logo


Digital River Announces Third Quarter 2009 Financial Results
Tuesday, November 03, 2009 4:05 PM


Nov. 3, 2009 (Business Wire) -- Digital River, Inc. (NASDAQ: DRIV), a leading provider of global e-commerce solutions, reports its third quarter financial results.

Third Quarter Ended Sept. 30, 2009

GAAP Results
Third quarter revenue totaled $99.4 million, compared to $96.3 million during the same period in 2008. These results exceeded management’s third quarter revenue guidance of $96.5 - $98.5 million.

Third quarter GAAP net income was $11.0 million, or $0.29 per diluted share. This compared to GAAP net income of $15.6 million, or $0.39 per diluted share, in the third quarter of 2008. These results were consistent with management’s third quarter earnings guidance of $0.26 - $0.29 per diluted share.

Non-GAAP Results
Third quarter non-GAAP net income was $15.9 million, or $0.42 per diluted share. This compared to non-GAAP net income of $19.2 million, or $0.46 per diluted share, in the third quarter of 2008. These results exceeded management’s third quarter earnings guidance of $0.38 - $0.41 per diluted share.

Non-GAAP net income is computed by starting with GAAP pre-tax income as reported on the company’s statement of income, then adding back amortization of acquisition-related intangibles and stock-based compensation expense, to calculate non-GAAP pre-tax income. This amount is then taxed at 27 percent to arrive at non-GAAP net income. This amount is then divided by fully-diluted GAAP shares outstanding, which includes shares underlying the company’s convertible senior notes, to derive non-GAAP diluted net income per share. To provide further clarity, a detailed reconciliation on the comparability of the GAAP and non-GAAP data has been provided in table form following the financial statements accompanying this release.

“Our third quarter revenue and earnings results exceeded our expectations,” said Joel Ronning, Digital River’s CEO. “Our performance was supported by accelerating top-line growth in software, consumer electronics and games – markets where we continue to expand existing client relationships and close new business. While Symantec’s decision to move its e-commerce platform in-house was disappointing, we believe these third quarter results continue to demonstrate the strength of our overall business and value proposition. We remain confident in the future prospects for our business and in our ability to take the actions necessary to continue to drive growth and profitability.”

2009 Guidance
Digital River continues to work on its business plans in response to Symantec’s decision to not renew its e-commerce contract, which expires on June 30, 2010. While Digital River does not have complete visibility into Symantec’s transition plans and is still assessing the impact to its business, Digital River’s expectation for forward-looking guidance for the quarter ending Dec. 31, 2009, is as follows:

Fourth Quarter

  • Total revenue of $94 - $98 million;
    • Revenue related to Symantec products is expected to be between $19 - $22 million;
    • Revenue, excluding Symantec, is expected to be approximately $75 - $76 million, representing year-over-year growth rates of 16 - 18 percent;
  • GAAP diluted net income per share of $0.18 - $0.22, assuming a 25 percent tax rate; and
  • Non-GAAP diluted net income per share of $0.30 - $0.34, assuming a 27 percent tax rate.

Full Year

  • Revenue of approximately $393 - $397 million.
  • GAAP diluted net income per share of $1.23 - $1.27, assuming a 25.5 percent tax rate; and
  • Non-GAAP diluted net income per share of $1.69 - $1.73, assuming a 27 percent tax rate.

Digital River will hold a conference call today at 4:45 p.m. EST to discuss third quarter financial results. A live webcast of Digital River’s earnings conference call can be accessed at http://www.digitalriver.com/2009/investorrelations/. Alternatively, a live broadcast of the call may be heard by dialing (888) 218-6314 inside the United States or Canada, or by calling +1 (706) 634-9714 from international locations and using conference ID # 35972613. A webcast replay of the call will be archived on Digital River’s corporate Web site.

