logo


Synovus Reports Results for Third Quarter 2009
Thursday, October 22, 2009 4:01 PM


Oct. 22, 2009 (Business Wire) -- Synovus Financial Corp. (NYSE: SNV) announced today its results of operations for the third quarter of 2009.

Business Highlights

  • The net loss for the third quarter of 2009 was $423.7 million, or $1.27 per common share.
  • The third quarter results include a non-cash charge of approximately $149 million to record an increase in the valuation allowance for deferred tax assets. The deferred tax asset valuation allowance now totals $331 million.
  • Total credit costs for the third quarter were $606.3 million, including provision expense of $496.5 million and foreclosed real estate costs of $101.4 million.
    • Credit costs were largely driven by valuation charges on new non-performing loans and existing non-performing assets, as well as charges for estimated losses on future asset dispositions.
    • Allowance and cumulative write-downs on all remaining NPAs are approximately 46% of unpaid principal balance.
  • Problem asset disposition strategy remains on track with $339 million in sales for the third quarter.
  • The allowance for loan losses increased 16 basis points to 3.49% of total loans.
  • Total past due loans remained relatively low at 1.35% of total loans.
  • Pre-tax, pre-credit costs income was $147.7 million.
  • The net interest margin was 3.22%, down 1 basis point from the second quarter of 2009. Excluding the negative impact of non-performing assets, the net interest margin was 3.64%, up 2 basis points from the prior quarter.
  • Core deposits continued their positive trend with 3.4% year over year growth. Linked quarter core deposits were relatively flat, while we successfully improved the mix by replacing higher priced time deposits with lower cost funding.
  • Salaries and other personnel expenses were $105.8 million for the quarter, down $3.5 million from the second quarter of 2009.
  • On September 22, 2009, the company completed a $600 million underwritten public offering of 150 million shares of the company’s common stock at a public offering price of $4 per share.
  • As of September 30, 2009, the tangible common equity to tangible assets ratio was 6.28%, Tier 1 capital ratio was 10.54%, and total risk-based capital ratio was 13.90%.

“During the quarter, we continued our aggressive approach of charging down and disposing of non-performing assets,” said Richard Anthony, Chairman and CEO. “Additionally, our results for the quarter include pre-tax, pre-credit costs income of $148 million, which we believe demonstrates our core earnings potential in a more favorable credit environment. The capital plan we announced in September, including our $600 million capital raise, adds another layer of strength to our financial foundation. We are focused on emerging stronger from this economic cycle and it is our commitment to repay the U.S. Treasury’s TARP investment and restore dividends on our common stock as soon as possible.”

Synovus will host an earnings highlights conference call at 4:30 pm EDT, on October 22, 2009. The earnings call will be accompanied by a slide presentation. Shareholders and other interested persons may access the slide presentation and listen to this conference call via simultaneous Internet broadcast at www.synovus.com by clicking on the “Live Webcast” icon. You may download RealPlayer or Windows Media Player (free download available) prior to accessing the actual call or the replay. The replay will be archived for 12 months and will be available 30-45 minutes after the call.

Synovus is a financial services holding company with approximately $35 billion in assets based in Columbus, Georgia. Synovus provides commercial and retail banking, as well as investment services, to customers through 30 banks, 328 offices, and 463 ATMs in Georgia, Alabama, South Carolina, Florida and Tennessee. The company focuses on its unique decentralized customer delivery model, position in high-growth Southeast markets and commitment to being a great place to work to ensure unparalleled customer experiences. See Synovus on the Web at www.synovus.com.

