logo


CIBC Announces Third Quarter 2009 Results
Wednesday, August 26, 2009 6:45 AM


TORONTO, Aug. 26 /CNW/ - CIBC (CM: TSX; NYSE) announced net income of $434 million for the third quarter ended July 31, 2009, compared with net income of $71 million for the same period last year. Diluted earnings per share were $1.02, compared with $0.11 a year ago. Cash diluted earnings per share were $1.04(1), compared with $0.13(1) a year ago.

CIBC's Tier 1 and total capital ratios at July 31, 2009 remain strong, at 12.0% and 16.5%, respectively.

"CIBC's third quarter performance was solid, driven by good performances in our core retail and wholesale banking businesses, continued expense discipline and a gain from run-off activities following several quarters of losses," says Gerald T. McCaughey, President and Chief Executive Officer of CIBC. "In addition, while growing our businesses, we further enhanced our strong capital position which continues to be a clear strategic advantage for CIBC."

Results for the third quarter of 2009 were affected by the following items
of note aggregating to a negative impact of $0.32 per share:
-   $155 million ($106 million after-tax, or $0.27 per share) of
    mark-to-market (MTM) losses on credit derivatives in CIBC's corporate
    loan hedging program as a result of the narrowing of credit spreads
    during the quarter;
-   $95 million ($65 million after-tax, or $0.17 per share) gain on
    structured credit run-off activities;
-   $83 million ($56 million after-tax, or $0.15 per share) of loan
    losses within the leveraged loan and other run-off portfolios;
-   $42 million ($29 million after-tax, or $0.07 per share) provision for
    credit losses in the general allowance; and
-   Other items of note as described on page 7 of CIBC's Third Quarter
    2009 Management Discussion and Analysis aggregating to a positive
    impact on earnings of $2 million ($3 million after-tax and no impact
    on earnings per share).

Net income of $434 million for the third quarter of 2009 compared to a net loss of $51 million for the prior quarter. Diluted earnings per share and cash diluted earnings per share of $1.02 and $1.04(1), respectively, for the third quarter of 2009 compared to a diluted loss per share and a cash diluted loss per share of $0.24 and $0.21(1), respectively, for the prior quarter. The prior quarter included items of note that aggregated to a negative impact on results of $1.65 per share.

Update on business priorities
Capital strength
CIBC continues to emphasize capital strength as a key area of focus.

CIBC's Tier 1 capital ratio of 12.0%, which is among the highest of major commercial banks in North America, is well above its target of 8.5% and the regulatory minimum of 7.0%. CIBC's capital strength provides CIBC with capacity to meet the ongoing investment needs of its core businesses, while also positioning the bank for future growth opportunities.

Business strength
CIBC Retail Markets reported net income of $416 million.

CIBC's Retail Markets business continues to effectively balance growth with expense and risk discipline.

Revenue of $2.3 billion was down $32 million from the third quarter of 2008, which included a $28 million gain on the sale of shares in Visa Inc. Volume growth was offset by lower spreads and the impact of weaker equity markets.

Expenses of $1,324 million were down $53 million from the third quarter of 2008. Lower performance-related compensation and effective cost management were partially offset by the negative impact of a weaker Canadian dollar on the translated U.S. dollar expenses of FirstCaribbean.

Loan losses of $423 million were up $199 million from the third quarter of 2008, and included $63 million of higher allowances. Loan losses were higher in cards and personal lending due to higher delinquencies and bankruptcies related to the deteriorating economic environment.

During the third quarter of 2009, CIBC Retail Markets continued to deliver
on its strategy of providing clients with greater access, choice and advice by
further strengthening its branch network and enhancing its competitive product
capabilities:
-   Retail Markets opened or expanded 11 additional branches in high
    growth locations, bringing the year-to-date total to 28 of the 40
    planned branch openings in 2009;
-   Retail Markets launched the new Renaissance High Interest Savings
    Account to positive market response both through the Wood Gundy
    brokerage network and also third party channels;
-   Retail Markets relaunched its highly successful chequing account and
    credit card promotional campaign to acquire new clients to the bank;
    and
-   Retail Markets was voted the "Best Consumer Internet Bank" in Canada
    and the "Best Online Consumer Credit Site" in North America for the
    second year in a row by Global Finance magazine.

Wholesale Banking reported net income of $86 million for the third quarter.

Revenue of $531 million was up $772 million from the prior quarter, primarily due to gains on structured credit run-off activities compared with losses on these activities in the prior quarter. In addition, revenue was higher for Wholesale Banking's core capital markets and investment and corporate banking businesses, reflecting the combination of progress on the goals Wholesale Banking set for its businesses last year and improving financial market conditions.

Expenses of $258 million were up $11 million from the prior quarter, primarily due to higher employee compensation and benefits and higher professional expenses, partially offset by lower performance-related compensation.

Loan losses of $129 million were up $111 million from the prior quarter primarily due to higher losses in the leveraged loan and other run-off portfolios and the U.S. real estate finance businesses.

During the quarter, Wholesale Banking participated in several notable
achievements:
-   CIBC's wholesale banking business was named Investment Bank of the
    Year - North America by ACQ, a U.K.-based acquisition finance
    magazine, for its continued leadership in mergers and acquisitions;
-   Wholesale Banking launched a set of tradable indices that give
    investors greater access to futures contracts involving interest
    rates, currencies and commodities. CIBC will be offering a range of
    products linked to the indices including over-the-counter
    derivatives, swaps, principal at risk notes and principal protected
    notes;
-   Wholesale Banking solidified its position as the leading equity
    trader on the Canadian exchanges for volume and value for the
    quarter, building on the leadership position it established during
    the second quarter. On a fiscal year-to-date basis CIBC ranked No. 1
    with 15.5% market share by value;
-   CIBC's wholesale banking business acted as lead manager on an $8.0
    billion new issue of Canada Housing Trust No. 1 and acted as lead
    manager and joint bookrunner in a $946 million IPO of Genworth MI
    Canada Inc.; and
-   Wholesale Banking also acted as a senior co-manager in Teck Resources
    Limited's US$4.2 billion multi-tranche issuance of senior secured
    notes and acted as joint lead and joint bookrunner for a $1.0 billion
    offering of medium term notes for Manulife Financial Corporation.
CIBC also made progress during the third quarter in reducing exposures
within its structured credit run-off business:
-   CIBC commuted its U.S. residential mortgage market (USRMM) exposure
    with a financial guarantor and CIBC's non-USRMM contracts with this
counterparty were transferred to a newly created and capitalized entity.  This
commutation and restructuring activity resulted in a gain of $163 million
(US$152 million);
-   CIBC terminated $2.8 billion (US$2.6 billion) of written credit
    derivatives in its correlation portfolio for a gain of $8 million (US
    $8 million);
-   CIBC terminated $494 million (US$452 million) of written credit
    derivatives with exposures to commercial mortgage-backed securities
    for a gain of $49 million (US$45 million); and
-   Normal amortization of $215 million (US$200 million) reduced the
    notional amount of credit derivatives purchased from financial
    guarantors.

As at July 31, 2009, the fair value, net of valuation adjustments, of purchased protection from financial guarantor counterparties was $1.8 billion (US$1.7 billion). Further significant losses could result depending on the performance of both the underlying assets and the financial guarantors.

Productivity

In addition to continuing to invest and position its businesses for long-term performance, CIBC continues to make progress in the area of expense discipline.

Non-interest expenses for the third quarter were $1,699 million, down from $1,725 million a year ago and below its quarterly run-rate target of $1,776 million.

"We continue to manage our run rate expenses by adjusting our infrastructure support activities to business changes and evolving market conditions," says McCaughey. "We expect the largest contributor to further productivity improvements to come from better revenue performance as market conditions and the general economy stabilize and improve."

Making a difference in communities

As a leader in community investment, CIBC is committed to supporting causes that matter to its clients, its employees and its communities.

"CIBC continues to make a difference in our communities through corporate donations, sponsorships and the volunteer spirit of our employees," says McCaughey.

CIBC's achievements this quarter included:
-   Awarding thirty scholarships to students from across Canada under the
    CIBC Youthvision Scholarship(TM) program, marking the 10th
    anniversary of the program and bringing CIBC's total commitment to
    over $10 million since the program's inception in 1999;
-   Supporting the launch of a new national public awareness campaign by
    the Canadian Centre for Child Protection, the goal of which is to
    remind parents of the major role they play in ensuring that their
    children grow up smart, strong and safe;
-   CIBC clients and employees throughout British Columbia and the Yukon
    Territories raised more than $405,000 during the 2009 BC Children's
    Hospital fundraising campaign. This brings the total amount raised
    since 1995 to $4.2 million, building on $1.3 million in corporate
    donations from CIBC; and
-   The Tour CIBC Charles Bruneau, a four-day bicycle ride across Quebec
    to help children with cancer, raised $1,025,000 in support of the
    Fondation Centre de cancerologie Charles-Bruneau, widely surpassing
    the $850,000 fundraising goal. Of this, CIBC employees and clients
    contributed $250,000 to help fund cancer research and treatment for
    children.

