Oct. 21, 2009 (Business Wire) -- The First Bancorp (Nasdaq: FNLC), today announced unaudited results for the first nine months of 2009, with net income of $10.4 million, down $646,000 or 5.9% from the $11.0 million posted for the same period in 2008. Earnings per common share on a fully diluted basis were $0.98 for the nine-months ended September 30, 2009, down $0.15 or 13.3% from the $1.13 posted for the same period in 2008.
The Company also announced unaudited results for the quarter ended September 30, 2009, with net income of $2.9 million, a decrease of $942,000 or 24.6% from the third quarter of 2008 and down $872,000 or 23.2% from the previous quarter. Earnings per common share on a fully diluted basis were $0.26 for the quarter ended September 30, 2009, down $0.13 or 33.3% from the third quarter of 2008 and down $0.09 or 25.7% from the previous quarter.
“The core business of The First Bancorp continues to be the spread business from traditional banking services – the difference between what we earn from loans and investments and what we pay for deposits and borrowed funds – and this has done extremely well in 2009,” noted Daniel R. Daigneault, the Company’s President & Chief Executive Officer. “With low interest rates and a steep yield curve, net interest income for the nine months ended September 30, 2009 is up $5.9 million or 21.7% over the first nine months of 2008 and our net interest margin widened from 3.27% for the first nine months of 2008 to 3.65% for the first nine months of 2009.
“At the same time, we continue to be in the longest and worst recession since the Great Depression of the 1930’s,” President Daigneault went on. “With weakening credit quality, our provision for loan losses is significantly higher in 2009 than it was last year. The slump in the housing market is continuing and unemployment is at 9.8%. Fortunately, the unemployment rate in Maine, at 8.5%, is somewhat better than the national average. These unemployment numbers, however, do not reflect the number of people who have experienced reduced incomes from wage cutbacks and loss of overtime. In Maine, many people who are self-employed are also experiencing a decline in business revenues impacting their individual incomes as well.
“Non-performing loans stood at 1.80% of total loans as of September 30, 2009, compared to 0.78% a year ago and 1.57% as of June 30, 2009,” President Daigneault noted. “While there has been a large increase in problem loans during the past year, our ratio remains much lower than the average for our peer group, which reported non-performing loans at 3.26% of total loans. It is also somewhat lower than the average for all commercial banks in Maine, with non-performing loans at 2.18% of total loans. These averages were as of June 30, 2009, the latest peer data available. Past due loans, the other primary indicator of credit quality, were 2.88% of total loans as of September 30, 2009, down from 3.02% as the end of the previous quarter and 3.00% a year ago.
“During the first nine months of 2009 we have provisioned $7.7 million for loan losses compared to $2.3 million for the same period in 2008,” President Daigneault said. “As a result, our allowance for loan losses has increased by $4.0 million in the first nine months of 2009 and is now at $12.8 million or 1.31% of total loans compared to 0.90% at the beginning of the year and 1.20% at the end of the previous quarter. The increase in the allowance for loan losses is directionally consistent with the deterioration in credit quality of our loan portfolio, as well as with the performance of the national and local economies, higher levels of unemployment and the outlook for a weak economy and weak housing market continuing for some time to come. Actual loan losses for the first nine months of 2009 were $3.7 million or 0.49% of average loans on an annualized basis compared to 0.20% for the first nine months of 2008 on an annualized basis. For the year ended December 31, 2008, net chargeoffs were $2.7 million or 0.28% of loans outstanding.”
“Although we posted modest asset growth early in the year, during the second and third quarters we have not replaced securities which matured or were called and residential mortgages which refinanced were sold to the secondary market,” observed F. Stephen Ward, The First Bancorp’s Chief Financial Officer “Year-to-date, assets are up $6.1 million or 0.5%, with investments up $2.5 million and loans down $5.4 million. On the liability side of the balance sheet, low-cost deposits are up $20.0 million or 7.7% year-to-date, which is in line with our normal seasonal pattern.
