Analog Devices, Inc. (NASDAQ: ADI),
a global leader in high-performance semiconductors for signal processing
applications, today announced financial results for its fiscal fourth
quarter and fiscal year ended November 3, 2012.
“ADI delivered solid results for the fourth quarter, with revenue
increasing by 2% and diluted EPS increasing by 4% compared to the prior
quarter,” said Jerald G. Fishman, CEO. “For the year, revenue decreased
9.8% to about $2.7 billion, reflecting difficult economic conditions and
prevailing global uncertainty. We nevertheless generated 65% gross
margins, 31% operating margins and over $800 million, or 30% of revenue,
in cash from operations for the year.”
Mr. Fishman continued, “Overall orders decreased during the quarter as
customers became more cautious and continued to reduce inventories, in
many cases to historically low levels. As a result, we began reducing
our production levels in the fourth quarter and will reduce them further
in the first quarter of fiscal 2013 to keep our inventory at appropriate
levels. While this will reduce gross margins in the short term, we
believe this should provide significant operating leverage when growth
resumes.”
ADI also announced that the Board of Directors has declared a cash
dividend of $0.30 per outstanding share of common stock. The dividend
will be paid on December 18, 2012 to all shareholders of record at the
close of business on December 7, 2012.
Results for the Fourth Quarter of Fiscal 2012
-
Revenue totaled $695 million
-
Gross margin was 63.8% of revenue
-
Operating margin was 31% of revenue
-
Diluted EPS was $0.58
-
Cash flow from operations was $236 million, or 34% of revenue
Results for Fiscal Year 2012
-
Revenue totaled $2.7 billion
-
Gross margin was 64.5% of revenue
-
Operating margin was 30.5% of revenue
-
Diluted EPS was $2.13
-
Cash flow from operations was $815 million, or 30% of revenue
-
Repurchases of common stock and dividend payments to shareholders
totaled $505 million
Please refer to the schedules provided for a summary of revenue and
earnings, selected balance sheet information, and the cash flow
statement for the fourth quarter and fiscal year ended 2012, as well as
the immediately prior and year-ago quarters. Additional information on
revenue by end market and revenue by product type is provided on
Schedules D and E. A more complete table covering prior periods is
available at investor.analog.com.
Outlook for the First Quarter of Fiscal 2013
The following statements are based on current expectations. These
statements are forward- looking and actual results may differ
materially, as a result of, among other things, the important factors
discussed at the end of this release. These statements supersede all
prior statements regarding our business outlook set forth in prior ADI
news releases, and ADI disclaims any obligation to update these
forward-looking statements.
-
Revenue estimated to decrease in the range of -6% to -12%
-
Gross margin estimated to be approximately 62%
-
Operating expenses estimated to be approximately $223 million
-
Tax rate estimated to be approximately 18%
-
Diluted EPS estimated at $0.40 to $0.48
Conference Call Scheduled for 5:00 pm ET
ADI will host a conference call to discuss the fourth quarter results
and short-term outlook today, beginning at 5:00 pm ET. Investors may
join via webcast, accessible at investor.analog.com,
or by telephone (call 706-634-7193 ten minutes before the call begins
and provide the password "ADI.")
A replay will be available almost immediately after the call. The replay
may be accessed for up to two weeks by dialing 855-859-2056 (replay
only) and providing the conference ID:68650785, or by visiting investor.analog.com.
Non-GAAP Financial Information
This release includes non-GAAP financial measures that are not in
accordance with, nor an alternative to, generally accepted accounting
principles and may be different from non-GAAP measures used by other
companies. In addition, these non-GAAP measures are not based on any
comprehensive set of accounting rules or principles.
Schedule F of this press release provides the reconciliation of the
Company’s non-GAAP measures to its GAAP measures.
Manner in Which Management Uses the Non-GAAP
Financial Measures
Management uses non-GAAP operating expenses, non-GAAP operating income,
non-GAAP operating margins, and non-GAAP diluted earnings per share to
evaluate the Company’s operating performance from continuing operations
against past periods and to budget and allocate resources in future
periods. These non-GAAP measures also assist management in understanding
and evaluating the Company’s operating results and trends in the
Company’s business.
Economic Substance Behind Management’s Decision
to Use Non-GAAP Financial Measures
The items excluded from the non-GAAP measures were excluded because they
are of a non-recurring or non-cash nature.
The following item is excluded from our non-GAAP operating expenses,
non-GAAP operating income, non-GAAP operating margin, and non-GAAP
diluted earnings per share:
Restructuring-Related Expenses. These expenses are incurred in
connection with facility closures, consolidation of manufacturing
facilities, and other cost reduction efforts. Apart from ongoing expense
savings as a result of such items, these expenses and the related tax
effects have no direct correlation to the operation of our business in
the future.