In addition to these community endeavours, CIBC was selected by Corporate Knights as a member of their Best 50 Corporate Citizens list for 2009, which ranks Canadian companies on corporate sustainability initiatives and responsible business practices. CIBC was also awarded the 2009 Philanthropy Award for Outstanding Corporation by the Greater Toronto Chapter of the Association of Fundraising Professionals, which recognizes contributions of time, leadership and financial support.

------------------------------
(1) For additional information, see the "Non-GAAP measures" section.

The information on the following pages forms a part of this press release.

(The board of directors of CIBC reviewed this press release prior to it being issued. CIBC's controls and procedures support the ability of the President and Chief Executive Officer and the Chief Financial Officer of CIBC to certify CIBC's third quarter financial report and controls and procedures. CIBC's CEO and CFO will voluntarily provide to the Securities and Exchange Commission a certification relating to CIBC's third quarter financial information, including the attached unaudited interim consolidated financial statements, and will provide the same certification to the Canadian Securities Administrators.)

                 MANAGEMENT'S DISCUSSION AND ANALYSIS
-------------------------------------------------------------------------

Management's discussion and analysis (MD&A) should be read in conjunction with the unaudited interim consolidated financial statements included in this report and with the MD&A contained in our 2008 Annual Accountability Report. The unaudited interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (GAAP) and are expressed in Canadian dollars. This MD&A is current as of August 26, 2009. Additional information relating to CIBC is available on SEDAR at www.sedar.com and on the U.S. Securities and Exchange Commission's website at www.sec.gov. No information on CIBC's website (www.cibc.com) should be considered incorporated herein by reference. Certain comparative amounts have been reclassified to conform with the presentation adopted in the current period. A glossary of terms used throughout this quarterly report can be found on pages 167 to 169 of our 2008 Annual Accountability Report.

Contents
5  External reporting changes
6  Third quarter financial highlights
7  Overview
8  Significant events
9  Outlook
10 Run-off businesses and other selected activities
10 Run-off businesses
18 Other selected activities
20 Financial performance review
20 Net interest income
20 Non-interest income
20 Provision for credit losses
21 Non-interest expenses
21 Income taxes
21 Foreign exchange
22 Review of quarterly financial information
23 Non-GAAP measures
23 Business unit allocations
24 Business line overview
24 CIBC Retail Markets
26 Wholesale Banking
28 Corporate and Other
30 Financial condition
30 Review of consolidated balance sheet
30 Capital resources
31 Off-balance sheet arrangements
32 Management of risk
32 Risk overview
32 Credit risk
34 Market risk
35 Liquidity risk
36 Operational risk
36 Other risks
37 Accounting and control matters

A NOTE ABOUT FORWARD-LOOKING STATEMENTS: From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including in this report, in other filings with Canadian securities regulators or the U.S. Securities and Exchange Commission and in other communications. These statements include, but are not limited to, statements made in the "Update on business priorities", "Overview - Significant events", "Overview - Outlook for 2009", "Run-off businesses", "Financial performance review - Income Taxes", "Management of Risk - Liquidity risk" and "Accounting and Control Matters" sections, of this report and other statements about our operations, business lines, financial condition, risk management, priorities, targets, ongoing objectives, strategies and outlook for 2009 and subsequent periods. Forward-looking statements are typically identified by the words "believe", "expect", "anticipate", "intend", "estimate" and other similar expressions or future or conditional verbs such as "will", "should", "would" and "could". By their nature, these statements require us to make assumptions, including the economic assumptions set out in the "Overview - Outlook for 2009" section of this report, and are subject to inherent risks and uncertainties that may be general or specific. A variety of factors, many of which are beyond our control, affect our operations, performance and results, and could cause actual results to differ materially from the expectations expressed in any of our forward-looking statements. These factors include: credit, market, liquidity, strategic, operational, reputation and legal, regulatory and environmental risk discussed in the Management of Risk section of this report; legislative or regulatory developments in the jurisdictions where we operate; amendments to, and interpretations of, risk-based capital guidelines and reporting instructions; the resolution of legal proceedings and related matters; the effect of changes to accounting standards, rules and interpretations; changes in our estimates of reserves and allowances; changes in tax laws; changes to our credit ratings; that our estimate of sustainable effective tax rate will not be achieved; political conditions and developments; the possible effect on our business of international conflicts and the war on terror; natural disasters, public health emergencies, disruptions to public infrastructure and other catastrophic events; reliance on third parties to provide components of our business infrastructure; the accuracy and completeness of information provided to us by clients and counterparties; the failure of third parties to comply with their obligations to us and our affiliates; intensifying competition from established competitors and new entrants in the financial services industry; technological change; global capital market activity; interest rate and currency value fluctuations; general business and economic conditions worldwide, as well as in Canada, the U.S. and other countries where we have operations; changes in market rates and prices which may adversely affect the value of financial products; our success in developing and introducing new products and services, expanding existing distribution channels, developing new distribution channels and realizing increased revenue from these channels; changes in client spending and saving habits; our ability to attract and retain key employees and executives; and our ability to anticipate and manage the risks associated with these factors. This list is not exhaustive of the factors that may affect any of our forward-looking statements. These and other factors should be considered carefully and readers should not place undue reliance on our forward-looking statements. We do not undertake to update any forward-looking statement that is contained in this report or in other communications except as required by law.

                     EXTERNAL REPORTING CHANGES
Third Quarter
-   Provision for credit losses related to general allowance has been
    included within Corporate and Other. Prior period information has
    been restated.
Second Quarter
-   We have changed the name of our wholesale banking business from CIBC
    World Markets to Wholesale Banking.
-   We have replaced regular workforce headcount with full time
    equivalent employees as a measure of the number of employees.
First Quarter
-   We realigned the businesses within CIBC Retail Markets and Wholesale
    Banking. Prior period information has been restated to reflect the
    changes. The new reported businesses are as follows:
    CIBC Retail Markets:
    -   Personal banking - includes personal deposits and lending, cards,
        residential mortgages, and insurance
    -   Business banking - includes business deposits and lending,
        commercial mortgages, and commercial banking
    -   Wealth management - includes retail brokerage and asset
        management
    -   FirstCaribbean
    -   Other
    Wholesale Banking:
    -   Capital markets - includes cash equities, global derivatives and
        strategic risk, and fixed income, currencies and distribution
        businesses
    -   Corporate and investment banking - includes corporate credit
        products, investment banking, U.S. real estate finance, and core
        merchant banking
    -   Other - includes legacy merchant banking, structured credit and
        other run-off businesses, exited businesses, and corporate loan
        hedging
-   We moved the impact of securitization from CIBC Retail Markets to
    Corporate and Other. Prior period information has been restated.
-   We moved the sublease income and related operating costs of our New
    York premises from Wholesale Banking to Corporate and Other. Prior
    period information has not been restated.
-   We retroactively reclassified intangible assets relating to
    application software from "Land, buildings and equipment" to
    "Software and other intangible assets" on our consolidated balance
    sheet.

