RF Monolithics, Inc. (NASDAQ: RFMI) (RFM or the Company) today reported
sales of $8.1 million for its second quarter ended February 29, 2012
(the current quarter). This was a 6% increase compared to $7.6 million
in sales for the quarter ended February 28, 2011 (the comparable
quarter). Sales for the first two quarters were $16.5 million, a 2%
increase from $16.1 million in the prior year. Sales also decreased 4%
from the first quarter of the current fiscal year ended November 30,
2011 (the sequential quarter), due to normal seasonal factors.
The Company reported a net loss of $51,000 or $0.00 per share in the
current quarter, compared to net income for the comparable quarter of
$77,000 or $0.01 per share and net income of $76,000 or $0.01 per share
for the sequential fiscal quarter. On a year-to-date basis, the Company
reported a net income of $25,000, or $0.00 per share, compared to
$237,000, or $0.02 per share in the prior year. Included in the current
quarter was $161,000 in corporate development expenses consisting of
investment banking, legal, special committee and other costs related to
the Company’s review of strategic alternatives and recently
announced agreement to be acquired by Murata Electronics North America,
Inc (“Murata”).
On April 13, 2012, the Company announced that it had entered into an
Agreement and Plan of Merger, dated April 12, 2012 (the “Merger
Agreement”), with Murata and Ryder Acquisition Company, Limited, a
Delaware corporation and wholly-owned subsidiary of Murata, for $1.78
per common share. For that reason, RFM has canceled the management
conference call scheduled for today, April 16, 2012. For additional
information regarding the Merger Agreement, please refer
to the Current Report on Form 8-K filed by the Company with the
Securities and Exchange Commission on April 13, 2012.
RFM’s President and CEO Farlin Halsey said, “We are pleased with the
sales increase in comparison to last year and the fact that our normal
seasonal sales decrease from our first quarter to our second quarter was
less than we have experienced in recent years. Sales increased 21% from
the comparable quarter for our combined industrial and medical markets,
which we have targeted for growth. As a result, sales of our Wireless
Solutions segment also increased 19% from the comparable quarter. We did
see some reduction in sales for some of our mature Wireless Components
segment products, particularly for a high reliability, or 'HI-REL,'
filter program that has largely been completed.
“Another positive factor was an increase in gross margins to 34.6% for
the current quarter from 31.5% in the sequential quarter. We have
repaired many of the supply chain issues that had resulted in higher
than normal costs in previous quarters. We also experienced a much
larger mix of Wireless Solutions segment sales, particularly for
relatively high margin RF module products. The decrease in gross margin
from 36.0% last year was due to product mix shifts, especially the
absence of sales related to the HI-REL filter program.
“Excluding corporate development expenses, our normal operating expenses
were at comparable levels with prior periods and combined with the gross
profit we’re reporting, would have resulted in a net income of over
$100,000 for the quarter.”
“The most significant news for our shareholders is the announcement we
made last Friday concerning the signing of a definitive merger agreement
to be acquired by Murata for $1.78 per share to holders of RFM common
shares. This price represents approximately an 80% premium over the
NASDAQ closing price as of RFM’s common shares on April 12, 2012.
We hope to consummate the merger in the third calendar quarter of 2012,”
Halsey said.
Additional Details:
-
Sales for our Wireless Solutions segment increased 19% from the
comparable quarter and 4% from the sequential quarter. A year ago,
production schedules were at relatively low levels for several
Wireless Solutions segment customers in our medical market and they
were much higher this year. As a result, sales to the medical market
increased 65% from the comparable quarter and 33% from the sequential
quarter. In addition, another medical implant program continued to
ramp up and sales of RF modules for a patient monitoring application
were at relatively high levels. The production issues mentioned in the
previous reports have been successfully addressed as sales of our
patented Virtual WireTM short range radio products were at
relatively normal levels for the current quarter.
-
Sales for our Wireless Components segment decreased 5% from the
comparable quarter and 12% from the sequential quarter. The decrease
from the comparable quarter was due to lower sales of mature products
in consumer and other markets, including a HI-REL filter program that
has ended. Partially offsetting this was a 22% increase in sales to
the automotive market compared to last year, as production schedules
were at higher rates. The decrease in sales from the sequential
quarter was primarily related to the seasonal effect of fewer work
days at customer factories due to extended holiday periods both in the
US and around the world, including a 12% reduction in sales to
automotive customers.
-
The 4% overall seasonal sales decrease from the sequential quarter was
a smaller decrease than the 11% overall reduction in sales from our
first quarter to our second quarter that occurred in fiscal 2011 and
the 7% reduction in sales that occurred in fiscal 2010.
