logo
  Join        Login             Stock Quote

Callaway Golf Company Announces 2010 Fourth Quarter and Annual Results

Tuesday, January 25, 2011 4:17 PM


CARLSBAD, Calif., Jan. 25, 2011 /PRNewswire/ -- Callaway Golf Company (NYSE: ELY) today announced its financial results for the fourth quarter and full year ended December 31, 2010.  

"Although the delayed golf industry recovery, along with some non-operational charges, unfavorably impacted our financial results for the fourth quarter and full year 2010, our underlying operational performance improved significantly in 2010 as we realized additional benefits from our gross margin initiatives, investments in emerging markets, and cost management initiatives," commented George Fellows, President and Chief Executive Officer of  Callaway Golf Company.  "And while our financial results are not where we expect them to be when the golf industry does fully recover, we are encouraged by the progress we have made this year even though the golf industry declined in the United States by approximately 2% and 12% in 2010 and 2009, respectively, and by approximately that much internationally as well.  We expect that the improvements in gross margins this year and the positive trends in our full year operating results will continue into 2011."

Full Year Results

Net Sales.  Net sales of $968 million, an increase of 2% compared to $951 million for the same period last year.  On a currency neutral basis, net sales would have been $939 million in 2010, a decrease of 1% compared to 2009.

Gross Profit. Gross profit of $365 million (38% of net sales), compared to $344 million (36% of net sales) for 2009. Gross profit for 2010 and 2009 includes charges associated with the Company's Global Operations Strategy of $13 million and $6 million, respectively.

Operating Expenses. Operating expenses of $392 million (41% of net sales), compared to $374 million (39% of net sales) for 2009.  Operating expenses for 2010 include (i) a $7.5 million non-cash charge related to a reduction in the recorded book value of certain non-amortizing intangible assets acquired as part of the 2003 Top-Flite acquisition and (ii) $2 million of charges associated with the Company's Global Operations Strategy.  There were no such charges in operating expenses in 2009.

Operating Results. Operating loss of $27 million, compared to an operating loss of $31 million in 2009.  The operating loss for 2010 includes (i) the $7.5 million non-cash Top-Flite intangible asset charge and (ii) charges in 2010 and 2009 associated with the Company's Global Operations Strategy of $15 million and $6 million, respectively.

Earnings Results. A loss of $0.46 per share for 2010 and a loss of $0.33 per share for 2009.

  • The loss per share for 2010 includes a loss of $0.08 per share related to the non-cash Top-Flite intangible asset charges.
  • The loss per share includes charges in 2010 and 2009 for the Company's Global Operations Strategy of $0.14 per share and $0.06 per share, respectively.  
  • Compared to 2009, the Company's earnings were adversely affected in 2010 by an increase in other expense. This increase is attributable to mark-to-market charges of approximately $0.11 per share related to unfavorable changes in foreign currency.
  • The Company's preferred stock adversely affected the Company's earnings by approximately $0.16 per share in 2010 as compared to $0.09 per share in 2009 as the preferred stock was not issued until June of 2009.

Fourth Quarter Results

Net Sales. Net sales of $186 million for each of 2010 and 2009. On a currency neutral basis, net sales would have been $181 million in 2010, a decrease of 3% compared to 2009.

Gross Profit. Gross profit of $56 million (30% of net sales), compared to $58 million (31% of net sales) for 2009.  Gross profit for 2010 and 2009 includes charges associated with the Company's Global Operations Strategy of $6 million and $2 million, respectively.

Operating Expenses. Operating expenses of $98 million (53% of net sales), compared to $87 million (47% of net sales) for 2009.  Operating expenses for 2010 include (i) a $7.5 million non-cash charge related to Top-Flite intangible assets and (ii) $2 million of charges associated with the Company's Global Operations Strategy.  There were no such charges in operating expenses in the fourth quarter of 2009.

Operating Results. Operating loss of $42 million, compared to an operating loss of $29 million in 2009. The operating loss for 2010 includes (i) the $7.5 million non-cash charge related to Top-Flite intangible assets and (ii) charges in 2010 and 2009 associated with the Company's Global Operations Strategy of $7 million and $2 million, respectively.

Earnings Results. A loss of $0.54 per share for 2010 and a loss of $0.29 per share for 2009.

