logo


American Tower Corporation Reports Third Quarter 2009 Financial Results
Tuesday, November 03, 2009 7:52 AM


(Source: Business Wire)trackingAmerican Tower Corporation (NYSE: AMT) today reported financial results for the third quarter ended September 30, 2009.

Jim Taiclet, American Tower's Chief Executive Officer stated, "2009 has been a very successful year thus far for American Tower, both operationally and financially. Our achievements to date include the integration of over 2,650 new communications sites into our portfolio, while maintaining our industry leading Adjusted EBITDA Margin. In addition, the recent upgrades of our credit rating to investment grade enabled us to issue 4.625% senior unsecured notes, by far the lowest cost unsecured notes we have achieved to date. These trends highlight our disciplined capital allocation process and strong balance sheet which we believe will continue to provide a foundation for strong Core Growth beyond 2009."

Operating Highlights

American Tower generated the following operating results for the quarter ended September 30, 2009 (unless otherwise indicated, all comparative information is presented against the quarter ended September 30, 2008):

Total revenues increased 8.5% to $444.1 million, and rental and management segment revenues increased 9.2% to $430.5 million. Rental and management segment revenue for the quarter ended September 30, 2009 includes $6.7 million of one-time revenue related to a termination agreement with one of the Company's broadcast customers. In addition, rental and management segment revenue growth was negatively impacted by approximately 2.1% due to foreign currency exchange rate fluctuations and 0.9% due to straight-line revenue recognition. Excluding the impact of foreign currency exchange rate fluctuations, straight-line revenue recognition and the one-time revenue item described above, our Core Growth in rental and management segment revenue was 10.3%. Rental and management segment Gross Margin increased 9.4% to $333.0 million. Network development services revenue and Gross Margin were $13.6 million and $6.1 million, respectively.

Total selling, general, administrative and development expense was $47.9 million. The Company's selling, general, administrative and development expense for the quarter included $13.0 million of stock-based compensation expense.

Adjusted EBITDA increased 9.6% to $304.2 million, and Adjusted EBITDA Margin was 68%. Adjusted EBITDA growth was negatively impacted by approximately 1.4% due to foreign currency exchange rate fluctuations and 0.8% due to straight-line revenue and expense recognition. Excluding the impact of foreign currency exchange rate fluctuations, straight-line revenue recognition and the one-time revenue item described above, our Core Growth in Adjusted EBITDA was 9.2%.

Operating income was $179.1 million and net income was $67.4 million. Net income per basic and diluted common share was $0.17.

The Company is introducing a new performance metric, Recurring Free Cash Flow, which it believes better measures the performance of its underlying assets and reflects the amount that may be available for the Company to reinvest into the business through discretionary capital expenditures and acquisitions or return to shareholders. During the quarter ended September 30, 2009, Recurring Free Cash Flow increased 16.3% to $206.0 million and Recurring Free Cash Flow per Share increased 18.6% to $0.51.

Investing Highlights

During the quarter ended September 30, 2009, cash provided by operating activities of $240.1 million, less $68.6 million in capital expenditures, resulted in Free Cash Flow of $171.5 million. Discretionary capital expenditures of $50.5 million included $32.9 million for the construction of new communications sites and the installation of shared back-up power generators and $17.6 million for the purchase of land under our towers. Additionally, the Company spent $12.0 million for capital improvements and corporate capital expenditures and $6.0 million for the augmentation of existing sites to accommodate new equipment. Separately, the Company spent $67.9 million on acquisitions.

During the quarter ended September 30, 2009, the Company completed the construction of 267 communications sites and purchased 304 communications sites, including our previously announced acquisition of 230 communications sites in Brazil. Subsequent to the end of the quarter, the Company acquired an additional 326 communications sites in India.

During the quarter ended September 30, 2009, the Company repurchased a total of 3.6 million shares of its Class A common stock for approximately $117.6 million pursuant to its stock repurchase program. As of October 23, 2009, the Company had repurchased approximately 19.9 million shares of its Class A common stock for approximately $721.3 million under its $1.5 billion stock repurchase program announced in March 2008, which includes approximately 20,800 shares of Class A common stock repurchased for approximately $0.8 million subsequent to September 30, 2009. The Company will continue to manage the pacing of the program in the future in response to general market conditions and other relevant factors.

