(Source: Business Wire)
Foster Wheeler AG (Nasdaq: FWLT) today reported net income for the third
quarter of 2009 of $90.0 million, or $0.71 per diluted share, compared
with $127.9 million, or $0.88 per diluted share, in the third quarter of
2008. Net income in both quarterly periods was impacted by items as
detailed in the attached table. Excluding such items from both quarterly
periods, net income in the third quarter of 2009 was $91.7 million, or
$0.72 per diluted share, compared with $129.6 million, or $0.89 per
diluted share, in the third quarter of 2008.
Third-quarter 2009 consolidated EBITDA (earnings before interest
expense, income taxes, depreciation and amortization) was $128.2
million, compared with $165.2 million in the third quarter of 2008.
Consolidated EBITDA in both quarterly periods was also impacted by items
as detailed in the attached table. Excluding such items from both
quarterly periods, consolidated EBITDA in the third quarter of 2009 was
$129.9 million, compared with $167.0 million in the third quarter of
2008.
For the first nine months of 2009, net income was $285.1 million, or
$2.24 per diluted share, compared with $426.7 million, or $2.94 per
diluted share, for the first nine months of 2008. Consolidated EBITDA
for the first nine months of 2009 was $395.7 million, compared with
$581.0 million for the first nine months of 2008. The nine-month periods
of 2009 and 2008 included items as outlined in the table accompanying
this press release.
The following tables present quarterly and average quarterly data, both
as reported and as adjusted. The company believes that quarterly
averages provide meaningful comparative relevance for certain key
metrics in light of the significant quarter-to-quarter variability that
is inherent in the company's financial results.
(in millions) Q3 2009 Qtrly Avg. 2009 Q3 2008 Qtrly Avg. 2008
Net income $90 $95 $128 $132
Net income, as adjusted $92 $97 $130 $133
Consolidated EBITDA $128 $132 $165 $172
Consolidated EBITDA, as adjusted $130 $134 $167 $173
-------------------------------------------------------------------------------
Several items in the third quarter of 2009 unfavorably impacted pre-tax
income by approximately $25 million relative to the average quarter of
2008. In particular, compared to the average quarter of 2008: the impact
of unfavorable currency translation in the third quarter of 2009 -- mainly in the Global Engineering and Construction (E&C) Group -- was
approximately $11 million; interest income in the third quarter of 2009
was $8.5 million lower; pension expense in the third quarter of 2009 was
$5.0 million higher. In addition, a higher effective tax rate in the
third quarter of 2009 versus the effective rate for the average quarter
of 2008 reduced net income by approximately $4 million.
Foster Wheeler's Chairman and Chief Executive Officer, Raymond J.
Milchovich, said, "The company reported very solid performance for the
third quarter of 2009. Major positives in the quarter included a large
booking in our Global E&C Group for the remaining front-end engineering
work on a petrochemical project in the Middle East. In addition, in a
very challenging power market, our Global Power Group booked a new
boiler order during the quarter, and the Group's commercial and
operating performance continued to be excellent despite the
market-related decline in revenue. The company's cash position continued
its sequential-quarter build, and reached nearly $1 billion at the end
of the third quarter of 2009."
Global Engineering and Construction (E&C) Group
(in millions) Q3 2009 Qtrly Avg. 2009 Q3 2008 Qtrly Avg. 2008
New orders booked (FW Scope) $355 $527 $664 $526
Operating revenues (FW Scope) $499 $474 $637 $558
Segment EBITDA $114 $109 $123 $134
EBITDA Margin (FW Scope) 22.9% 22.9% 19.3% 24.0%
-------------------------------------------------------------------------------
EBITDA in the third quarter of 2009 was unfavorably impacted by
approximately $10 million of currency translation, relative to the
average quarter of 2008, mainly related to the value of the British
pound versus the U.S. dollar. Nonetheless, operating results were
solid, and EBITDA margin on scope revenue remained strong.
New orders booked in Foster Wheeler scope included the full release of
remaining front-end engineering work on a petrochemical project in the
Middle East. Quarterly variability in new orders reflects timing of
client decisions.
Scope operating revenues were below the average quarter of 2008 due to
currency translation impact of approximately $34 million and a
slightly lower volume of work executed.
