logo


Equinix Reports Third Quarter 2009 Results
Wednesday, October 21, 2009 4:51 PM


(Source: Business Wire)trackingEquinix, Inc. (Nasdaq:EQIX), a provider of global data center services, today reported quarterly results for the quarter ended September 30, 2009.

Revenues were $227.6 million for the third quarter, a 7% increase over the previous quarter, and a 24% increase over the same quarter last year. Recurring revenues, consisting primarily of colocation, interconnection and managed services, were $218.3 million for the third quarter, a 6% increase over the previous quarter, and a 26% increase over the same quarter last year. Non-recurring revenues were $9.3 million in the quarter, consisting primarily of professional services and installation fees.

Cost of revenues was $126.0 million for the third quarter, a 6% increase over the previous quarter and a 15% increase over the same quarter last year. Excluding depreciation, amortization, accretion and stock-based compensation of $44.1 million for the third quarter, cost of revenues was $81.9 million for the third quarter, which the Company refers to as cash cost of revenues, a 9% increase over the previous quarter, and a 16% increase over the same quarter last year. Cash gross margins, defined as gross profit less depreciation, amortization, accretion and stock-based compensation, divided by revenues, for the quarter were 64%, down from 65% the previous quarter and up from 62% the same quarter last year.

Selling, general and administrative expenses were $54.6 million for the third quarter, a 1% increase from the previous quarter and a 6% increase over the same quarter last year. Excluding depreciation, amortization and stock-based compensation of $15.0 million for the third quarter, selling, general and administrative expenses were $39.6 million for the third quarter, which the Company refers to as cash selling, general and administrative expenses, a 3% increase over the previous quarter, and a 9% increase over the same quarter last year. Interest and other expenses, net, was $19.4 million for the quarter, a 54% increase over the previous quarter, and a 23% increase over the same quarter last year.

Net income for the third quarter was $18.8 million compared to net income of $17.4 million in the previous quarter and net income of $5.6 million in the same quarter last year. This represents a basic net income per share of $0.49 based on a weighted average share count of 38.8 million and a diluted net income per share of $0.47 based on a weighted average share count of 39.9 million for the third quarter of 2009.

Adjusted EBITDA, defined as income or loss from operations before depreciation, amortization, accretion, stock-based compensation expense, restructuring charges and acquisition costs, for the third quarter was $106.0 million, an increase of 7% from the previous quarter, and up 38% from the same quarter last year.

"Equinix delivered strong results in the third quarter, driven by solid demand and sound execution across all areas of the business," said Steve Smith, president and CEO of Equinix."As we have continued our disciplined expansion strategy throughout the challenging macroeconomic climate of the past several quarters, we are well positioned to continue building upon our global market leadership position, and we continue to see a strong opportunity in front of us as the economy begins to recover."

Capital expenditures in the third quarter were $88.7 million, of which $14.7 million was attributed to ongoing capital expenditures and $74.0 million was attributed to expansion capital expenditures.

The Company generated cash from operating activities of $107.5 million for the third quarter as compared to $78.7 million in the previous quarter, and $63.3 million the same quarter last year. Cash used in investing activities was $260.5 million in the third quarter as compared to $204.1 million in the previous quarter and $82.4 million for the same quarter last year.

As of September 30, 2009, the Company's cash, cash equivalents and investments were $627.4 million, as compared to $603.4 million as of June 30, 2009.

Company Metrics

To view Equinix's Non-Financial Metrics, please visit the Investors section of Equinix's web site at www.equinix.com/investors and click on View Equinix's Non-Financial Metrics

Changes in Estimates -- Property, Plant and Equipment

During the three months ended September 30, 2009, the Company reassessed the estimated useful lives of its property, plant and equipment as part of a review of the assumptions used to estimate the useful lives of its property, plant and equipment. This reassessment has generally resulted in extended estimated useful lives for many of the Company's property, plant and equipment categories, such as IBX plant and machinery, resulting in a decrease to depreciation expense.

The change in the estimated useful lives of certain of the Company's property, plant and equipment is accounted for as a change in accounting estimate on a prospective basis from the three months ended September 30, 2009 under the accounting standard related to a change in accounting estimate.

