Second Quarter Revenue of $198 Million Exceeds Guidance
Cash Increases 50% to $78 Million in First Half of 2009
Announces Full Repayment of Outstanding Credit Facility
Reduces Inventory 22% Since Year End 2008
Crocs, Inc. (NASDAQ: CROX) today reported financial results for the
second quarter ended June 30, 2009.
Q2 2009 revenue of $197.7 million exceeded Company guidance for the
quarter. Revenue in the comparable quarter of 2008 was $222.8 million.
On a non-GAAP basis, the Company’s Q2 2009 net loss after taxes was $5.0
million, or a loss of $0.06 per diluted share, which is better than the
range the Company previously provided when it guided to a non-GAAP Q2
2009 loss per diluted share of $0.31 to $0.15. The Company generated
non-GAAP income before taxes of $2.6 million in Q2 2009. Non-GAAP Q2
2009 operating results exclude the effects of the following:
-
$34.8 million in impairment and restructuring charges,
-
$16.3 million in additional stock-based compensation expense related
to the previously announced Q2 2009 tender offer, and
-
$3.1 million in net charitable donations.
These were offset by the following favorable impacts:
-
$25.3 million gross margin impact related to sales of product that had
been previously impaired and
-
$3.6 million gain from foreign currency exchange rate fluctuations
during the second quarter.
On a GAAP basis, the Company reported a net loss of $30.3 million in the
second quarter of 2009 with a diluted loss per share of ($0.36),
compared to Q2 2008 net income of $2.1 million, or $0.03 per diluted
share.
Year-over-year second quarter changes in the Company’s channel revenue
streams were as follows:
-
Retail sales increased 58.9% to $55.3 million;
-
Internet sales increased 24.8% to $17.4 million; and
-
Wholesale sales decreased 28.2% to $125.0 million.
Changes in the Company’s regional revenue streams during the same
periods were as follows:
-
Asia increased 30.5% to $80.0 million;
-
Americas decreased 19.4% to $85.5 million; and
-
Europe decreased 41.8% to $32.2 million.
The Company’s second quarter 2009 revenue included $23.7 million in
sales of previously impaired footwear. The Company’s sales of
non-impaired product for Q2 2009 were $174.0 million, which exceeded the
Company’s guidance of sales between $135.0 million and $160.0 million
for second quarter.
Balance Sheet
The Company’s cash and cash equivalents increased 50% to $77.5 million
at June 30, 2009 from $51.7 million as of December 31, 2008. The strong
quarter end cash position allowed the Company to completely repay the
$17.3 million borrowed under the Company’s credit facility as of June
30, 2009 subsequent to the end of the second quarter. The credit
facility was extinguished on August 3, 2009, ahead of its September 30,
2009 maturity date. The Company has signed a term sheet with a
well-known lender and intends to secure a new asset-backed revolving
credit facility by the end of the third quarter.
Inventory decreased 22% since December 31, 2008 to $111.6 million at
June 30, 2009 as the Company continued its efforts to reduce inventory
on hand.
The Company had accounts receivable of $67.0 million as of June 30, 2009
compared to $35.3 million at December 31, 2008 as a result of higher
sales in the quarter. Days sales outstanding decreased from 52.3 days
for the three months ended June 30, 2008 to 30.9 days for the three
months ended June 30, 2009.
Net capital expenditures in the second quarter of 2009 were $9.7 million
compared to $21.3 million the second quarter of 2008.
Working capital improved to $153.0 million during the quarter, an
increase from $145.8 million as of December 31, 2008.
“Our second quarter performance reflects the tangible business
improvements we’re continuing to make and underscores the enduring
consumer appeal of the Crocs brand,” said John Duerden, President and
Chief Executive Officer. “Our top-line results were better than expected
driven by strong gains in our retail channel, as consumers responded
positively to the broad product assortment now available at our
Company-operated locations. We continue to gain market share in Asia,
where our business has been strong in recent quarters. We strengthened
our balance sheet, reducing inventory and repaying all outstanding
borrowings under our credit facility. While we are encouraged by our
progress, we are clearly not satisfied with these results. We intend to
reduce expenses, improve our cash position and making targeted
investments in our systems and procedures to serve customers better and
to increase productivity.”
Duerden continued, “We’ve made substantial progress on the disposal of
our excess inventory in a responsible manner. Our U.S. distribution
facilities have been consolidated down from seven locations to one,
enabling us to provide our product to customers more effectively and
efficiently. As we continue to streamline our cost base, we expect to
reduce our operating losses through the balance of this year and return
to profitability next year.”
Guidance
The Company expects to generate between $150 million and $160 million in
revenue during its fiscal third quarter, with a diluted loss per share
between $0.14 and $0.06. This guidance excludes the effect of one-time
and non-recurring charges.