                 THIRD QUARTER FINANCIAL HIGHLIGHTS
-------------------------------------------------------------------------
                                  As at or for the      As at or for the
                                three months ended     nine months ended
                   -------------------------------- ---------------------
                        2009       2009       2008       2009       2008
Unaudited            Jul. 31    Apr. 30    Jul. 31    Jul. 31    Jul. 31
--------------------------------------------------- ---------------------
Common share
 information
Per share
  - basic earnings
     (loss)        $    1.02  $   (0.24) $    0.11  $    1.08  $   (7.05)
  - cash basic
     earnings
     (loss)(1)          1.04      (0.21)      0.13       1.14      (6.99)
  - diluted
     earnings
     (loss)             1.02      (0.24)      0.11       1.08      (7.05)
  - cash diluted
     earnings
     (loss)(1)          1.04      (0.21)      0.13       1.14      (6.99)
  - dividends           0.87       0.87       0.87       2.61       2.61
  - book value         27.87      27.95      28.40      27.87      28.40
Share price
  - high               67.20      54.90      76.75      67.20      99.81
  - low                53.02      37.10      49.56      37.10      49.56
  - closing            66.31      53.57      61.98      66.31      61.98
Shares outstanding
 (thousands)
  - average basic    381,584    381,410    380,877    381,300    366,686
  - average diluted  382,556    381,779    382,172    381,921    368,352
  - end of period    382,657    381,478    380,732    382,657    380,732
Market
 capitalization
 ($ millions)      $  25,374  $  20,436  $  23,598  $  25,374  $  23,598
--------------------------------------------------- ---------------------
Value measures
Price to earnings
 multiple (12 month
 trailing)              31.0       43.7        n/m       31.0        n/m
Dividend yield
 (based on closing
 share price)            5.2%       6.7%       5.6%       5.3%       5.6%
Dividend payout
 ratio                  85.0%       n/m        n/m        n/m        n/m
Market value to
 book value ratio       2.38       1.92       2.18       2.38       2.18
--------------------------------------------------- ---------------------
Financial results
 ($ millions)
Total revenue      $   2,857  $   2,161  $   1,905  $   7,040  $   1,510
Provision for
 credit losses           547        394        203      1,225        551
Non-interest
 expenses              1,699      1,639      1,725      4,991      5,274
Net income (loss)        434        (51)        71        530     (2,496)
--------------------------------------------------- ---------------------
Financial measures
Efficiency ratio        59.4%      75.9%      90.5%      70.9%       n/m
Cash efficiency
 ratio, taxable
 equivalent basis
 (TEB)(1)               59.0%      74.9%      88.0%      70.1%       n/m
Return on equity        14.6%     (3.5)%       1.6%       5.1%    (30.3)%
Net interest margin     1.59%      1.48%      1.54%      1.50%      1.48%
Net interest margin
 on average
 interest-earning
 assets                 1.95%      1.85%      1.82%      1.85%      1.74%
Return on average
 assets                 0.51%    (0.06)%      0.08%      0.20%    (0.96)%
Return on average
 interest-earning
 assets                 0.62%    (0.07)%      0.10%      0.25%    (1.14)%
Total shareholder
 return                25.69%     17.03%   (15.25)%     27.77%   (36.79)%
--------------------------------------------------- ---------------------
On- and off-balance
 sheet information
 ($ millions)
Cash, deposits with
 banks and
 securities        $  90,872  $  94,523  $  89,468  $  90,872  $  89,468
Loans and
 acceptances         166,040    162,962    173,386    166,040    173,386
Total assets         335,917    347,363    329,040    335,917    329,040
Deposits             214,227    221,912    228,601    214,227    228,601
Common
 shareholders'
 equity               10,664     10,661     10,813     10,664     10,813
Average assets       340,661    353,819    343,396    354,585    345,618
Average
 interest-earning
 assets              277,919    282,414    290,598    286,535    293,373
Average common
 shareholders'
 equity               10,601     10,644     10,664     10,736     11,384
Assets under
 administration    1,160,473  1,096,028  1,134,843  1,160,473  1,134,843
--------------------------------------------------- ---------------------
Balance sheet
 quality measures
Common equity to
 risk-weighted
 assets                  9.2%       8.9%       9.1%       9.2%       9.1%
Risk-weighted
 assets
 ($ billions)      $   115.4  $   119.6  $   118.5  $   115.4  $   118.5
Tier 1 capital
 ratio                  12.0%      11.5%       9.8%      12.0%       9.8%
Total capital
 ratio                  16.5%      15.9%      14.4%      16.5%      14.4%
--------------------------------------------------- ---------------------
Other information
Retail / wholesale
 ratio(2)             69%/31%    64%/36%    67%/33%    69%/31%    67%/33%
Full time
 equivalent
 employees            42,474     42,305     44,583     42,474     44,583
--------------------------------------------------- ---------------------
--------------------------------------------------- ---------------------
(1) For additional information, see the "Non-GAAP measures" section.
(2) The ratio represents the amount of capital attributed to the business
    lines as at the end of the period.
n/m Not meaningful.

                              OVERVIEW
Net income for the quarter was $434 million, compared to net income of $71
million for the same quarter last year and net loss of $51 million for the
prior quarter.
Our results for the current quarter were affected by the following items:
-   $155 million ($106 million after-tax) negative impact of changes in
    credit spreads on the mark-to-market (MTM) of credit derivatives in
    our corporate loan hedging programs as a result of the narrowing of
    credit spreads during the quarter;
-   $95 million ($65 million after-tax) gains on the structured credit
    run-off business;
-   $83 million ($56 million after-tax) loan losses in our leveraged loan
    and other run-off portfolios;
-   $42 million ($29 million after-tax) provision for credit losses in
    the general allowance;
-   $27 million ($18 million after-tax) of a higher litigation provision
    and other operational costs;
-   $26 million ($18 million after-tax) decrease in credit valuation
    adjustments (CVA) against other than financial guarantors derivatives
    counterparties, on non-structured credit contracts;
-   $25 million ($17 million after-tax) interest income on income tax
    reassessments; and
-   $22 million ($14 million after-tax) of valuation charges related to
    certain available for sale (AFS) positions in exited and other
    run-off businesses.
Compared with Q3, 2008

Revenue was higher than the same quarter last year, primarily due to gains in the structured credit run-off business compared to losses in the last year quarter. The current quarter also benefited from volume growth in most personal banking products, partially offset by spread compression on retail products. The current quarter was also impacted by the MTM losses of credit derivatives in our corporate loan hedging programs, compared to gains in the last year quarter, lower wealth management related fee income and lower treasury revenue. The last year quarter included losses and interest expense related to leveraged leases.

Provision for credit losses was up primarily due to higher losses in the cards and personal lending portfolios driven by higher delinquencies and bankruptcies, higher losses in the leveraged loans, other run-off and U.S. real estate finance businesses, and an increase in allowances, all related to the deteriorating economic environment.

Non-interest expenses were down from the same quarter last year, primarily due to lower salaries, benefits, commissions, and advertising expenses, partially offset by higher performance-related expenses and a higher litigation provision.

The structured credit losses in the last year quarter resulted in a higher tax benefit in that quarter.

Compared with Q2, 2009

Revenue was higher in the current quarter, primarily due to gains in the structured credit run-off business compared to losses in the prior quarter. The current quarter also benefited from lower valuation charges related to certain AFS and trading positions in run-off and exited businesses, lower write-downs in merchant banking portfolios, the impact of three more days, wider spreads on personal banking products and volume growth on retail products. These factors were partially offset by lower AFS securities gains. The prior quarter benefited from a foreign exchange gain on repatriation activities.

Provision for credit losses was up primarily due to higher losses in the cards and personal lending portfolios driven by higher delinquencies and bankruptcies, higher losses in the leveraged loans, other run-off and U.S. real estate finance businesses, and an increase in allowances, all related to the difficult economic environment.

Non-interest expenses were higher than the prior quarter, primarily due to the impact of three more days, a higher litigation provision, salaries, benefits and commissions, and computer and office equipment, partially offset by lower performance-related expenses, advertising and occupancy expenses.

The prior quarter included a tax expense related to the foreign exchange gain on repatriation activities noted above and write-off of future tax assets due to lower future statutory tax rates. The structured credit losses also resulted in a higher tax benefit in the prior quarter.

Compared with the nine months ended July 31, 2008

Revenue in the current period was higher than the same period last year, primarily due to the lower structured credit losses and higher AFS securities gains. The foreign exchange gain on repatriation activities compared to a foreign exchange loss in the prior year period, and the prior year loss on the sale of some of our U.S. businesses also contributed to the increase. The current period also benefited from volume growth in most personal banking products and higher interest income from corporate credit products and U.S. real estate finance. These factors were partially offset by losses associated with corporate loan hedging programs compared to gains in the prior year period, lower wealth management related fee income, spread compression on retail products, higher write-downs in the merchant banking portfolio, an increase in valuation charges on certain trading and AFS positions in exited and run-off businesses and lower treasury revenue.

Provision for credit losses was up primarily due to higher losses in the cards and personal lending portfolios driven by higher delinquencies and bankruptcies, higher losses in the leveraged loans, other run-off and U.S. real estate finance businesses, and an increase in allowances, all related to the deteriorating economic environment.

Non-interest expenses for the nine months ended July 31, 2009 were down from the same period in 2008, primarily due to lower salaries, benefits and commissions, computer and office equipment, professional fees, and advertising expenses, partially offset by higher performance-related expenses.

Income tax expense was up compared to an income tax benefit in the same period last year, primarily due to higher structured credit losses in the prior year period.