Global Power Group (GPG)
(in millions) Q3 2009 Qtrly Avg. 2009 Q3 2008 Qtrly Avg. 2008
New orders booked (FW Scope) $209 $129 $432 $334
Operating revenues (FW Scope) $204 $263 $428 $424
Segment EBITDA $40 $47 $65 $60
EBITDA Margin (FW Scope) 19.4% 18.0% 15.1% 14.1%
-------------------------------------------------------------------------------
EBITDA in the third quarter of 2009 was below the average quarter of
2008 due primarily to lower volumes of work. EBITDA margin on scope
revenue was above the average quarter of 2008, aided by the capture of
profit enhancement opportunities.
New orders in Foster Wheeler scope increased to the highest level
since the third quarter of 2008 due in part to the value of a boiler
order in Poland. Nonetheless, new orders were below the average
quarter of 2008 due to continued weakness in global demand for
solid-fuel boilers.
Scope operating revenues were below the average quarter of 2008 due
primarily to lower volumes of work executed.
In commenting on the market outlook for the company's two business
units, Milchovich said, "Regarding our E&C business, while the overall
market is not as robust as it was in 2007 and early 2008, Foster Wheeler
has a very robust list of prospects, and we have been very pleased with
our booking success so far in 2009. In GPG, global demand for solid fuel
boilers remains weak. However, we continue to enjoy a very high capture
rate when CFB boiler projects proceed."
Share Repurchase Program
On September 12, 2008, the company announced that its board of directors
had authorized a $750 million share repurchase program. The company
purchased no shares under the program during the third quarter of 2009.
To date, the company has purchased 18.1 million common shares and has
approximately $265 million remaining under the existing authorization.
Net Income Attributable to Foster Wheeler AG
All references to net income in this news release indicate net income
attributable to Foster Wheeler AG.
Calculation of EBITDA
EBITDA is a supplemental financial measure not defined in generally
accepted accounting principles (GAAP). The Company defines EBITDA as net
income attributable to Foster Wheeler AG before interest expense, income
taxes, depreciation and amortization. The Company has presented EBITDA
because it believes it is an important supplemental measure of operating
performance. Certain covenants under our current and prior senior credit
agreements use an adjusted form of EBITDA such that in the covenant
calculations the EBITDA as presented herein is adjusted for certain
unusual and infrequent items specifically excluded in the terms of our
current and prior senior credit agreements. The Company believes that
the line item on its consolidated statement of operations entitled "net
income attributable to Foster Wheeler AG" is the most directly
comparable GAAP financial measure to EBITDA. Since EBITDA is not a
measure of performance calculated in accordance with GAAP, it should not
be considered in isolation of, or as a substitute for, net income
attributable to Foster Wheeler AG as an indicator of operating
performance or any other GAAP financial measure.
EBITDA, as calculated by the Company, may not be comparable to similarly
titled measures employed by other companies. In addition, this measure
does not necessarily represent funds available for discretionary use,
and is not necessarily a measure of the Company's ability to fund its
cash needs. As EBITDA excludes certain financial information that is
included in net income attributable to Foster Wheeler AG, users of this
financial information should consider the type of events and
transactions that are excluded.
The Company's non-GAAP performance measure, EBITDA, has certain material
limitations as follows:
It does not include interest expense. Because the Company has borrowed
money to finance some of its operations, interest is a necessary and
ongoing part of its costs and has assisted the Company in generating
revenue. Therefore, any measure that excludes interest expense has
material limitations;
It does not include taxes. Because the payment of taxes is a necessary
and ongoing part of the Company's operations, any measure that
excludes taxes has material limitations; and
It does not include depreciation and amortization. Because the Company
must utilize property, plant and equipment and intangible assets in
order to generate revenues in its operations, depreciation and
amortization are necessary and ongoing costs of its operations.
Therefore, any measure that excludes depreciation and amortization has
material limitations.
Calculation of EBITDA Margin
Segment EBITDA margin is calculated by dividing business unit operating
revenues in Foster Wheeler Scope into business unit EBITDA.
Foster Wheeler Scope
Foster Wheeler Scope represents that portion of unfilled orders, new
orders booked and operating revenues on which profit can be earned.
Foster Wheeler Scope excludes revenues relating to third-party costs
incurred by the Company as agent or principal on a reimbursable basis.
The Company began comprehensively reporting Foster Wheeler Scope as of
2005.
Conference Call Information
Foster Wheeler AG plans to hold a conference call today, Wednesday,
November 4, at 10:00 a.m. (Eastern) to discuss its financial results for
the quarter ended September 30, 2009.