Forward-Looking Statements

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, our statements regarding our belief in our demonstrated core earnings potential in a more favorable credit environment; the capital plan and the strength of our financial foundation; our commitment to repay U.S. Treasury’ TARP investment and restore dividends on our common stock; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by the forward- looking statements in this press release and our filings with the Securities and Exchange Commission. Many of these factors are beyond Synovus’ ability to control or predict. Factors that could cause actual results to differ materially from those contemplated in this press release and our filings with the Securities and Exchange Commission include: (1) further deterioration in credit quality, particularly in residential construction and development loans, may continue to result in increased non-performing assets and credit losses, which will adversely impact our earnings and capital; (2) declining values of residential real estate may result in further write-downs of assets, which may increase our credit losses and negatively affect our financial results; (3) continuing weakness in the residential real estate environment may negatively impact our ability to liquidate non-performing assets; (4) the impact on our borrowing costs, capital cost and our liquidity due to adverse changes in our current credit ratings; (5) our ability to manage fluctuations in the value of our assets and liabilities to maintain sufficient capital and liquidity to support our operations; (6) restrictions or limitations on access to funds from subsidiaries, thereby restricting our ability to make payments on our obligations or dividend payments; (7) continuing deterioration in general economic conditions and conditions in the financial markets; (8) inadequacy of our allowance for loan losses, or the risk that the allowance may prove to be inadequate or may be negatively affected by credit risk exposures; (9) changes in the interest rate environment which may increase funding costs and reduce earning assets yields, thus reducing margins; (10) risks associated with the concentration of our non-performing assets in certain geographic regions and with affiliated borrowing groups; (11) the risk of additional future losses if the proceeds we receive upon the liquidation of non-performing assets are less than the fair value of such assets; (12) risks associated with the execution of our capital plan; (13) the impact of the Emergency Economic Stabilization Act of 2008, the American Recovery and Reinvestment Act, The Financial stability Plan and other recent and proposed changes in governmental policy, laws and regulations, including proposed and recently enacted changes in the regulation of banks and financial institutions, or the interpretation or application thereof, including restrictions, increased capital requirements, limitations and/or penalties arising from banking, securities and insurance laws regulations and examinations; (14) the impact on Synovus’ financial results, reputation and business if Synovus is unable to comply with all applicable federal and state regulations and applicable memoranda of understanding, other supervisory actions and any necessary capital initiatives; (15) risks associated with litigation; (16) the volatility of our stock price; and (17) the other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise.

Use of Non-GAAP Financial Measures

The measures entitled pre-tax, pre-credit costs income; net interest margin excluding the negative impact of non-performing assets; core deposits; and the tangible common equity to tangible assets ratio are not measures recognized under U.S. generally accepted accounting principles (GAAP), and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are income (loss) before income taxes, net interest margin, total deposits, and the ratio of total equity to total assets, respectively.

Management uses these non-GAAP financial measures to assess the performance of Synovus’ core business and the strength of its capital position. Synovus believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist investors in evaluating Synovus’ operating results, financial strength and capitalization. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures at other companies. Pre-tax pre-credit costs income is a measure used by management to evaluate core operating results exclusive of credit costs as well as certain non-core expenses such as goodwill impairment charges, restructuring charges, and Visa litigation expense (recovery). Net interest margin excluding the impact of non-performing assets is a measure used by management to measure the net interest margin exclusive of the impact of non-performing assets and associated net interest charge-offs on the net interest margin. Core deposits is a measure used by management to evaluate organic growth of deposits and the quality of deposits as a funding source. The tangible common equity to tangible assets ratio is used by management and investment analysts to assess the strength of Synovus’ capital position.

The computations of pre-tax, pre-credit costs income; net interest margin excluding the impact of non-performing assets; core deposits; and the tangible common equity to tangible assets ratio, and the reconciliation of these measures to income loss before income taxes, net interest margin, total deposits, and the ratio of total equity to total assets are set forth in the tables below:

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands)

3Q09     2Q09     1Q09     4Q08     3Q08
Loss before income taxes $ (454,047 ) (663,396 ) (221,806 ) (740,480 ) (59,682 )
 
Add: Provision for losses on loans 496,522 631,526 290,437 363,867 151,351
Add: Other credit costs (1) 109,739 176,308 54,277 78,691 45,266
Add: Goodwill impairment

--

-- -- 442,730 9,887
Add: Restructuring charges (413 ) 397 6,358 2,826 9,048
Add (Subtract): Visa litigation settlement expense (recovery)   (4,067 ) --   --   (6,390 ) 6,347  
Pre-tax, pre-credit costs income $ 147,734   144,835   129,266   141,244   162,217  
 
 
Total deposits $ 28,054,191 27,423,814 27,947,986 28,617,179 27,848,863
Less: National market brokered deposits   (5,639,336 ) (4,994,641 ) (5,258,841 ) (6,338,078 ) (6,174,573 )
Core deposits $ 22,414,855   22,429,173   22,689,145   22,279,101   21,674,290  
 
3Q09 2Q09 1Q09 4Q08 3Q08

Average earning assets (2)

$ 31,556,037 32,124,145 32,425,793 32,308,295 31,296,510
 
Net interest income (taxable equivalent) $ 255,850 257,827 244,420 259,437 268,975
Add: Negative impact of non-performing assets on net interest income (3)
  32,951   31,911   26,429   22,745   18,716  
Net interest income (taxable equivalent) excluding the negative impact of non-performing assets
 