About Digital River, Inc.
Digital River, Inc., a leading provider of global e-commerce solutions, builds and manages online businesses for software and game publishers, consumer electronics manufacturers, distributors, online retailers and affiliates. Its multi-channel e-commerce solution, which supports both direct and indirect sales, is designed to help companies of all sizes maximize online revenues as well as reduce the costs and risks of running an e-commerce operation. The company’s comprehensive platform offers site development and hosting, order management, fraud management, export controls, tax management, physical and digital product fulfillment, multi-lingual customer service, advanced reporting and strategic marketing services.

Founded in 1994, Digital River is headquartered in Minneapolis with offices across the U.S., Asia, Europe and South America. For more details about Digital River, visit the corporate Web site at www.digitalriver.com or call +1 952-253-1234.

Forward-Looking Statements
This press release contains forward-looking statements, including statements regarding the company’s anticipated future growth, including future financial performance, as well as statements containing the words “anticipates,” “believes,” “plans,” “will,” or “expects” and similar words. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the company, or industry results, to differ materially from those expressed or implied by such forward-looking statements. Such factors include, among others: the company’s operating history and variability of operating results; competition in the e-commerce market; challenges associated with international expansion; the extent and timing by Symantec of the migration of business to its in-house solution; the variability of foreign exchange rates; our ability to successfully manage our business while undertaking significant internal investments; our ability to achieve favorable tax rates in our international operations; and other risk factors referenced in the company’s public filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K and Form 10-K/A for the year ended Dec. 31, 2008. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Digital River’s most recent reports on Form 10-K, Form 10-K/A and Form 10-Q, each as it may be amended from time-to-time.

The forward-looking statements regarding fourth quarter and full year 2009 reflect Digital River’s expectations as of Nov. 3, 2009. Results may be materially affected by many factors, such as changes in global conditions in the financial services markets and consumer spending, fluctuations in foreign currency rates, the rate of growth of online commerce and the Internet, progress with key partners and other factors. The guidance assumes, among other things, that there are no changes to stock-based compensation expense and anticipated tax rates. Readers are cautioned not to place undue reliance on forward-looking statements, which reflect management's analysis only as of the date hereof. The company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that may arise after the date hereof.

Digital River is a registered trademark of Digital River, Inc. All other trademarks and registered trademarks are trademarks of their respective owners.

Digital River, Inc.
Third Quarter Results
(Unaudited, in thousands)
Subject to reclassification
         
Condensed Consolidated Balance Sheets As of
September 30,       December 31,
2009 2008

Assets

Current assets
Cash and cash equivalents $ 396,421 $ 490,335
Short-term investments 14,939 10,000
Accounts receivable, net 51,574 53,216
Deferred income taxes 7,654 7,613
Prepaid expenses and other   16,000     42,522  
Total current assets 486,588 603,686
Property and equipment, net 54,420 41,733
Goodwill 278,682 273,788
Intangible assets, net 27,697 32,222
Long-term investments 94,335 93,213
Deferred income taxes 23,063 24,824
Other assets   2,459     786  
Total assets $ 967,244   $ 1,070,252  

Liabilities and stockholders' equity

Current liabilities
Convertible senior notes $ - $ 186,195
Accounts payable 196,969 184,361
Accrued payroll 14,968 14,841
Deferred revenue 17,693 13,651
Accrued acquisition liabilities 43 3,278
Other accrued liabilities   37,365     41,336  
Total current liabilities 267,038 443,662
Non-current liabilities
Convertible senior notes 8,805 8,805
Other liabilities   15,001     15,712  
Total non-current liabilities   23,806     24,517  
Total liabilities   290,844     468,179  
Stockholders' equity
Common stock 448 432
Treasury stock (216,738 ) (216,163 )
Additional paid-in capital 641,811 623,778
Retained earnings 228,499 189,096
Accumulated other comprehensive income   22,380     4,930  
Stockholders' equity   676,400     602,073  
Total liabilities and stockholders' equity $ 967,244   $ 1,070,252  
 