The change in estimated useful lives of certain of the Company's property, plant and equipment, which has decreased the Company's depreciation expense by $4.8 million for the three and nine months ended September 30, 2009, has resulted in the following increases (in thousands, except per share amounts):

                          Three months ended   Nine months ended 
                          September 30, 2009                     
 Income from operations   $  4,804             $  4,804          
 Net income                  2,993                2,993          
 Earnings per share:                                             
 Basic                       0.08                 0.08           
 Diluted                     0.08                 0.08           


-------------------------------------------------------------------------------

Adoption of Recent Accounting Pronouncements

As a result of the Company's adoption of a FASB accounting standard related to the accounting for convertible debt instruments that may be settled in cash upon conversion, including partial cash settlement, effective January 1, 2009 and a FASB accounting standard related to the accounting for instruments granted in share-based payment transactions that are considered participating securities prior to vesting and should therefore be included in the calculation of earnings per share effective January 1, 2009, the Company adjusted its comparative condensed consolidated financial statements previously issued to reflect such changes in accounting principle.

Business Outlook

For the full year of 2009, total revenues are expected to be in the range of $875.0 to $880.0 million. Total year cash gross margins are expected to range between approximately 63% and 64%. Cash selling, general and administrative expenses are expected to be approximately $160.0 million. Adjusted EBITDA for the year is expected to be between $395.0 and $400.0 million. Capital expenditures for 2009 are expected to be in the range of $390.0 to $400.0 million, comprised of approximately $60.0 million of ongoing capital expenditures and $330.0 to $340.0 million of expansion capital expenditures.

The Company will discuss its results and guidance on its quarterly conference call on Wednesday, October 21, 2009, at 5:30 p.m. ET (2:30 p.m. PT). To hear the conference call live, please dial 1-773-756-4788 (domestic and international) and reference the passcode (EQIX). A simultaneous live Webcast of the call will be available over the Internet at www.equinix.com, under the Investor Relations heading.

A replay of the call will be available beginning on Wednesday, October 21, 2009, at 7:30 p.m. (ET) through November 21, 2009 by dialing 1-203-369-1619. In addition, the Webcast will be available on the company's Web site at www.equinix.com. No password is required for either method of replay.

About Equinix

Equinix, Inc. (Nasdaq:EQIX) provides global data center services that ensure the vitality of the information-driven world. Global enterprises, content and financial companies, and network service providers rely upon Equinix's insight and expertise to protect and connect their most valued information assets. Equinix operates 45 International Business Exchange (IBX®) data centers across 18 markets in North America, Europe and Asia-Pacific.

Important information about Equinix is routinely posted on the investor relations page of its website located at www.equinix.com/investors. We encourage you to check Equinix's website regularly for the most up-to-date information.

Non-GAAP Financial Measures

Equinix provides all information required in accordance with generally accepted accounting principles (GAAP), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures. Accordingly, Equinix uses non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow to evaluate its operations. In presenting these non-GAAP financial measures, Equinix excludes certain non-cash or non-recurring items that it believes are not good indicators of the Company's current or future operating performance. These non-cash or non-recurring items are depreciation, amortization, accretion, stock-based compensation, restructuring charges and acquisition costs.Legislative and regulatory requirements encourage use of and emphasis on GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors. Equinix excludes these non-cash or non-recurring items in order for Equinix's lenders, investors, and industry analysts who review and report on the Company, to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitor base.

Equinix excludes depreciation expense as these charges primarily relate to the initial construction costs of our IBX centers and do not reflect our current or future cash spending levels to support our business. Our IBX centers are long-lived assets, and have an economic life greater than ten years. The construction costs of our IBX centers do not recur and future capital expenditures remain minor relative to our initial investment. This is a trend we expect to continue. In addition, depreciation is also based on the estimated useful lives of our IBX centers. These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures. Therefore, Equinix excludes depreciation from its operating results when evaluating its operations.

In addition, in presenting the non-GAAP financial measures, Equinix excludes amortization expense related to certain intangible assets, as it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance. Equinix excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charge liabilities, as these expenses represent costs, which Equinix believes are not meaningful in evaluating the Company's current operations. Equinix excludes non-cash stock-based compensation expense as it represents expense attributed to stock awards that have no current or future cash obligations. As such, we, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations. Equinix excludes restructuring charges from its non-GAAP financial measures. The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of our IBX centers, which we did not intend to build out, or our decision to reverse such restructuring charges. Equinix excludes acquisition costs from its non-GAAP financial measures. The acquisition costs relate to costs the Company incurs in connection with business combinations. Management believes such items as restructuring charges and acquisition costs are unique transactions, and consequently, does not consider these items as a normal component of expenses or income related to current and ongoing operations.