The following item is excluded from our non-GAAP diluted earnings per
share:
Tax-Related Items. In the first quarter of fiscal year 2011, the
Company recorded a $13 million tax benefit related to taxes that are
one-time in nature. These one-time tax items included the reinstatement
of the R&D tax credit in December 2010, retroactive to January 1, 2010;
a reduction in a state tax credit valuation reserve we had recorded in
prior years; and a benefit from the increase to the Irish deferred tax
asset as a result of the increase in the Irish manufacturing tax rate
from 10% to 12.5%. In the second quarter of fiscal 2011, the Company
recorded a one-time $10.8 million tax benefit for a settlement with the
Internal Revenue Service related to certain tax matters for the fiscal
2004 through fiscal 2007 tax years. We excluded these tax-related items
from our non-GAAP measures because they are not associated with the tax
expense on our current operating results.
In the third quarter of fiscal 2012, the Company recorded a one-time
$3.4 million tax benefit related to the release of a tax reserve for an
expired tax year. We excluded this tax-related item from our non-GAAP
measures because it is not associated with the tax expense on our
current operating results.
Why Management Believes the Non-GAAP Financial
Measures Provide Useful Information to Investors
Management believes that the presentation of non-GAAP operating
expenses, non-GAAP operating income, non-GAAP operating margins, and
non-GAAP diluted EPS is useful to investors because it provides
investors with the operating results that management uses to manage the
Company.
Material Limitations Associated with Use of the
Non-GAAP Financial Measures
Analog Devices believes that non-GAAP operating expenses, non-GAAP
operating income, non-GAAP operating margins, and non-GAAP diluted EPS
have material limitations in that they do not reflect all of the amounts
associated with our results of operations as determined in accordance
with GAAP and that these measures should only be used to evaluate our
results of operations in conjunction with the corresponding GAAP
measures. In addition, our non-GAAP measures may not be comparable to
the non-GAAP measures reported by other companies. The Company’s use of
non-GAAP measures, and the underlying methodology when excluding certain
items, is not necessarily an indication of the results of operations
that may be expected in the future, or that the Company will not, in
fact, record such items in future periods.
Management’s Compensation for Limitations of
Non-GAAP Financial Measures
Management compensates for these material limitations in non-GAAP
operating expenses, non-GAAP operating income, non-GAAP operating
margins, and non-GAAP diluted EPS by also evaluating our GAAP results
and the reconciliations of our non-GAAP measures to the most directly
comparable GAAP measures. Investors should consider our non-GAAP
financial measures in conjunction with the corresponding GAAP measures.
About Analog Devices
Innovation, performance, and excellence are the cultural pillars on
which Analog Devices has built one of the longest standing, highest
growth companies within the technology sector. Acknowledged
industry-wide as the world leader in data conversion and signal
conditioning technology, Analog Devices serves over 60,000 customers,
representing virtually all types of electronic equipment. Analog Devices
is headquartered in Norwood, Massachusetts, with design and
manufacturing facilities throughout the world. Analog Devices' common
stock is included in the S&P 500 Index.
This release may be deemed to contain forward-looking statements
intended to qualify for the safe harbor from liability established by
the Private Securities Litigation Reform Act of 1995. These
forward-looking statements include, among other things, our statements
regarding expected revenue, earnings per share, operating
expenses, gross margin, tax rate, and other financial results, expected
production and inventory levels, expected market trends, and expected
customer demand and order rates for our products, that are based
on our current expectations, beliefs, assumptions, estimates, forecasts,
and projections about our business and the industry and markets in which
Analog Devices operates. The statements contained in this release are
not guarantees of future performance, are inherently uncertain, involve
certain risks, uncertainties, and assumptions that are difficult to
predict, and do not give effect to the potential impact of any mergers,
acquisitions, divestitures, or business combinations that may be
announced or closed after the date hereof. Therefore, actual outcomes
and results may differ materially from what is expressed in such
forward-looking statements, and such statements should not be relied
upon as representing Analog Devices’ expectations or beliefs as of any
date subsequent to the date of this press release. We do not undertake
any obligation to update forward-looking statements made by us.
Important factors that may affect future operating results include:
sovereign debt issues globally, any faltering in global economic
conditions or the stability of credit and financial markets, erosion of
consumer confidence and declines in customer spending, unavailability of
raw materials, services, supplies or manufacturing capacity, changes in
geographic, product or customer mix, adverse results in litigation
matters, and other risk factors described in our most recent filings
with the Securities and Exchange Commission. Our results of
operations for the periods presented in this release are not necessarily
indicative of our operating results for any future periods. Any
projections in this release are based on limited information currently
available to Analog Devices, which is subject to change. Although any
such projections and the factors influencing them will likely change, we
will not necessarily update the information, as we will only provide
guidance at certain points during the year. Such information speaks only
as of the original issuance date of this release.
