Fundamental Data for WRES

Warren Resources, Inc. is a growing independent energy company engaged in the exploration and development of domestic natural gas and oil reserves. Warren is primarily focused on the exploration and development of coalbed methane properties located in the Rocky Mountain region and its water flood oil recovery program in the Wilmington Unit located in the Los Angeles Basin of California. The Company is headquartered in New York, New York, and its exploration and development subsidiary, Warren E&P, Inc., is headquartered in Casper, Wyoming.

# Employees: 65

Address: 489 Fifth Avenue 32nd Floor,New York,NY,USA

Phone: 212 697-9660

Fax: 212 697-9466

Website: www.warrenresources.com

Email: info@warrenresourcesinc.com

Sector: Oils/Energy

Industry: OIL-US EXP&PROD

Executive Officers

Norman F. Swanton (Chmn.; Presi.; C.E.O.; Dir.)

Timothy A. Larkin (Exec. V.P.; C.F.O.; Princ. Acctg. Off.)

Michael R. Quinlan (Dir.)

Thomas Noonan (Dir.)

Leonard Dececchis (Dir.,)

Dividend

Ex-Dividend Date: N/A

Annual Dividend: N/A

Current Dividend Yield: N/A

Dividend Paid (3 months): N/A

Indicated Dividend: N/A

Earnings

Last Earnings Date: 9/30/2009

Next Earnings Date(Expected): 3/8/2010

Mean EPS (Next Qtr): $0.01

Mean EPS (Year): ($0.07)

Mean Estimate(Long Term): $19.00

P/E Ratio(Based on EPS estimate): -0.010

Number of Estimates: 4

Shares Performance

Period	WRES	Compare to S&P
YTD	20.60 %	-0.19 %
4 Weeks	-5.88 %	-6.90 %
12 Weeks	-3.23 %	-8.76 %

Shares Information

Analyst Coverage: Y

Avg Volume: 618269

Shares Outstanding: 58M

Market Cap: $0.14B

52 Week High: $3.54

52 Week Low: $0.41

P/E Ratio: -0.010

PEG Ratio: -0.010

Split: On 1/1/1990 WRES split by factor of 1.250

Earnings Performance

EPS Growth in Last Quarter: 200.00 %

EPS Growth in Last Year: -88.89 %

Sales Growth in Last Quarter: 8.02 %

Sales Growth in Last Quarter: -51.97 %

Financials

Qtr Book Value: $1.47

Cash Flow/Share: $0.42

Change in Payout Ratio: -0.010

Price/Sales: 2.330