Our management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. However, we have presented such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be our core, ongoing business operations. Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. Equinix believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze Equinix effectively.

Investors should note, however, that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies. In addition, whenever Equinix uses such non-GAAP financial measures, it provides a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.

Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data. Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how it was calculated for the three and nine months ended September 30, 2009 and 2008, presented within this press release.

Forward Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.

 EQUINIX, INC.                                                                                                                          
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP PRESENTATION                                                                    
 (in thousands, except per share data)                                                                                                  
 (unaudited)                                                                                                                            
                                                                                                                                        
                                                          Three Months Ended                              Nine Months Ended             
                                                                                          As Adjusted                     As Adjusted   
                                                          September 30,   June 30,        September 30,   September 30,   September 30, 
                                                          2009            2009            2008            2009            2008          
                                                                                                                                        
 Recurring revenues                                       $  218,334      $  205,313      $  173,517      $  614,934      $  487,271    
 Non-recurring revenues                                      9,224           7,855           10,218          25,023          26,726     
 Revenues                                                    227,558         213,168         183,735         639,957         513,997    
                                                                                                                                        
 Cost of revenues                                            126,007         118,534         109,905         356,346         306,453    
 Gross profit                                                101,551         94,634          73,830          283,611         207,544    
                                                                                                                                        
 Operating expenses:                                                                                                                    
 Sales and marketing                                         15,543          16,369          16,009          46,315          46,650     
 General and administrative                                  39,071          37,456          35,529          111,677         111,350    
 Restructuring charges                                       -               (220     )      799             (6,053   )      799        
 Acquisition costs                                           1,379           -               -               1,379           -          
 Total operating expenses                                    55,993          53,605          52,337          153,318         158,799    
                                                                                                                                        
 Income from operations                                      45,558          41,029          21,493          130,293         48,745     
                                                                                                                                        
 Interest and other income (expense):                                                                                                   
 Interest income                                             353             680             1,968           1,949           7,820      
 Interest expense                                            (22,256  )      (15,912  )      (15,671  )      (51,619  )      (45,179  ) 
 Other-than-temporary impairment loss on investments         -               -               (1,527   )      (2,687   )      (1,527   ) 
 Other income (expense)                                      2,484           2,610           (520     )      3,675           602        
 Total interest and other, net                               (19,419  )      (12,622  )      (15,750  )      (48,682  )      (38,284  ) 
                                                                                                                                        
 Net income before income taxes                              26,139          28,407          5,743           81,611          10,461     
                                                                                                                                        
 Income tax expense                                          (7,327   )      (10,967  )      (187     )      (29,902  )      (400     ) 
                                                                                                                                        
 Net income                                               $  18,812       $  17,440       $  5,556        $  51,709       $  10,061     
                                                                                                                                        
 Net income per share:                                                                                                                  
                                                                                                                                        
 Basic net income per share                               $  0.49         $  0.46         $  0.15         $  1.35         $  0.27       
                                                                                                                                        
 Diluted net income per share                             $  0.47         $  0.44         $  0.15         $  1.32         $  0.27       
                                                                                                                                        
 Shares used in computing basic net income per share         38,787          38,152          37,268          38,270          36,976     
                                                                                                                                        
 Shares used in computing diluted net income per share       39,887          39,318          38,023          39,305          37,854     
                                                                                                                                        