Analog Devices and the Analog Devices logo are registered trademarks or
trademarks of Analog Devices, Inc. All other trademarks mentioned in
this document are the property of their respective owners.
|
Analog Devices, Fourth Quarter, Fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule A
|
|
Revenue and Earnings Summary (GAAP)
|
|
(In thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
|
4Q 12
|
|
|
3Q 12
|
|
|
4Q 11
|
|
|
FY 12
|
|
|
FY 11
|
|
|
|
|
|
Nov. 3, 2012
|
|
|
Aug. 4, 2012
|
|
|
Oct. 29, 2011
|
|
|
Nov. 3, 2012
|
|
|
Oct. 29, 2011
|
|
Revenue
|
|
|
|
$
|
694,964
|
|
|
|
$
|
683,026
|
|
|
|
$
|
716,134
|
|
|
|
$
|
2,701,142
|
|
|
|
$
|
2,993,320
|
|
|
Year-to-year change
|
|
|
|
|
-3
|
%
|
|
|
|
-10
|
%
|
|
|
|
-7
|
%
|
|
|
|
-10
|
%
|
|
|
|
8
|
%
|
|
Quarter-to-quarter change
|
|
|
|
|
2
|
%
|
|
|
|
1
|
%
|
|
|
|
-6
|
%
|
|
|
|
|
|
|
|
Cost of sales (1)
|
|
|
|
|
251,682
|
|
|
|
|
235,152
|
|
|
|
|
255,620
|
|
|
|
|
960,141
|
|
|
|
|
1,006,779
|
|
|
Gross margin
|
|
|
|
|
443,282
|
|
|
|
|
447,874
|
|
|
|
|
460,514
|
|
|
|
|
1,741,001
|
|
|
|
|
1,986,541
|
|
|
Gross margin percentage
|
|
|
|
|
63.8
|
%
|
|
|
|
65.6
|
%
|
|
|
|
64.3
|
%
|
|
|
|
64.5
|
%
|
|
|
|
66.4
|
%
|
|
Year-to-year change (basis points)
|
|
|
|
|
-50
|
|
|
|
|
-160
|
|
|
|
|
-270
|
|
|
|
|
-190
|
|
|
|
|
120
|
|
|
Quarter-to-quarter change(basis points)
|
|
|
|
|
-180
|
|
|
|
|
40
|
|
|
|
|
-290
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D (1)
|
|
|
|
|
130,394
|
|
|
|
|
129,694
|
|
|
|
|
123,889
|
|
|
|
|
512,003
|
|
|
|
|
505,570
|
|
|
Selling, marketing and G&A (1)
|
|
|
|
|
97,609
|
|
|
|
|
99,873
|
|
|
|
|
99,094
|
|
|
|
|
396,519
|
|
|
|
|
406,707
|
|
|
Special charges
|
|
|
|
|
-
|
|
|
|
|
5,836
|
|
|
|
|
2,239
|
|
|
|
|
8,431
|
|
|
|
|
2,239
|
|
|
Total operating expenses
|
|
|
|
|
228,003
|
|
|
|
|
235,403
|
|
|
|
|
225,222
|
|
|
|
|
916,953
|
|
|
|
|
914,516
|
|
|
Total operating expenses percentage
|
|
|
|
|
32.8
|
%
|
|
|
|
34.5
|
%
|
|
|
|
31.4
|
%
|
|
|
|
33.9
|
%
|
|
|
|
30.6
|
%
|
|
Year-to-year change (basis points)
|
|
|
|
|
140
|
|
|
|
|
400
|
|
|
|
|
150
|
|
|
|
|
330
|
|
|
|
|
-200
|
|
|
Quarter-to-quarter change (basis points)
|
|
|
|
|
-170
|
|
|
|
|
80
|
|
|
|
|
90
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
215,279
|
|
|
|
|
212,471
|
|
|
|
|
235,292
|
|
|
|
|
824,048
|
|
|
|
|
1,072,025
|
|
|
Operating income percentage
|
|
|
|
|
31.0
|
%
|
|
|
|
31.1
|
%
|
|
|
|
32.9
|
%
|
|
|
|
30.5
|
%
|
|
|
|
35.8
|
%
|
|
Year-to-year change (basis points)
|
|
|
|
|
-190
|
|
|
|
|
-570
|
|
|
|
|
-420
|
|
|
|
|
-530
|
|
|
|
|
320
|
|
|
Quarter-to-quarter change (basis points)
|
|
|
|
|
-10
|
|
|
|
|
-40
|
|
|
|
|
-390
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
2,755
|
|
|
|
|
3,002
|
|
|
|
|
4,292
|
|
|
|
|
10,515
|
|
|
|
|
10,578
|
|
|
Income before income tax
|
|
|
|
|
212,524
|
|
|
|
|
209,469
|
|
|
|
|
231,000
|
|
|
|
|
813,533
|
|
|
|
|
1,061,447
|
|
|
Provision for income taxes
|
|
|
|
|
33,337
|
|
|
|
|
39,701
|
|
|
|
|
47,473
|
|
|
|
|
162,297
|
|
|
|
|
200,553
|
|
|
Tax rate percentage
|
|
|
|
|
15.7
|
%
|
|
|
|
19.0
|
%
|
|
|
|
20.6
|
%
|
|
|
|
19.9
|
%
|
|
|
|
18.9
|
%
|
|
Income from continuing operations, net of tax
|
|
|
|
|
179,187
|
|
|
|
|
169,768
|
|
|
|
|
183,527
|
|
|
|
|
651,236
|
|
|