$ 288,801   289,738   270,849   282,182   287,691  
 
 
Net interest margin 3.22 % 3.23 3.05 3.20 3.42
Add: Negative impact of non-performing assets on net interest margin
  0.42   0.39   0.33   0.27   0.24  
Net interest margin excluding the negative impact of non-performing assets
  3.64 % 3.62   3.38   3.47   3.66  
 
 
Total assets $ 34,614,117 34,349,670 34,547,432 35,786,269 34,339,141
Less: Goodwill (39,280 ) (39,280 ) (39,521 ) (39,521 ) (482,251 )
Less: Other intangible assets   (17,775 ) (18,914 ) (20,064 ) (21,266 ) (23,579 )
Tangible assets $ 34,557,062   34,291,476   34,487,847   35,725,482   33,833,311  
 
Total shareholders’ equity $ 3,152,797 3,018,361 3,637,979 3,787,158 3,378,277
Less: Goodwill (39,280 ) (39,280 ) (39,521 ) (39,521 ) (482,251 )
Less: Other intangible assets (17,775 ) (18,914 ) (20,064 ) (21,266 ) (23,579 )
Less: Cumulative perpetual preferred stock   (926,014 ) (923,855 ) (921,728 ) (919,635 ) --  
Tangible common equity $ 2,169,728   2,036,312   2,656,666   2,806,736   2,872,447  
 
Tangible common equity to tangible assets 6.28 % 5.94 7.70 7.86 8.49
 
(1) Other credit costs consist primarily of losses on ORE, reserve for unfunded commitments, and charges related to impaired loans held for sale.
(2) Quarterly average balance
(3) Represents pro forma interest income on non-performing loans at current commercial loan portfolio yield, carrying cost of ORE, and net interest charge-offs on loans recognized during the quarter.
 
 
  Synovus  

 

 
INCOME STATEMENT DATA Nine Months Ended
(Unaudited)
(Dollars in thousands, except per share data) September 30,
           
 
2009 2008 Change
           
 
Interest income (taxable equivalent) $ 1,151,124 1,420,730 (19.0 ) %
Interest expense 393,026 597,375 (34.2 )
     
 
Net interest income (taxable equivalent) 758,098 823,355 (7.9 )
Tax equivalent adjustment 3,619 3,487 3.8
     
 
Net interest income 754,479 819,868 (8.0 )
Provision for losses on loans 1,418,485 336,016 322.1
     
 
Net interest income (loss) after provision for loan losses (664,006 ) 483,852 (237.2 )
     
 
Non-interest income:
Service charges on deposit accounts 88,100 82,594 6.7
Fiduciary and asset management fees 32,714 37,612 (13.0 )
Brokerage and investment banking income 21,440 25,591 (16.2 )
Mortgage banking income 30,949 18,323 68.9
Bankcard fees 40,098 39,788 0.8
Net gains on sales of available for sale investment securities 14,730 - nm
Other fee income 24,145 30,039 (19.6 )
Increase in fair value of private equity investments, net 7,237 17,998 (59.8 )
Proceeds from sale of MasterCard shares 8,351 16,186 (48.4 )
Proceeds from redemption of Visa shares - 38,542 nm
Other non-interest income 25,620 39,957 (35.9 )
     
 
Total non-interest income 293,384   346,630   (15.4 )
 
 
 
Non-interest expense:
Salaries and other personnel expense 327,119 346,342 (5.6 )
Net occupancy and equipment expense 93,910 93,188 0.8
FDIC insurance and other regulatory fees 58,401 18,210 220.7
Foreclosed real estate 320,171 64,764 nm
Losses on other loans held for sale 1,703 9,944 (82.9 )
Visa litigation (recovery) expense (4,067 ) (11,082 ) nm
Goodwill impairment - 36,887 nm
Professional fees 28,436 20,311 40.0
Restructuring charges 6,342 13,299 (52.3 )
Other operating expenses 136,612   150,559   (9.3 )
 
 
Total non-interest expense 968,627 742,422 30.5
     
 
 
Income (loss) before income taxes (1,339,249 ) 88,060 nm
Income tax expense (benefit) (194,604 ) 28,741   nm
 
 
Net income (loss) (1,144,645 ) 59,319 nm
 
Net income (loss) attributable to non-controlling interest 2,365   6,347   (62.7 )
 