Conference Call Information
A conference call to discuss second quarter fiscal 2009 financial
results is scheduled for today (August 6, 2009) at 5:00 PM Eastern Time.
A webcast of the call will take place simultaneously and can be accessed
by clicking the ‘Investor Relations’ link under the Company section on www.crocs.com
or at www.earnings.com.
To listen to the broadcast, your computer must have Windows Media Player
installed. If you do not have Windows Media Player, go to www.earnings.com
prior to the call, where you can download the software for free.
About Crocs, Inc.
Crocs, Inc. is a designer, manufacturer and retailer of footwear for
men, women and children under the Crocs™ brand.
All Crocs™ brand shoes feature Crocs’ proprietary closed-cell resin,
Croslite™, which represents a substantial innovation in footwear. The
Croslite™ material enables Crocs to produce soft, comfortable,
lightweight, superior-gripping, non-marking and odor-resistant shoes.
These unique elements make Crocs™ footwear ideal for casual wear, as
well as for professional and recreational uses such as boating, hiking,
hospitality and gardening. The versatile use of the material has enabled
Crocs to successfully market its products to a broad range of consumers.
Crocs™ shoes are sold in more than 120 countries and come in a wide
array of colors and styles. Please visit www.crocs.com
for additional information.
Forward-looking statements
The matters regarding the future discussed in this news release include
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements involve known
and unknown risks, uncertainties and other factors which may cause our
actual results, performance or achievements to be materially different
from any future results, performances, or achievements expressed or
implied by the forward-looking statements. These risks and uncertainties
include, but are not limited to, the following: macroeconomic issues,
including, but not limited to, the current global financial crisis; our
ability to obtain adequate financing; our significant expansion in
recent years; our ability to manage our future growth or decline
effectively; changing fashion trends; our defense and the ultimate
outcome of a pending class action lawsuit; our ability to accurately
anticipate and respond to seasonal or quarterly fluctuations in our
operating results; our management and information systems
infrastructure; our ability to obtain and protect intellectual property
rights; our reliance on third party manufacturing and logistics
providers for the production and distribution of products; our limited
manufacturing capacity and distribution channels; our reliance on a
single source supply for certain raw materials; inherent risks
associated with the manufacture, distribution and sale of our products
overseas; our reliance on market acceptance of the small number of
products we sell; our ability to develop and sell new products; our
limited operating history; our ability to accurately forecast consumer
demand for our products; our ability to maintain effective internal
controls; our ability to attract, assimilate and retain management
talent; retail environment; our ability to effectively market and
maintain a positive brand image; the effect of competition in our
industry; the effect of potential adverse currency exchange rate
fluctuations; and other factors described in our annual report on Form
10-K under the heading “Risk Factors” and our subsequent filings with
the Securities and Exchange Commission. Readers are encouraged to review
that section and all other disclosures appearing in our filings with the
Securities and Exchange Commission. We do not undertake any obligation
to update publicly any forward-looking statements, including, without
limitation, any estimate regarding revenues or earnings, whether as a
result of the receipt of new information, future events, or otherwise.
|