“Remaining well capitalized is one of the most important concerns for banks in these difficult economic times,” CFO Ward stated. “As of September 30, 2009, the Bank’s total risk-based capital ratio was 14.82%, well above the well-capitalized threshold of 10.0% set by the FDIC. In the first quarter we added $25.0 million in preferred stock under the U.S. Treasury Capital Purchase Program, which provides us with greater ability to ride out the current economic storm. It also provides greater opportunity to work with individuals and businesses as they also struggle through these adverse economic conditions.
“Our year-to-date results were impacted by a $630,000 expense for a one-time special FDIC insurance assessment in the first half of 2009,” Mr. Ward said. “This special assessment was levied on all banks in the country based upon their size and is in addition to the higher quarterly premiums being charged to the banks to replenish the FDIC insurance fund which has been used to cover the losses of failed banks.”
“The Company’s operating ratios are healthy, even with the larger than normal provision for loan losses we have made in 2009,” President Daigneault noted. “Our return on average assets was 1.02% for the first nine months of 2009 while our return on average tangible common equity was 14.76%. This compares to -0.12% and -1.76%, respectively, for our peer group as of June 30, 2009. Our efficiency ratio is excellent at 43.01% for the first nine months of 2009 compared to 46.73% for the same period in 2008, driven by the significant increase in net interest income while operating expense increased only modestly. As of June 30, 2009, the average efficiency ratio for our peer group was 72.68%.
“Our price per share closed the quarter at $18.60,” President Daigneault observed, “down $1.29 from the December 31, 2008 closing price of $19.89 per share. Because of our market capitalization, we continue to be included in the Russell 2000 and Russell 3000 indices which has led to more day-to-day volatility in our share price recently. Our year-to-date total return with dividends reinvested was -4.5%, which compares to -25.8% for the KBW Regional Bank Index and +22.1% and +20.8% for the Russell 2000 and Russell 3000 indices, respectively.
“Despite the economic challenges presented by the current recession, The First Bancorp continues to do well,” President Daigneault concluded. “Our peers are posting net losses on average, as seen in their negative return on assets and negative return on equity, while we continue to show very good earnings. Our strong net interest income and mortgage origination income have offset the higher provision for loan losses in 2009, the one-time special assessment for FDIC insurance and the write down of an investment security for other-than-temporary-impairment. We remain very well-capitalized, and we have been able to maintain our quarterly dividend at $0.195 per share, which we feel is important to most of our shareholders.”
The First Bancorp, headquartered in Damariscotta, Maine, is the holding company for The First, N.A. Founded in 1864, The First is an independent community bank serving Mid-Coast and Down East Maine with 14 offices in Lincoln, Knox, Hancock and Washington Counties. The Bank provides a full range of consumer and commercial banking products and services. First Advisors, a division of The First, provides investment advisory, private banking and trust services from two offices in Lincoln and Hancock Counties.
| The First Bancorp |
| Consolidated Balance Sheets (Unaudited) |
| | | | | | | |
| In thousands of dollars | | 9/30/2009 | | 12/31/2008 | | 9/30/2008 |
| Assets | | | | | | |
| Cash and due from banks | | $16,421 | | $16,856 | | $21,667 |