Our results for the prior periods were affected by the following items:
-------------------------------------------------------------------------
Q2, 2009
--------
-   $475 million ($324 million after-tax) loss on the structured credit
    run-off business;
-   $168 million ($115 million after-tax) negative impact of changes in
    credit spreads on the MTM of credit derivatives in our corporate loan
    hedging programs;
-   $159 million foreign exchange gain ($3 million after-tax) on
    repatriation activities;
-   $100 million of valuation charges ($65 million after-tax) related to
    certain trading and AFS positions in exited and other run-off
    businesses;
-   $65 million ($44 million after-tax) provision for credit losses in
    the general allowance;
-   $57 million write-off of future tax assets; and
-   $49 million ($29 million after-tax) net losses/write-downs in our
    legacy merchant banking portfolio.
Q1, 2009
--------
-   $708 million ($483 million after-tax) loss on structured credit
    run-off business;
-   $94 million ($64 million after-tax) positive impact of changes in
    credit spreads on corporate loan credit derivatives;
-   $92 million ($51 million after-tax) MTM losses relating to
    interest-rate hedges for the leveraged lease portfolio that did not
    qualify for hedge accounting;
-   $87 million ($52 million after-tax) losses/write-downs on our
    merchant banking portfolio; and
-   $48 million foreign exchange losses ($4 million after-tax gain) on
    repatriation activities.
Q3, 2008
--------
-   $885 million ($596 million after-tax) loss on structured credit
    run-off business;
-   $16 million ($11 million after-tax) of higher than normal severance
    accruals;
-   $30 million ($20 million after-tax) positive impact of changes in
    credit spreads on the MTM of credit derivatives in our corporate loan
    hedging program;
-   $28 million ($20 million after-tax and minority interest) gain on
    sale of shares in Visa Inc.;
-   Interest income on income tax reassessments of $27 million
    ($18 million after-tax); and
-   Losses and interest expense related to leveraged leases of
    $55 million ($33 million after-tax).
Q2, 2008
--------
-   $2.5 billion ($1.7 billion after-tax) loss on structured credit
    run-off business;
-   $50 million ($34 million after-tax) of valuation charges against
    credit exposures to derivatives counterparties, other than financial
    guarantors;
-   $26 million ($18 million after-tax) of severance accruals;
-   $22 million ($19 million after-tax and minority interest) loss on
    Visa Inc.'s initial public offering (IPO) adjustment;
-   $65 million ($21 million after-tax) foreign exchange loss on
    repatriation activities; and
-   $14 million ($9 million after-tax) positive impact of changes in
    credit spreads on corporate loan credit derivatives.
Q1, 2008
--------
-   $171 million ($115 million after-tax) positive impact of changes in
    credit spreads on corporate loan credit derivatives ($128 million,
    $86 million after-tax) and financial guarantors credit hedges
    ($43 million, $29 million after-tax);
-   $56 million positive impact of favourable tax-related items;
-   $2.8 billion ($1.9 billion after-tax) losses on structured credit
    related positions; and
-   $108 million ($64 million after-tax) combined loss related to the
    sale of some of our U.S. businesses to Oppenheimer Holdings Inc.
    (Oppenheimer), management changes and the exit and restructuring of
    certain other businesses.
-------------------------------------------------------------------------
Significant events
Global market credit issues

Our structured credit business within Wholesale Banking had income, before taxes, for the quarter of $95 million ($1,088 million loss, before taxes for the nine months ended July 31, 2009). We continue to reduce our exposures in this business, through the termination of written and purchased credit derivatives. These activities are discussed in more detail in our "Run-off businesses" section.

Innovative Tier 1 Notes

On March 13, 2009, CIBC Capital Trust, a trust wholly owned by CIBC, issued $1.3 billion of 9.976% CIBC Tier 1 Notes - Series A due June 30, 2108 and $300 million of 10.25% CIBC Tier 1 Notes - Series B due June 30, 2108 (together, the Notes). The Notes qualify as part of Tier 1 regulatory capital.

Leveraged leases

Effective November 1, 2007, we adopted the amended Canadian Institute of Chartered Accountants (CICA) Emerging Issues Committee Abstract (EIC 46), "Leveraged Leases", which requires that a change in the estimated timing of the cash flows relating to income taxes results in a recalculation of the timing of income recognition from the leveraged lease.

Final closing agreements for leveraged leases were executed with the Internal Revenue Service (IRS) during the second quarter. CIBC is now engaged in the process of finalizing amounts with the U.S. revenue authorities for the various affected taxation years. It is expected this will be concluded, or substantially concluded, in 2009. While CIBC believes its provisions and charges to date accurately reflect the terms of the IRS settlement offer and subsequent clarifications thereto by the IRS, it is possible that additional charges could occur during the process of finalizing actual amounts with the U.S. revenue authorities.

Outlook for 2009

A recovery in global financial market sentiment, nascent rebounds in Canadian housing and retailing in response to low interest rates, and a potential pickup in export orders could see the Canadian economy return to growth in the third calendar quarter, a quarter ahead of earlier expectations. The pace of growth could still be too modest to reduce the unemployment rate over the remainder of the fiscal year, and interest rates should stay low as the Bank of Canada provides much needed stimulus.

CIBC Retail Markets is expected to benefit from continued healthy household credit demand. Personal bankruptcies could remain elevated given high unemployment levels, while small business bankruptcies are likely to rise in a lagged response to the recessionary conditions faced earlier in the year.

For Wholesale Banking, provisions for credit losses are likely to increase as a result of continued weakness in the business climate. Our investment banking business is operating in an uncertain environment but a sustained recovery in new issuance of equities and corporate bonds could support improved corporate finance activities. In corporate credit products, increased loan demand could be driven by a reduction in lending activity by foreign-based banks.

                         RUN-OFF BUSINESSES

Given the uncertain market conditions and to focus on our core businesses in Wholesale Banking, we curtailed activity in our structured credit and non-Canadian leveraged finance businesses and have established a focused team with the mandate to manage and reduce the residual exposures.

-------------------------------------------------------------------------
Background information on special purpose entities
Structured credit activities usually involve special purpose entities
(SPEs). SPEs are legal vehicles, often in the form of trusts, which are
designed to fulfill specific and narrow needs. SPEs are used to provide
market liquidity to clients and to create investment products by
aggregating either pools of homogenous assets or a variety of different
assets, and issuing either single tranche short term debt securities,
referred to as asset-backed commercial paper (ABCP) or longer term
multi-tiered debt instruments which include super senior, senior,
subordinated or mezzanine, and equity tranches. Often SPEs are referred
to by reference to the type of assets that are aggregated within the SPE
such as residential mortgage-backed securities (RMBS) which aggregate
mortgage loans, or collateralized loan obligations (CLOs) which aggregate
corporate loans. In addition, SPEs can also aggregate debt securities
issued by other SPEs, such as RMBS, and are referred to as collateralized
debt obligations (CDOs). In more complex structures, SPEs which aggregate
securities issued by other CDOs and then issue a further tranche of debt
securities are referred to as CDOs squared. Our involvement with SPEs is
discussed in the "Off balance sheet arrangements" section of the MD&A.
-------------------------------------------------------------------------
Structured credit run-off business
Overview and results

Our structured credit business, within Wholesale Banking, comprised our activities as principal and for client facilitation. These activities included warehousing of assets and structuring of SPEs, which could result in the holding of unhedged positions. Other activities included intermediation, correlation, and flow trading, which earned a spread on matching positions.

Exposures
Our exposures largely consist of the following categories:
Unhedged -
- U.S. residential mortgage market (USRMM)
- non-USRMM
Hedged -
- financial guarantors (USRMM and non-USRMM)
- other counterparties (USRMM and non-USRMM)

Results - gains (losses) before taxes
------------------------------------------------------------ ------------
                                                                 For the
                                                    For the  nine months
                                         three months ended        ended
                                      ---------------------- ------------
                                          2009         2009         2009
$ millions                             Jul. 31      Apr. 30      Jul. 31
------------------------------------------------------------ ------------
Trading                               $     83     $   (514)    $ (1,189)
Held-to-maturity (HTM)                      14           28          111
Available-for-sale (AFS)                    (2)          11          (10)
------------------------------------------------------------ ------------
------------------------------------------------------------ ------------
Total                                 $     95     $   (475)    $ (1,088)
------------------------------------------------------------ ------------
------------------------------------------------------------ ------------

Results for the current quarter were primarily driven by gains from restructuring of exposures to a financial guarantor and terminations of credit derivatives. These gains were partially offset by deterioration in the credit quality of financial guarantors, which resulted in increases in CVA. The losses in prior quarters were primarily driven by deterioration in the credit quality of financial guarantors and MTM losses for certain underlying assets.

Reclassification of certain exposures

As a result of the unprecedented extent of the deterioration in global market conditions and the lack of an active trading market, in the fourth quarter of 2008, we changed our intention on certain positions from trading to held-to-maturity. As a consequence, we reclassified notional of $5,973 million (US$5,833 million) of CLOs and $455 million (US$444 million) CDOs of trust preferred securities (TruPs) in our structured credit run-off business from trading to non-trading held-to-maturity effective August 1, 2008. As at July 31, 2009, the estimated remaining weighted average life (WAL) of the CLOs, and TruPs was 4.6 years and 15 years respectively. The impact of the reclassifications is summarized in Note 4 to the 2008 annual consolidated financial statements.

If the reclassification had not been made, income before taxes would have increased by $512 million (US$383 million) and $113 million (US$66 million) for the current quarter and for the nine months ended July 31, 2009, respectively.

Change in exposures

The following table summarizes our positions within our structured credit run-off business:

-------------------------------------------------------------------------
                                                       2009         2008
US$ millions, as at                                 Jul. 31      Oct. 31
-------------------------------------------------------------------------
Notional
  Investments and loans                            $ 10,734     $ 10,304
  Written credit derivatives(1)                      23,104       30,931
-------------------------------------------------------------------------
Total gross exposures                              $ 33,838     $ 41,235
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Purchased credit derivatives                       $ 32,423     $ 37,039
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) Includes notional amount for written credit derivatives and liquidity
    and credit facilities.
Cerberus transaction

In the fourth quarter of 2008, we transacted with Cerberus Capital Management LP (Cerberus) to obtain downside protection on our USRMM CDO exposures while retaining upside participation if the underlying securities recover. As at July 31, 2009, the outstanding principal and fair value of the limited recourse note issued as part of the Cerberus transaction was $570 million (US$529 million) and $243 million (US$226 million) respectively. The underlying CDO exposures had a fair value of $379 million (US$351 million) as at July 31, 2009. We recorded a loss of $6 million (US$7 million) and a gain of $264 million (US$214 million) on the limited recourse note in the current quarter and for the nine months ended July 31, 2009 respectively.