Please refer to Non-GAAP and Defined Financial Measures on pages 3 and 4 for definitions of Rental and Management Segment Gross Margin, Network Development Services Segment Gross Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Recurring Free Cash Flow, Recurring Free Cash Flow per Share, Core Growth and Free Cash Flow. For additional financial information, including reconciliations to GAAP measures, please refer to the supplemental schedules of selected financial information on pages 8 through 12.

Reaffirming Full Year 2009 Outlook

Based on its continued strong operating performance, the Company is reaffirming its Full Year 2009 Outlook that was provided on July 29, 2009.

These estimates are based on a number of assumptions that management believes to be reasonable, and reflect the Company's expectations as of November 3, 2009. Actual results may differ materially from these estimates as a result of various factors, and we refer you to the cautionary language regarding "forward-looking" statements included in this press release when considering this information.

Conference Call Information

American Tower will host a conference call today at 8:30 a.m. ET to discuss its third quarter 2009 financial results. Supplemental materials for the call will be available on the Company's website www.americantower.com. The conference call dial-in numbers are as follows:

 US/Canada dial-in: (877) 235-9047     
 International dial-in: (706) 645-9644 
 Passcode: 36210079                    


-------------------------------------------------------------------------------

A replay of the call will be available from 10:30 a.m. ET November 3, 2009 until 11:59 p.m. ET November 17, 2009. The replay dial-in numbers are as follows:

 US/Canada dial-in: (800) 642-1687     
 International dial-in: (706) 645-9291 
 Passcode: 36210079                    


-------------------------------------------------------------------------------

American Tower will also sponsor a live simulcast of the call on its website, www.americantower.com. When available, a replay of the call will be available on the Company's website.

About American Tower

American Tower is a leading independent owner, operator and developer of broadcast and wireless communications sites. American Tower currently owns and operates approximately 26,700 communications sites in the United States, Mexico, Brazil and India. For more information about American Tower, please visit www.americantower.com.

Non-GAAP and Defined Financial Measures

In addition to the results prepared in accordance with generally accepted accounting principles (GAAP) provided throughout this press release, the Company has presented the following non-GAAP and defined financial measures: Rental and Management Segment Gross Margin, Network Development Services Segment Gross Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Recurring Free Cash Flow, Recurring Free Cash Flow per Share, Core Growth and Free Cash Flow. The Company defines Rental and Management Segment Gross Margin as operating income before depreciation, amortization and accretion, other operating expenses, stock-based compensation expense, corporate expenses, international business development expenses, rental and management segment overhead, network development services segment overhead, network development services segment operating expenses, network development services segment revenue, plus interest income, TV Azteca, net. The Company defines Network Development Services Segment Gross Margin as operating income before depreciation, amortization and accretion, other operating expenses, stock-based compensation expense, corporate expenses, international business development expenses, network development services segment overhead, rental and management segment overhead, rental and management segment operating expenses, and rental and management segment revenue. The Company defines Adjusted EBITDA as operating income before depreciation, amortization and accretion, other operating expenses, and stock-based compensation expense, plus interest income, TV Azteca, net. The Company defines Adjusted EBITDA Margin as the percentage that results from dividing Adjusted EBITDA by total revenue. The Company defines Recurring Free Cash Flow as Adjusted EBITDA before straight-line revenue and expense, plus interest income, less interest expense, cash paid for income taxes and cash payments related to redevelopment, capital improvement and corporate capital expenditures. The Company defines Recurring Free Cash Flow per Share as Recurring Free Cash Flow divided by the diluted weighted average common shares outstanding. The Company defines Core Growth in rental and management segment revenue and Adjusted EBITDA as the increase or decrease, expressed as a percentage, resulting from a comparison of financial results for a current period with corresponding financial results for the corresponding period in a prior year, in each case, excluding the impact of straight-line revenue and expense recognition, foreign currency fluctuations, and material one-time items. The Company defines Free Cash Flow as cash provided by operating activities less payments for purchase of property and equipment and construction activities. These measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as additional information because management believes they are useful indicators of the current financial performance of the Company's core businesses. The Company believes that these measures can assist in comparing company performances on a consistent basis irrespective of depreciation and amortization or capital structure. Depreciation and amortization can vary significantly among companies depending on accounting methods, particularly where acquisitions or non-operating factors, including historical cost bases, are involved. Notwithstanding the foregoing, the Company's measures of Rental and Management Segment Gross Margin, Network Development Services Segment Gross Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Recurring Free Cash Flow, Recurring Free Cash Flow per Share, Core Growth and Free Cash Flow may not be comparable to similarly titled measures used by other companies.