-------------------------------------------------------------------------------

 EQUINIX, INC.                                                                                                                                                                                                                                                                                                                                      
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - NON-GAAP PRESENTATION                                                                                                                                                                                                                                                                            
 (in thousands)                                                                                                                                                                                                                                                                                                                                     
 (unaudited)                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                    
                                                                                      Three Months Ended                                 Nine Months Ended                                                                                                                                                                                          
                                                                                                                        As Adjusted                       As Adjusted                                                                                                                                                                               
                                                                                      September 30,    June 30,         September 30,    September 30,    September 30,                                                                                                                                                                             
                                                                                      2009             2009             2008             2009             2008                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                                    
 Recurring revenues                                                                   $  218,334       $  205,313       $  173,517       $  614,934       $  487,271                                                                                                                                                                                
 Non-recurring revenues                                                                  9,224            7,855            10,218           25,023           26,726                                                                                                                                                                                 
          Revenues (1)                                                                   227,558          213,168          183,735          639,957          513,997                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
 Cash cost of revenues (2)                                                               81,931           75,177           70,601           229,047          198,450                                                                                                                                                                                
                      Cash gross profit (3)                                              145,627          137,991          113,134          410,910          315,547                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
 Cash operating expenses (4):                                                                                                                                                                                                                                                                                                                       
          Cash sales and marketing expenses(5)                                           11,453           12,204           12,082           34,637           34,470                                                                                                                                                                                 
          Cash general and administrative expenses (6)                                   28,138           26,253           24,079           79,325           72,701                                                                                                                                                                                 
                      Total cash operating expenses (7)                                  39,591           38,457           36,161           113,962          107,171                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
 Adjusted EBITDA (8)                                                                  $  106,036       $  99,534        $  76,973        $  296,948       $  208,376                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
 Cash gross margins (9)                                                                  64        %      65        %      62        %      64        %      61        %                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                                    
 Adjusted EBITDA margins (10)                                                            47        %      47        %      42        %      46        %      41        %                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                                    
 Adjusted EBITDA flow-through rate (11)                                                  45        %      59        %      67        %      71        %      48        %                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                                                                                    
 (1   )   The geographic split of our revenues on a services basis is presented below:                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                                                    
          United States Revenues:                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                    
          Colocation                                                                  $  109,161       $  104,337       $  87,988        $  312,502       $  246,338                                                                                                                                                                                
          Interconnection                                                                22,494           21,956           20,756           65,966           59,881                                                                                                                                                                                 
          Managed infrastructure                                                         529              522              545              1,620            1,602                                                                                                                                                                                  
          Rental                                                                         123              118              133              402              498                                                                                                                                                                                    
           Recurring revenues                                                            132,307          126,933          109,422          380,490          308,319                                                                                                                                                                                
          Non-recurring revenues                                                         4,027            2,813            5,437            10,484           12,983                                                                                                                                                                                 
           Revenues                                                                      136,334          129,746          114,859          390,974          321,302                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
          Asia-Pacific Revenues:                                                                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                                                                                    
          Colocation                                                                     22,768           20,847           14,592           62,833           39,888                                                                                                                                                                                 
          Interconnection                                                                2,831            2,516            1,897            7,643            5,080                                                                                                                                                                                  
          Managed infrastructure                                                         3,515            3,590            3,432            10,640           10,619                                                                                                                                                                                 
          Rental                                                                         -                -                -                -                -                                                                                                                                                                                      
           Recurring revenues                                                            29,114           26,953           19,921           81,116           55,587                                                                                                                                                                                 
          Non-recurring revenues                                                         1,304            1,413            1,658            4,205            4,769                                                                                                                                                                                  
           Revenues                                                                      30,418           28,366           21,579           85,321           60,356                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                    
          Europe Revenues:                                                                                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                                                                    
          Colocation                                                                     51,855           46,625           39,358           138,707          110,035                                                                                                                                                                                
          Interconnection                                                                1,910            1,662            1,462            4,957            3,517                                                                                                                                                                                  
          Managed infrastructure                                                         2,976            3,019            3,233            9,268            9,499                                                                                                                                                                                  
          Rental                                                                         172              121              121              396              314                                                                                                                                                                                    
           Recurring revenues                                                            56,913           51,427           44,174           153,328          123,365                                                                                                                                                                                
          Non-recurring revenues                                                         3,893            3,629            3,123            10,334           8,974                                                                                                                                                                                  
           Revenues                                                                      60,806           55,056           47,297           163,662          132,339                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
          Worldwide Revenues:                                                                                                                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                                                    
          Colocation                                                                     183,784          171,809          141,938          514,042          396,261                                                                                                                                                                                
          Interconnection                                                                27,235           26,134           24,115           78,566           68,478                                                                                                                                                                                 
          Managed infrastructure                                                         7,020            7,131            7,210            21,528           21,720                                                                                                                                                                                 
          Rental                                                                         295              239              254              798              812                                                                                                                                                                                    
           Recurring revenues                                                            218,334          205,313          173,517          614,934          487,271                                                                                                                                                                                
          Non-recurring revenues                                                         9,224            7,855            10,218           25,023           26,726                                                                                                                                                                                 
           Revenues                                                                   $  227,558       $  213,168       $  183,735       $  639,957       $  513,997                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
 (2   )   We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:                                                                                                                                                                                           
                                                                                                                                                                                                                                                                                                                                                    