|
|
860,894
|
|
|
Income from discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
6,500
|
|
|
Net income
|
|
|
|
$
|
179,187
|
|
|
|
$
|
169,768
|
|
|
|
$
|
183,527
|
|
|
|
$
|
651,236
|
|
|
|
$
|
867,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for EPS - basic
|
|
|
|
|
300,679
|
|
|
|
|
298,445
|
|
|
|
|
298,910
|
|
|
|
|
298,761
|
|
|
|
|
299,417
|
|
|
Shares used for EPS - diluted
|
|
|
|
|
307,954
|
|
|
|
|
305,359
|
|
|
|
|
305,734
|
|
|
|
|
306,191
|
|
|
|
|
308,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations - basic
|
|
|
|
$
|
0.60
|
|
|
|
$
|
0.57
|
|
|
|
$
|
0.61
|
|
|
|
$
|
2.18
|
|
|
|
$
|
2.88
|
|
|
Earnings per share from continuing operations- diluted
|
|
|
|
$
|
0.58
|
|
|
|
$
|
0.56
|
|
|
|
$
|
0.60
|
|
|
|
$
|
2.13
|
|
|
|
$
|
2.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic
|
|
|
|
$
|
0.60
|
|
|
|
$
|
0.57
|
|
|
|
$
|
0.61
|
|
|
|
$
|
2.18
|
|
|
|
$
|
2.90
|
|
|
Earnings per share - diluted
|
|
|
|
$
|
0.58
|
|
|
|
$
|
0.56
|
|
|
|
$
|
0.60
|
|
|
|
$
|
2.13
|
|
|
|
$
|
2.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share
|
|
|
|
$
|
0.30
|
|
|
|
$
|
0.30
|
|
|
|
$
|
0.25
|
|
|
|
$
|
1.15
|
|
|
|
$
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
$
|
1,905
|
|
|
|
$
|
1,871
|
|
|
|
$
|
1,835
|
|
|
|
$
|
7,254
|
|
|
|
$
|
7,294
|
|
|
R&D
|
|
|
|
$
|
6,124
|
|
|
|
$
|
5,999
|
|
|
|
$
|
6,033
|
|
|
|
$
|
23,169
|
|
|
|
$
|
23,289
|
|
|
Selling, marketing and G&A
|
|
|
|
$
|
6,248
|
|
|
|
$
|
5,921
|
|
|
|
$
|
5,684
|
|
|
|
$
|
23,077
|
|
|
|
$
|
21,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog Devices, Fourth Quarter, Fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule B
|
|
Selected Balance Sheet Information (GAAP)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q 12
|
|
|
3Q 12
|
|
|
4Q 11
|
|
|
|
|
Nov. 3, 2012
|
|
|
Aug. 4, 2012
|
|
|
Oct. 29, 2011
|
|
Cash & short-term investments
|
|
|
$
|
3,900,378
|
|
|
$
|
3,765,045
|
|
|
$
|
3,592,462
|
|
Accounts receivable, net
|
|
|
|
339,881
|
|
|
|
345,795
|
|
|
|
348,416
|
|
Inventories (1)
|
|
|
|
313,723
|
|
|
|
312,079
|
|
|
|
295,081
|
|
Other current assets
|
|
|
|
142,203
|
|
|
|
138,366
|
|
|
|
150,389
|
|
Total current assets
|
|
|
|
4,696,185
|
|
|
|
4,561,285
|
|
|
|
4,386,348
|
|
PP&E, net
|
|
|
|
500,867
|
|
|
|
490,581
|
|
|
|
478,839
|
|
Investments
|
|
|
|
30,242
|
|
|
|
29,615
|
|
|
|
29,361
|
|
Goodwill and intangible assets
|
|
|
|
312,605
|
|
|
|
308,190
|
|
|
|
287,287
|
|
Other
|
|
|
|
80,448
|
|
|
|
66,951
|
|
|
|
95,800
|
|
Total assets
|
|
|
$
|
5,620,347
|
|
|
$
|
5,456,622
|
|
|
$
|
5,277,635
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income on shipments to distributors, net
|
|
|
$
|
238,541
|
|
|
$
|
246,674
|
|
|
$
|
233,249
|
|
Other current liabilities
|
|
|
|
286,538
|
|
|
|
261,868
|
|
|
|
291,756
|
|
Long-term debt, non-current
|
|
|
|
807,098
|
|
|
|
842,540
|
|
|
|
871,876
|
|
Non-current liabilities
|
|
|
|
122,811
|
|
|
|
76,934
|
|
|
|
85,341
|
|
Shareholders' equity
|
|
|
|
4,165,359
|
|
|
|
4,028,606
|
|
|
|
3,795,413
|
|
Total liabilities & equity
|
|
|
$
|
5,620,347
|
|
|
$
|
5,456,622
|
|
|
$
|
5,277,635
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $2,517, $2,361 and $2,431 related to stock-based
compensation in 4Q12, 3Q12 and 4Q11, respectively.