Cautionary Language Regarding Forward-Looking Statements

This press release contains "forward-looking statements" concerning the Company's goals, beliefs, expectations, strategies, objectives, plans, future operating results and underlying assumptions, and other statements that are not necessarily based on historical facts. Examples of these statements include, but are not limited to statements regarding our full year 2009 outlook, our stock repurchase programs, the financial strength of certain of our customers and foreign currency exchange rates. Actual results may differ materially from those indicated in our forward-looking statements as a result of various important factors, including: (1) decrease in demand for our communications sites would materially and adversely affect our operating results and we cannot control that demand; (2) if our wireless service provider customers consolidate or merge with each other to a significant degree, our growth, revenue and ability to generate positive cash flows could be adversely affected; (3) substantial leverage and debt service obligations may adversely affect us; (4) restrictive covenants in the loan agreement for the revolving credit facility and term loan, the indentures governing our debt securities, and the loan agreement related to our securitization transaction could adversely affect our business by limiting flexibility; (5) we could suffer adverse tax and other financial consequences if taxing authorities do not agree with our tax positions, or we are unable to utilize our net operating losses; (6) due to the long-term expectations of revenue from tenant leases, the tower industry is sensitive to the creditworthiness and financial strength of its tenants; (7) our foreign operations are subject to economic, political, and other risks that could adversely affect our revenues or financial position, including risks associated with foreign currency exchange rates; (8) a substantial portion of our revenue is derived from a small number of customers; (9) we anticipate that we may need additional financing to fund our stock repurchase programs, to refinance our existing indebtedness and to fund future growth and expansion initiatives; (10) new technologies could make our tower leasing business less desirable to potential tenants and result in decreasing revenues; (11) we could have liability under environmental laws; (12) our business is subject to government regulations and changes in current or future laws or regulations could restrict our ability to operate our business as we currently do; (13) increasing competition in the tower industry may create pricing pressures that may adversely affect us; (14) if we are unable to protect our rights to the land under our towers, it could adversely affect our business and operating results; (15) if we are unable or choose not to exercise our rights to purchase towers that are subject to lease and sublease agreements at the end of the applicable period, our cash flows derived from such towers would be eliminated; (16) our towers may be affected by natural disasters and other unforeseen damage for which our insurance may not provide adequate coverage; (17) our costs could increase and our revenues could decrease due to perceived health risks from radio emissions, especially if these perceived risks are substantiated; and (18) our historical stock option granting practices are subject to ongoing governmental proceedings, which could result in fines, penalties or other liability. For other important factors that may cause actual results to differ materially from those indicated in our forward-looking statements, we refer you to the information contained in Item 1A of our Form 10-Q for the quarter ended June 30, 2009 under the caption "Risk Factors." We undertake no obligation to update the information contained in this press release to reflect subsequently occurring events or circumstances.

 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS                                                   
 (In thousands)                                                                                    
                                                                                                   
                                                            September 30, 2009   December 31, 2008 
 ASSETS                                                                                            
 Current assets:                                                                                   
 Cash and cash equivalents                                  $  229,674           $  143,077        
 Restricted cash                                               50,795               51,866         
 Short-term investments and available-for-sale securities      3,844                2,028          
 Accounts receivable, net of allowances                        71,271               51,313         
 Prepaid and other current assets                              78,723               61,415         
 Deferred income taxes                                         191,623              163,981        
 Total current assets                                          625,930              473,680        
 Property and equipment, net                                   3,128,120            3,022,636      
 Goodwill                                                      2,239,420            2,186,233      
 Other intangible assets, net                                  1,532,400            1,566,155      
 Deferred income taxes                                         225,728              381,428        
 Notes receivable and other long-term assets                   643,226              581,533        
 Total                                                      $  8,394,824         $  8,211,665      
                                                                                                   