Digital River, Inc.
Third Quarter Results
(Unaudited, in thousands, except per share amounts)
Subject to reclassification
       
Condensed Consolidated Statement of Income
 
Three months ended Nine months ended
September 30, September 30,
2009 2008 2009 2008
Revenue $ 99,419 $ 96,301 $ 298,914 $ 298,309
Costs and expenses (exclusive of depreciation
and amortization expense shown separately below):
Direct cost of services 4,582 3,913 12,475 12,557
Network and infrastructure 11,786 10,552 33,062 31,136
Sales and marketing 38,073 35,419 115,709 114,396
Product research and development 14,134 12,993 39,605 38,737
General and administrative 9,319 9,861 28,280 30,939
Depreciation and amortization 5,162 4,047 13,635 11,838
Amortization of acquisition-related intangibles   1,800   2,001     5,719     6,347  
Total costs and expenses   84,856   78,786     248,485     245,950  
Income from operations   14,563   17,515     50,429     52,359  
Interest income 557 4,513 2,508 15,057
Other income (expense), net   264   (1,387 )   (9 )   (3,789 )
Income before income tax expense 15,384 20,641 52,928 63,627
Income tax expense   4,341   5,007     13,525     16,491  
Net income $ 11,043 $ 15,634   $ 39,403   $ 47,136  
 
Net income per share - basic $ 0.30 $ 0.43   $ 1.07   $ 1.27  
Net income per share - diluted $ 0.29 $ 0.39   $ 1.05   $ 1.15  
Shares used in per share calculation - basic 37,151 36,495 36,899 37,186
Shares used in per share calculation - diluted 38,093 41,620 37,599 42,203
 
 
 
Calculation of GAAP Diluted Net Income Per Share
 
Three months ended Nine months ended
September 30, September 30,
2009 2008 2009 2008
GAAP net income $ 11,043 $ 15,634 $ 39,403 $ 47,136
Add back debt interest expense and issuance cost
amortization, net of tax benefit   21   435     63     1,304  
Adjusted net income for GAAP EPS calculation $ 11,064 $ 16,069   $ 39,466   $ 48,440  
 
Net income per share - diluted $ 0.29 $ 0.39   $ 1.05   $ 1.15  
Shares used in per share calculation - diluted 38,093 41,620 37,599 42,203
 
Digital River, Inc.
Third Quarter Results
(Unaudited, in thousands)
Subject to reclassification
   
Condensed Consolidated Statements of Cash Flows
Nine months ended September 30,
2009 2008

Operating Activities:

Net income $ 39,403 $ 47,136
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of acquisition-related intangibles 5,719 6,347
Change in accounts receivable allowance, net of acquisitions 216 632
Depreciation and amortization 13,635 11,838
Stock-based compensation expense 13,256 10,161
Excess tax benefits from stock-based compensation (615 ) (1,685 )
Deferred and other income taxes 2,466 6,927
Change in operating assets and liabilities (net of acquisitions):
Accounts receivable 2,141 10,204
Prepaid and other assets 20,601 (7,819 )
Accounts payable 10,219 1,310
Deferred revenue 3,833 1,789
Income tax payable 1,900 (10,289 )
Other accrued liabilities   (6,568 )   39  
Net cash provided by operating activities   106,206     76,590  
 

Investing Activities:

Purchases of investments (17,279 ) (460,549 )
Sales of investments 17,600 516,108
Cash paid for acquisitions, net of cash received (4,445 ) (22,221 )
Purchases of equipment and capitalized software   (26,143 )   (15,169 )
Net cash (used in)/provided by investing activities   (30,267 )   18,169  
 

Financing Activities:

