
|
—
|
|
|
0.1
|
|
|
Depreciation and amortization
|
3.9
|
|
|
2.8
|
|
|
|
|
|
|
|
Total
|
53.0
|
|
|
47.6
|
|
|
|
|
|
|
|
OPERATING INCOME
|
39.9
|
|
|
39.1
|
|
|
|
|
|
|
|
Interest Expense, Net
|
|
|
|
|
Borrowings
|
11.9
|
|
|
12.4
|
|
|
Change in derivative fair value
|
(4.5
|
)
|
|
—
|
|
|
Accretion of interest on the discounted income taxes payable
to founding members
|
3.2
|
|
|
2.9
|
|
|
Interest income and other
|
(0.1
|
)
|
|
(0.2
|
)
|
|
Total
|
10.5
|
|
|
15.1
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
29.4
|
|
|
24.0
|
|
|
Provision for Income Taxes
|
10.2
|
|
|
10.5
|
|
|
CONSOLIDATED NET INCOME
|
19.2
|
|
|
13.5
|
|
|
Less: Net Income Attributable to Noncontrolling Interests,
net of tax
|
12.1
|
|
|
9.2
|
|
|
NET INCOME ATTRIBUTABLE TO NCM, INC.
|
$ 7.1
|
|
|
$ 4.3
|
|
|
|
|
|
|
|
EARNINGS PER SHARE:
|
|
|
|
|
Basic
|
$ 0.17
|
|
|
$ 0.10
|
|
|
Diluted
|
$ 0.17
|
|
|
$ 0.10
|
|
|
NATIONAL CINEMEDIA, INC.
Statement of Operations
Unaudited
($ in millions, except per share data)
|
|
|
|
|
|
|
|
Six Months Ended July 2, 2009
|
|
Six Months Ended June 26, 2008
|
|
REVENUE:
|
|
|
|
|
Advertising (including revenue from founding members of $18.3
and $20.8 million, respectively)
|
$ 143.6
|
|
$ 128.5
|
|
|
Meetings and Events
|
22.8
|
|
20.9
|
|
|
|
|
|
|
|
Total
|
166.4
|
|
149.4
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
Advertising operating costs
|
9.0
|
|
6.5
|
|
|
Meetings and Events operating costs
|
14.6
|
|
13.6
|
|
|
Network costs
|
9.2
|
|
8.0
|
|
|
Theatre access fees—founding members
|
26.4
|
|
23.6
|
|
|
Selling and marketing costs
|
24.1
|
|
23.5
|
|
|
Administrative and other costs
|
13.5
|
|
12.4
|
|
|
Severance plan costs
|
—
|
|
0.3
|
|
|
Depreciation and amortization
|
7.5
|
|
4.7
|
|
|
|
|
|
|
|
Total
|
104.3
|
|
92.6
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
62.1
|
|
56.8
|
|
|
|
|
|
|
|
Interest Expense, Net
|
|
|
|
|
Borrowings
|
23.8
|
|
26.0
|
|
|
Change in derivative fair value
|
(6.4
|
)
|
—
|
|
|
Accretion of interest on the discounted income taxes payable
to founding members
|
6.3
|
|
5.7
|
|
|
Interest income and other
|
(0.2
|
)
|
(0.6
|
)
|
|
Total
|
23.5
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
38.6
|
|
25.7
|
|
|
Provision for Income Taxes
|
14.0
|
|
11.2
|
|
|
CONSOLIDATED NET INCOME
|
24.6
|
|
14.5
|
|
|
Less: Net Income Attributable to Noncontrolling Interests,
net of tax
|
16.3
|
|
10.6
|
|
|
NET INCOME ATTRIBUTABLE TO NCM, INC.
|
$ 8.3
|
|
$ 3.9
|
|
|
|
|
|
|
|
EARNINGS PER SHARE:
|
|
|
|
|
Basic
|
$ 0.20
|
|
$ 0.09
|
|
|
Diluted
|
$ 0.20
|
|
$ 0.09
|
|
|
NATIONAL CINEMEDIA, INC.