Net income (loss) attributable to controlling interest (1,147,010 ) 52,972   nm
 
Dividends and accretion of discount on preferred stock 42,675   -   nm
 
 
Net income (loss) available to common shareholders $ (1,189,685 ) 52,972   nm
 
 
Basic EPS $ (3.55 ) 0.16 nm
 
 
Diluted EPS (3.55 ) 0.16 nm
 
Cash dividends declared per share 0.03 0.40 (92.5 )
 
Return on average assets * (4.41 ) % 0.21 (462 ) bp
Return on average common equity * (63.52 ) 2.06 nm
 
 
Average shares outstanding - basic 334,808 329,195 1.7 %
Average shares outstanding - diluted 334,808 331,317 1.1
 
nm - not meaningful
* - ratios are annualized
 
 
 
Synovus          

 

 
INCOME STATEMENT DATA
(Unaudited)
(Dollars in thousands, except per share data) 2009 2008 3rd Quarter
                         
Third
Quarter
Second
Quarter
First
Quarter
Fourth
Quarter
Third
Quarter
'09 vs. '08
Change
             
 
Interest income (taxable equivalent) $ 377,839 385,710 387,574 441,749 456,400 (17.2 ) %
Interest expense 121,989   127,883   143,154   182,312   187,425   (34.9 )
 
 
Net interest income (taxable equivalent) 255,850 257,827 244,420 259,437 268,975 (4.9 )
Tax equivalent adjustment 1,219   1,219   1,181   1,412   1,177   3.6  
 
 
Net interest income 254,631 256,608 243,239 258,025 267,798 (4.9 )
Provision for losses on loans 496,522   631,526   290,437   363,867   151,351   nm
 
 
Net interest income (loss) after provision for loan losses (241,891 ) (374,918 ) (47,198 ) (105,842 ) 116,447   (307.7 )
 
 
Non-interest income:
Service charges on deposit accounts 29,699 29,702 28,699 29,244 28,132 5.6
Fiduciary and asset management fees 11,244 10,657 10,815 11,168 12,095 (7.0 )
Brokerage and investment banking income 7,047 7,521 6,871 7,528 7,898 (10.8 )
Mortgage banking income 7,037 14,590 9,322 5,170 4,476 57.2
Bankcard fees 13,663 13,755 12,681 13,365 13,371 2.2
Net gains on sales of investment securities available for sale 14,730 - - 45 - nm
Other fee income 7,733 8,722 7,690 7,207 8,773 (11.9 )
Increase (decrease) in fair value of private equity investments, net (853 ) 8,090 - 6,996 13,052 nm
Proceeds from sale of MasterCard shares - 8,351 - - - nm
Other non-interest income 6,497   6,450   12,670   7,838   11,158   (41.8 )
 
 
Total non-interest income 96,797   107,838   88,748   88,561   98,955   (2.2 )
 
 
 
Non-interest expense:
Salaries and other personnel expense 105,825 109,315 111,979 112,586 114,535 (7.6 )
Net occupancy and equipment expense 31,537 30,727 31,647 31,255 31,852 (1.0 )
FDIC insurance and other regulatory fees 15,341 30,061 12,999 6,950 5,960 157.4
Foreclosed real estate 101,437 172,404 46,330 71,915 43,205 nm
Losses (gains) on other loans held for sale 608 1,160 (65 ) (35 ) - nm
Visa litigation (recovery) expense (4,067 ) - - (6,390 ) 6,347 nm
Goodwill impairment - - - 442,730 9,887 nm
Professional fees 11,124 10,355 6,957 9,973 6,909 61.0
Restructuring charges (413 ) 397 6,358 2,826 9,048 (104.6 )
Other operating expenses 47,561   41,897   47,151   51,389   47,341   0.5  
 
 
Total non-interest expense 308,953   396,316   263,356   723,199   275,084   12.3  
 
 
 
Loss before income taxes (454,047 ) (663,396 ) (221,806 ) (740,480 ) (59,682 ) nm
Income tax benefit (30,382 ) (79,143 ) (85,077 ) (106,435 ) (24,211 ) nm
 
 
Net loss (423,665 ) (584,253 ) (136,729 ) (634,045 ) (35,471 ) nm
 
Net income (loss) attributable to non-controlling interest (255 ) 2,677   (57 ) 1,365   4,650   nm
 
Net loss attributable to controlling interest (423,410 ) (586,930 ) (136,672 ) (635,410 ) (40,121 ) nm
 