The call will be accessible to the public by telephone or webcast, and
the company will post an accompanying slide presentation in the investor
relations section of its web site (www.fwc.com).
To listen to the call by telephone, dial 719-457-2633 (conference I.D.
No. 4957768) approximately ten minutes before the call. The conference
call will also be available over the Internet at www.fwc.com
or through StreetEvents at www.streetevents.comH.
A replay of the call will be available on the company's web site as well
as by telephone. The replay can be accessed on the company's web site
for four weeks following the call. The replay will be available by
telephone for two weeks following the call and can be accessed
bydialing 719-457-0820 (replay passcode 4957768 required).
Foster Wheeler AG is a global engineering and construction contractor
and power equipment supplier delivering technically advanced, reliable
facilities and equipment. The company employs over 14,000 talented
professionals with specialized expertise dedicated to serving clients
through one of its two primary business groups. The company's Global
Engineering and Construction Group designs and constructs leading-edge
processing facilities for the upstream oil and gas, LNG and
gas-to-liquids, refining, chemicals and petrochemicals, power,
environmental, pharmaceuticals, biotechnology and healthcare industries.
The company's Global Power Group is a world leader in combustion and
steam generation technology that designs, manufactures and erects steam
generating and auxiliary equipment for power stations and industrial
facilities and also provides a wide range of aftermarket services. The
Company is based in Zug, Switzerland, and its operational headquarters
are in Clinton, New Jersey, USA. For more information about Foster
Wheeler, please visit our Web site at www.fwc.com.
Safe Harbor Statement
Foster Wheeler AG news releases may contain forward-looking statements
that are based on management's assumptions, expectations and projections
about the Company and the various industries within which the Company
operates. These include statements regarding the Company's expectations
about revenues (including as expressed by its backlog), its liquidity,
the outcome of litigation and legal proceedings and recoveries from
customers for claims and the costs of current and future asbestos claims
and the amount and timing of related insurance recoveries. Such
forward-looking statements by their nature involve a degree of risk and
uncertainty. The Company cautions that a variety of factors, including
but not limited to the factors described in the Company's most recent
Annual Report on Form 10-K, which was filed with the U.S. Securities and
Exchange Commission and the following, could cause the Company's
business conditions and results to differ materially from what is
contained in forward-looking statements: benefits, effects or results of
the Company's redomestication, further deterioration in the economic
conditions in the United States and other major international economies,
changes in investment by the oil and gas, oil refining,
chemical/petrochemical and power industries, changes in the financial
condition of its customers, changes in regulatory environments, changes
in project design or schedules, contract cancellations, changes in
estimates made by the Company of costs to complete projects, changes in
trade, monetary and fiscal policies worldwide, compliance with laws and
regulations relating to its global operations, currency fluctuations,
war and/or terrorist attacks on facilities either owned by the Company
or where equipment or services are or may be provided by the Company,
interruptions to shipping lanes or other methods of transit, outcomes of
pending and future litigation, including litigation regarding the
Company's liability for damages and insurance coverage for asbestos
exposure, protection and validity of its patents and other intellectual
property rights, increasing competition by non-U.S. and U.S. companies,
compliance with its debt covenants, recoverability of claims against its
customers and others by the Company and claims by third parties against
the Company, and changes in estimates used in its critical accounting
policies. Other factors and assumptions not identified above were also
involved in the formation of these forward-looking statements and the
failure of such other assumptions to be realized, as well as other
factors, may also cause actual results to differ materially from those
projected. Most of these factors are difficult to predict accurately and
are generally beyond the Company's control. You should consider the
areas of risk described above in connection with any forward-looking
statements that may be made by the Company. The Company undertakes no
obligation to publicly update any forward-looking statements, whether as
a result of new information, future events or otherwise. You are
advised, however, to consult any additional disclosures the Company
makes in proxy statements, quarterly reports on Form 10-Q, annual
reports on Form 10-K and current reports on Form 8-K filed with the
Securities and Exchange Commission.