 LIABILITIES AND STOCKHOLDERS' EQUITY                                                              
 Current liabilities:                                                                              
 Accounts payable and accrued expenses                      $  165,957           $  151,985        
 Accrued interest                                              47,270               28,635         
 Current portion of long-term obligations                      7,717                1,837          
 Unearned revenue                                              120,057              120,188        
 Total current liabilities                                     341,001              302,645        
 Long-term obligations                                         4,179,038            4,331,309      
 Other long-term liabilities                                   639,634              583,232        
 Total liabilities                                             5,159,673            5,217,186      
                                                                                                   
 STOCKHOLDERS' EQUITY                                                                              
 Class A Common Stock                                          4,785                4,685          
 Additional paid-in capital                                    8,352,944            8,109,224      
 Accumulated deficit                                           (2,173,882  )        (2,356,127  )  
 Accumulated other comprehensive loss                          (18,420     )        (20,031     )  
 Treasury stock                                                (2,933,612  )        (2,746,429  )  
 Total American Tower Corporation stockholders' equity         3,231,815            2,991,322      
 Non-controlling interest                                      3,336                3,157          
 Total stockholders' equity                                    3,235,151            2,994,479      
 Total                                                      $  8,394,824         $  8,211,665      


-------------------------------------------------------------------------------

 UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS                                                                                                                                                                                                                                                                                                                                                                                                                        
 (In thousands, except per share data)                                                                                                                                                                                                                                                                                                                                                                                                                                           
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
                                                                                                                    Three Months Ended September 30,   Nine Months Ended September 30,                                                                                                                                                                                                                                                                                           
                                                                                                                    2009            2008               2009              2008                                                                                                                                                                                                                                                                                                    
 REVENUES:                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 Rental and management                                                                                              $  430,525      $  394,396         $  1,233,222      $  1,152,722                                                                                                                                                                                                                                                                                            
 Network development services                                                                                          13,580          14,872             42,919            32,458                                                                                                                                                                                                                                                                                               
 Total operating revenues                                                                                              444,105         409,268            1,276,141         1,185,180                                                                                                                                                                                                                                                                                            
 OPERATING EXPENSES:                                                                                                                                                                                                                                                                                                                                                                                                                                                             
 Costs of operations (exclusive of items shown separately below)                                                                                                                                                                                                                                                                                                                                                                                                                 
 Rental and management                                                                                                 101,128         93,696             283,549           272,579                                                                                                                                                                                                                                                                                              
 Network development services                                                                                          7,466           10,161             25,324            18,710                                                                                                                                                                                                                                                                                               
 Depreciation, amortization and accretion                                                                              105,543         104,389            307,874           301,158                                                                                                                                                                                                                                                                                              
 Selling, general, administrative and development expense (1)                                                          47,865          44,719             155,357           135,412                                                                                                                                                                                                                                                                                              
 Other operating expenses                                                                                              3,026           1,936              8,228             3,308                                                                                                                                                                                                                                                                                                
 Total operating expenses                                                                                              265,028         254,901            780,332           731,167                                                                                                                                                                                                                                                                                              
 OPERATING INCOME                                                                                                      179,077         154,367            495,809           454,013                                                                                                                                                                                                                                                                                              
 OTHER INCOME (EXPENSE)                                                                                                                                                                                                                                                                                                                                                                                                                                                          
 Interest income, TV Azteca, net                                                                                       3,585           3,586              10,669            10,711                                                                                                                                                                                                                                                                                               
 Interest income                                                                                                       736             1,017              1,717             2,959                                                                                                                                                                                                                                                                                                
 Interest expense                                                                                                      (64,122  )      (63,546  )         (188,345   )      (191,568   )                                                                                                                                                                                                                                                                                         
 Loss on retirement of long-term obligations                                                                           (391     )      (959     )         (6,385     )      (1,195     )                                                                                                                                                                                                                                                                                         