Dividends and accretion of discount on preferred stock 14,258   14,225   14,192   2,057   -   nm
 
 
 
Net loss available to common shareholders $ (437,668 ) (601,155 ) (150,864 ) (637,467 ) (40,121 ) nm
 
 
Basic EPS $ (1.27 ) (1.82 ) (0.46 ) (1.93 ) (0.12 ) nm
 
Diluted EPS (1.27 ) (1.82 ) (0.46 ) (1.93 ) (0.12 ) nm
 
Cash dividends declared per common share 0.01 0.01 0.01 0.06 0.06 (83.3 )
 
Return on average assets * (4.90 ) % (6.76 ) % (1.58 ) (7.17 ) (0.47 ) nm
Return on average common equity * (80.08 ) (93.11 ) (22.16 ) (76.33 ) (4.73 ) nm
 
 
Average common shares outstanding - basic 344,626 329,850 329,785 329,691 329,438 4.6 %
Average common shares outstanding - diluted 344,626 329,850 329,785 329,691 329,438 4.6
 
nm - not meaningful
* - ratios are annualized
 
 
 
 
  Synovus    

 

       
BALANCE SHEET DATA September 30, 2009 December 31, 2008 September 30, 2008
 
(Unaudited)
(In thousands, except share data)
 
ASSETS
Cash and due from banks $ 401,778 524,327 497,419
Interest bearing funds with Federal Reserve Bank 2,822,577 1,206,168 -
Interest earning deposits with banks 12,771 10,805 2,845
Federal funds sold and securities purchased
under resale agreements 180,194 388,197 269,600
Trading account assets 13,403 24,513 101,889
Mortgage loans held for sale, at fair value 112,115 133,637 105,068
Other loans held for sale 80,945 3,527 13,554
Investment securities available for sale, at fair value 3,298,815 3,770,022 3,709,441
 
Loans, net of unearned income 26,331,739 27,920,177 27,647,983
Allowance for loan losses (918,468 ) (598,301 ) (463,836 )
Loans, net 25,413,271   27,321,876   27,184,147  
 
 
Premises and equipment, net 588,179 605,019 595,646
Goodwill 39,280 39,521 482,251
Other intangible assets, net 17,775 21,266 23,579
Other assets 1,633,014   1,737,391   1,353,702  
 
Total assets $ 34,614,117   35,786,269   34,339,141  
 
 
LIABILITIES AND EQUITY
Liabilities:
Deposits:
Non-interest bearing deposits $ 4,018,045 3,563,619 3,479,314
Interest bearing deposits 24,036,146   25,053,560   24,369,549  
 
 
Total deposits 28,054,191 28,617,179 27,848,863
 
 
Federal funds purchased and other short-term borrowings 1,030,520 725,869 674,501
Long-term debt 1,963,136 2,107,173 2,120,546
Other liabilities 376,534   516,541   286,348  
 
Total liabilities 31,424,381   31,966,762   30,930,258  
 
 
Equity:
Shareholders' equity:
Cumulative perpetual preferred stock, no par value (1) 926,014 919,635 -
Common stock, par value $1.00 (2) 486,073 336,011 335,972
Additional paid-in capital 1,591,374 1,165,875 1,114,130
Treasury stock, at cost (3) (114,155 ) (114,117 ) (114,117 )
Accumulated other comprehensive income 108,032 129,253 36,253
Retained earnings 155,459   1,350,501   2,006,039  
Total shareholders' equity 3,152,797 3,787,158 3,378,277
Non-controlling interest in subsidiaries 36,939   32,349   30,606  
Total equity 3,189,736   3,819,507   3,408,883  
 
Total liabilities and equity $ 34,614,117   35,786,269   34,339,141  
 
 
 
(1) Preferred shares outstanding: 967,870 at September 30, 2009 and December 31, 2008.
(2) Common shares outstanding: 480,387,653; 330,334,111; and 330,294,672 at September 30, 2009, December 31, 2008, and September 30, 2008, respectively.
(3) Treasury shares: 5,685,638; 5,676,830; and 5,676,830 at September 30, 2009, December 31, 2008 and September 30, 2008, respectively.
 