Foster Wheeler AG and Subsidiaries
Consolidated Statement of Operations
(in thousands of dollars, except share data and per share amounts)
(unaudited)
Fiscal Quarters Ended Fiscal Nine Months Ended
September 30, 2009 September 26, 2008 September 30, 2009 September 26, 2008
Operating revenues $ 1,216,379 $ 1,718,355 $ 3,789,703 $ 5,215,101
Cost of operating revenues 1,022,542 1,489,095 3,213,155 4,522,654
Contract profit 193,837 229,260 576,548 692,447
Selling, general and administrative expenses 75,881 74,831 214,153 218,771
Other income, net (10,508 ) (3,364 ) (30,201 ) (35,035 )
Other deductions, net 6,722 13,528 19,707 25,120
Interest income (2,701 ) (12,457 ) (7,799 ) (35,155 )
Interest expense 4,648 5,193 10,117 16,204
Net asbestos-related provision/(gain) 1,745 1,725 5,251 (30,738 )
Income before income taxes 118,050 149,804 365,320 533,280
Provision for income taxes 22,061 21,050 67,625 104,683
Net income 95,989 128,754 297,695 428,597
Less: Net income attributable to noncontrolling interests 5,991 834 12,630 1,859
Net income attributable to Foster Wheeler AG $ 89,998 $ 127,920 $ 285,065 $ 426,738
Shares Outstanding:
Weighted-average number of shares outstanding for basic earnings per share 126,459,865 144,030,570 126,355,686 143,980,815
Weighted-average number of shares outstanding for diluted earnings per share 127,399,854 145,199,596 127,069,653 145,349,931
Earnings per share:
Basic $ 0.71 $ 0.89 $ 2.26 $ 2.96
Diluted $ 0.71 $ 0.88 $ 2.24 $ 2.94
-------------------------------------------------------------------------------
Foster Wheeler AG and Subsidiaries
Consolidated Balance Sheet
(in thousands of dollars)
(unaudited)
September 30, December 26,
2009 2008
ASSETS
Current Assets:
Cash and cash equivalents $ 962,133 $ 773,163
Short-term investments 3,645 2,448
Accounts and notes receivable, net:
Trade 548,879 608,994
Other 100,289 95,633
Contracts in process 276,011 241,135
Prepaid, deferred and refundable income taxes 31,514 31,667
Other current assets 34,830 37,146
Total current assets 1,957,301 1,790,186
Land, buildings and equipment, net 400,295 383,209
Restricted cash 22,427 22,737
Notes and accounts receivable -- long-term 1,578 1,788
Investments in and advances to unconsolidated affiliates 219,253 210,776
Goodwill 72,310 62,165
Other intangible assets, net 59,155 59,874
Asbestos-related insurance recovery receivable 259,553 281,540
Other assets 76,046 82,223
Deferred income taxes 104,939 116,756
TOTAL ASSETS $ 3,172,857 $ 3,011,254
LIABILITIES, TEMPORARY EQUITY AND EQUITY
Current Liabilities:
Current installments on long-term debt $ 23,226 $ 24,375
Accounts payable 290,553 365,347
Accrued expenses 281,483 303,813
Billings in excess of costs and estimated earnings on uncompleted contracts 680,579 750,233
Income taxes payable 58,733 44,846
Total current liabilities 1,334,574 1,488,614
Long-term debt 194,801 192,989
Deferred income taxes 61,292 66,114
Pension, postretirement and other employee benefits 308,034 320,959
Asbestos-related liability 325,401 355,779
Other long-term liabilities 162,174 157,933
Commitments and contingencies
TOTAL LIABILITIES 2,386,276 2,582,388
Temporary Equity:
Non-vested share-based compensation awards subject to redemption 9,294 7,586
TOTAL TEMPORARY EQUITY 9,294 7,586
Equity:
Preferred shares - -
Common shares - 1,262
Registered shares 327,991 -
Paid-in capital 604,239 914,063
Retained earnings/(accumulated deficit) 257,090 (27,975 )
Accumulated other comprehensive loss (452,416 ) (494,788 )
TOTAL FOSTER WHEELER AG SHAREHOLDERS' EQUITY 736,904 392,562
Noncontrolling Interests 40,383 28,718
TOTAL EQUITY 777,287 421,280
TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY $ 3,172,857 $ 3,011,254
-------------------------------------------------------------------------------
Foster Wheeler AG and Subsidiaries
Business Segments
(in thousands of dollars)
(unaudited)
Fiscal Quarters Ended Fiscal Nine Months Ended
September 30, 2009 September 26, 2008 September 30, 2009 September 26, 2008
Global Engineering & Construction Group
Backlog - in future revenues $ 4,008,500 $ 5,810,600 $ 4,008,500 $ 5,810,600
New orders booked - in future revenues 688,800 955,200 2,346,000 2,308,800