Commutation of USRMM contracts and restructuring with a financial
guarantor

In July 2009, we commuted USRMM contracts with a financial guarantor (reported as counterparty "V") for cash consideration of $207 million (US$192 million) and securities valued at $34 million (US$32 million), for a total of $241 million (US$224 million). In addition, our non-USRMM contracts with this counterparty were transferred to a newly created and capitalized entity. This commutation and restructuring activity resulted in a pre-tax gain of $163 million (US$152 million) and a significant reduction in the gross receivable and CVA. The underlying USRMM exposures that became unhedged subsequent to the commutation, are written credit derivatives with a notional $1,923 million (US$1,785 million) and a fair value of $1,690 million (US$1,568 million) and a security with a notional of $779 million (US$723 million) and a fair value of $78 million (US$72 million).

As a result of the commutation, we are considered the primary beneficiary of certain third-party structured CDOs and are therefore required to consolidate them. The consolidation resulted in $621 million of mortgages and asset-backed securities, $428 million of FVO deposits and related interest rate derivatives with a negative MTM of $193 million, being recognized in the consolidated balance sheet as at July 31, 2009. Only our direct investments and exposures through written credit derivatives to these CDOs are included in the total exposures table on page 12 and the accompanying discussions.

Other changes in exposures

In addition to the termination of the $5.3 billion (US$4.3 billion) of written credit derivatives and $274 million (US$226 million) of normal amortization of our purchased credit derivatives in the first and second quarters, we undertook a number of transactions during the current quarter to further reduce our exposures, noted below:

-   We terminated $2.8 billion (US$2.6 billion) of written credit
    derivatives in the correlation book resulting in a pre-tax gain of
    $8 million (US$8 million). Subsequent to this transaction,
    US$2.6 billion of purchased credit derivatives that previously hedged
    these positions became unmatched;
-   We terminated $494 million (US$452 million) of written credit
    derivatives with exposures to commercial mortgage backed securities
    resulting in a pre-tax gain of $49 million (US$45 million).
    Subsequent to this transaction, US$452 million of purchased credit
    derivatives that previously hedged these positions became unmatched;
    and
-   Normal amortization reduced the notional of our purchased credit
    derivatives with financial guarantors by $215 million
    (US$200 million).

Total exposures

The exposures held within our structured credit run-off business within Wholesale Banking are summarized in the table below. The table below excludes the Cerberus protection on our USRMM exposures.

-------------------------------------------------------------------------
US$ millions, as at July 31, 2009
-------------------------------------------------------------------------
                                      Exposures(1)
-------------------------------------------------------------------------
                       Investments & loans(2)          Written credit
                                                        derivatives
                                                     and liquidity and
                                                    credit facilities(3)
                ---------------------------------- ----------------------

                                Fair    Carrying                    Fair
                 Notional      value       value    Notional     value(5)
                ---------------------------------------------------------
Hedged
USRMM
-----
  Other CDO     $    527    $     35    $     35    $    489    $    449
-------------------------------------------------------------------------
                     527          35          35         489         449
Non-USRMM
---------
  CLO                210         186         186       7,834         760
  CLO HTM(7)       5,726       4,869       5,155           -           -
  Corporate debt       -           -           -       9,739         462
  Corporate debt
   (Unmatched)
  CMBS                 -           -           -           2           2
  CMBS
   (Unmatched)
  Others             241          59          59       1,646         676
  Others HTM(8)      707         263         442           -           -
  Other
   unmatched
   purchased
   credit
   derivatives         -           -           -           -           -
-------------------------------------------------------------------------
Total Hedged    $  7,411    $  5,412    $  5,877    $ 19,710    $  2,349
-------------------------------------------------------------------------
Unhedged
USRMM(9)
--------
  Super senior
  CDO of
   mezzanine
   RMBS         $  1,174    $     73    $     73    $  2,331    $  2,109
  Warehouse -
   RMBS              281           1           1           -           -
  Various            342           1           1         343         317
-------------------------------------------------------------------------
                   1,797          75          75       2,674       2,426
Non-USRMM
---------
  CLO                 67           1           1          94           9
  CLO HTM            209         187         199           -           -
  Corporate
   debt              189         125         125           -           -
  Montreal
   Accord
   related
   notes(3)(10)      410         199         199         278         n/a
  Third party
   sponsored
   ABCP
   conduits(3)       131         131         131         106         n/a
  Warehouse -
   non-RMBS          155           1           1           -           -
  Others(3)          192         183         183         242          39
  Others HTM         173         148         148           -           -
-------------------------------------------------------------------------
Total Unhedged  $  3,323    $  1,050    $  1,062    $  3,394    $  2,474
-------------------------------------------------------------------------
Total           $ 10,734    $  6,462    $  6,939    $ 23,104    $  4,823
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31, 2008   $ 10,304    $  6,430    $  6,952    $ 30,931    $  5,924
-------------------------------------------------------------------------
-------------------------------------------------------------------------

-------------------------------------------------------------------------
US$ millions, as at July 31, 2009
-------------------------------------------------------------------------
                                 Hedged by                      Unhedged
               ----------------------------------------------
               Purchased credit derivatives and index hedges       USRMM

               ----------------------------------------------------------
                 Financial guarantors          Others
               ----------------------  --------------------
                                Fair                    Fair         Net
                Notional  value(4)(5)   Notional  value(4)(5) exposure(6)
               ----------------------------------------------------------
Hedged
USRMM
-----
  Other CDO     $    597    $    527    $    419    $    412
-------------------------------------------------------------
                     597         527         419         412
Non-USRMM
---------
  CLO              7,790         765         255          30
  CLO HTM(7)       5,521         566         228          27
  Corporate debt   2,559         159       7,184         314
  Corporate debt
   (Unmatched)     4,400          95
  CMBS                 2           2           -           -
  CMBS
   (Unmatched)       775         642
  Others           1,471         808         471          57
  Others HTM(8)      709         455           -           -
  Other
   unmatched
   purchased
   credit
   derivatives         -           -          42           -
-------------------------------------------------------------
Total Hedged    $ 23,824    $  4,019    $  8,599    $    840
-------------------------------------------------------------
Unhedged
USRMM(9)
--------
  Super senior
  CDO of
   mezzanine
   RMBS         $      -    $      -    $      -    $      -    $    295
  Warehouse -
   RMBS                -           -           -           -           1
  Various              -           -           -           -          27
-------------------------------------------------------------------------
                       -           -           -           -    $    323
Non-USRMM
---------
  CLO                  -           -           -           -
  CLO HTM              -           -           -           -
  Corporate
   debt                -           -           -           -
  Montreal
   Accord
   related
   notes(3)(10)        -           -           -           -
  Third party
   sponsored
   ABCP
   conduits(3)         -           -           -           -
  Warehouse -
   non-RMBS            -           -           -           -
  Others(3)            -           -           -           -
  Others HTM           -           -           -           -
-------------------------------------------------------------
Total Unhedged  $      -    $      -    $      -    $      -
-------------------------------------------------------------
Total           $ 23,824    $  4,019    $  8,599    $    840
-------------------------------------------------------------
-------------------------------------------------------------
Oct. 31, 2008   $ 27,108    $  5,711    $  9,931    $  1,195
-------------------------------------------------------------
-------------------------------------------------------------
(1)  We have excluded our total holdings, including holdings related to
     our treasury activities, of notional US$2,134 million with fair
     value of US$2,125 million in debt securities issued by Federal
     National Mortgage Association (Fannie Mae) (notional US$1,107
     million, fair value US$1,102 million), Federal Home Loan Mortgage
     Corporation (Freddie Mac) (notional US$259 million, fair value
     US$254 million), Government National Mortgage Association (Ginnie
     Mae) (notional US$118 million, fair value US$119 million), Federal
     Home Loan Banks (notional US$550 million, fair value US$550
     million), and Federal Farm Credit Bank (notional US$100 million,
     fair value US$100 million).
(2)  Excludes equity and surplus notes that we obtained in consideration
     for commutation of our USRMM contracts with financial guarantors
     with notional $261 million and fair value $39 million, as at July
     31, 2009.
(3)  Liquidity and credit facilities to Montreal Accord related notes
     amounted to US$278 million, third party non-bank sponsored ABCP
     conduits amounted to US$106 million, and to unhedged other non-USRMM
     amounted to US$37 million.
(4)  Gross of CVA for purchased credit derivatives of US$2.3 billion.
(5)  This is the gross fair value of the contracts, which were typically
     zero, or close to zero, at the time they were entered into.
(6)  After write-downs.
(7)  Investments and loans include unfunded investment commitments with a
     notional of US$275 million.
(8)  Represents CDOs with TruPs collateral.
(9)  As at July 31, 2009, the rating for the RMBS was non-investment
     grade (based on market value).
(10) Includes estimated USRMM exposure of $110 million as at July 31,
     2009.
n/a  Not applicable.