  • The loss per share for 2010 includes a loss of $0.07 per share related to the non-cash Top-Flite charges.
  • The loss per share includes charges in 2010 and 2009 for the Company's Global Operations Strategy of $0.07 per share and $0.02 per share, respectively.  
  • Compared to 2009, the Company's earnings were adversely affected in 2010 by an increase in other expense. This increase is attributable to mark-to-market charges of approximately $0.05 per share related to unfavorable changes in foreign currency.
  • The Company's earnings were adversely affected in 2010 by approximately $0.09 per share due to the impact of a lower effective tax benefit in the fourth quarter of 2010 compared to 2009.  

"When the economic crisis hit the golf industry, we made the decision to weather the downturn with a balanced approach between tightly managing costs while continuing to invest in our business for the long-term," commented Mr. Fellows.  "And even though the golf industry has taken longer than we expected to fully recover, we still believe this was the correct approach.  The investments we made, while adversely affecting 2009 and 2010 results, have already provided benefits and,  more importantly, have set the foundation for greater returns in 2011 and beyond."  

"More specifically, in 2011, we expect to realize additional benefits from our investments in our emerging markets in China, Indonesia, and India, which collectively were up over 25% in 2010 compared to 2009, and in our soft goods and accessories category which was up 8% in 2010 compared to 2009," continued Mr. Fellows. "We expect to realize further improvements in our gross margins primarily due to our continued investment in our global operations strategy, which yielded approximately $15 million in savings in 2010.  And we expect increased sales in 2011 due to our continued investment in research and development, including our new proprietary forged composite technology embedded in many of our 2011 products.  We are already receiving very favorable customer and media reviews on our new products for 2011, and we received more medals than any other golf manufacturer in Golf Digest's 2011 product review."

"In addition to these benefits from continued investment in our business, we are also encouraged by improving economic and market conditions," explained Mr. Fellows. "The overall economic picture appears to be improving; the price discounting that was pervasive in 2009 was less in 2010; retail inventory levels are at reasonable levels; and we remain No. 1 or No. 2 in market share in almost all major product categories.  While 2011 will ultimately depend on the degree to which consumers return to purchasing golf equipment, given these improving conditions and the expected continued improvement in our operational performance, we are cautiously optimistic as we begin the new golf season."

Business Outlook

The Company estimates sales in 2011 will improve to a range of approximately $980 million to $1.02 billion. The Company also estimates that pro forma gross margins for the year will improve to a range of approximately 41% to 43%, pro forma operating expenses for the year will be approximately $375 - $395 million, and pro forma earnings per share for the year will be approximately $0.15 to $0.25. The pro forma estimates exclude charges associated with the Company's Global Operations Strategy.  These charges are estimated to be approximately $23 million (pre-tax), or $0.22 per share (after-tax), in 2011.

Conference Call and Webcast

The Company will be holding a conference call at 2:00 p.m. PST today.  The call will be broadcast live over the Internet and can be accessed at www.callawaygolf.com.  To listen to the call, please go to the website at least 15 minutes before the call to register and for instructions on how to access the broadcast.  A replay of the conference call will be available approximately three hours after the call ends, and will remain available through 9:00 p.m. PST on Tuesday, February 1, 2011.  The replay may be accessed through the Internet at www.callawaygolf.com or by telephone by calling 1-800-642-1687 toll free for calls originating within the United States or 706-645-9291 for International calls.  The replay pass code is 36660319.  