Cash paid for convertible senior notes (186,660 ) -
Exercise of stock options 9,133 6,841
Sales of common stock under employee stock purchase plan 1,336 1,446
Repurchase of common stock - (137,858 )
Repurchase of restricted stock to satisfy tax withholding obligation (575 ) (387 )
Excess tax benefits from stock-based compensation   615     1,685  
Net cash used in financing activities   (176,151 )   (128,273 )
Effect of exchange rate changes on cash   6,298     (3,025 )
Net decrease in cash and cash equivalents (93,914 ) (36,539 )
Cash and cash equivalents, beginning of period 490,335 381,788
   
Cash and cash equivalents, end of period $ 396,421   $ 345,249  
   
Cash paid for interest on convertible senior notes $ 1,274   $ 2,438  
 
Digital River, Inc.
GAAP to non-GAAP Reconciliations
(Unaudited, in thousands, except per share amounts)
 
Calculation of non-GAAP Diluted Net Income Per Share
           
Twelve months
Three months ended ended
March 31, June 30, September 30, December 31, December 31,
2008   2008   2008   2008   2008
 
GAAP pre-tax income $ 26,114 $ 16,872 $ 20,641 $ 22,644 $ 86,271
 
Add back: amortization of acquisition-related intangibles 2,176 2,170 2,001 2,044 8,391
Add back: stock-based compensation expense   3,031       3,507       3,623     2,387     12,548  
Non-GAAP pre-tax income 31,321 22,549 26,265 27,075 107,210
Income tax expense @ 27%   8,457       6,088       7,092     7,310     28,947  
Non-GAAP net income $ 22,864     $ 16,461     $ 19,173   $ 19,765   $ 78,263  
 
Non-GAAP net income per share - diluted $ 0.53     $ 0.40     $ 0.46   $ 0.48   $ 1.86  
 
Shares used in per share calculation - diluted 43,506 41,647 41,620 41,395 42,106
 
Nine months
Three months ended ended
March 31, June 30, September 30, September 30,
2009   2009   2009 2009
GAAP pre-tax income $ 22,759 $ 14,785 $ 15,384 $ 52,928
 
Add back: amortization of acquisition-related intangibles 2,003 1,916 1,800 5,719
Add back: stock-based compensation expense   3,711       4,887       4,658   13,256  
Non-GAAP pre-tax income 28,473 21,588 21,842 71,903
Income tax expense @ 27%   7,688       5,828       5,897   19,413  
Non-GAAP net income $ 20,785     $ 15,760     $ 15,945 $ 52,490  
 
Non-GAAP net income per share - diluted $ 0.56     $ 0.42     $ 0.42 $ 1.40  
 
Shares used in per share calculation - diluted 37,227 37,781 38,093 37,599
 
Breakdown of stock-based compensation expense
Nine months
Three months ended ended
March 31, June 30, September 30, September 30,
2009   2009   2009 2009
Direct cost of services $ 169 $ 172 $ 160 $ 501
Network and infrastructure 113 207 215 535
Sales and marketing 1,517 1,643 1,704 4,864
Product research and development 456 622 670 1,748
General and administrative   1,456       2,243       1,909   5,608  
Total $ 3,711     $ 4,887     $ 4,658 $ 13,256  
 
Non-GAAP Guidance Reconciliation
Q4 - 2009 Guidance
Low   High

 

 

Expected GAAP net income per share - diluted $ 0.18 $ 0.22

 

 

 

 

Add back amortization of acquisition-related costs 0.05 0.05

 

 

Add back stock-based compensation expense 0.12 0.12

 

 

Tax variability   (0.05 )     (0.05 )

 

 

 

 

Expected non-GAAP diluted net income per share $ 0.30     $ 0.34  

 

 

 

 

(Source: iStockAnalyst )


(0)
No Comments
Post Comment
Name:  
Alert for new comments:
Your email:
Your Website:
Title:
Comments:
   
 
 
 
 
   
 

  
Related Press Releases
Advertisement
Popular Articles
Advertisement
Partner Center
Fundamental data is provided by Zacks Investment Research, market data is provided by AlphaTrade. , and Commentary and Press Releases provided by Quotemedia