-
Gross margin for the quarter was 34.6%, which was a 310 basis point
increase from the sequential quarter. The main driver for this was an
improvement in Wireless Solutions segment gross margin from 34.5% in
the sequential quarter to 40.4% in the current quarter, the same as it
was in the comparable quarter. The incremental cost we have seen in
previous quarters related to production issues in our supply chain for
Virtual WireTM short range radio products has been
significantly reduced. We also experienced a significant increase in
sales for our higher-margin RF module products for the medical market.
Gross margin for the Wireless Component segment was 27.8%, which was
similar to the sequential quarter gross margin of 28.5%.
-
A positive factor for the quarter was an overall $112,000 reduction in
overhead cost of sales. This is a 200 basis point reduction compared
to the sequential quarter. This was due to $30,000 lower expenses
related to reduced inventory reserves and an increase in production
and inventory levels, reducing costs per each unit produced.
-
Gross margin for the current quarter of 34.6% was 140 basis points
lower than the 36.0% in the comparable quarter, due to shifts in
product mix within our Wireless Component segment. Gross margin for
our Wireless Components segment decreased from a relatively high 31.8%
in the comparable quarter to a relatively normal 27.8% this quarter,
primarily due to lower average selling prices. The decrease in average
selling prices was caused by a decrease in sales for higher-priced
mature products in consumer and other markets and the increase in
sales for lower-priced automotive products as discussed above. A
positive factor in the current quarter was the product mix between our
two segments, in that the higher-gross margin Wireless Solutions
segment sales were 54% of total sales in the current quarter compared
to only 48% in the comparable quarter.
-
Operating expenses other than corporate development expense (normal
operating expenses) of $2.6 million were the same as the comparable
quarter and were 32% of sales.
-
Corporate development expenses were $161,000 this quarter and these
relate to the Company’s review of strategic alternatives and the
announced merger with Murata. We expect to incur additional corporate
development expenses in our following third quarter in connection with
the merger.
-
The net loss for the quarter of $51,000 largely resulted from the
corporate development expenses. Net income for the comparable quarter
was $77,000 and net income for the sequential quarter was $76,000.
-
Adjusted earnings before interest, taxes, depreciation and
amortization including stock compensation expense, or Adjusted EBITDA,
were $226,000 for the current quarter. This is lower than the
comparable quarter both due to the corporate development expenses and
spending related to our programs to increase sales.
-
Operating cash flow for our current quarter was a positive $231,000,
as net income adjusted for non-cash items continued to be positive and
we had a minimal increase in working capital. Operating cash flow for
the current year-to-date period was a negative $298,000, largely as a
result of the $1.1 million increase in inventory.
-
Accounts receivable decreased $447,000 in the current quarter, due to
lower sales and improved collections, which resulted in our
days-sales-outstanding being somewhat better than the mid-fifties it
has been for some time.
-
Inventory increased $1.1 million in the current year-to-date period
and $1.0 million in the current quarter. In the current year, we
increased our raw material and finished goods safety stocks for our
Virtual Wire® Short-Range Radio products to restore them to
the levels that they were prior to the production issues in our supply
chain we encountered in the last fiscal year. In addition, we
increased our finished goods inventory to support new products in
anticipation of future sales. Partially offsetting this in the current
quarter was a $0.5 million increase in accounts payable and other
current liabilities.
-
Total bank debt increased $85,000 from the sequential quarter to end
at approximately $3.0 million. We recently renewed both our bank
revolving line of credit agreement and our mortgage note agreement
with View Point Bank at lower interest rates.
Segment mix for current, sequential and comparable quarter sales:
|
Segment
|
|
|
|
Q2 FY12
|
|
|
|
Q1 FY12
|
|
|
|
Q2 FY11
|
|
Wireless Solutions
|
|
|
|
$4.4 Million
|
|
|
|
$4.2 Million
|
|
|
|
$3.7 Million
|
|
Wireless Components
|
|
|
|
$3.7 Million
|
|
|
|
$4.2 Million
|
|
|
|
$3.9 Million
|
|
Total Sales
|
|
|
|
$8.1 Million
|
|
|
|
$8.4 Million
|
|
|
|
$7.6 Million
|
Market diversification for current, sequential and comparable quarter
sales:
|
|
|
|
|
Q2 FY12*
|
|
|
|
Q1 FY12*
|
|
|
|
Q2 FY11*
|
|
Automotive
|
|
|
|
35
|
%
|
|
|
|
38
|
%
|
|
|
|
30
|
%
|
|
Consumer
|
|
|
|
5
|
%
|
|
|
|
9
|
%
|
|
|
|
10
|
%
|
|
Industrial
|
|
|
|
34
|
%
|
|
|
|
30
|
%
|
|
|
|
35
|
%
|
|
Medical
|
|
|
|
22
|
%
|
|
|
|
16
|
%
|
|
|
|
14
|
%
|
|
Other**
|
|
|
|
4
|
%
|
|
|
|
7
|
%
|
|
|
|
11
|
%
|
*Market classifications involve our attempt to classify distribution
sales which are recognized upon shipment. Market classification is
estimated based upon point-of-sales information provided to us by our
distributors.