|
|
|
|
|
|
Analog Devices, Fourth Quarter, Fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule C
|
|
Cash Flow Statement (GAAP)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
4Q 12
|
|
|
3Q 12
|
|
|
4Q 11
|
|
|
FY 12
|
|
|
FY 11
|
|
|
|
|
Nov. 3, 2012
|
|
|
Aug. 4, 2012
|
|
|
Oct. 29, 2011
|
|
|
Nov. 3, 2012
|
|
|
Oct. 29, 2011
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
$
|
179,187
|
|
|
|
$
|
169,768
|
|
|
|
$
|
183,527
|
|
|
|
$
|
651,236
|
|
|
|
$
|
867,394
|
|
Adjustments to reconcile net income to net cash provided by
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
27,484
|
|
|
|
|
27,107
|
|
|
|
|
28,781
|
|
|
|
|
109,705
|
|
|
|
|
116,873
|
|
|
Amortization of intangibles
|
|
|
|
54
|
|
|
|
|
56
|
|
|
|
|
267
|
|
|
|
|
128
|
|
|
|
|
1,346
|
|
|
Stock-based compensation expense
|
|
|
|
14,277
|
|
|
|
|
13,791
|
|
|
|
|
13,552
|
|
|
|
|
53,500
|
|
|
|
|
52,358
|
|
|
Gain on sale of business
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(6,500
|
)
|
|
Gain on sale of investments
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,231
|
)
|
|
|
|
-
|
|
|
Excess tax benefit - stock options
|
|
|
|
(2,678
|
)
|
|
|
|
(5,054
|
)
|
|
|
|
(7,640
|
)
|
|
|
|
(12,230
|
)
|
|
|
|
(44,936
|
)
|
|
Noncash portion of special charges
|
|
|
|
-
|
|
|
|
|
219
|
|
|
|
|
-
|
|
|
|
|
219
|
|
|
|
|
-
|
|
|
Other non-cash activity
|
|
|
|
(1,417
|
)
|
|
|
|
(1,380
|
)
|
|
|
|
(352
|
)
|
|
|
|
(3,187
|
)
|
|
|
|
833
|
|
|
Deferred income taxes
|
|
|
|
(5,696
|
)
|
|
|
|
34
|
|
|
|
|
8,693
|
|
|
|
|
(9,801
|
)
|
|
|
|
1,704
|
|
|
Changes in operating assets and liabilities
|
|
|
|
24,836
|
|
|
|
|
(66,835
|
)
|
|
|
|
3,332
|
|
|
|
|
26,203
|
|
|
|
|
(88,543
|
)
|
|
Total adjustments
|
|
|
|
56,860
|
|
|
|
|
(32,062
|
)
|
|
|
|
46,633
|
|
|
|
|
163,306
|
|
|
|
|
33,135
|
|
|
Net cash provided by operating activities
|
|
|
|
236,047
|
|
|
|
|
137,706
|
|
|
|
|
230,160
|
|
|
|
|
814,542
|
|
|
|
|
900,529
|
|
|
Percent of total revenue
|
|
|
|
34.0
|
%
|
|
|
|
20.2
|
%
|
|
|
|
32.1
|
%
|
|
|
|
30.2
|
%
|
|
|
|
30.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment, net
|
|
|
|
(37,511
|
)
|
|
|
|
(39,239
|
)
|
|
|
|
(26,331
|
)
|
|
|
|
(132,176
|
)
|
|
|
|
(122,996
|
)
|
|
Net proceeds related to sale of businesses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
10,000
|
|
|
Proceeds related to sale of investments
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,506
|
|
|
|
|
-
|
|
|
Payments for acquisitions, net of cash acquired
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(24,158
|
)
|
|
|
|
(13,988
|
)
|
|
Purchases of short-term available-for-sale investments
|
|
|
|
(1,882,319
|
)
|
|
|
|
(1,854,249
|
)
|
|
|
|
(1,156,671
|
)
|
|
|
|
(8,165,043
|
)
|
|
|
|
(4,289,304
|
)
|
|
Maturities of short-term available-for-sale investments
|
|
|
|
1,713,973
|
|
|
|
|
1,534,235
|
|
|
|
|
1,101,973
|
|
|
|
|
6,543,795
|
|
|
|
|
3,436,284
|
|
|
Sales of short-term available-for-sale investments
|
|
|
|
99,843
|
|
|
|
|
76,330
|
|
|
|
|
23,476
|
|
|
|
|
437,748
|
|
|
|
|
282,861
|
|
|
(Increase) Decrease in other assets
|
|
|
|
(447
|
)
|
|
|
|
408
|
|
|
|
|
88
|
|
|
|
|
(1,362
|
)
|
|
|
|
(6,595
|
)
|
|
Net cash used for investing activities
|
|
|
|
(106,461
|
)
|
|
|
|
(282,515
|
)
|
|
|
|
(57,465
|
)
|
|
|
|
(1,339,690
|
)
|
|
|
|