Purchased protection from financial guarantors (USRMM and non-USRMM)

The total CVA charge for financial guarantors was $148 million (US$125 million) for the current quarter ($1,441 million (US$1,145 million) for nine months ended July 31, 2009). As at July 31, 2009, CVA on credit derivative contracts with financial guarantors was $2.5 billion (US$2.3 billion) (October 31, 2008: $4.6 billion (US$3.8 billion)), and the fair value of credit derivative contracts with financial guarantors net of valuation adjustments was $1.8 billion (US$1.7 billion) (October 31, 2008: $2.3 billion (US$1.9 billion)). Further significant losses could result depending on the performance of both the underlying assets and the financial guarantors.

In addition, in our other run-off portfolios, we also have loans and tranched securities positions that are partly secured by direct guarantees from financial guarantors or by bonds guaranteed by financial guarantors. As at July 31, 2009, these positions were performing and the total amount guaranteed by financial guarantors was approximately $82 million (US$76 million).

The following table presents the notional amounts and fair values of purchased protection from financial guarantors by counterparty. The fair value net of valuation adjustments is included in derivative instruments in other assets on the consolidated balance sheet.

-------------------------------------------------------------------------
US$ millions, as at July 31, 2009                  USRMM related
----------------------------------------  -------------------------------
         Standard    Moody's
Counter-      and   Investor      Fitch                  Fair
 party     Poor's   Services    Ratings   Notional    value(1)       CVA
-------------------------------------------------------------------------
I(5)        BBB(2)      B3(2)       -(4)  $     70   $     37   $    (26)
II           CC(3)    Caa2(3)       -(4)       527        490       (342)
III(6)       CC(2)     Ba3(3)       -(4)         -          -          -
IV            -(4)    Caa3(2)       -(4)         -          -          -
V(5)          -(4)       -(4)       -(4)         -          -          -
VI            A(2)       Ba1       AA(2)         -          -          -
VII         AAA(2)     Aa2(2)      AA(2)         -          -          -
VIII        AAA(2)     Aa3(2)     AA+(2)         -          -          -
IX         BBB-(2)       Ba1        -(4)         -          -          -
-------------------------------------------------------------------------
Total
 financial
 guarantors                               $    597   $    527   $   (368)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31,
 2008                                     $  3,786   $  3,086   $ (2,260)
-------------------------------------------------------------------------
-------------------------------------------------------------------------

-------------------------------------------------------------------------
US$ millions, as at
 July 31, 2009                  Non-USRMM                    Total
                    ------------------------------- ---------------------
                                                                    Fair
Counter-                           Fair                            value
 party              Notional    value(1)       CVA   Notional   less CVA
-------------------------------------------------------------------------
I(5)                $  1,558   $    804   $   (560)  $  1,628   $    255
II                     1,692        549       (384)     2,219        313
III(6)                 1,464        211       (150)     1,464         61
IV                     2,157        233       (196)     2,157         37
V(5)                   2,640        285        (77)     2,640        208
VI                     5,200        204        (66)     5,200        138
VII                    4,866        669       (258)     4,866        411
VIII                   1,427        235       (107)     1,427        128
IX                     2,223        302       (142)     2,223        160
-------------------------------------------------------------------------
Total
 financial
 guarantors         $ 23,227   $  3,492   $ (1,940)  $ 23,824   $  1,711
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31,
 2008               $ 23,322   $  2,625   $ (1,520)  $ 27,108   $  1,931
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) Before CVA.
(2) Credit watch / outlook with negative implication.
(3) Watch developing.
(4) Rating withdrawn.
(5) Counterparties I and V were restructured in February and July 2009,
    respectively, with part of its businesses transferred to new
    entities.
(6) Counterparty III was restructured in January 2009.
The referenced assets underlying the protection purchased from financial
guarantors are as follows:
-------------------------------------------------------------------------
US$ millions,    USRMM
 as at         related             Non-USRMM related
 July 31,     --------- -------------------------------------------------
 2009         Notional                  Notional
------------- --------- -------------------------------------------------
                                 Corporate
Counterparty       CDO       CLO      debt      CMBS    Others     Total
-------------------------------------------------------------------------
I             $     70  $    584  $      -  $  777(1) $    197  $  1,558
II                 527       873         -         -       819     1,692
III                  -     1,341         -         -       123     1,464
IV                   -     1,885         -         -       272     2,157
V                    -     2,640         -         -         -     2,640
VI                   -         -   5,200(1)        -         -     5,200
VII                  -     4,616         -         -       250     4,866
VIII                 -     1,297         -         -       130     1,427
IX                   -        75     1,759         -       389     2,223
-------------------------------------------------------------------------
Total
 financial
 guarantors   $    597  $ 13,311  $  6,959  $    777  $  2,180  $ 23,227
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31,
 2008         $  3,786  $ 13,125  $  6,959  $    777  $  2,461  $ 23,322
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) Includes US$4.4 billion and US$775 million of unmatched purchase
    protection related to corporate debt and CMBS respectively.
USRMM

Our USRMM related positions of notional $643 million (US$597 million) hedged by financial guarantors comprise super senior CDOs with underlyings being approximately 35% sub-prime RMBS, 43% Alt-A RMBS, 15% asset-backed securities (ABS) CDO and 7% non-USRMM. Sub-prime and Alt-A underlyings consist of approximately 42% pre-2006 vintage as well as 58% 2006 and 2007 vintage RMBS. Sub-prime exposures are defined as having Fair Isaac Corporation (FICO) scores less than 660; and Alt-A underlyings are defined as those exposures that have FICO scores of 720 or below, but greater than 660.

Non-USRMM

The following provides further data and description of the non-USRMM referenced assets underlying the protection purchased from financial guarantors:

-------------------------------------------------------------------------
                       Fair
US$                   value
 millions,           of pur-   Total       Notional/        Fair value/
 as at               chased     tran-       tranche           tranche
 July 31,            protec-    ches  ----------------- -----------------
 2009     Notional     tion       (1)    High      Low     High      Low
-------------------------------------------------------------------------
CLO
 (includes
 HTM)      $13,311  $ 1,331       82  $   375  $    22  $    56  $     2
Corporate
 debt        2,559      159        5      800      259      109        9
Corporate
 debt
 (Unmatched) 4,400       95        6      800      400       45        4
U.S. CMBS        2        2        -        1        1        1        1
U.S. CMBS
 (Unmatched)   775      642        2      452      323      361      281
Others
  TruPs
  (inclu-
   des HTM)    803      522       12      128       24       88       16
  Non-US
   RMBS        166       89        3       73       30       39       16
  Other      1,211      652        9      263        5      226        -
-------------------------------------------------------------------------
Total      $23,227  $ 3,492      119  $ 2,892  $ 1,064  $   925  $   329
-------------------------------------------------------------------------
-------------------------------------------------------------------------

-------------------------------------------------------
           Weighted
US$         average
 millions,     life    Subordination/
 as at         (WAL)    attachment(4)   Detachment(5)
 July 31,  in years ----------------- -----------------
 2009        (2)(3) Average    Range  Average    Range
-------------------------------------------------------
CLO
 (includes
 HTM)          4.6      31%    6-67%      99%  50-100%
Corporate
 debt          4.3      24%   15-30%      48%   30-60%
Corporate
 debt
 (Unmatched)   2.5      16%   15-20%      39%   30-45%
U.S. CMBS      5.4      44%   43-46%     100%     100%
U.S. CMBS
 (Unmatched)   5.4      44%   43-46%     100%     100%
Others
  TruPs
  (inclu-
   des HTM)   15.0      49%   45-57%     100%     100%
  Non-US
   RMBS        2.9      53%      53%     100%     100%
  Other        6.8      20%    0-53%     100%     100%
-------------------------------------------------------
-------------------------------------------------------
(1) A tranche is a portion of a security offered as part of the same
    transaction where the underlying may be an asset, pool of assets,
    index or another tranche. The value of the tranche depends on the
    value of the underlying, subordination and deal specific structures
    such as tests/triggers.
(2) The WAL of the positions is impacted by assumptions on collateral,
    interest deferrals and defaults, and prepayments, and for TruPs CDOs,
    also the potential for successful future auctions. These assumptions
    and the resulting WAL, especially for TruPs CDOs, may change
    significantly from quarter to quarter.
(3) The WAL of a tranche will typically be shorter than the WAL for the
    underlying collateral for one or more reasons relating to how cash
    flows from repayment and default recoveries are directed to pay down
    the tranche.
(4) Subordination/attachment points are the level of losses which can
    be sustained on the collateral underlying the reference assets
    without those losses impacting the tranches shown above.
(5) The detachment points are the level of losses on the collateral
    underlying the reference assets at which point any further losses
    cease to impact the tranches shown above.