Selected Balance Sheet Data
Unaudited ($ in millions)
|
|
|
|
|
|
|
|
July 2, 2009
|
|
January 1, 2009
|
|
Cash, cash equivalents and short-term investments
|
$ 61.6
|
|
|
$ 69.2
|
|
|
Receivables, net
|
79.3
|
|
|
92.2
|
|
|
Property and equipment, net
|
26.5
|
|
|
28.0
|
|
|
Total Assets
|
603.6
|
|
|
609.6
|
|
|
Borrowings
|
805.2
|
|
|
799.0
|
|
|
Stockholders’ equity/(deficit)
|
(499.6
|
)
|
|
(526.3
|
)
|
|
Total Liabilities and Stockholders’ Equity
|
603.6
|
|
|
609.6
|
|
|
NATIONAL CINEMEDIA, INC.
Operating Data
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
Quarter and Six Months
|
|
Quarter and Six Months
|
|
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
|
|
July 2, 2009
|
|
June 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Screens at Period End (1) (6)
|
16,848
|
|
17,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Founding Member Screens at Period End (2) (6)
|
14,515
|
|
14,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Digital Screens at Period End (3)
|
15,476
|
|
14,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Six Months
|
|
Six Months
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
July 2, 2009
|
|
June 26, 2008
|
|
July 2, 2009
|
|
June 26, 2008
|
|
|
|
|
|
|
|
|
|
|
Total Attendance for Period (4) (6)
(in millions)
|
180.2
|
|
155.2
|
|
338.5
|
|
298.9
|
|
|
|
|
|
|
|
|
|
|
Founding Member Attendance for Period (5) (6)
(in millions)
|
158.6
|
|
134.0
|
|
294.3
|
|
262.0
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures (in millions)
|
$2.0
|
|
$3.7
|
|
$4.5
|
|
$9.0
|
(1) Represents the total screens within NCM LLC’s advertising network.
(2) Represents the sum of founding member screens.
(3) Represents the total number of screens that are connected to the
digital content network.
(4) Represents the total attendance within NCM LLC’s advertising network.
(5) Represents the total attendance within NCM LLC’s advertising network
in theatres operated by the founding members.
(6) Excludes AMC Loews attendance for all periods prior to June 2008.
Excludes Star Theatres (a subsidiary of AMC Loews) attendance for all
periods prior to March 2009 and Regal Consolidated Theatres for all
periods presented.
|
NATIONAL CINEMEDIA, INC.
Operating Data
Unaudited
(in millions, except advertising revenue per attendee and per
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Six Months
|
|
Six Months
|
|
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
|
|
July 2, 2009
|
|
June 26, 2008
|
|
July 2, 2009
|
|
June 26, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising Revenue
|
|
$83.5
|
|
$74.8
|
|
$143.6
|
|
$128.5
|
|
|
Total Revenue
|
|
92.9
|
|
86.7
|
|
166.4
|
|
149.4
|
|
|
Operating Income
|
|
39.9
|
|
39.1
|
|
62.1
|
|
56.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Attendance (1)
|
|
180.2
|
|
155.2
|
|
338.5
|
|
298.9
|
|
|
Advertising Revenue / Attendee
|
|
$0.46
|
|
$0.48
|
|
$0.42
|
|
$0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA
|
|
$43.8
|
|
$41.9
|
|
$69.6
|
|
$61.5
|
|
|
Adjusted OIBDA
|
|
45.3
|
|
42.8
|
|
72.2
|
|
63.5
|
|
|
Adjusted OIBDA Margin
|
|
48.8%
|
|
49.4%
|
|
43.4%
|
|
42.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share – Basic
|
|
$0.17
|
|
$0.10
|
|
$0.20
|
|
$0.09
|
|
|
Earnings Per Share – Diluted
|
|
$0.17
|
|
$0.10
|
|
$0.20
|
|
$0.09
|
|
(1) Represents the total attendance within NCM LLC’s advertising
network. Excludes AMC Loews attendance for all periods prior to June
2008. Excludes Star Theatres (a subsidiary of AMC Loews) attendance for
all periods prior to March 2009 and Regal Consolidated Theatres for all
periods presented.
NATIONAL CINEMEDIA, INC.