Disclaimer:  Statements used in this press release that relate to future plans, events, financial results, performance or prospects, including statements relating to a golf industry recovery, improving market conditions, the Company's future performance, improvements in operating results, future benefits from investments in the Company's emerging markets and soft goods and accessories businesses, the strength of the Company's 2011 product line, and estimated 2011 sales, pro forma gross margins, operating expenses, and earnings, as well as additional charges and savings related to the Company's global operations strategy initiatives, are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995.  These estimates and statements are based upon current information and expectations. Accurately estimating the forward-looking statements is based upon various unknowns, including future changes in foreign currency exchange rates, consumer acceptance and demand for the Company's products, the level of promotional activity in the marketplace, as well as future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions. Actual results may differ materially from those estimated or anticipated as a result of these unknowns or other risks and uncertainties, including continued compliance with the terms of the Company's credit facility; delays, difficulties or increased costs in the supply of components needed to manufacture the Company's products, in manufacturing the Company's products, or in connection with the implementation of the Company's planned global operations strategy initiatives or other future initiatives; adverse weather conditions and seasonality; any rule changes or other actions taken by the USGA or other golf association that could have an adverse impact upon demand or supply of the Company's products; a decrease in participation levels in golf; and the effect of terrorist activity, armed conflict, natural disasters or pandemic diseases on the economy generally, on the level of demand for the Company's products or on the Company's ability to manage its supply and delivery logistics in such an environment. For additional information concerning these and other risks and uncertainties that could affect these statements and the golf industry and the Company's business, see the Company's Annual Report on Form 10-K for the year ended December 31, 2009 as well as other risks and uncertainties detailed from time to time in the Company's reports on Forms 10-K, 10-Q and 8-K subsequently filed from time to time with the Securities and Exchange Commission.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Currency Neutral Basis:  This press release includes information regarding certain aspects of the Company's financial results for the fourth quarter and full year 2010 that is presented on a "currency neutral basis." This information estimates the impact of the effect of foreign currency translation on the Company's 2010 results as compared to the same period in 2009.  This impact is derived by taking the Company's 2010 local currency results and translating them into U.S. dollars based upon 2009 foreign currency exchange rates for the periods presented and does not include any other effect of changes in foreign currency rates on the Company's results.  

Regulation G:  This press release and the financial statement schedules attached to this press release have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP").  In addition to the GAAP results, the Company has provided certain financial information concerning its results, which includes certain financial measures not prepared in accordance with GAAP.  The non-GAAP financial measures included in the press release and attached schedules present certain of the Company's financial results (i) on a "currency neutral basis," (ii) excluding charges for the Company's global operations strategy, (iii) excluding the effects of the $7.5 million Top-Flite intangible asset charge, and (iv) excluding interest, taxes, depreciation, amortization expenses, and the $7.5 million Top-Flite intangible asset charge ("Adjusted EBITDA"). These non-GAAP financial measures should not be considered a substitute for any measure derived in accordance with GAAP.  These non-GAAP financial measures may also be inconsistent with the manner in which similar measures are derived or used by other companies.  Management believes that the presentation of such non-GAAP financial measures, when considered in conjunction with the most directly comparable GAAP financial measures, provides additional useful information for investors as to the underlying performance of the Company's business without regard to these items.  The Company has provided reconciling information within the press release and attached schedules.

About Callaway Golf

Through an unwavering commitment to innovation, Callaway Golf Company (NYSE:ELY) creates products and services designed to make every golfer a better golfer. Callaway Golf Company manufactures and sells golf clubs and golf balls, and sells golf apparel, footwear and accessories, under the Callaway Golf®, Odyssey®, Top-Flite®, and Ben Hogan® brands in more than 110 countries worldwide. For more information please visit www.callawaygolf.com or shop.callawaygolf.com.

Contacts:  Brad Holiday

Eric Struik

(760) 931-1771



(Logo:  http://photos.prnewswire.com/prnh/20091203/CGLOGO)

Callaway Golf Company

Consolidated Condensed Balance Sheets

(In thousands)

(Unaudited)

























December 31,


December 31,







2010


2009










ASSETS








Current assets:









Cash and cash equivalents



$        55,043


$        78,314


Accounts receivable, net




144,643


139,776


Inventories





268,591


219,178


Deferred taxes, net




24,393


21,276


Income taxes receivable




10,235


19,730


Other current assets




41,703


34,713


   Total current assets




544,608


512,987










Property, plant and equipment, net



129,601


143,436

Intangible assets, net




161,957


174,017

Other assets





48,813


45,490


   Total assets




$      884,979


$      875,930










LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:








Accounts payable and accrued expenses


$      139,312


$      118,294


Accrued employee compensation and benefits


26,456


22,219


Accrued warranty expense



8,427


9,449


Income tax liability




971


1,492


   Total current liabilities




175,166


151,454










Long-term liabilities




13,967


14,594

Shareholders' equity




695,846


709,882


   Total liabilities and shareholders' equity


$      884,979


$      875,930



Callaway Golf Company

Statements of Operations

(In thousands, except per share data)