**Other includes government, telecom, homeland security and those sales
through distribution which are not considered material for tracking by
market application by our distributors.
Geographic diversification for current, sequential and comparable
quarter sales:
|
|
|
|
|
|
Q2 FY12
|
|
|
|
Q1 FY12
|
|
|
|
Q2 FY11
|
|
|
North America
|
|
|
|
30
|
%
|
|
|
|
27
|
%
|
|
|
|
35
|
%
|
|
|
Europe
|
|
|
|
28
|
%
|
|
|
|
26
|
%
|
|
|
|
25
|
%
|
|
|
Asia and the rest of the world
|
|
|
|
42
|
%
|
|
|
|
47
|
%
|
|
|
|
40
|
%
|
Non-GAAP Financial Measures (Adjusted EBITDA)
As a supplemental disclosure, we report Adjusted EBITDA. While this is a
non-GAAP measure, this is a standard metric used by many companies to
measure performance, particularly to measure cash flow performance
before interest expenses are paid. We believe that Adjusted EBITDA
provides useful supplemental information to investors and offers a
better understanding of results of operations as seen through the eyes
of management and facilitates comparison to results for prior periods.
We have chosen to provide this supplemental information to enable
investors to perform additional comparisons of operating results and
analyze financial performance without the impact of certain non-cash
expenses that may obscure trends in our underlying performance. We use
Adjusted EBITDA internally to make strategic decisions, forecast future
results and evaluate our financial performance. This non-GAAP financial
measure is not in accordance with, or an alternative for, GAAP financial
measures and may differ from other similarly titled non-GAAP financial
measures used by other companies. The presentation of the additional
information should not be considered a substitute for net income (loss)
in accordance with GAAP. Reconciliations of reported net income (loss)
to Adjusted EBITDA are included below.
About RFM
RF Monolithics, Inc., headquartered in Dallas, Texas, is a provider of
solutions-driven, technology-enabled wireless connectivity for a broad
range of wireless applications—from individual standard and custom
components to modules for comprehensive industrial wireless sensor
networks and machine-to-machine (M2M) technology. For more information
on RF Monolithics, Inc., please visit the Company’s website at http://www.RFM.com.
Forward-Looking Statements
Certain statements contained herein are “forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward-looking statements include statements
regarding the intent, belief or current expectations of the Company and
members of its management team, as well as the assumptions on which such
statements are based, and generally are identified by the use of words
such as “anticipates,” “believes,” “estimates,” “expects,”
“forecasts,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,”
“targets,” “will,” or similar expressions. Forward-looking statements
involve assumptions, estimates, expectations, forecasts, goals,
projections, risks and uncertainties. Forward-looking statements
are not guarantees of future performance and involve risks and
uncertainties that actual results may differ materially from those
contemplated by such forward-looking statements. Many of these factors
are beyond the Company’s ability to control or predict. Such
risks and uncertainties include, but are not limited to, any conditions
imposed in connection with the proposed merger of Ryder Acquisition
Company Limited with and into the Company, pursuant to which the Company
would become a wholly-owned subsidiary of Murata Electronics North
America, Inc. (the “Merger”), approval by the Company’s stockholders of
that certain Agreement and Plan of Merger, dated as of April 12, 2012
(the “Merger Agreement”), among the Company, Murata Electronics North
America, Inc. and Ryder Acquisition Company Limited, the satisfaction of
various other conditions to the closing of the Merger contemplated by
the Merger Agreement, the outcome of any legal proceedings that may be
instituted against the Company related to the Merger Agreement, risks
related to economic conditions as relate to the Company’s customer base,
the collection of receivables from the Company’s customers who may be
affected by economic conditions, the highly competitive market in which
the Company operates, rapid changes in technologies that may displace
products sold by the Company, declining prices of products, the
Company’s reliance on distributors, delays in product development
efforts, uncertainty in consumer acceptance of the Company’s products,
changes in the Company’s level of sales or profitability, manufacturing
and sourcing risks, availability of materials, cost of components for
the Company’s products, product defects and returns, and other factors
discussed in the Company’s Annual Report on Form 10-K for the fiscal
year ended August 31, 2011 filed with the Securities and Exchange
Commission (the “SEC”), and in all filings made by the Company with the
SEC subsequent to the filing of the Form 10-K. These risks and
uncertainties should be considered in evaluating any forward-looking
statements contained herein. Each forward-looking statement speaks only
as of the date of the particular statement and the Company does not
undertake any obligation to update or revise such forward-looking
statements, whether as a result of new information, future events or
otherwise.
