Sales estimates for LTM

Yearly Sales Estimates for LTM

Estimate Year	High Estimate	Low Estimate	Mean Estimate	Standard Deviation	Latest Estimate
2007	665.2	653.12	658.063	3.693	12/31/2007
2008	769	768	768.673	0.347	2/10/2009
2009	844.7	836.8	840.862	2.662	11/23/2009
2010	910	854.7	883.638	18.683	11/23/2009
2011	1073.36	912.5	981.321	67.026	10/22/2009

Quarterly Sales Estimates for LTM

Qtr Ending	High Estimate	Low Estimate	Mean Estimate	Standard Deviation	Latest Estimate
03-2007	150.46	143.57	148.25	0	3/23/2007
06-2007	164.6	152.8	160.243	3.508	7/11/2007
09-2007	171.9	165.55	169.404	2.075	10/3/2007
12-2007	174.7	168.43	172.023	2.246	10/26/2007
03-2008	184.6	181.15	182.741	1.3	4/17/2008
06-2008	201.74	188.73	193.628	4.547	7/15/2008
09-2008	207.13	201.64	203.745	2.043	10/20/2008
12-2008	193.1	192.4	192.92	0.294	2/10/2009
03-2009	210.7	202.88	206.205	2.508	4/17/2009
06-2009	214.19	206.81	210.924	2.565	7/20/2009
09-2009	219.6	212.52	215.585	1.948	10/20/2009
12-2009	211.4	203.5	207.703	2.737	11/23/2009
03-2010	222.5	210.652	215.95	4.1	11/23/2009
06-2010	229	214.8	221.848	5.104	11/23/2009
09-2010	236	217.6	225.394	5.997	11/23/2009
12-2010	228	210	218.869	6.758	11/23/2009