| Overnight funds sold | | 7,500 | | - | | - |
| Securities available for sale | | 53,268 | | 27,765 | | 35,306 |
| Securities to be held to maturity | | 211,784 | | 234,767 | | 225,751 |
| Loans held for sale | | 2,794 | | 1,298 | | 1,203 |
| Loans | | 973,823 | | 979,273 | | 960,897 |
| Less allowance for loan losses | | 12,800 | | 8,800 | | 8,303 |
| Net loans | | 961,023 | | 970,473 | | 952,594 |
| Accrued interest receivable | | 5,648 | | 5,783 | | 6,785 |
| Premises and equipment | | 18,357 | | 16,028 | | 16,301 |
| Other real estate owned | | 2,995 | | 2,428 | | 2,168 |
| Goodwill | | 27,684 | | 27,684 | | 27,684 |
| Other assets | | 24,368 | | 22,662 | | 21,803 |
| Total assets | | $1,331,842 | | $1,325,744 | | $1,311,262 |
| Liabilities | | | | | | |
| Demand deposits | | $74,049 | | $68,399 | | $75,753 |
| NOW deposits | | 112,087 | | 108,188 | | 110,365 |
| Money market deposits | | 101,352 | | 129,333 | | 123,157 |
| Savings deposits | | 93,363 | | 82,867 | | 85,230 |
| Certificates of deposit | | 228,835 | | 246,152 | | 413,913 |
| Certificates $100,000 and over | | 350,386 | | 290,797 | | 110,574 |
| Total deposits | | 960,072 | | 925,736 | | 918,992 |
| Borrowed funds | | 213,061 | | 272,074 | | 264,617 |
| Other liabilities | | 11,095 | | 10,753 | | 11,781 |
| Total Liabilities | | 1,184,228 | | 1,208,563 | | 1,195,390 |
| Shareholders' equity | | | | | | |
| Preferred stock | | 24,582 | | - | | - |
| Common stock | | 97 | | 97 | | 97 |
| Additional paid-in capital | | 45,003 | | 44,117 | | 43,995 |
| Retained earnings | | 78,000 | | 74,057 | | 72,939 |
| Net unrealized gains on securities available-for-sale | | 189 | | (819) | | (899) |
| Net unrealized loss on postretirement benefit costs | | (257) | | (271) | | (260) |
| Total shareholders' equity | | 147,614 | | 117,181 | | 115,872 |
| Total liabilities & shareholders' equity | | $1,331,842 | | $1,325,744 | | $1,311,262 |
| Common Stock | | | | | | |
| Number of shares authorized | | 18,000,000 | | 18,000,000 | | 18,000,000 |
| Number of shares issued and outstanding | | 9,725,405 | | 9,696,397 | | 9,689,711 |
| Book value per share | | $12.65 | | $12.09 | | $11.96 |
| Tangible book value per share | | $9.80 | | $9.23 | | $9.10 |
| The First Bancorp |
| Consolidated Statements of Income (Unaudited) |
| | | | | | | | | | |
| | | For the nine months ended | | | For the quarters ended |
| In thousands of dollars | | 9/30/2009 | | 9/30/2008 | | | 9/30/2009 | | 9/30/2008 |
| Interest income | | | | | | | | | |
| Interest and fees on loans | | $37,704 | | $44,219 | | | $12,171 | | $14,570 |
| Interest on deposits with other banks | | 1 | | - | | | 1 | | - |
| Interest and dividends on investments | | 10,388 | | 9,516 | | | 3,052 | | 3,321 |
| Total interest income | | 48,093 | | 53,735 | | | 15,224 | | 17,891 |
| Interest expense | | | | | | | | | |
| Interest on deposits | | 9,403 | | 18,041 | | | 2,709 | | 5,692 |
| Interest on borrowed funds | | 5,365 | | 8,312 | | | 1,700 | | 2,576 |
| Total interest expense | | 14,768 | | 26,353 | | | 4,409 | | 8,268 |
| Net interest income | | 33,325 | | 27,382 | | | 10,815 | | 9,623 |
| Provision for loan losses | | 7,660 | | 2,314 | | | 3,060 | | 875 |
| Net interest income after provision for loan losses | | 25,665 | | 25,068 | | | 7,755 | | 8,748 |
| Non-interest income | | | | | | | | | |
| Investment management and fiduciary income | | 998 | | 1,138 | | | 320 | | 358 |
| Service charges on deposit accounts | | 1,754 | | 2,191 | | | 596 | | 703 |
| Net securities gains | | - | | 6 | | | 1 | | - |
| Mortgage origination and servicing income | | 1,913 | | 370 | | | 370 | | 154 |