 Other income (expense)                                                                                                42              1,059              1,096             (1,045     )                                                                                                                                                                                                                                                                                         
 Total other expense                                                                                                   (60,150  )      (58,843  )         (181,248   )      (180,138   )                                                                                                                                                                                                                                                                                         
 INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES, MINORITY INTEREST AND INCOME ON EQUITY METHOD INVESTMENTS      118,927         95,524             314,561           273,875                                                                                                                                                                                                                                                                                              
 Income tax provision                                                                                                  (51,348  )      (34,918  )         (139,883   )      (120,254   )                                                                                                                                                                                                                                                                                         
 Income on equity method investments                                                                                   3               5                  20                18                                                                                                                                                                                                                                                                                                   
 INCOME FROM CONTINUING OPERATIONS                                                                                     67,582          60,611             174,698           153,639                                                                                                                                                                                                                                                                                              
 (Loss) income from discontinued operations, net                                                                       (4       )      (50      )         8,127             108,034                                                                                                                                                                                                                                                                                              
 NET INCOME                                                                                                            67,578          60,561             182,825           261,673                                                                                                                                                                                                                                                                                              
 Net income attributable to non-controlling interest                                                                   (223     )      (95      )         (580       )      (266       )                                                                                                                                                                                                                                                                                         
 NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION (AMT)                                                        $  67,355       $  60,466          $  182,245        $  261,407                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
 NET INCOME PER COMMON SHARE AMOUNTS:                                                                                                                                                                                                                                                                                                                                                                                                                                            
 BASIC:                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
 Income from continuing operations attributable to AMT                                                              $  0.17         $  0.15            $  0.44           $  0.39                                                                                                                                                                                                                                                                                                 
 (Loss) income from discontinued operations attributable to AMT                                                        --              --                 0.02              0.27                                                                                                                                                                                                                                                                                                 
 Net income attributable to AMT                                                                                     $  0.17         $  0.15            $  0.46           $  0.66                                                                                                                                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
 DILUTED:                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
 Income from continuing operations attributable to AMT                                                              $  0.17         $  0.15            $  0.43           $  0.36                                                                                                                                                                                                                                                                                                 
 (Loss) income from discontinued operations attributable to AMT                                                        --              --                 0.02              0.26                                                                                                                                                                                                                                                                                                 
 Net income attributable to AMT                                                                                     $  0.17         $  0.15            $  0.45           $  0.62                                                                                                                                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                                                                                                                                                                                                                                                                                                                                                                                                                                     
 BASIC                                                                                                                 397,315         393,567            397,305           396,187                                                                                                                                                                                                                                                                                              
 DILUTED                                                                                                               405,728         416,541            408,303           421,703                                                                                                                                                                                                                                                                                              
 ___                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
 (1) Selling, general, administrative and development expense includes $12,950 and $13,249 of stock-based compensation expense for the three months ended September 30, 2009 and September 30, 2008, respectively, and $50,124 and $43,111 of stock-based compensation expense for the nine months ended September 30, 2009 and September 30, 2008, respectively.                                                                                                                


-------------------------------------------------------------------------------

 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                                                               
 (In thousands)                                                                                                          
                                                                                                                         
                                                                                         Nine Months Ended September 30, 
                                                                                         2009             2008           
 CASH FLOWS FROM OPERATING ACTIVITIES:                                                                                   
 Net income                                                                              $  182,825       $  261,673     
 Stock-based compensation expense                                                           50,124           43,111      
 Depreciation, amortization and accretion                                                   307,874          301,158     
 Deferred income taxes related to discontinued operations                                   (3,174    )      (104,966  ) 
 Other non-cash items reflected in statements of operations                                 147,146          112,033     
 Increase in net deferred rent asset                                                        (8,329    )      (16,651   ) 
 Decrease (increase) in restricted cash                                                     4,236            (1,008    ) 
 Increase in assets                                                                         (49,297   )      (15,489   ) 
 Increase in liabilities                                                                    17,994           6,465       
 Cash provided by operating activities                                                      649,399          586,326     
                                                                                                                         
 CASH FLOWS FROM INVESTING ACTIVITIES:                                                                                   
 Payments for purchase of property and equipment and construction activities                (182,427  )      (165,194  ) 
 Payments for acquisitions                                                                  (161,175  )      (32,633   ) 
 Proceeds from sale of available-for-sale securities and other long term assets             3,550            4,517       
 Deposits, restricted cash and investments                                                  (4,329    )      1,843       
 Cash used for investing activities                                                         (344,381  )      (191,467  ) 
                                                                                                                         