 
 
 
  Synovus  

 

 
AVERAGE BALANCES AND YIELDS/RATES *
(Unaudited)
(Dollars in thousands)
2009 2008
             
Third
Quarter
Second
Quarter
First
Quarter
Fourth
Quarter
Third
Quarter
 
             
Interest Earning Assets
   
Taxable investment securities $ 3,209,718 3,353,382 3,455,091 3,549,643 3,548,227
Yield 5.06 % 5.16 5.22 4.94 5.06
 
Tax-exempt investment securities $ 98,435 107,626 116,163 122,332 128,241
Yield (taxable equivalent) 7.06 % 7.08 6.91 6.79 6.74
 
Trading account assets $ 13,439 19,984 22,580 29,727 30,584
Yield 8.22 % 5.57 6.02 5.10 6.77
 
Commercial loans $ 22,849,619 23,572,578 23,525,450 23,870,384 23,302,028
Yield 4.73 % 4.72 4.77 5.46 5.78
 
Consumer loans $ 4,303,592 4,335,897 4,353,580 4,347,332 4,267,477
Yield 5.37 % 5.38 5.50 5.88 6.19
 
Allowance for loan losses $ (905,700 )   (663,355 ) (627,110 ) (473,875 ) (422,331 )
 
Loans, net $ 26,247,511 27,245,120 27,251,920 27,743,841 27,147,174
Yield 5.01 % 4.96 5.01 5.63 5.95
 
Mortgage loans held for sale $ 194,158 268,933 247,937 98,362 108,873
Yield 5.39 % 4.94 5.46 5.96 6.91
 

Federal funds sold, due from Federal Reserve Bank
and other short-term investments

$ 1,653,546 996,754 1,214,897 642,396 211,323
Yield 0.24 % 0.24 0.31 0.60 1.88
 
Federal Home Loan Bank and Federal Reserve Bank stock (1) $ 139,230 132,346 117,205 121,994 122,088
Yield 1.38 % 0.54 0.66 0.20 3.61
                 
Total interest earning assets $ 31,556,037 32,124,145 32,425,793 32,308,295 31,296,510
Yield 4.76 % 4.83 4.84 5.44 5.81
                 
 
Interest Bearing Liabilities
   
 
Interest bearing demand deposits $ 3,310,924 3,582,954 3,602,371 3,201,355 3,076,447
Rate 0.42 % 0.45 0.49 0.80 1.07
 
Money market accounts $ 6,309,578 6,241,764 6,272,015 6,129,751 6,771,080
Rate 1.23 % 1.24 1.30 1.80 2.19
 
Savings deposits $ 477,909 477,752 452,206 442,623 457,526
Rate 0.15 % 0.15 0.16 0.22 0.25
 
Time deposits under $100,000 $ 3,030,346 3,126,984 3,222,601 3,264,401 3,055,465
Rate 2.86 % 3.13 3.41 3.64 3.69
 
Time deposits over $100,000 $ 5,281,529 5,355,736 5,555,084 5,386,772 4,731,468
Rate 2.73 % 3.04 3.31 3.63 3.79
 
National market brokered money market accounts $ 1,365,477 1,885,214 2,073,734 1,982,179 1,271,113
Rate 0.77 % 0.75 0.82 1.27 2.27
 
National market brokered time deposits $ 3,941,977 3,203,546 3,718,570 4,549,172 3,968,783
Rate 2.66   % 3.09   3.38   3.70   3.61  
 
Total interest bearing deposits $ 23,717,740 23,873,950 24,896,581 24,956,253 23,331,882
Rate 1.85 % 1.96 2.16 2.58 2.77
 
Federal funds purchased and other
short-term liabilities $ 1,194,759 1,166,785 578,717 876,330 1,459,097
Rate 0.37 % 0.36 0.59 0.90 1.94
 
Long-term debt $ 1,906,320 2,090,710 1,964,064 2,106,785 2,119,321
Rate 2.14 % 1.94 2.07 3.44 3.32
                 
 
Total interest bearing liabilities $ 26,818,819 27,131,445 27,439,362 27,939,368 26,910,300
Rate 1.80 % 1.89 2.11 2.59 2.77
                 
 
Non-interest bearing demand deposits $ 4,069,108 3,812,876 3,611,958 3,508,753 3,463,563
                 
 
Net interest margin   3.22   % 3.23   3.05   3.20   3.42  
 
* Yields and rates are annualized.
(1) Included as a component of Other Assets on the balance sheet
             

 

Synovus
 
LOANS OUTSTANDING AND NONPERFORMING LOANS COMPOSITION
(Unaudited)
(Dollars in thousands)
 