(Unaudited)





















Quarter Ended





December 31,





2010



2009









Net sales


$ 185,528



$ 185,852

Cost of sales

130,004



127,695

Gross profit

55,524



58,157

Operating expenses:






Selling

55,620



56,581


General and administrative

25,314



21,690


Research and development

9,152



8,546


Impairment charge

7,547



-



Total operating expenses

97,633



86,817

Loss from operations

(42,109)



(28,660)

Other income (expense), net

(3,377)



1,963

Loss before income taxes

(45,486)



(26,697)

Income tax benefit

(13,231)



(11,142)

Net loss


(32,255)



(15,555)

Dividends on convertible preferred stock

2,625



2,625

Net loss allocable to common shareholders

$ (34,880)



$ (18,180)









Earnings (loss) per common share:






Basic


($0.54)



($0.29)


Diluted

($0.54)



($0.29)

Weighted-average common shares outstanding:






Basic


64,113



63,472


Diluted

64,113



63,472





























Year Ended





December 31,





2010



2009









Net sales


$ 967,656



$ 950,799

Cost of sales

602,160



607,036

Gross profit

365,496



343,763

Operating expenses:






Selling


257,285



260,597


General and administrative

90,884



81,487


Research and development

36,383



32,213


Impairment charge

7,547



-

Total operating expenses

392,099



374,297

Loss from operations

(26,603)



(30,534)

Other income (expense), net

(8,959)



931

Loss before income taxes

(35,562)



(29,603)

Income tax benefit

(16,758)



(14,343)

Net loss


(18,804)



(15,260)

Dividends on convertible preferred stock

10,500



5,688

Net loss allocable to common shareholders

$ (29,304)



$ (20,948)









Earnings (loss) per common share:






Basic


($0.46)



($0.33)


Diluted

($0.46)



($0.33)

Weighted-average common shares outstanding:






Basic


63,902



63,176


Diluted

63,902



63,176



Callaway Golf Company

Consolidated Condensed Statements of Cash Flows

(In thousands)

(Unaudited)

























Year Ended







December 31,







2010


2009

Cash flows from operating activities:






Net loss




$ (18,804)


$ (15,260)


Adjustments to reconcile net income (loss) to net cash provided by operating activities:






Depreciation and amortization


40,949


40,748



Impairment charge



7,547


-



Deferred taxes, net



(3,788)


3,424



Non-cash share-based compensation


9,588


8,756



Loss (gain) on disposal of long-lived assets




177


(594)



Changes in assets and liabilities


(26,037)


5,797


Net cash provided by operating activities


9,632


42,871










Cash flows from investing activities:






Capital expenditures



(22,216)


(38,845)


Other investing activities



(2,581)


166


Net cash used in investing activities


(24,797)


(38,679)










Cash flows from financing activities:






Issuance of common stock



2,954


2,562


Issuance of preferred stock



-


140,000


Equity issuance cost



(54)


(6,031)


Dividends paid, net



(13,067)


(11,590)


Payments on credit facilities, net


-


(90,000)


Other financing activities



(650)


172


Net cash (used in) provided by financing activities

(10,817)


35,113










Effect of exchange rate changes on cash and cash equivalents

2,711


672

Net (decrease) increase in cash and cash equivalents

(23,271)


39,977

Cash and cash equivalents at beginning of period

78,314


38,337

Cash and cash equivalents at end of period


$  55,043


$  78,314







Callaway Golf Company





Consolidated Net Sales and Operating Segment Information





(In thousands)





(Unaudited)















































Net Sales by Product Category





Quarter Ended








Year Ended









December 31,


Growth/(Decline)




December 31,


Growth/(Decline)





2010


2009(1)


Dollars


Percent




2010


2009(1)


Dollars


Percent

Net sales:




















Woods

$   40,779


$   31,006


$    9,773


32%




$ 225,438


$ 222,590


$   2,848


1%


Irons


46,779


46,155


624


1%




223,773


232,935


(9,162)


-4%


Putters

18,739


26,923


(8,184)


-30%




106,178


98,134


8,044


8%


Golf balls

32,228


31,961


267


1%




176,475


178,450


(1,975)