 CASH FLOWS FROM FINANCING ACTIVITIES:                                                                                   
 Proceeds from issuance of senior debt                                                      300,000          --          
 Borrowings under credit facilities                                                         --               525,000     
 Repayments of notes payable, credit facilities and capital leases                          (354,644  )      (326,929  ) 
 Purchases of Class A common stock                                                          (189,670  )      (631,901  ) 
 Proceeds from stock options, warrants and stock purchase plan                              35,987           75,910      
 Deferred financing costs and other financing activities                                    (10,128   )      (3,827    ) 
 Cash used for financing activities                                                         (218,455  )      (361,747  ) 
                                                                                                                         
 Net effect of changes in foreign currency exchange rates on cash and cash equivalents      34               --          
                                                                                                                         
 NET INCREASE IN CASH AND CASH EQUIVALENTS                                                  86,597           33,112      
 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                               143,077          33,123      
 CASH AND CASH EQUIVALENTS, END OF PERIOD                                                $  229,674       $  66,235      
                                                                                                                         
 CASH PAID FOR INCOME TAXES                                                              $  32,760        $  27,442      
 CASH PAID FOR INTEREST                                                                  $  160,567       $  168,815     


-------------------------------------------------------------------------------

 UNAUDITED SELECTED FINANCIAL INFORMATION                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
 (In thousands, except where noted. Totals may not add due to rounding.)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
 SELECTED BALANCE SHEET DETAIL:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
 Long-term obligations summary, including current portion:      September 30, 2009                                                                               September 30, 2009 As Adjusted (1)                                                                                                                                                                                                                                                                                                                                                                                                                                           
 Commercial Mortgage Pass-Through Certificates, Series 2007-1   $  1,750,000                                                                                     $  1,750,000                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
 Senior Unsecured Revolving Credit Facility                        625,000                                                                                          550,000                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 Senior Unsecured Term Loan                                        325,000                                                                                          325,000                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 7.125% Senior Notes due 2012                                      500,915                                                                                          --                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
 4.625% Senior Notes due 2015                                      --                                                                                               599,184                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 7.000% Senior Notes due 2017                                      500,000                                                                                          500,000                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 7.250% Senior Notes due 2019                                      294,947                                                                                          294,947                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 5.000% Convertible Notes due 2010                                 59,683                                                                                           59,683                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 7.250% Senior Subordinated Notes due 2011                         288                                                                                              288                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 XCEL Telecom Credit Facility (2)                                  71,206                                                                                           71,206                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 Other debt, including capital leases                              59,716                                                                                           59,716                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 Total debt                                                     $  4,186,755                                                                                     $  4,210,024                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
 Cash and cash equivalents                                         229,674                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 Net debt (Total debt less cash and cash equivalents)           $  3,957,081                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
 ___                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
 (1) Gives effect to the following events subsequent to the end of the third quarter: (a) the Company's use of cash on hand to repay $75.0 million under its Senior Unsecured Revolving Credit Facility on October 19, 2009; (b) the issuance of $600.0 million principal amount of 4.625% Senior Notes due 2015 at a price equal to 99.864% of face value on October 20, 2009; and (c) the call for redemption of all outstanding 7.125% Senior Notes due 2012, which is set for November 13, 2009.                                                                                                                                          
 (2) The Indian rupee-denominated debt was an outstanding obligation of XCEL at the time of the Company's acquisition of XCEL.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
 Share count rollforward: (In millions of shares)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
 Total shares outstanding, as of June 30, 2009                                                                                                                   395.8                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
 Shares repurchased         

A service of YellowBrix, Inc.



(0)
No Comments
Post Comment
Name:  
Alert for new comments:
Your email:
Your Website:
Title:
Comments:
   
 
 
 
 
   
 

  
Related Press Releases
Advertisement
Popular Articles
Advertisement
Partner Center
Fundamental data is provided by Zacks Investment Research, market data is provided by AlphaTrade. , and Commentary and Press Releases provided by Quotemedia