Additional Information and Where to Find It
This communication may be deemed to be solicitation material in respect
of the proposed Merger. In connection with the proposed Merger and
required stockholder approval, the Company will file a proxy statement
and file or furnish other relevant materials with the SEC. INVESTORS AND
SECURITY HOLDERS OF THE COMPANY ARE URGED TO READ CAREFULLY AND
IN THEIR ENTIRETY ALL RELEVANT MATERIALS FILED OR FURNISHED WITH THE
SEC, INCLUDING THE PROXY STATEMENT WHEN IT BECOMES AVAILABLE, BECAUSE
THESE MATERIALS WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY AND
THE PROPOSED MERGER. Investors and security holders may obtain
free copies of the proxy statement (when available) and other documents
filed with or furnished to the SEC by the Company at the SEC’s
website at www.sec.gov,
from the Company by calling (972) 233-2903 or writing to Investor
Relations at 4441 Sigma Road, Dallas, Texas 75244, or by going to the
Company’s Investor Relations website at www.rfm.com/company/investorrelations.php.
The contents of the websites referenced above are not deemed to be
incorporated by reference into the proxy statement.
Participants in Solicitation
The Company and its directors, executive officers and
other members of its management and employees may be deemed to be
participants in the solicitation of proxies from the stockholders of the
Company in connection with the proposed Merger. Information regarding
the interests of the Company’s participants in the solicitation is, or
will be, set forth in the Company’s proxy statements and Annual Reports
on Form 10-K, previously filed with the SEC, and in the proxy statement
related to the proposed Merger when it becomes available. These
documents are, and will be, available free of charge at the SEC’s web
site at www.sec.gov,
or by going to the Company’s Investor Relations web site at www.rfm.com/company/investorrelations.php.
|
|
|
RF MONOLITHICS, INC.
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
|
|
(In Thousands, Except Per-Share Amounts)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
February
|
|
February
|
|
February
|
|
February
|
|
|
|
|
29, 2012
|
|
|
|
28, 2011
|
|
|
|
29, 2012
|
|
|
|
28, 2011
|
|
|
SALES
|
|
$
|
8,060
|
|
|
$
|
7,587
|
|
|
$
|
16,458
|
|
|
$
|
16,099
|
|
|
COST OF SALES
|
|
|
5,270
|
|
|
|
4,858
|
|
|
|
11,021
|
|
|
|
10,361
|
|
|
GROSS PROFIT
|
|
|
2,790
|
|
|
|
2,729
|
|
|
|
5,437
|
|
|
|
5,738
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
771
|
|
|
|
758
|
|
|
|
1,463
|
|
|
|
1,656
|
|
|
Sales and marketing
|
|
|
1,292
|
|
|
|
1,248
|
|
|
|
2,542
|
|
|
|
2,437
|
|
|
General and administrative
|
|
|
547
|
|
|
|
597
|
|
|
|
1,085
|
|
|
|
1,291
|
|
|
Corporate development
|
|
|
161
|
|
|
|
-
|
|
|
|
161
|
|
|
|
-
|
|
|
Total operating expenses
|
|
|
2,771
|
|
|
|
2,603
|
|
|
|
5,251
|
|
|
|
5,384
|
|
|
INCOME FROM OPERATIONS
|
|
|
19
|
|
|
|
126
|
|
|
|
186
|
|
|
|
354
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(50
|
)
|
|
|
(59
|
)
|
|
|
(118
|
)
|
|
|
(131
|
)
|
|
Other, net
|
|
|
(13
|
)
|
|
|
14
|
|
|
|
(25
|
)
|
|
|
27
|
|
|
Total other expense
|
|
|
(63
|
)
|
|
|
(45
|
)
|
|
|
(143
|
)
|
|
|
(104
|
)
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
(44
|
)
|
|
|
81
|
|
|
|
43
|
|
|
|
250
|
|
|
Income tax expense
|
|
|
7
|
|
|
|
4
|
|
|
|
18
|
|
|
|
13
|
|
|
NET INCOME (LOSS)
|
|
$
|
(51
|
)
|
|
$
|
77
|
|
|
$
|
25
|
|
|
$
|
237
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.00
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.00
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
11,186
|
|
|
|
10,828
|
|
|
|
11,079
|
|
|
|
10,768
|
|
|
Diluted
|
|
|
11,186
|
|
|
|
11,302
|
|
|
|
11,318
|
|
|
|
11,216
|
|
|
|
|
|
|
|
RF MONOLITHICS, INC.