| Other operating income | | 3,860 | | 3,845 | | | 1,690 | | 1,663 |
| Total non-interest income | | 8,525 | | 7,550 | | | 2,977 | | 2,878 |
| Non-interest expense | | | | | | | | | |
| Salaries and employee benefits | | 7,994 | | 8,625 | | | 2,842 | | 2,945 |
| Occupancy expense | | 1,182 | | 1,150 | | | 348 | | 376 |
| Furniture and equipment expense | | 1,700 | | 1,508 | | | 562 | | 566 |
| FDIC insurance premiums | | 1,276 | | 266 | | | 315 | | 128 |
| Net securities losses | | 147 | | - | | | - | | 22 |
| Other than temporary impairment charge | | 916 | | - | | | - | | - |
| Amortization of identified intangibles | | 213 | | 213 | | | 71 | | 71 |
| Other operating expense | | 6,464 | | 5,396 | | | 2,734 | | 2,198 |
| Total non-interest expense | | 19,892 | | 17,158 | | | 6,872 | | 6,306 |
| Income before income taxes | | 14,298 | | 15,460 | | | 3,860 | | 5,320 |
| Applicable income taxes | | 3,918 | | 4,434 | | | 970 | | 1,488 |
| NET INCOME | | $10,380 | | $11,026 | | | $2,890 | | $3,832 |
| Earnings per common share | | | | | | | | | |
| Net income, as reported | | $10,380 | | $11,026 | | | $2,890 | | $3,832 |
| Less dividends and amortization of premium on preferred stock | | 824 | | - | | | 337 | | - |
| Net income available to common | | $9,556 | | $11,026 | | | $2,553 | | $3,832 |
| Basic earnings per share | | $0.98 | | $1.14 | | | $0.26 | | $0.40 |
| Diluted earnings per share | | $0.98 | | $1.13 | | | $0.26 | | $0.39 |
| Weighted average number of shares outstanding | | 9,716,129 | | 9,703,901 | | | 9,723,757 | | 9,689,053 |
| Incremental shares | | 26,808 | | 20,103 | | | 52,629 | | 21,290 |
| The First Bancorp |
| Selected Financial Data (Unaudited) |
| |
| | | | | | | | | | |
| Dollars in thousands, | | For the nine months ended | | | For the quarters ended |
| except for per share amounts | | 9/30/2009 | | 9/30/2008 | | | 9/30/2009 | | 9/30/2008 |
| | | | | | | | | | |
| Summary of Operations | | | | | | | | | |
| Interest Income | | $48,093 | | $53,735 | | | $15,224 | | $17,891 |
| Interest Expense | | 14,768 | | 26,353 | | | 4,409 | | 8,268 |
| Net Interest Income | | 33,325 | | 27,382 | | | 10,815 | | 9,623 |
| Provision for Loan Losses | | 7,660 | | 2,314 | | | 3,060 | | 875 |
| Non-Interest Income | | 8,525 | | 7,550 | | | 2,977 | | 2,856 |
| Non-Interest Expense | | 19,892 | | 17,158 | | | 6,872 | | 6,284 |
| Net Income | | 10,380 | | 11,026 | | | 2,890 | | 3,832 |
| Per Common Share Data | | | | | | | | | |
| Basic Earnings per Share | | $0.98 | | $1.14 | | | $0.26 | | $0.40 |
| Diluted Earnings per Share | | 0.98 | | 1.13 | | | 0.26 | | 0.39 |
| Cash Dividends Declared | | 0.585 | | 0.570 | | | 0.195 | | 0.195 |
| Book Value | | 12.65 | | 11.96 | | | 12.65 | | 11.96 |
| Tangible Book Value | | 9.80 | | 9.10 | | | 9.80 | | 9.10 |
| Market Value | | $18.60 | | $19.60 | | | $18.60 | | $19.60 |
| Financial Ratios | | | | | | | | | |
| Return on Average Equity (a) | | 11.40% | | 12.67% | | | 9.28% | | 12.98% |
| Return on Average Tangible Equity (a) | | 14.76% | | 16.63% | | | 11.96% | | 16.95% |
| Return on Average Assets (a) | | 1.02% | | 1.17% | | | 0.85% | | 1.17% |
| Average Equity to Average Assets | | 10.69% | | 9.19% | | | 11.01% | | 9.02% |
| Average Tangible Equity to Average Assets | | 8.66% | | 7.01% | | | 8.95% | | 6.91% |
| Net Interest Margin Tax-Equivalent (a) | | 3.65% | | 3.27% | | | 3.59% | | 3.31% |
| Dividend Payout Ratio | | 59.69% | | 50.00% | | | 75.00% | | 48.75% |
| Allowance for Loan Losses/Total Loans | | 1.31% | | 0.86% | | | 1.31% | | 0.86% |
| Non-Performing Loans to Total Loans | | 1.80% | | 0.78% | | | 1.80% | | 0.78% |
| Non-Performing Assets to Total Assets | | 1.58% | | 0.74% | | | 1.58% | | 0.74% |