(703,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
515,507
|
|
|
Term loan repayments
|
|
|
|
(33,625
|
)
|
|
|
|
(3,625
|
)
|
|
|
|
(3,625
|
)
|
|
|
|
(56,500
|
)
|
|
|
|
(28,392
|
)
|
|
Early termination of swap agreements
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
18,520
|
|
|
|
|
-
|
|
|
Dividend payments to shareholders
|
|
|
|
(91,372
|
)
|
|
|
|
(89,511
|
)
|
|
|
|
(74,824
|
)
|
|
|
|
(344,701
|
)
|
|
|
|
(281,626
|
)
|
|
Repurchase of common stock
|
|
|
|
(20,795
|
)
|
|
|
|
(17,344
|
)
|
|
|
|
(82,816
|
)
|
|
|
|
(160,536
|
)
|
|
|
|
(330,256
|
)
|
|
Net proceeds from employee stock plans
|
|
|
|
80,492
|
|
|
|
|
23,329
|
|
|
|
|
27,925
|
|
|
|
|
191,220
|
|
|
|
|
217,164
|
|
|
Contingent Consideration Payment
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,991
|
)
|
|
|
|
-
|
|
|
(Decrease) increase in other financing activities
|
|
|
|
(1,125
|
)
|
|
|
|
(4,755
|
)
|
|
|
|
914
|
|
|
|
|
(7,869
|
)
|
|
|
|
1,279
|
|
|
Excess tax benefit - stock options
|
|
|
|
2,678
|
|
|
|
|
5,054
|
|
|
|
|
7,640
|
|
|
|
|
12,230
|
|
|
|
|
44,936
|
|
|
Net cash (used for) provided by financing activities
|
|
|
|
(63,747
|
)
|
|
|
|
(86,852
|
)
|
|
|
|
(124,786
|
)
|
|
|
|
(349,627
|
)
|
|
|
|
138,612
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
845
|
|
|
|
|
(1,256
|
)
|
|
|
|
(630
|
)
|
|
|
|
(1,492
|
)
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
66,684
|
|
|
|
|
(232,917
|
)
|
|
|
|
47,279
|
|
|
|
|
(876,267
|
)
|
|
|
|
335,100
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
462,149
|
|
|
|
|
695,066
|
|
|
|
|
1,357,821
|
|
|
|
|
1,405,100
|
|
|
|
|
1,070,000
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
528,833
|
|
|
|
$
|
462,149
|
|
|
|
$
|
1,405,100
|
|
|
|
$
|
528,833
|
|
|
|
$
|
1,405,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog Devices, Fourth Quarter, Fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule D
|
|
Revenue Trends by End Market
|
|
The categorization of revenue by end market is determined using a
variety of data points including the technical characteristics of
the product, the “sold to” customer information, the "ship to"
customer information and the end customer product or application
into which our product will be incorporated. As data systems for
capturing and tracking this data evolve and improve, the
categorization of products by end market can vary over time. When
this occurs we reclassify revenue by end market for prior periods.
Such reclassifications typically do not materially change the sizing
of, or the underlying trends of results within, each end market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Nov. 3, 2012
|
|
|
Aug. 4, 2012
|
|
|
Oct. 29, 2011
|
|
|
|
|
Revenue
|
|
|
%
|
|
|
|
Q/Q %
|
|
|
Y/Y %
|
|
|
Revenue
|
|
|
Revenue
|
|
Industrial
|
|
|
$
|
304,693
|
|
|
44
|
%
|
|
|
-5
|
%
|
|
|
-3
|
%
|
|
|
$
|
322,092
|
|
|
$
|
315,716
|
|
Automotive
|
|
|
|
110,227
|
|
|
16
|
%
|
|
|
-4
|
%
|
|
|
-3
|
%
|
|
|
|
114,730
|
|
|
|
113,528
|
|
Consumer
|
|
|
|
137,620
|
|
|
20
|
%
|
|
|
28
|
%
|
|
|
-6
|
%
|
|
|
|
107,848
|
|
|
|
146,221
|
|
Communications
|
|
|
|
142,424
|
|
|
20
|
%
|
|
|
3
|
%
|
|
|
1
|
%
|
|
|
|
138,356
|
|
|
|
140,669
|
|
Total Revenue
|
|
|
$
|
694,964
|
|
|
100
|
%
|
|
|
2
|
%
|
|
|
-3
|
%
|
|
|
$
|
683,026
|
|
|
$
|
716,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