CLO

The CLO underlyings consist of 82 tranches. Approximately 99% of the total notional amount of the CLO tranches was rated equivalent to AAA with the remainder rated equivalent to AA, at July 31, 2009. Approximately 2% of the underlying collateral was rated equivalent to BBB- or higher and 57% of the underlying collateral was rated equivalent to between B- and B+, at July 31, 2009. The collateral comprise assets in a wide range of industries with the highest concentration in the services (personal and food) industry (29%); the broadcasting, publishing and telecommunication sector (17%); and the manufacturing sector (14%). Only 3% is in the real estate sector. Approximately 65% and 32% of the underlyings represent U.S. and European exposures respectively.

Corporate Debt

The Corporate Debt underlyings consist of 11 super senior synthetic CDO tranches that reference portfolios of primarily U.S. (56%) and European (29%) corporate debt in various industries (manufacturing 28%, financial institutions 13%, cable and telecommunications 11%, retail and wholesale 9%). Approximately 66% of the total notional amount of US$6.9 billion of the corporate debt underlyings were rated equivalent to BBB- or higher with the remainder rated equivalent to BB+ or lower, at July 31, 2009.

CMBS

The two synthetic tranches reference CMBS portfolios which are backed by pools of commercial real estate mortgages located primarily in the U.S. Approximately 27% of the underlyings continue to be rated equivalent to BBB- or higher with the remainder rated equivalent to BB+ or lower, at July 31, 2009.

Others

Others are CDOs with TruPs collateral, which are Tier II Innovative Capital Instruments issued by U.S. regional banks and insurers, non-U.S. RMBS (such as European residential mortgages) and other assets including tranches of CDOs, railcar leases and film receivables.

Purchased protection from other counterparties

The following table provides the notional amounts and fair values (before CVA of US$16 million (October 31, 2008: US$21 million)) of purchased credit derivatives from counterparties other than financial guarantors, excluding unmatched purchased credit derivatives:

-------------------------------------------------------------------------
                                    USRMM related         Non-USRMM
                                  ------------------- -------------------

                                                Fair                Fair
US$ millions, as at               Notional     value  Notional     value
-------------------------------------------------------------------------
Non-bank financial institutions   $    419  $    412  $    101  $      8
Banks                                    -         -       851       106
Canadian conduits                        -         -     7,184       314
Others                                   -         -         2         -
-------------------------------------------------------------------------
Total                             $    419  $    412  $  8,138  $    428
-------------------------------------------------------------------------
-------------------------------------------------------------------------

-------------------------------------------------------------------------
                                                   Total
                                  ---------------------------------------
                                       Notional           Fair value
                                  ------------------- -------------------
                                      2009      2009      2009      2009
US$ millions, as at                Jul. 31   Apr. 30   Jul. 31   Apr. 30
-------------------------------------------------------------------------
Non-bank financial institutions   $    520  $    561  $    420  $    441
Banks                                  851       810       106       121
Canadian conduits                    7,184     6,740       314       416
Others                                   2         2         -         -
-------------------------------------------------------------------------
Total                             $  8,557  $  8,113  $    840  $    978
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The non-financial guarantor counterparty hedging our USRMM exposures is a large U.S.-based diversified multinational insurance and financial services company with which CIBC has market standard collateral arrangements. Approximately 99% of other counterparties hedging our non-USRMM exposures have internal credit ratings equivalent to investment grade.

The assets underlying the exposure hedged by counterparties other than financial guarantors are as below:

-------------------------------------------------------------------------
                                    USRMM         Non-USRMM related
                                   related
                                 ---------- -----------------------------
                                  Notional            Notional
                                 ---------- -----------------------------
US$ millions, as at                                  Corporate
 July 31, 2009                       CDO(1)   CLO(2)      debt   Other(3)
-------------------------------------------------------------------------
Non-bank financial institutions   $    419  $     -   $      -  $    101
Banks                                    -      483          -       368
Canadian conduits                        -        -      7,184         -
Others                                   -        -          -         2
-------------------------------------------------------------------------
Total                             $    419  $   483   $  7,184  $    471
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) The US$419 million represents super senior CDO with approximately 71%
    sub-prime RMBS, 3% Alt-A RMBS, 13% ABS CDO, and 13% non-USRMM.
    Sub-prime and Alt-A are all pre-2006 vintage.
(2) All underlyings are non-investment grade. 5% is North American
    exposure and 95% is European exposure. Major industry concentration
    is in the services industry (40%), the manufacturing sector (18%),
    the broadcasting and communication industries (14%), and only 3% is
    in the real estate sector.
(3) Approximately 64% of the underlyings are investment grade or
    equivalent with the majority of the exposure located in the U.S. and
    Europe. The industry concentration is primarily banking and finance,
    manufacturing, broadcasting, publishing and telecommunication and
    mining, oil and gas, with less than 3% in the real estate sector.

Canadian conduits

We purchased credit derivative protection from Canadian conduits and generated revenue by selling the same protection onto third parties. The reference portfolios consist of diversified indices of corporate loans and bonds. These conduits are in compliance with their collateral posting arrangements and have posted collateral exceeding current market exposure. Great North Trust, is sponsored by CIBC and the remaining conduit counterparty, MAV I was party to the Montreal Accord.

-------------------------------------------------------------------------
                                                   Mark-to-   Collateral
US$ millions,                                        market          and
 as at July                                         (before    guarantee
 31, 2009             Underlying    Notional(1)         CVA) notionals(2)
-------------------------------------------------------------------------
Conduits
--------
Great North Trust  Investment grade
                   corporate
                   credit index(3)   $   4,586    $     247    $   278(4)
MAV I              160 Investment
                   grade
                   corporates(5)         2,598           67          327
-------------------------------------------------------------------------
Total                                $   7,184    $     314    $     605
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31, 2008                        $   8,453    $     660    $     944
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) These exposures mature within 4 to 8 years.
(2) Comprises investment grade notes issued by third party sponsored
    conduits, corporate floating rate notes, banker's acceptances, and
    funding commitments. The fair value of the collateral at July 31,
    2009 was US$561 million (October 31, 2008: US$921 million).
(3) Consists of a static portfolio of 126 North American corporate
    reference entities that were investment grade rated when the index
    was created. 80% of the entities are rated BBB- or higher. 98% of the
    entities are U.S. entities. Financial guarantors represent
    approximately 1.6% of the portfolio. 2.4% of the entities have
    experienced credit events. Attachment point is 30% and there is no
    direct exposure to USRMM or the U.S. commercial real estate market.
(4) The value of funding commitments (with indemnities) from certain
    third party investors in Great North Trust was $ nil as at July 31,
    2009 (October 31, 2008:US$219 million).
(5) These transactions were transferred from Nemertes I and Nemertes II
    trusts to MAV I and MAV II (before being unwound in March 2009) upon
    the restructuring under the Montreal Accord. The underlying portfolio
    consists of a static portfolio of 160 corporate reference entities of
    which 91.3% were investment grade on the trade date. 83.1% of the
    entities are currently rated BBB- or higher (investment grade). 54%
    of the entities are U.S. entities. Financial guarantors represent
    approximately 2.5% of the portfolio. 1.88% of the entities have
    experienced credit events. Attachment point is 20% and there is no
    direct exposure to USRMM or the U.S. commercial real estate market.

Unhedged USRMM exposures

Our remaining unhedged exposure (excluding the Cerberus protection) to the USRMM, after write-downs, was $348 million (US$323million) as at July 31, 2009.

Unhedged non-USRMM exposures

Our unhedged exposures to non-USRMM primarily relate to the following categories: CLO, corporate debt, Montreal Accord related notes, third party non-bank sponsored ABCP conduits, warehouse non-RMBS, and other.

CLO

Our unhedged CLO exposures, including HTM, with notional of $399 million (US$370 million) are mostly tranches rated AAA as at July 31, 2009, and are backed by diversified pools of European-based senior secured leveraged loans.

Corporate debt

Approximately 20%, 55% and 25% of the unhedged corporate debt exposures with notional of $204 million (US$189 million) are related to positions in Europe, Canada and other countries respectively.

Montreal Accord related notes

The standstill and court approved restructuring plan proposed by signatories to the Montreal Accord was ratified on January 21, 2009. As a result, we received $141 million in senior Class A-1 notes, $152 million in senior Class A-2 notes and $178 million of various subordinated and tracking notes in exchange for our non-bank sponsored ABCP with par value of $471 million. As was the case with the original ABCP instruments, the new notes are backed by fixed income, traditional securitization and CDO assets as well as super senior credit default swaps on investment grade corporates. The underlying assets that have U.S. subprime mortgage exposures have been isolated and are specifically linked to tracking notes with a notional value of $110 million as at July 31, 2009. In the current quarter, $6 million of the tracking notes were paid down at par. As at July 31, 2009, the remaining notional amount on all the notes was $442 million (US$410 million).

The Class A-1 and Class A-2 notes pay a variable rate of interest below market levels. The subordinated notes are zero coupon in nature, paying interest and principal only after the Class A-1 and Class A-2 notes are settled in full. The tracking notes pass through the cash flows of the underlying assets. All of the restructured notes are expected to mature in December 2016.