Operating revenues 1,009,352 1,287,405 2,992,235 3,928,136
EBITDA 114,134 122,828 326,044 412,976
Foster Wheeler Scope (1):
Backlog - in Foster Wheeler Scope 1,583,100 1,754,700 1,583,100 1,754,700
New orders booked - in Foster Wheeler Scope 355,400 664,300 1,580,200 1,814,800
Operating revenues - in Foster Wheeler Scope 499,140 637,424 1,421,683 1,699,445
Global Power Group
Backlog - in future revenues 624,600 1,451,600 624,600 1,451,600
New orders booked - in future revenues 212,100 435,100 394,700 1,165,700
Operating revenues 207,027 430,950 797,468 1,286,965
EBITDA 39,589 64,753 142,152 197,547
Foster Wheeler Scope (1):
Backlog - in Foster Wheeler Scope 611,900 1,438,700 611,900 1,438,700
New orders booked - in Foster Wheeler Scope 209,000 432,200 385,700 1,156,900
Operating revenues - in Foster Wheeler Scope 203,982 428,006 788,532 1,278,106
Corporate & Finance Group (2)
EBITDA (25,553 ) (22,338 ) (72,480 ) (29,532 )
Consolidated
Backlog - in future revenues 4,633,100 7,262,200 4,633,100 7,262,200
New orders booked - in future revenues 900,900 1,390,300 2,740,700 3,474,500
Operating revenues 1,216,379 1,718,355 3,789,703 5,215,101
EBITDA 128,170 165,243 395,716 580,991
Foster Wheeler Scope (1):
Backlog - in Foster Wheeler Scope 2,195,000 3,193,400 2,195,000 3,193,400
New orders booked - in Foster Wheeler Scope 564,400 1,096,500 1,965,900 2,971,700
Operating revenues - in Foster Wheeler Scope 703,122 1,065,430 2,210,215 2,977,551
-------------------------------------------------------------------------------
(1) Foster Wheeler Scope represents that portion of backlog, new orders booked and operating revenues on which profit can be earned. Foster Wheeler Scope excludes revenues relating to third-party costs incurred by the company as agent or principal on a reimbursable basis.
(2) Includes intersegment eliminations.
-------------------------------------------------------------------------------
Foster Wheeler AG and Subsidiaries
Reconciliations of EBITDA and Foster Wheeler Scope
(in thousands of dollars)
(unaudited)
Fiscal Quarters Ended Fiscal Nine Months Ended Fiscal Twelve Months Ended
September 30, 2009 September 26, 2008 September 30, 2009 September 26, 2008 December 26, 2008
Reconciliation of EBITDA to Net Income*
EBITDA:
Global Engineering & Construction $ 114,134 $ 122,828 $ 326,044 $ 412,976 $ 535,602
Global Power Group 39,589 64,753 142,152 197,547 239,508
Corporate & Finance Group (25,553 ) (22,338 ) (72,480 ) (29,532 ) (89,043 )
Consolidated EBITDA 128,170 165,243 395,716 580,991 686,067
Less: Interest expense 4,648 5,193 10,117 16,204 17,621
Less: Depreciation/amortization (1) 11,463 11,080 32,909 33,366 44,798
Less: Provision for income taxes 22,061 21,050 67,625 104,683 97,028
Net income* $ 89,998 $ 127,920 $ 285,065 $ 426,738 $ 526,620
Reconciliation of Foster Wheeler Scope Operating
Revenues to Operating Revenues
Global Engineering & Construction Group
Foster Wheeler Scope operating revenues $ 499,140 $ 637,424 $ 1,421,683 $ 1,699,445 $ 2,233,125
Flow-through revenues 510,212 649,981 1,570,552 2,228,691 2,914,102
Operating revenues 1,009,352 1,287,405 2,992,235 3,928,136 5,147,227
Global Power Group
Foster Wheeler Scope operating revenues 203,982 428,006 788,532 1,278,106 1,695,209
Flow-through revenues 3,045 2,944 8,936 8,859 11,854
Operating revenues 207,027 430,950 797,468 1,286,965 1,707,063
Consolidated
Foster Wheeler Scope operating revenues 703,122 1,065,430 2,210,215 2,977,551 3,928,334
Flow-through revenues 513,257 652,925 1,579,488 2,237,550 2,925,956
Operating revenues $ 1,216,379 $ 1,718,355 $ 3,789,703 $ 5,215,101 $ 6,854,290
(1)The depreciation / amortization by business segment:
Fiscal Quarters Ended Fiscal Nine Months Ended Fiscal Twelve Months Ended
September 30, 2009 September 26, 2008 September 30, 2009 September 26, 2008 December 26, 2008
Global Engineering & Construction Group $ 5,804 $ 5,523 $ 16,314 $ 16,523 $ 22,530
Global Power Group 5,279 5,190 15,469 15,787 20,846
Corporate & Finance Group 380 367 1,126 1,056 1,422
Total depreciation / amortization $ 11,463 $ 11,080 $ 32,909 $ 33,366 $ 44,798
* Net income attributable to Foster Wheeler AG.