Nov. 3, 2012
|
|
|
|
|
|
|
|
|
Oct. 29,
2011
|
|
|
|
|
Revenue
|
|
|
%
|
|
|
|
Y/Y %
|
|
|
|
|
|
|
|
|
Revenue
|
|
Industrial
|
|
|
$
|
1,240,344
|
|
|
46
|
%
|
|
|
-12
|
%
|
|
|
|
|
|
|
|
|
$
|
1,411,386
|
|
Automotive
|
|
|
|
463,577
|
|
|
17
|
%
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
417,929
|
|
Consumer
|
|
|
|
467,626
|
|
|
17
|
%
|
|
|
-16
|
%
|
|
|
|
|
|
|
|
|
|
559,142
|
|
Communications
|
|
|
|
529,595
|
|
|
20
|
%
|
|
|
-12
|
%
|
|
|
|
|
|
|
|
|
|
604,863
|
|
Total Revenue
|
|
|
$
|
2,701,142
|
|
|
100
|
%
|
|
|
-10
|
%
|
|
|
|
|
|
|
|
|
$
|
2,993,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog Devices, Fourth Quarter, Fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule E
|
|
Revenue Trends by Product Type
|
|
The categorization of our products into broad categories is based on
the characteristics of the individual products, the specification of
the products and in some cases the specific uses that certain
products have within applications. The categorization of products
into categories is therefore subject to judgment in some cases and
can vary over time. In instances where products move between product
categories we reclassify the amounts in the product categories for
all prior periods. Such reclassifications typically do not
materially change the sizing of, or the underlying trends of results
within, each product category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
Nov. 3, 2012
|
|
|
Aug. 4, 2012
|
|
|
Oct. 29, 2011
|
|
|
|
|
Revenue
|
|
|
%
|
|
|
|
Q/Q %
|
|
|
Y/Y %
|
|
|
Revenue
|
|
|
Revenue
|
|
Converters
|
|
|
$
|
307,252
|
|
|
44
|
%
|
|
|
3
|
%
|
|
|
-5
|
%
|
|
|
$
|
299,634
|
|
|
$
|
323,291
|
|
Amplifiers / Radio Frequency
|
|
|
|
174,521
|
|
|
25
|
%
|
|
|
-4
|
%
|
|
|
-4
|
%
|
|
|
|
180,899
|
|
|
|
182,708
|
|
Other analog
|
|
|
|
112,083
|
|
|
16
|
%
|
|
|
14
|
%
|
|
|
11
|
%
|
|
|
|
98,269
|
|
|
|
101,176
|
|
Subtotal Analog Signal Processing
|
|
|
|
593,856
|
|
|
85
|
%
|
|
|
3
|
%
|
|
|
-2
|
%
|
|
|
|
578,802
|
|
|
|
607,175
|
|
Power management & reference
|
|
|
|
45,808
|
|
|
7
|
%
|
|
|
1
|
%
|
|
|
-14
|
%
|
|
|
|
45,401
|
|
|
|
53,173
|
|
Total Analog Products
|
|
|
$
|
639,664
|
|
|
92
|
%
|
|
|
2
|
%
|
|
|
-3
|
%
|
|
|
$
|
624,203
|
|
|
$
|
660,348
|
|
Digital Signal Processing
|
|
|
|
55,300
|
|
|
8
|
%
|
|
|
-6
|
%
|
|
|
-1
|
%
|
|
|
|
58,823
|
|
|
|
55,786
|
|
Total Revenue
|
|
|
$
|
694,964
|
|
|
100
|
%
|
|
|
2
|
%
|
|
|
-3
|
%
|
|
|
$
|
683,026
|
|
|
$
|
716,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
Nov. 3, 2012
|
|
|
|
|
|
|
|
|
Oct. 29,
2011
|
|
|
|
|
Revenue
|
|
|
%*
|
|
|
Y/Y %
|
|
|
|
|
|
|
|
|
Revenue
|
|
Converters
|
|
|
$
|
1,192,064
|
|
|
44
|
%
|
|
|
-11
|
%
|
|
|
|
|
|
|
|
|
$
|
1,343,487
|
|
Amplifiers / Radio Frequency
|
|
|
|
697,687
|
|
|
26
|
%
|
|
|
-11
|
%
|
|
|
|
|
|
|
|
|
|
788,299
|
|
Other analog
|
|
|
|
397,376
|
|
|
15
|
%
|
|
|
-3
|
%
|
|
|
|
|
|
|
|
|
|
410,323
|
|
Subtotal Analog Signal Processing
|
|
|
|
2,287,127
|
|
|
85
|
%
|
|
|
-10
|
%
|
|
|
|
|
|
|
|
|
|
2,542,109
|
|
Power management & reference
|
|
|
$
|
182,134
|
|
|
7
|
%
|
|
|
-16
|
%
|
|
|
|
|
|
|
|
|
$
|
217,615
|
|
Total Analog Products
|
|
|
|
2,469,261
|
|
|
91
|
%
|
|
|
-11
|
%
|
|
|
|
|
|
|
|
|
|
2,759,724
|
|
Digital Signal Processing
|
|
|
|
231,881
|
|
|
9
|
%
|
|
|
-1
|
%
|
|
|
|
|
|
|
|
|
|
233,596
|