CROCS, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except share and per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
197,722
|
|
$
|
222,770
|
|
$
|
332,614
|
|
$
|
421,310
|
|
Cost of sales
|
|
|
96,610
|
|
|
132,482
|
|
|
181,771
|
|
|
245,788
|
|
Gross profit
|
|
|
101,112
|
|
|
90,288
|
|
|
150,843
|
|
|
175,522
|
|
Selling, general and administrative expenses
|
|
90,983
|
|
|
89,857
|
|
|
163,181
|
|
|
166,833
|
|
Restructuring charges
|
|
|
5,915
|
|
|
470
|
|
|
5,953
|
|
|
4,319
|
|
Impairment charges
|
|
|
23,655
|
|
|
2,903
|
|
|
23,724
|
|
|
13,716
|
|
Charitable contributions expense
|
|
5,078
|
|
|
-
|
|
|
5,119
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(24,519)
|
|
|
(2,942)
|
|
|
(47,134)
|
|
|
(9,346)
|
|
Interest expense
|
|
|
562
|
|
|
598
|
|
|
1,257
|
|
|
971
|
|
Other expense (income)
|
|
|
(343)
|
|
|
314
|
|
|
(1,446)
|
|
|
(47)
|
|
Gain on charitable contributions
|
|
(2,024)
|
|
|
-
|
|
|
(2,024)
|
|
|
-
|
|
Loss before income taxes
|
|
|
(22,714)
|
|
|
(3,854)
|
|
|
(44,921)
|
|
|
(10,270)
|
|
Income tax expense (benefit)
|
|
7,567
|
|
|
(5,986)
|
|
|
7,777
|
|
|
(7,875)
|
|
Net (loss) income
|
|
$
|
(30,281)
|
|
$
|
2,132
|
|
$
|
(52,698)
|
|
$
|
(2,395)
|
|
Net Income (loss) per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
($0.36)
|
|
$
|
0.03
|
|
|
($0.62)
|
|
|
($0.03)
|
|
Diluted
|
|
|
($0.36)
|
|
$
|
0.03
|
|
|
($0.62)
|
|
|
($0.03)
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
84,882,241
|
|
|
82,718,731
|
|
|
84,638,783
|
|
|
82,603,666
|
|
Diluted
|
|
|
84,882,241
|
|
|
83,740,782
|
|
|
84,638,783
|
|
|
82,603,666
|
|
CROCS, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
June 30, 2009
|
|
December 31, 2008
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
77,477
|
|
$
|
51,665
|
|
Restricted cash
|
|
813
|
|
|
-
|
|
Accounts receivable, net
|
|
67,050
|
|
|
35,305
|
|
Inventories
|
|
111,615
|
|
|
143,205
|
|
Deferred tax assets, net
|
|
11,386
|
|
|
11,364
|
|
Income tax receivable
|
|
1,138
|
|
|
24,417
|
|
Prepaid expenses and other current assets
|
|
21,010
|
|
|
13,415
|
|
Total current assets
|
|
290,489
|
|
|
279,371
|
|
|
|
|
|
|
Property and equipment, net
|
|
74,475
|
|
|
95,892
|
|
Restricted cash
|
|
1,795
|
|
|
2,922
|
|
Intangible assets, net
|
|
34,026
|
|
|
40,892
|
|
Deferred tax assets, net
|
|
21,669
|
|
|
21,231
|
|
Other assets
|
|
15,113
|
|
|
15,691
|
|
Total assets
|
$
|
437,567
|
|
$
|
455,999
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
$
|
42,296
|
|
$
|
35,137
|
|
Accrued expenses and other current liabilities
|
|
48,613
|
|
|
50,076
|
|
Accrued restructuring charges
|
|
6,445
|
|
|
1,439
|
|
Deferred tax liabilities, net
|
|
98
|
|
|
30
|
|
Income taxes payable
|
|
22,311
|
|
|
24,420
|
|
Note payable, current portion of long-term debt and capital
lease obligations
|
|
17,732
|
|
|
22,431
|
|
Total current liabilities
|
|
137,495
|
|
|
133,533
|
|
|
|
|
|
|
Deferred tax liabilities, net
|
|
5,087
|
|
|
2,917
|
|
Long term restructuring
|
|
663
|
|
|
959
|
|
Other liabilities
|
|
32,374
|
|
|
31,427
|
|
Total liabilities
|
|
175,619
|
|
|
168,836
|
|
|
|
|
|
|
Commitments and contingencies (note 12)
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
Common shares, par value $0.001 per share; 250,000,000 shares
authorized, 86,144,566 and 85,620,566 shares issued and
outstanding, respectively, at June 30, 2009 and 83,543,501
and 83,019,501 shares issued and outstanding, respectively,
at December 31, 2008
|
|
84
|
|
|
84
|
|
Treasury Stock, 524,000 shares, at cost
|
|
(25,022)
|
|
|
(25,022)
|
|
Additional paid-in capital
|
|
256,981
|
|
|
232,037
|
|
Deferred compensation
|
|
(13)
|
|
|
(246)
|
|
Retained earnings
|
|
11,535
|
|
|
64,233
|
|
Accumulated other comprehensive income
|
|
18,383
|
|
|
16,077
|
|
Total stockholders’ equity
|
|
261,948
|
|
|
287,163
|
|
Total liabilities and stockholders’ equity
|
$
|
437,567
|
|
$
|
455,999
|
|
Crocs, Inc.