| Efficiency Ratio | | 43.01% | | 46.73% | | | 47.54% | | 48.03% |
| At Period End | | | | | | | | | |
| Total Assets | | $1,331,842 | | $1,311,262 | | | $1,331,842 | | $1,311,262 |
| Total Loans | | 973,823 | | 960,897 | | | 973,823 | | 960,897 |
| Total Investment Securities | | 265,052 | | 261,057 | | | 265,052 | | 261,057 |
| Total Deposits | | 960,072 | | 918,992 | | | 960,072 | | 918,992 |
| Total Shareholders’ Equity | | 147,614 | | 115,872 | | | 147,614 | | 115,872 |
| (a) Annualized using a 365-day basis in 2009 and 366-day basis in 2008 |
Use of Non-GAAP Financial Measures
Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these “non-GAAP” measures in its analysis of the Company’s performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company’s results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution’s net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company’s consolidated financial statements, which have been prepared in accordance with GAAP. A 35.0% tax rate was used in both 2009 and 2008.
| | | | | | |
| | | For the nine months ended September 30 | | | For the quarters ended September 30 |
| In thousands of dollars | | 2009 | | 2008 | | | 2009 | | 2008 |
| Net interest income as presented | | $ 33,325 | | $ 27,382 | | | $ 10,815 | | $ 9,623 |
| Effect of tax-exempt income | | 1,787 | | 1,642 | | | 617 | | 535 |
| Net interest income, tax-equivalent | | $ 35,112 | | $ 29,024 | | | $ 11,432 | | $ 10,158 |
The Company presents its efficiency ratio using non-GAAP information. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and other-than-temporary impairment charges from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation of between the GAAP and non-GAAP efficiency ratio:
| | | | | | |
| | | For the nine months ended September 30 | | | For the quarters ended September 30 |
| In thousands of dollars | | 2009 | | 2008 | | | 2009 | | 2008 |
| Non-interest expense, as presented | | $19,892 | | $17,158 | | | $6,872 | | $6,306 |
| Net securities losses | | (147) | | - | | | - | | (22) |
| Other than temporary impairment charge | | (916) | | - | | | - | | - |
| Adjusted non-interest expense | | 18,829 | | 17,158 | | | 6,872 | | 6,284 |
| Net interest income, as presented | | 33,325 | | 27,382 | | | 10,815 | | 9,623 |
| Effect of tax-exempt income | | 1,787 | | 1,642 | | | 617 | | 535 |
| Non-interest income, as presented | | 8,525 | | 7,550 | | | 2,977 | | 2,878 |
| Effect of non-interest tax-exempt income | | 138 | | 138 | | | 46 | | 46 |
| Net securities gains | | - | | 6 | | | 1 | | - |
Adjusted net interest income plus non-interest income | | $43,775 | | $36,718 | | | $14,456 | | $13,082 |
| Non-GAAP efficiency ratio | | 43.01% | | 46.73% | | | 47.54% | | 48.03% |
| GAAP efficiency ratio | | 47.53% | | 49.12% | | | 49.83% | | 50.44% |
The Company presents certain information based upon tangible average shareholders’ equity instead of total average shareholders’ equity. The difference between these two measures is the Company’s intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of tangible average shareholders’ equity to the Company’s consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles:
| | | | | | |
| | | For the nine months ended September 30 | | | For the quarters ended September 30 |
| In thousands of dollars | | 2009 | | 2008 | | | 2009 | | 2008 |
| Average shareholders’ equity as presented | | $145,990 | | $115,887 | | | $148,094 | | $117,085 |
| Intangible assets | | 27,684 | | 27,584 | | | 27,684 | | 27,385 |
| Tangible average shareholders’ equity | | $118,306 | | $88,303 | | | $120,410 | | $89,700 |
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company’s filings with the Securities and Exchange Commission.