|
Total Revenue
|
|
|
$
|
2,701,142
|
|
|
100
|
%
|
|
|
-10
|
%
|
|
|
|
|
|
|
|
|
$
|
2,993,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The sum of the individual percentages does not equal the total due
to rounding
|
|
Analog Devices, Fourth Quarter, Fiscal 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule F
|
|
Reconciliation from Non-GAAP to GAAP Data (In thousands, except
per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See "Non-GAAP Financial Information" in this press release for a
description of the items excluded from our non-GAAP measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
4Q 12
|
|
|
3Q 12
|
|
|
4Q 11
|
|
|
FY 12
|
|
|
FY 11
|
|
|
|
|
Nov. 3, 2012
|
|
|
Aug. 4, 2012
|
|
|
Oct. 29, 2011
|
|
|
Nov. 3, 2012
|
|
|
Oct. 29, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Expenses
|
|
|
$
|
228,003
|
|
|
|
$
|
235,403
|
|
|
|
$
|
225,222
|
|
|
|
$
|
916,953
|
|
|
|
$
|
914,516
|
|
|
Percent of Revenue
|
|
|
|
32.8
|
%
|
|
|
|
34.5
|
%
|
|
|
|
31.4
|
%
|
|
|
|
33.9
|
%
|
|
|
|
30.6
|
%
|
|
Restructuring-Related Expense
|
|
|
|
|
|
|
(5,836
|
)
|
|
|
|
-
|
|
|
|
|
(5,836
|
)
|
|
|
|
-
|
|
|
Non-GAAP Operating Expenses
|
|
|
$
|
228,003
|
|
|
|
$
|
229,567
|
|
|
|
$
|
225,222
|
|
|
|
$
|
911,117
|
|
|
|
$
|
914,516
|
|
|
Percent of Revenue
|
|
|
|
32.8
|
%
|
|
|
|
33.6
|
%
|
|
|
|
31.4
|
%
|
|
|
|
33.7
|
%
|
|
|
|
30.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income/Margin From Continuing Operations
|
|
|
$
|
215,279
|
|
|
|
$
|
212,471
|
|
|
|
$
|
235,292
|
|
|
|
$
|
824,048
|
|
|
|
$
|
1,072,025
|
|
|
Percent of Revenue
|
|
|
|
31.0
|
%
|
|
|
|
31.1
|
%
|
|
|
|
32.9
|
%
|
|
|
|
30.5
|
%
|
|
|
|
35.8
|
%
|
|
Restructuring-Related Expense
|
|
|
|
-
|
|
|
|
|
5,836
|
|
|
|
|
-
|
|
|
|
|
5,836
|
|
|
|
|
-
|
|
|
Non-GAAP Operating Income/Margin From Continuing Operations
|
|
|
$
|
215,279
|
|
|
|
$
|
218,307
|
|
|
|
$
|
235,292
|
|
|
|
$
|
829,884
|
|
|
|
$
|
1,072,025
|
|
|
Percent of Revenue
|
|
|
|
31.0
|
%
|
|
|
|
32.0
|
%
|
|
|
|
32.9
|
%
|
|
|
|
30.7
|
%
|
|
|
|
35.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted EPS Including Discontinued Operations
|
|
|
$
|
0.58
|
|
|
|
$
|
0.56
|
|
|
|
$
|
0.60
|
|
|
|
$
|
2.13
|
|
|
|
$
|
2.81
|
|
|
Diluted Loss Per Share from Discontinued Operations
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
0.02
|
|
|
GAAP Diluted EPS From Continuing Operations
|
|
|
$
|
0.58
|
|
|
|
$
|
0.56
|
|
|
|
$
|
0.60
|
|
|
|
$
|
2.13
|
|
|
|
$
|
2.79
|
|
|
IRS Tax Settlement
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.04
|
)
|
|
Impact of the Reinstatement of the R&D Tax Credit
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.02
|
)
|
|
Impact of State Tax Valuation
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.02
|
)
|
|
Impact of Increase in Irish Tax Rate
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.00
|
)
|
|
Restructuring-Related Expense
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
Impact of Expired Tax Statute
|
|
|
|
-
|
|
|
|
|
(0.01
|
)
|
|
|
|
-
|
|
|
|
|
(0.01
|
)
|
|
|
|
-
|
|
|
Non-GAAP Diluted EPS From Continuing Operations (1)
|
|
|
$
|
0.58
|
|
|
|
$
|
0.56
|
|
|
|
$
|
0.60
|
|
|
|
$
|
2.13
|
|
|
|
$
|
2.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The sum of the individual per share amounts may not equal
the total due to rounding.
|