|
|
Reconciliation of GAAP Measures to Non-GAAP Measures
|
|
(In thousands, except share and per share data)
|
|
(Unaudited)
|
The Company prepares and reports its financial statements in accordance
with U.S. Generally Accepted Accounting Principles (“GAAP”). Internally,
management monitors the operating performance of its business using
non-GAAP metrics similar to those below. These non-GAAP measures exclude
the effects of foreign exchange rate loss, restructuring activities,
inventory write-down, asset impairment charges and unusual gross profit
on impaired inventory sales. In management’s opinion, these non-GAAP
measures are important indicators of the continuing operations of our
business and provide better comparability between reporting periods
because they exclude items that may not be indicative of current period
results and provide a better baseline for analyzing trends in our
operations. The Company does not, nor does it suggest that investors
should, consider such non-GAAP financial measures in isolation from, or
as a substitute for, financial information prepared in accordance with
GAAP. The Company believes the disclosure of the effects of these items
increases the reader’s understanding of the underlying performance of
the business and that such non-GAAP financial measures provide investors
with an additional tool to evaluate our financial results and assess our
prospects for future performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Reconciliations
|
|
|
|
|
|
|
|
|
3 months ended
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
101,112
|
|
|
|
|
|
|
Net gross profit effect of sales of previously impaired units
|
(25,259)
|
(1)
|
|
|
|
|
|
Restructuring charges reflected in cost of sales
|
5,266
|
(2)
|
|
|
|
|
|
Additional stock-based compensation expense related to tender offer reflected
in cost of sales
|
3,056
|
(3)
|
|
|
|
|
Non-GAAP gross profit
|
84,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months ended
|
|
|
3 months ended
|
|
|
|
|
June 30, 2009
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
GAAP selling, general and administrative expense
|
90,983
|
|
|
89,857
|
|
|
|
Additional stock-based compensation expense related to tender offer reflected
in selling, general and administrative expense
|
13,261
|
(3)
|
|
-
|
|
|
|
Foreign currency (gain)/loss
|
(3,623)
|
(4)
|
|
(1,099)
|
|
|
Non-GAAP selling, general and administrative expense
|
81,345
|
|
|
90,956
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months ended
|
|
|
3 months ended
|
|
|
|
|
June 30, 2009
|
|
|
June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
GAAP loss before income taxes
|
(22,714)
|
|
|
(3,854)
|
|
|
|
Net gross profit effect of sales of previously impaired units
|
(25,259)
|
(1)
|
|
-
|
|
|
|
Additional stock-based compensation expense related to tender offer
|
16,317
|
(3)
|
|
-
|
|
|
|
Foreign currency (gain)/loss, net of tax
|
(3,623)
|
(4)
|
|
(1,099)
|
|
|
|
Restructuring charges
|
11,181
|
(2)
|
|
1,372
|
|
|
|
Asset impairment
|
23,655
|
(5)
|
|
2,903
|
|
|
|
Charitable contributions expense
|
5,078
|
(5)
|
|
70
|
|
|
|
Gain on charitable contributions
|
(2,024)
|
(5)
|
|
-
|
|
|
Non-GAAP net income (loss) before income taxes
|
2,611
|
|
|
(608)
|
|
|
|
Tax expense
|
7,567
|
(6)
|
|
(5,986)
|
|
|
Non-GAAP net (loss) income
|
(4,956)
|
|
|
5,378
|
|
|
Non-GAAP net (loss) income per diluted share
|
$ (0.06)
|
|
|
$ 0.06
|
|
|
(1) This pro forma adjustment in the GAAP to Non-GAAP
reconciliations above represents the gross profit realized on sales
of impaired units at selling prices much higher than our previously
estimated net realizable value for those units. Because the amount
presented is accretive to our gross profit percentage during the
quarter ended June 30, 2009 and represents a substantial change to
our previous estimate, management believes that exclusion of the
gross profit on these sales in evaluating our results of operations
provides important information for the reader of our financial
statements as such changes in estimates are not anticipated to be
recurring to the extent or magnitude they occurred during the
quarter.
|
|
|
|
|
(2) This proforma adjustment in the GAAP to Non-GAAP reconciliations
above represents non-recurring restructuring charges. Of the $11.2
million in total Q2 2009 restructuring charges, $5.3 million was
reflected in cost of sales and $5.9 million was reflected in its own
line item in the calculation of Q2 2009 operating loss.
|
|
|
|
|
(3) This proforma adjustment in the GAAP to Non-GAAP reconciliations
above represents additional stock-based compensation expense
incurred as a result of the acceleration of tendered options from
the Q2 2009 tender offer. The total Q2 2009 additional expense
incurred as a result of the tender offer was $16.3 million, of which
$3.0 million was reflected in cost of sales and $13.3 million was
reflected in selling, general and administrative expense.
|
|
|
|
|
(4) The proforma adjustments in this GAAP to Non-GAAP reconciliation
represent the add-back of GAAP charges taken in connection with our
quarter foreign currency exchange rate loss reflected in selling,
general and administrative expense.
|
|
|
|
|
(5) The proforma adjustments in this GAAP to Non-GAAP reconciliation
represent the add-back of GAAP charges taken in connection with our
quarter asset impairment charges as well as the expense and related
gain on charitable contributions during the quarter.
|
|
|
|
|
(6) Represents GAAP-based tax expense in the quarter. Because total
tax expense in the quarter related only to those jurisdictions where
the Company made money as well as taxes on royalty payments, the
assumed tax rate on the pro-forma adjustments above is zero.
|
Crocs, Inc.
Jennifer Almquist/Director of Investor Relations
Tia
Mattson/ Media Relations
303-848-7000
or
Investor
ICR,
Inc.
Chad Jacobs/Brendon Frey
203-682-8200