Non-GAAP Reconciliations
Unaudited
($ in millions)
OIBDA, Adjusted OIBDA and Adjusted OIBDA Margin
Operating Income Before Depreciation and Amortization (OIBDA), Adjusted
OIBDA and Adjusted OIBDA margin are not financial measures calculated in
accordance with generally accepted accounting principles (GAAP) in the
United States. OIBDA represents operating income (loss) before
depreciation and amortization expense. Adjusted OIBDA excludes from
OIBDA non-cash severance plan costs, share based payment costs and
deferred stock compensation. Adjusted OIBDA margin is calculated by
dividing Adjusted OIBDA by total revenue. These non-GAAP financial
measures are used by management to evaluate operating performance, to
forecast future results and as a basis for compensation. The Company
believes these are important supplemental measures of operating
performance because they eliminate items that have less bearing on its
operating performance and so highlight trends in its core business that
may not otherwise be apparent when relying solely on GAAP financial
measures. The Company believes the presentation of these measures is
relevant and useful for investors because it enables them to view
performance in a manner similar to the method used by the Company’s
management, helps improve their ability to understand the Company’s
operating performance and makes it easier to compare the Company’s
results with other companies that may have different depreciation and
amortization policies and non-cash share based compensation programs, or
different interest rates or debt levels or income tax rates. A
limitation of these measures, however, is that they exclude depreciation
and amortization, which represent a proxy for the periodic costs of
certain capitalized tangible and intangible assets used in generating
revenues in the Company’s business. In addition, Adjusted OIBDA has the
limitation of not reflecting the effect of the Company’s non-cash
severance plan costs, share based payment costs and deferred stock
compensation. OIBDA or Adjusted OIBDA should not be regarded as an
alternative to operating income, net income or as indicators of
operating performance, nor should they be considered in isolation of, or
as substitutes for financial measures prepared in accordance with GAAP.
The Company believes that operating income is the most directly
comparable GAAP financial measure to OIBDA. Because not all companies
use identical calculations, these presentations may not be comparable to
other similarly titled measures of other companies.
OIBDA, Adjusted OIBDA and OIBDA margin
The following table reconciles operating income to OIBDA and Adjusted
OIBDA for the periods presented (dollars in millions):
|
|
Quarter
|
|
Quarter
|
|
Six Months
|
|
Six Months
|
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
|
July 2, 2009
|
|
June 26, 2008
|
|
July 2, 2009
|
|
June 26, 2008
|
|
|
Operating income
|
$ 39.9
|
|
|
$ 39.1
|
|
|
$ 62.1
|
|
|
$ 56.8
|
|
|
|
Depreciation and amortization
|
3.9
|
|
|
2.8
|
|
|
7.5
|
|
|
4.7
|
|
|
|
OIBDA
|
43.8
|
|
|
41.9
|
|
|
69.6
|
|
|
61.5
|
|
|
|
Severance plan costs
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
|
Share-based compensation costs (1)
|
1.5
|
|
|
0.8
|
|
|
2.6
|
|
|
1.7
|
|
|
|
Adjusted OIBDA
|
$ 45.3
|
|
|
$ 42.8
|
|
|
$ 72.2
|
|
|
$ 63.5
|
|
|
|
Total Revenue
|
$ 92.9
|
|
|
$ 86.7
|
|
|
$ 166.4
|
|
|
$ 149.4
|
|
|
|
Adjusted OIBDA margin
|
48.8
|
%
|
|
49.4
|
%
|
|
43.4
|
%
|
|
42.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
$ 45.3
|
|
|
$ 42.8
|
|
|
$ 72.2
|
|
|
$ 63.5
|
|
|
|
AMC Loews /Regal Consolidated Theatres Payments
|
0.8
|
|
|
3.7
|
|
|
1.2
|
|
|
4.5
|
|
|
|
Adjusted OIBDA after AMC Loews/Regal Consolidated Theatres Payments
|
$ 46.1
|
|
|
$ 46.5
|
|
|
$ 73.4
|
|
|
$ 68.0
|
|
|
(1) Share-based payment costs are included in network operations,
selling and marketing and administrative expense in the accompanying
financial statements.