 
September 30, 2009
                         
 
Loans as a % of Total Loans Outstanding Total Nonperforming Loans Nonperforming Loans as a % of Total Nonperforming Loans
 
Loan Type Total Loans
                           
 
 
Multi-Family $ 864,849 3.3 % $ 9,074 0.6 %
Hotels 1,023,492 3.9 230,307 15.2
Office Buildings 1,075,011 4.1 13,059 0.9
Shopping Centers 1,078,436 4.1 21,546 1.4
Commercial Development 699,532 2.6 59,168 3.9
Warehouses 497,062 1.9 9,081 0.6
Other Investment Property 580,696 2.2 12,160 0.7
       
 
Total Investment Properties 5,819,078 22.1 354,395 23.3
       
 
1-4 Family Construction 991,368 3.8 226,653 14.9
1-4 Family Perm / Mini-Perm 1,355,111 5.1 69,332 4.6
Residential Development 1,521,939 5.8 370,815 24.4
       
 
Total 1-4 Family Properties 3,868,418 14.7 666,800 43.9
       
 
Land Acquisition 1,485,568 5.6 201,769 13.3
       
 
Total Commercial Real Estate 11,173,064 42.4 1,222,964 80.5
       
 
Commercial , Financial, and Agricultural 6,328,176 24.0 165,846 10.9
Owner-Occupied 4,587,747 17.5 66,449 4.4
       
 
Total Commercial & Industrial 10,915,923 41.5 232,295 15.3
 
Home Equity 1,729,458 6.6 15,119 1.1
Consumer Mortgages 1,667,593 6.3 41,493 2.7
Credit Card 288,147 1.1 - -
Other Retail Loans 579,797 2.2 7,178 0.5
       
 
Total Retail 4,264,995 16.2 63,790 4.3
 
Unearned Income (22,243) (0.1) - -
       
 
Total $ 26,331,739 100.0 % $ 1,519,049 100.0 %
 
 
LOANS OUTSTANDING BY TYPE COMPARISON
(Unaudited)
(Dollars in thousands)
                               
Total Loans 3Q09 vs. 4Q08 % change (1)

 

Loan Type

September 30,
2009

December 31,
2008

September 30,
2008

3Q09 vs. 3Q08
% change

                                 
 
 
Multi-Family $ 864,849 589,708 62.4 % $ 565,937 52.8 %
Hotels 1,023,492 965,886 8.0 818,328 25.1
Office Buildings 1,075,011 1,036,837 4.9 1,000,245 7.5
Shopping Centers 1,078,436 1,090,807 (1.5) 1,024,988 5.2
Commercial Development 699,532 763,962 (11.3) 811,172 (13.8)
Warehouses 497,062 461,402 10.3 453,672 9.6
Other Investment Property 580,696 614,149 (7.3) 613,333 (5.3)
         
 
Total Investment Properties 5,819,078 5,522,751 7.2 5,287,675 10.0
         
 
1-4 Family Construction 991,368 1,611,779 (51.5) 1,750,756 (43.4)
1-4 Family Perm / Mini-Perm 1,355,111 1,441,798 (8.0) 1,411,783 (4.0)
Residential Development 1,521,939 2,123,669 (37.9) 2,231,299 (31.8)
         
 
Total 1-4 Family Properties 3,868,418 5,177,246 (33.8) 5,393,838 (28.3)
 
Land Acquisition 1,485,568 1,620,370 (11.1) 1,636,548 (9.2)
         
 
Total Commercial Real Estate 11,173,064 12,320,367 (12.5) 12,318,061 (9.3)
         
 
Commercial , Financial, and Agricultural 6,328,176 6,747,928 (8.3) 6,728,621 (6.0)
Owner-Occupied 4,587,747 4,499,339 2.6 4,313,167 6.4
         
 
Total Commercial & Industrial 10,915,923 11,247,267 (3.9) 11,041,788 (1.1)
 
 
Home Equity 1,729,458 1,725,075 0.3 1,682,598 2.8
Consumer Mortgages 1,667,593 1,763,449 (7.3) 1,761,057 (5.3)
Credit Card 288,147 295,055 (3.1) 291,162 (1.0)
Other Retail Loans 579,797 606,347 (5.9) 595,220 (2.6)
         
Total Retail 4,264,995 4,389,926 (3.8) 4,330,037 (1.5)
 
Unearned Income (22,243) (37,383) (54.1) (41,903) (46.9)
         
 
Total $ 26,331,739 27,920,177 (7.6) % $ 27,647,983 (4.8) %
 
(1) Percentage change is annualized.
 