          Cost of revenues                                                            $  126,007       $  118,534       $  109,905       $  356,346       $  306,453                                                                                                                                                                                
          Depreciation, amortization and accretion expense                               (42,189   )      (41,899   )      (38,047   )      (122,860  )      (104,568  )                                                                                                                                                                            
          Stock-based compensation expense                                               (1,887    )      (1,458    )      (1,257    )      (4,439    )      (3,435    )                                                                                                                                                                            
           Cash cost of revenues                                                      $  81,931        $  75,177        $  70,601        $  229,047       $  198,450                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
          The geographic split of our cash cost of revenues is presented below:                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                    
          U.S. cash cost of revenues                                                  $  43,123        $  40,054        $  37,506        $  121,778       $  104,099                                                                                                                                                                                
          Asia-Pacific cash cost of revenues                                             10,697           10,451           8,848            30,959           25,489                                                                                                                                                                                 
          Europe cash cost of revenues                                                   28,111           24,672           24,247           76,310           68,862                                                                                                                                                                                 
           Cash cost of revenues                                                      $  81,931        $  75,177        $  70,601        $  229,047       $  198,450                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
 (3   )   We define cash gross profit as revenues less cash cost of revenues (as defined above).                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                                                                                    
 (4   )   We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation, restructuring charges, acquisition costs and gains on asset sales. We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".                                       
                                                                                                                                                                                                                                                                                                                                                    
 (5   )   We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                                                    
          Sales and marketing expenses                                                $  15,543        $  16,369        $  16,009        $  46,315        $  46,650                                                                                                                                                                                 
          Depreciation and amortization expense                                          (1,409    )      (1,327    )      (1,560    )      (3,979    )      (4,759    )                                                                                                                                                                            
          Stock-based compensation expense                                               (2,681    )      (2,838    )      (2,367    )      (7,699    )      (7,421    )                                                                                                                                                                            
           Cash sales and marketing expenses                                          $  11,453        $  12,204        $  12,082        $  34,637        $  34,470                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                    
 (6   )   We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
          General and administrative expenses                                         $  39,071        $  37,456        $  35,529        $  111,677       $  111,350                                                                                                                                                                                
          Depreciation and amortization expense                                          (1,468    )      (2,040    )      (2,512    )      (5,460    )      (7,554    )                                                                                                                                                                            
          Stock-based compensation expense                                               (9,465    )      (9,163    )      (8,938    )      (26,892   )      (31,095   )                                                                                                                                                                            
           Cash general and administrative expenses                                   $  28,138        $  26,253        $  24,079        $  79,325        $  72,701                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                    
 (7   )   Our cash operating expenses, or cash SG&A, as defined above, is presented below:                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                                                                    
          Cash sales and marketing expenses                                           $  11,453        $  12,204        $  12,082        $  34,637        $  34,470                                                                                                                                                                                 
          Cash general and administrative expenses                                       28,138           26,253           24,079           79,325           72,701                                                                                                                                                                                 
           Cash SG&A                                                                  $  39,591        $  38,457        $  36,161        $  113,962       $  107,171                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
          The geographic split of our cash operating expenses, or cash SG&A, is presented below:                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                                                                                    
          U.S. cash SG&A                                                              $  25,187        $  23,678        $  22,728        $  72,195        $  65,628                                                                                                                                                                                 
          Asia-Pacific cash SG&A                                                         5,023            4,996            4,638            14,709           14,358                                                                                                                                                                                 
          Europe cash SG&A                                                               9,381            9,783            8,795            27,058           27,185                                                                                                                                                                                 
           Cash SG&A                                                                  $  39,591        $  38,457        $  36,161        $  113,962       $  107,171                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                    
 (8   )   We define adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges and acquisition costs as presented below:                                                                                                                                         
                                                                                                                                                                                                                                                                                                                                                    
          Income from operations                                                      $  45,558        $  41,029        $  21,493        $  130,293       $  48,745                                                                                                                                                                                 
          Depreciation, amortization and accretion expense                               45,066           45,266           42,119           132,299          116,881                                                                                                                                                                                
          Stock-based compensation expense                                               14,033           13,459           12,562           39,030           41,951                                                                                                                                                                                 
          Restructuring charges                             

A service of YellowBrix, Inc.



(0)
No Comments
Post Comment
Name:  
Alert for new comments:
Your email:
Your Website:
Title:
Comments:
   
 
 
 
 
   
 

  
Related Press Releases
Advertisement
Popular Articles
Advertisement
Partner Center
Fundamental data is provided by Zacks Investment Research, market data is provided by AlphaTrade. , and Commentary and Press Releases provided by Quotemedia