Outlook (in millions)
|
|
Quarter Ending Oct. 1, 2009
|
|
Year Ending December 31, 2009
|
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Operating Income
|
$ 43.7
|
|
$ 45.5
|
|
$ 154.1
|
|
$ 163.8
|
|
Depreciation and amortization
|
3.9
|
|
4.0
|
|
15.4
|
|
15.6
|
|
OIBDA
|
$ 47.6
|
|
$ 49.5
|
|
$ 169.5
|
|
$ 179.4
|
|
Share-based compensation costs (1)
|
1.4
|
|
1.5
|
|
5.5
|
|
5.6
|
|
Adjusted OIBDA
|
$ 49.0
|
|
$ 51.0
|
|
$ 175.0
|
|
$ 185.0
|
|
Total Revenue
|
$ 94.0
|
|
$ 97.0
|
|
$ 360.0
|
|
$ 370.0
|
Net Income and Earnings Per Share Excluding Non-Cash Charges
Net income excluding non-cash charges and earnings per share excluding
non-cash charges are not financial measures calculated in accordance
with generally accepted accounting principles (GAAP) in the United
States. Net income excluding non-cash charges and earnings per share
excluding non-cash charges are calculated using reported net income and
earnings per share and adding back the non-cash charge related to an
ineffective hedging instrument as well as non-cash impairment charges
and an estimated liability associated with an investment. These non-GAAP
financial measures are used by management as an additional tool to
evaluate operating performance. The Company believes these are important
supplemental measures of operating performance because they eliminate
items that have less bearing on its operating performance and so
highlight trends in its core business that may not otherwise be apparent
when relying solely on GAAP financial measures. The Company believes the
presentation of these measures is relevant and useful for investors
because it enables them to view performance in a manner similar to a
method used by the Company’s management and helps improve their ability
to understand the Company’s operating performance. Net income excluding
non-cash charges should not be regarded as an alternative to net income
and earnings per share excluding non-cash charges should not be regarded
as an alternative to earnings per share or as indicators of operating
performance, nor should they be considered in isolation of, or as
substitutes for financial measures prepared in accordance with GAAP. The
Company believes that net income and earnings per share are the most
directly comparable GAAP financial measures. Because not all companies
use identical calculations, these presentations may not be comparable to
other similarly titled measures of other companies.
The following table reconciles net income and earnings per share as
reported to net income excluding non-cash charges and earnings per share
excluding non-cash charges for the periods presented (dollars in
millions):
|
|
Quarter
|
|
Six Months
|
|
|
Ended
|
|
Ended
|
|
|
July 2, 2009
|
|
July 2, 2009
|
|
Net Income as reported
|
$ 7.1
|
|
|
$ 8.3
|
|
|
|
|
|
|
|
Hedge ineffectiveness as reported
|
(4.5
|
)
|
|
(6.4
|
)
|
|
Effect of provision for income taxes (38% effective rate)
|
1.7
|
|
|
2.4
|
|
|
Effect of minority interest on tax effected adjustment (58.5%)
|
1.6
|
|
|
2.3
|
|
|
Net change in derivative fair value
|
(1.2
|
)
|
|
(1.7
|
)
|
|
|
|
|
|
|
Net income excluding non-cash charges
|
$ 5.9
|
|
|
$ 6.6
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
|
|
Basic
|
42,118,740
|
|
|
42,117,146
|
|
|
Diluted
|
42,387,189
|
|
|
42,262,574
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
Basic earnings per share as reported
|
$ 0.17
|
|
|
$ 0.20
|
|
|
Hedge Ineffectiveness
|
(0.03
|
)
|
|
(0.04
|
)
|
|
Basic earnings per share excluding non-cash charges
|
$ 0.14
|
|
|
$ 0.16
|
|
|
|
|
|
|
|
Diluted earnings per share as reported
|
$ 0.17
|
|
|
$ 0.20
|
|
|
Hedge Ineffectiveness
|
(0.03
|
)
|
|
(0.04
|
)
|
|
Diluted earnings per share excluding non-cash charges
|
$ 0.14
|
|
|
$ 0.16
|
|
National CineMedia, Inc.
Investor Contact:
David
Oddo, 800-844-0935
investors@ncm.com
or
Media
Contact:
Lauren Leff, 303-957-1709
lauren.leff@ncm.com