-1%


Accessories and other

47,003


49,807


(2,804)


-6%




235,792


218,690


17,102


8%





$ 185,528


$ 185,852


$      (324)


0%




$ 967,656


$ 950,799


$ 16,857


2%






















(1) Certain prior period amounts have been restated to conform with the current period presentation

















































Net Sales by Region





Quarter Ended








Year Ended









December 31,


Growth/(Decline)




December 31,


Growth/(Decline)





2010


2009


Dollars


Percent




2010


2009


Dollars


Percent

Net sales:




















United States

$   78,587


$   76,494


$    2,093


3%




$ 468,214


$ 475,383


$ (7,169)


-2%


Europe

22,976


22,019


957


4%




130,106


134,508


(4,402)


-3%


Japan


44,558


49,102


(4,544)


-9%




164,810


162,695


2,115


1%


Rest of Asia

18,669


18,130


539


3%




89,455


76,963


12,492


16%


Other foreign countries

20,738


20,107


631


3%




115,071


101,250


13,821


14%





$ 185,528


$ 185,852


$      (324)


0%




$ 967,656


$ 950,799


$ 16,857


2%



























































































Operating Segment Information





Quarter Ended






Year Ended







December 31,


Growth/(Decline)




December 31,


Growth/(Decline)





2010


2009(1)


Dollars


Percent




2010


2009(1)


Dollars


Percent

Net sales:




















Golf clubs

$ 153,300


$ 153,891


$      (591)


0%




$ 791,181


$ 772,349


$ 18,832


2%


Golf balls

32,228


31,961


267


1%




176,475


178,450


(1,975)


-1%





$ 185,528


$ 185,852


$      (324)


0%




$ 967,656


$ 950,799


$ 16,857


2%






















Income (loss) before income taxes:



















Golf clubs

$ (11,751)


$   (4,779)


$   (6,972)


-146%




$   44,269


$   41,369


$   2,900


7%


Golf balls

(5,546)


(9,400)


3,854


41%




(2,534)


(16,299)


13,765


-84%


Reconciling items (2)



(28,189)


(12,518)


(15,671)


-125%




(77,297)


(54,673)


(22,624)


-41%





$ (45,486)


$ (26,697)


$ (18,789)


-70%




$ (35,562)


$ (29,603)


$ (5,959)


-20%






















(1) Certain prior period amounts have been restated to conform with the current period presentation

(2) Represents corporate general and administrative expenses and other income (expense) not utilized by management in determining segment profitability.



Callaway Golf Company


Supplemental Financial Information


(In thousands, except per share data)


(Unaudited)















































Quarter Ended December 31,






Quarter Ended December 31,






2010






2009




























Pro Forma Callaway Golf


Global Operations Strategy Initiatives


Impairment


Total as Reported






Pro Forma Callaway Golf


Global Operations Strategy Initiatives


Total as Reported





Net sales

$      185,528


$             -


$                  -


$       185,528






$      185,852


$             -


$        185,852





Gross profit

61,049


(5,525)


-


55,524






60,031


(1,874)


58,157





% of sales

33%


n/a


n/a


30%






32%


n/a


31%





Operating expenses

88,497


1,589


7,547


97,633






86,817


-


86,817





Loss from operations

(27,448)


(7,114)


(7,547)


(42,109)






(26,786)


(1,874)


(28,660)





Other income (loss), net

(3,377)


-




(3,377)






1,963


-


1,963





Expense before income taxes

(30,825)


(7,114)


(7,547)


(45,486)






(24,823)


(1,874)


(26,697)





Income tax provision (benefit)

(7,771)


(2,706)


(2,754)


(13,231)






(10,369)


(773)


(11,142)





Net loss

(23,054)


(4,408)


(4,793)


(32,255)






(14,454)


(1,101)


(15,555)



























Dividends on convertible preferred stock

2,625


-


-


2,625






2,625


-


2,625





Net loss allocable to common shareholders

$      (25,679)


$   (4,408)


$         (4,793)


$       (34,880)






$      (17,079)


$   (1,101)


$        (18,180)



























Diluted earnings (loss) per share:

$          (0.40)


$     (0.07)


$           (0.07)


