Sales estimates for COSI

Yearly Sales Estimates for COSI

Estimate Year	High Estimate	Low Estimate	Mean Estimate	Standard Deviation	Latest Estimate
2007	137	134.6	135.862	1.317	1/17/2008
2008	140	135.58	137.06	2.546	1/23/2009
2009	145	145	145	0	6/8/2009
2010	127.25	127.25	127.25	0	3/17/2009

Quarterly Sales Estimates for COSI

Qtr Ending	High Estimate	Low Estimate	Mean Estimate	Standard Deviation	Latest Estimate
03-2007	37	32.09	33.992	0	5/8/2007
06-2007	41	36	38.164	2.49	7/23/2007
09-2007	37	35.5	36.027	0.682	11/6/2007
12-2007	33	33	33	0	1/17/2008
03-2008	33	32	32.34	0.571	4/14/2008
06-2008	36.72	35	35.86	1.216	7/18/2008
09-2008	35	35	35	0	10/6/2008
12-2008	35	30.7	32.143	2.473	1/23/2009
03-2009	30.4	30.4	30.4	0	3/17/2009
06-2009	32.1	32.1	32.1	0	5/12/2009
09-2009	31.7	31.7	31.7	0	5/12/2009
12-2009	27.9	27.9	27.9	0	5/12/2009