 
 
  Synovus
         
CREDIT QUALITY DATA
(Unaudited)
(Dollars in thousands) 2009 2008 3rd Quarter
                     

Third
Quarter

Second
Quarter

First
Quarter

Fourth
Quarter

Third
Quarter

'09 vs. '08
Change

         
 
Nonperforming Loans $ 1,519,049 1,472,242 1,415,268 920,506 768,050 97.8 %
Impaired Loans Held for Sale (1) 40,932 34,938 22,751 3,527 13,554 202.0
Other Real Estate 187,494 210,968 287,246 246,121 215,082 (12.8 )
Nonperforming Assets (2) 1,747,475 1,718,148 1,725,265 1,170,154 996,686 75.3
 
Allowance for Loan Losses 918,468 918,723 642,422 598,301 463,836 98.0
 
Net Charge-Offs - Quarter 496,777 355,224 246,314 229,402 105,328 371.6
Net Charge-Offs - YTD 1,098,315 601,538 246,314 469,195 239,793 358.0
Net Charge-Offs / Average Loans - Quarter (3) 7.33 % 5.09 3.53 3.25 1.53
Net Charge-Offs / Average Loans - YTD (3) 5.30 4.31 3.53 1.71 1.18
 
Nonperforming Loans / Loans 5.77 5.34 5.10 3.30 2.78
Nonperforming Assets / Loans, Other Loans Held for Sale & ORE 6.58 6.17 6.15 4.15 3.58
Allowance / Loans 3.49 3.33 2.32 2.14 1.68
 
Allowance / Nonperforming Loans 60.46 62.40 45.39 65.00 60.39
 
Past Due Loans over 90 days and Still Accruing $ 43,816 31,018 31,316 38,794 49,868 (12.1 ) %
As a Percentage of Loans Outstanding 0.17 % 0.11 0.11 0.14 0.18
 
Total Past Dues Loans and Still Accruing $ 356,456 331,731 587,014 362,538 403,180 (11.6 )
As a Percentage of Loans Outstanding 1.35 % 1.20 2.12 1.30 1.46
 
 
(1) Represent impaired loans that are intended to be sold. Held for sale loans are carried at the lower of cost or fair value.
(2) During the third quarter of 2009, Synovus revised its definition of nonperforming assets to exclude loans that have been restructured and remain on accruing status. These loans are not considered to be nonperforming because they are performing in accordance with the restructured terms. This change provides a presentation that is more consistent with industry practice. All prior periods have been reclassified to conform to the new presentation. Accruing restructured loans total $192.6 million at September 30, 2009.
(3) Ratio is annualized.
                         
 
 
SELECTED CAPITAL INFORMATION (1)
(Unaudited)
(Dollars in thousands)      

September 30,
2009

December 31,
2008

September 30,
2008

 
Tier 1 Capital $ 2,989,723 3,602,848 2,842,587
Total Risk-Based Capital 3,943,337 4,674,476 3,936,665
Tier 1 Capital Ratio 10.54 % 11.22 8.81
Tier 1 Common Equity Ratio

7.24

 

8.33 8.78
Total Risk-Based Capital Ratio 13.90 14.56 12.20
Leverage Ratio 8.80 10.28 8.49
Common Equity as a Percentage of Total Assets (2) 6.43 8.01 9.84
Tangible Common Equity as a Percentage of Tangible Assets (3) 6.28 7.86 8.49
Tangible Common Equity as a Percentage of Risk Weighted Assets (3) 7.65 8.74 8.90
Book Value Per Common Share (4)

$

4.64 8.68 10.23
Tangible Book Value Per Common Share (3) 4.52 8.50 8.70
 
 
(1) Current quarter regulatory capital information is preliminary.

(2) Common equity consists of Total Equity less Cumulative Perpetual Preferred Stock.

(3) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.
(4) Book Value Per Common Share consists of Total Equity less Cumulative Perpetual Preferred Stock divided by total common shares outstanding.

(Source: iStockAnalyst )


(0)
No Comments
Post Comment
Name:  
Alert for new comments:
Your email:
Your Website:
Title:
Comments:
   
 
 
 
 
   
 

  
Related Press Releases
Advertisement
Popular Articles
Advertisement
Partner Center
Fundamental data is provided by Zacks Investment Research, market data is provided by AlphaTrade. , and Commentary and Press Releases provided by Quotemedia