-------------------------------------------------------------------------------
Foster Wheeler AG and Subsidiaries
EBITDA, Net Income* and Diluted Earnings Per Share Reconciliation
(in thousands of dollars, except per share amounts)
(unaudited)
Fiscal Quarters Ended
September 30, 2009 September 26, 2008
Diluted Earnings Diluted Earnings
EBITDA Net Income* Per Share EBITDA Net Income* Per Share
As adjusted $ 129,915 $ 91,743 $ 0.72 $ 166,968 $ 129,645 $ 0.89
Adjustments:
Net asbestos-related (provision)/gain (1,745 ) (1,745 ) (0.01 ) (1,725 ) (1,725 ) (0.01 )
As reported $ 128,170 $ 89,998 $ 0.71 $ 165,243 $ 127,920 $ 0.88
Fiscal Nine Months Ended
September 30, 2009 September 26, 2008
Diluted Earnings Diluted Earnings
EBITDA Net Income* Per Share EBITDA Net Income* Per Share
As adjusted $ 400,967 $ 290,316 $ 2.28 $ 550,253 $ 396,000 $ 2.73
Adjustments:
Net asbestos-related (provision)/gain (5,251 ) (5,251 ) (0.04 ) 30,738 30,738 0.21
As reported $ 395,716 $ 285,065 $ 2.24 $ 580,991 $ 426,738 $ 2.94
Fiscal Twelve Months Ended
December 26, 2008
Diluted Earnings
EBITDA Net Income* Per Share
As adjusted $ 692,674 $ 533,227 $ 3.73
Adjustments:
Net asbestos-related provision (6,607 ) (6,607 ) (0.05 )
As reported $ 686,067 $ 526,620 $ 3.68
*Net income attributable to Foster Wheeler AG.
-------------------------------------------------------------------------------
Foster Wheeler AG and Subsidiaries
Average Calculations
(in thousands of dollars)
(unaudited)
2008 Full Year Amount 2008 Quarterly Average Amount * Fiscal Nine Months Ended September 30, 2009 2009 Quarterly Average Amount **
Consolidated
Net income *** $ 526,620 $ 131,655 $ 285,065 $ 95,022
Adjusted net income *** 533,227 133,307 290,316 96,772
Consolidated EBITDA 686,067 171,517 395,716 131,905
Consolidated EBITDA, as adjusted 692,674 173,169 400,967 133,656
Global Engineering & Construction Group
New orders booked - in Foster Wheeler Scope $ 2,102,900 $ 525,725 $ 1,580,200 $ 526,733
Operating revenues - in Foster Wheeler Scope 2,233,125 558,281 1,421,683 473,894
Segment EBITDA 535,602 133,901 326,044 108,681
EBITDA margin 24.0 % 24.0 % 22.9 % 22.9 %
Global Power Group
New orders booked - in Foster Wheeler Scope $ 1,336,800 $ 334,200 $ 385,700 $ 128,567
Operating revenues - in Foster Wheeler Scope 1,695,209 423,802 788,532 262,844
Segment EBITDA 239,508 59,877 142,152 47,384
EBITDA margin 14.1 % 14.1 % 18.0 % 18.0 %
-------------------------------------------------------------------------------
* To calculate the quarterly average dollar amounts, the company divided reported annual figures by four.
** To calculate the quarterly average dollar amounts, the company divided reported nine-month figures by three.
*** Net income attributable to Foster Wheeler AG.
-------------------------------------------------------------------------------
A service of YellowBrix, Inc.