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
|
|
(In Thousands)
|
|
|
|
|
|
|
|
February 29,
|
|
August 31,
|
|
ASSETS
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
(a)
|
|
CURRENT ASSETS:
|
|
|
|
|
Cash
|
$
|
549
|
|
|
$
|
700
|
|
|
Trade receivables - net
|
|
5,715
|
|
|
|
5,526
|
|
|
Inventories - net
|
|
6,440
|
|
|
|
5,594
|
|
|
Prepaid expenses and other
|
|
274
|
|
|
|
326
|
|
|
Total current assets
|
|
12,978
|
|
|
|
12,146
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT - Net
|
|
1,246
|
|
|
|
1,138
|
|
|
GOODWILL
|
|
556
|
|
|
|
556
|
|
|
INTANGIBLES
|
|
369
|
|
|
|
369
|
|
|
OTHER ASSETS - Net
|
|
135
|
|
|
|
205
|
|
|
TOTAL
|
$
|
15,284
|
|
|
$
|
14,414
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
Current portion of long term debt - bank
|
$
|
60
|
|
|
$
|
60
|
|
|
Capital lease obligations - current portion
|
|
16
|
|
|
|
16
|
|
|
Accounts payable - trade
|
|
2,893
|
|
|
|
2,852
|
|
|
Accrued expenses and other current liabilities
|
|
1,203
|
|
|
|
1,043
|
|
|
Total current liabilities
|
|
4,172
|
|
|
|
3,971
|
|
|
|
|
|
|
|
LONG-TERM DEBT - Less current portion:
|
|
|
|
|
Long term debt - bank
|
|
2,970
|
|
|
|
2,400
|
|
|
Capital lease obligations
|
|
10
|
|
|
|
19
|
|
|
Total long-term debt
|
|
2,980
|
|
|
|
2,419
|
|
|
|
|
|
|
|
DEFERRED TAX LIABILITIES
|
|
125
|
|
|
|
125
|
|
|
Total liabilities
|
|
7,277
|
|
|
|
6,515
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
Common stock: 11,290 and 10,939 shares issued
|
|
11
|
|
|
|
11
|
|
|
Additional paid-in capital
|
|
52,046
|
|
|
|
51,963
|
|
|
Accumulated deficit
|
|
(44,050
|
)
|
|
|
(44,075
|
)
|
|
Total stockholders' equity
|
|
8,007
|
|
|
|
7,899
|
|
|
TOTAL
|
$
|
15,284
|
|
|
$
|
14,414
|
|
|
|
|
|
|
|
(a) Derived from audited financial statements.
|
|
|
|
RF MONOLITHICS, INC.
|
|
|
|
ADJUSTED EBITDA - EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION &
|
|
AMORTIZATION
|
|
(In Thousands)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
February
|
|
February
|
|
February
|
|
February
|
|
|
|
|
29, 2012
|
|
|
|
28, 2011
|
|
|
29, 2012
|
|
|
28, 2011
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
(51
|
)
|
|
$
|
77
|
|
$
|
25
|
|
$
|
237
|
|
|
|
|
|
|
|
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
50
|
|
|
|
59
|
|
|
118
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
|
7
|
|
|
|
4
|
|
|
18
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
118
|
|
|
|
164
|
|
|
233
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
Amortization:
|
|
|
|
|
|
|
|
|
|
Patents
|
|
|
32
|
|
|
|
47
|
|
|
66
|
|
|
97
|
|
Stock compensation
|
|
|
70
|
|
|
|
105
|
|
|
160
|
|
|
200
|
|
Total amortization
|
|
|
102
|
|
|
|
152
|
|
|
226
|
|
|
297
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
226
|
|
|
$
|
456
|
|
$
|
620
|
|
$
|
1,006
|