Based on our estimate of the $214 million combined fair value of the notes as at July 31, 2009, we recorded a gain of $39 million during the current quarter ($5 million loss for the nine months ended July 31, 2009).

In addition, pursuant to the restructuring plan, we are a participant in a Margin Funding Facility (MFF) to support the collateral requirements of the restructured conduits. Under the terms of the MFF, we have provided a $300 million undrawn loan facility to be used if the amended collateral triggers of the related credit derivatives are breached and the new trusts created under the restructuring plan do not have sufficient assets to meet any collateral calls. If the loan facility was fully drawn and subsequently more collateral was required due to breaching further collateral triggers, we would not be obligated to fund any additional collateral, although the consequence would likely be the loss of that $300 million loan.

Third party non-Bank sponsored ABCP conduits

We provided liquidity and credit related facilities to third party non-bank sponsored ABCP conduits. As at July 31, 2009, $255 million (US$237 million) of the facilities remained committed. Of this amount, $53 million (US$51 million), which remained undrawn as at July 31, 2009, was provided to a conduit, with U.S. auto loan assets, sponsored by a U.S. based auto manufacturer.

The remaining $200 million (US$186 million) primarily relates to U.S. CDOs, of which $141 million (US$131 million) was drawn as at July 31, 2009. $39 million (US$36 million) of the undrawn facilities was subject to liquidity agreements under which the conduits maintain the right to put their assets back to CIBC at par. The underlying assets of the U.S. CDOs have maturities ranging from three to seven years.

Warehouse non-RMBS

Of the unhedged warehouse non-RMBS assets with notional of $167 million (US$155 million), 75% represents investments in CLOs backed by diversified pools of U.S.-based senior secured leveraged loans. Approximately 12% represents investments in CDOs backed by TruPs with exposure to U.S. real estate investment trusts. Another 8% has exposure to the U.S. commercial real estate market.

Other

Other unhedged exposures with notional of $468 million (US$434 million) include $213 million (US$197 million) credit facilities (drawn US$160 million and undrawn US$37 million) provided to SPEs with film rights receivables (27%), lottery receivables (22%), and U.S. mortgage defeasance loans (51%).

The remaining $255 million (US$237 million) primarily represents written protection on mostly AAA tranches of portfolios of high yield corporate debt. We are only obligated to pay for any losses upon both the default of the underlying corporate debt as well as that of the primary financial guarantor, which was restructured in February 2009.

Other HTM unhedged exposures with notional of $186 million (US$173 million) relate to collateral received from the unwinding of MAV II and primarily represent investment grade commercial paper.

Leveraged finance business

We provided leveraged finance to non-investment grade customers to facilitate their buyout, acquisition and restructuring activities. We generally underwrote leveraged financial loans and syndicated the majority of the loans, earning a fee during the process.

In the prior fiscal year we sold our U.S. leveraged finance business as part of our sale of some of our U.S. businesses to Oppenheimer and stopped transacting new business in European leveraged finance (ELF).

As with the structured credit run-off business, the risk in the ELF run-off business is monitored by a team focused on proactively managing all accounts in the portfolio. As at July 31, 2009, we have drawn leveraged loans of $907 million (October 31, 2008: $935 million) of which $113 million (October 31, 2008: Nil) is considered impaired, and unfunded letters of credits and commitments of $155 million (October 31, 2008: $210 million).

During the quarter we recognized provisions for credit losses of $65 million on the impaired loans. In addition, non-impaired loans and commitments with a face value of $466 million were added to the watch list as a result of deteriorating credit conditions.

Exposures of ELF loans (net of write-downs and allowance for credit losses) by industry are as below:

-------------------------------------------------------------------------
$ millions, as at July 31, 2009                       Drawn      Undrawn
-------------------------------------------------------------------------
Publishing and printing                           $      45    $       -
Telecommunications                                       13           14
Manufacturing                                           282           51
Business services                                        19           16
Hardware and software                                   238           23
Transportation                                           16            8
Wholesale trade                                         229           43
-------------------------------------------------------------------------
Total                                             $     842    $     155
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31, 2008                                     $     935    $     210
-------------------------------------------------------------------------
-------------------------------------------------------------------------

U.S. total return swaps portfolio

Our U.S. total return swaps (TRS) portfolio consists of TRS on primarily non-investment grade loans and units in hedge funds. The remaining underlying loan consists of five term loans to the corporate sector. The underlying assets are rated Baa2 and below. The portfolio has an average term of 340 days. The total current notional of the TRS portfolio is approximately $136 million (US$126 million). Of this total portfolio, $28 million (US$26 million) is loan related and backed by $17 million (US$16 million) of cash collateral. The remaining hedge fund exposures are subject to net asset value tests which determine margin requirements keeping total assets available at 133% of notional. The table below summarizes the notional value of our positions in the portfolio:

-------------------------------------------------------------------------
US$ millions, as at July 31, 2009                               Notional
-------------------------------------------------------------------------
Loans                                                          $      26
Hedge Funds                                                          100
-------------------------------------------------------------------------
Total                                                          $     126
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31, 2008                                                  $   1,458
-------------------------------------------------------------------------
-------------------------------------------------------------------------

During the quarter we continued to reduce the portfolio by closing some of the TRS and selling off the related underlying assets. The net loss of the TRS portfolio was $3 million for the quarter ($16 million for nine months ended July 31, 2009).

                      OTHER SELECTED ACTIVITIES

In response to the recommendations of the Financial Stability Forum, this section provides additional details on other selected activities.

Securitization business

Our securitization business provides clients access to funding in the debt capital markets. We sponsor several multi-seller conduits in Canada that purchase pools of financial assets from our clients, and finance the purchases by issuing ABCP to investors. We generally provide the conduits with commercial paper backstop liquidity facilities, securities distribution, accounting, cash management and other financial services.

As at July 31, 2009, our holdings of ABCP issued by our non-consolidated sponsored conduits that offer ABCP to external investors was $453 million (October 31, 2008: $729 million) and our committed backstop liquidity facilities to these conduits was $4.6 billion (October 31, 2008: $8.7 billion). We also provided credit facilities (undrawn) of $40 million (October 31, 2008: $70 million) and banker's acceptances of $70 million (October 31, 2008: $76 million) to these conduits as at July 31, 2009.

The following table shows the underlying collateral and the average maturity for each asset type in these multi-seller conduits:

-------------------------------------------------------------------------
                                                             Estimated
                                                              weighted
                                                             avg. life
$ millions, as at July 31, 2009                  Amount(1)      (years)
-------------------------------------------------------------------------
Asset class
Canadian residential mortgages                  $   1,454          1.8
Auto leases                                           907          0.9
Franchise loans                                       719          0.7
Auto loans                                            189          0.8
Credit cards                                          975          3.6(2)
Equipment leases/loans                                163          1.1
Other                                                   6          1.2
-------------------------------------------------------------------------
Total                                           $   4,413          1.8
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Oct. 31, 2008                                   $   8,440          1.9
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) The committed backstop facility of these assets was the same as the
    amounts noted in the table, other than for franchise loans, for which
    the facility was $900 million.
(2) Based on the revolving period and amortization period contemplated in
    the transaction.

The short-term notes issued by the conduits are backed by the above assets. The performance of the above assets has met the criteria required to retain the credit ratings of the notes issued by the multi-seller conduits.

$151 million of the $1,454 million Canadian residential mortgages relates to amounts securitized by the subsidiary of the finance arm of a U.S. auto manufacturer.

Of the $907 million relating to auto leases, $290 million relates to balances originated by Canadian fleet leasing companies and the remaining relates to non-North American auto manufacturers.

Of the $189 million relating to auto loans, approximately $40 million relates to balances originated by the finance arms of two U.S. auto manufacturers and the remaining relates to non-North American auto manufacturers.

In addition, during the first and second quarters, we acquired all of the commercial paper issued by MACRO Trust, a CIBC-sponsored conduit. During the second quarter, MACRO Trust acquired auto lease receivables from one of our multi-seller conduits. The consolidation of the conduit resulted in $111 million of dealer floorplan receivables, $372 million of auto leases, and $13 million of medium term notes backed by Canadian residential mortgages being recognized in the consolidated balance sheet as at July 31, 2009. The dealer floor plan and auto lease receivables were originated by the finance arm of a U.S. auto manufacturer, and have an estimated weighted average life of less than a year.

We also participated in a syndicated facility for a 364 day commitment of $475 million to a CIBC-sponsored single-seller conduit that provides funding to franchisees of a major Canadian retailer. Our portion of the commitment is $95 million.



(0)
No Comments
Post Comment
Name:  
Alert for new comments:
Your email:
Your Website:
Title:
Comments:
   
 
 
 
 
   
 

  
Related Press Releases
Advertisement
Popular Articles
Advertisement
Partner Center
Fundamental data is provided by Zacks Investment Research, market data is provided by AlphaTrade. , and Commentary and Press Releases provided by Quotemedia