$           (0.54)






$          (0.27)


$     (0.02)


$            (0.29)





Weighted-average shares outstanding:

64,113


64,113


64,113


64,113






63,472


63,472


63,472










































































Year Ended December 31,






Year Ended December 31,






2010






2009




























Pro Forma Callaway Golf


Global Operations Strategy Initiatives


Impairment


Total as Reported






Pro Forma Callaway Golf


Global Operations Strategy Initiatives


Total as Reported





Net sales

$      967,656


$           -


$                  -


$       967,656






$      950,799


$           -


$        950,799





Gross profit

378,323


(12,827)


-


365,496






349,919


(6,156)


343,763





% of sales

39%


n/a


n/a


38%






37%


n/a


36%





Operating expenses

382,563


1,989


7,547


392,099






374,297


-


374,297





Loss from operations

(4,240)


(14,816)


(7,547)


(26,603)






(24,378)


(6,156)


(30,534)





Other expense, net

(8,959)


-


-


(8,959)






931


-


931





Expense before income taxes

(13,199)


(14,816)


(7,547)


(35,562)






(23,447)


(6,156)


(29,603)





Income tax provision (benefit)

(8,369)


(5,635)


(2,754)


(16,758)






(11,921)


(2,422)


(14,343)





Net loss

(4,830)


(9,181)


(4,793)


(18,804)






(11,526)


(3,734)


(15,260)



























Dividends due to preferred shareholders

10,500


-


-


10,500






5,688


-


5,688





Net loss allocable to common shareholders

$      (15,330)


$   (9,181)


$         (4,793)


$       (29,304)






$      (17,214)


$   (3,734)


$        (20,948)



























Diluted earnings (loss) per share:

$          (0.24)


$     (0.14)


$           (0.08)


$           (0.46)






$          (0.27)


$     (0.06)


$            (0.33)





Weighted-average shares outstanding:

63,902


63,902


63,902


63,902






63,176


63,176


63,176




















































2010 Trailing Twelve Months Adjusted EBITDA




2009 Trailing Twelve Months Adjusted EBITDA

Adjusted EBITDA:

Quarter Ended




Quarter Ended


March 31,


June 30,


September 30,


December 31,






March 31,


June 30,


September 30,


December 31,




2010


2010


2010


2010


Total




2009


2009


2009


2009


Total

Net income (loss)

$        20,303


$   11,465


$       (18,317)


$       (32,255)


$ (18,804)




$          6,812


$     6,912


$        (13,429)


$       (15,555)


$ (15,260)

Interest expense (income), net

706


(1,066)


(1,234)


(444)


(2,038)




(123)


551


(46)


(435)


(53)

Income tax provision (benefit)

9,641


8,932


(22,100)


(13,231)


(16,758)




4,248


3,859


(11,308)


(11,142)


(14,343)

Depreciation and amortization expense

9,949


9,606


10,687


10,707


40,949




9,944


10,172


10,128


10,504


40,748

Impairment charge

-


-


-


7,547


7,547




-


-


-


-


-

Adjusted EBITDA

$        40,599


$   28,937

-

$       (30,964)


$       (27,676)


$  10,896




$        20,881


$   21,494


$        (14,655)


$       (16,628)


$  11,092



SOURCE Callaway Golf

(Source: PR Newswire )
(Source: Quotemedia)

Advertisement
Advertisement



Fundamental data is provided by Zacks Investment Research, and Commentary, news and Press Releases provided by YellowBrix and Quotemedia.
All information provided "as is" for informational purposes only, not intended for trading purposes or advice. iStockAnalyst.com is not an investment adviser and does not provide, endorse or review any information or data contained herein.
The blog articles are opinions by respective blogger. By using this site you are agreeing to terms and conditions posted on respective bloggers' website.
The postings/comments on the site may or may not be from reliable sources. Neither iStockAnalyst nor any of its independent providers is liable for any informational errors, incompleteness, or delays, or for any actions taken in reliance on information contained herein. You are solely responsible for the investment decisions made by you and the consequences resulting therefrom. By accessing the iStockAnalyst.com site, you agree not to redistribute the information found therein.
The sector scan is based on 15-30 minutes delayed data. The Pattern scan is based on EOD data.